v3.26.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and cash equivalents $ 1,404,626 $ 170,431
Restricted cash 3,496 3,350
Accounts receivable, net 8,782,898 19,121,048
Prepayments 27,447,747 7,786,556
Other receivables 410,871 2,953,751
Loans receivables 5,017,404 1,022,107
Deposits 892,308
Total Current Assets 45,791,070 31,057,243
Property and equipment, net 4,351,350 535,035
OTHER ASSETS    
Operating right-of-use assets, net 2,413
Deferred tax assets 66,641 138,784
Deposits 64,018 156,179
Deferred offering costs 489,591
Total other assets 130,659 786,967
Total assets 50,273,079 32,379,245
CURRENT LIABILITIES:    
Short-term bank borrowings 7,793,396 2,493,390
Accounts payable 110,023 608,230
Other payables and accrued liabilities 597,682 876,688
Tax payable 9,866,051 7,899,124
Current maturity of long-term bank borrowing 2,860
Current maturities of loans from other financial institutions 384,152 333,012
Operating lease liabilities, current 5,052
Total current liabilities 19,287,898 13,862,008
OTHER LIABILITIES    
Long-term bank borrowings 2,857,102
Long-term loans from other financial institutions 502,352 144,696
Total other liabilities 3,359,454 144,696
Total liabilities 22,647,352 14,006,704
SHAREHOLDERS’ EQUITY    
Shares subscription receivables (1,200) (1,200)
Additional paid-in capital 7,157,095 2,957,300
Statutory reserves 895,682 895,682
Retained earnings 19,875,861 15,907,979
Accumulated other comprehensive loss (303,086) (1,388,420)
Total shareholders’ equity 27,625,727 18,372,541
Total liabilities and shareholders’ equity 50,273,079 32,379,245
Class A Ordinary Shares    
SHAREHOLDERS’ EQUITY    
Ordinary shares value 895 720
Class B Ordinary Shares    
SHAREHOLDERS’ EQUITY    
Ordinary shares value 480 480
Related Parties    
CURRENT ASSETS    
Amount due from related parties 1,831,720
CURRENT LIABILITIES:    
Amount due to related parties $ 533,734 $ 1,646,512