Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Taxes [Abstract] |
|
| Schedule of Components of Income (Loss) Before Income Taxes |
The following table presents
the components of loss before income taxes by geographic region for the year ended December 31, 2025, in accordance with the updated requirements
of ASU 2023-09:
| | |
December 31,
2025 | |
| | |
US$ | |
| United States | |
| (72,580,690 | ) |
| Other jurisdictions | |
| (102,031,086 | ) |
| Total loss before income taxes | |
| (174,611,776 | ) |
|
| Schedule of Provision for (Benefit from) Income Taxes |
The following tables present the provision for benefit from income
taxes for 2025, in accordance with the updated requirements of ASU 2023-09:
| | |
December 31,
2025 | |
| | |
US$ | |
| Current | |
| |
| Other jurisdictions | |
| 228,677 | |
| Total current | |
| 228,677 | |
| Deferred | |
| | |
| Other jurisdictions | |
| 2,112,353 | |
| Total deferred | |
| 2,112,353 | |
|
| Schedule of Statutory Income Tax Rate and Effective Tax Rate |
The income tax expense differs from the amount that would have resulted from applying the Cayman
Islands statutory income tax rates to the Company’s pre-tax income as follows:
| | |
December 31, 2024 | | |
December 31, 2023 | |
| | |
US$ | | |
US$ | |
| Income before income tax expenses | |
| 80,786,066 | | |
| 173,573,472 | |
| Cayman Islands statutory income tax rate | |
| — | % | |
| — | % |
| Income tax calculated at statutory rate | |
| — | | |
| — | |
| Change in income tax expense resulting from: | |
| | | |
| | |
| Rate differences in various jurisdictions | |
| 16,757,614 | | |
| 34,090,755 | |
| Current period operating loss carried forward to future tax years | |
| (5,249,400 | ) | |
| (1,138,719 | ) |
| Temporary differences | |
| | | |
| | |
| Inventory provision | |
| (2,112,353 | ) | |
| — | |
| Impairment of property and equipment | |
| (4,644,911 | ) | |
| — | |
| Others | |
| — | | |
| (278,065 | ) |
| Valuation allowance | |
| 9,894,311 | | |
| 1,138,719 | |
| Income tax expense (recovery) | |
| 14,645,261 | | |
| 33,812,690 | |
As a result of the adoption, the effective income tax rate for the years ended December 31, 2025 from the Cayman Islands statutory income
tax rates as follows:
| | |
For the year ended December 31, 2025 | |
| | |
US$ | | |
% | |
| Provision for income taxes at Cayman statutory rate | |
| - | | |
| 0.00 | % |
| State and local income taxes, net of federal benefit | |
| - | | |
| 0.00 | % |
| Foreign tax effects: | |
| | | |
| | |
| US | |
| | | |
| | |
| Effect of rates different than statutory | |
| (7,755,445 | ) | |
| 4.44 | % |
| Impairment of property and equipment | |
| (9,198,288 | ) | |
| 5.27 | % |
| Depreciation of property and equipment | |
| (2,219,940 | ) | |
| 1.27 | % |
| Change in valuation allowances | |
| 20,554,534 | | |
| -11.77 | % |
| Other | |
| (1,406,930 | ) | |
| 0.81 | % |
| Singapore | |
| | | |
| | |
| Effect of rates different than statutory | |
| (1,993,444 | ) | |
| 1.14 | % |
| Inventory provision | |
| (8,950,190 | ) | |
| 5.13 | % |
| Change in valuation allowances | |
| 13,913,520 | | |
| -7.97 | % |
| Other | |
| (684,427 | ) | |
| 0.39 | % |
| Hong Kong | |
| | | |
| | |
| Effect of rates different than statutory | |
| (986,753 | ) | |
| 0.57 | % |
| Change in valuation allowances | |
| 2,513,214 | | |
| -1.44 | % |
| Other | |
| (1,444,821 | ) | |
| 0.82 | % |
| Total tax expense (benefit) and effective tax rate | |
| 2,341,030 | | |
| -1.34 | % |
|
| Schedule of Deferred Tax Assets (Liabilities), Net |
Deferred tax assets (liabilities), net as of December 31, 2025,
2024 and 2023 consisted of the following:
| | |
December 31,
2025 | | |
December 31,
2024 | | |
December 31,
2023 | |
| Deferred tax assets | |
| | |
| | |
| |
| Net operating loss carrying forward | |
$ | 21,592,465 | | |
$ | 6,441,582 | | |
$ | 1,192,182 | |
| Inventory provision | |
| 11,062,543 | | |
| 2,112,353 | | |
| — | |
| Impairment of property and equipment | |
| 13,802,454 | | |
| 4,644,911 | | |
| — | |
| Others | |
| 2,134,690 | | |
| — | | |
| — | |
| Total deferred tax assets | |
$ | 48,592,152 | | |
$ | 13,198,846 | | |
$ | 1,192,182 | |
| Valuation allowance | |
| (48,592,152 | ) | |
| (11,086,493 | ) | |
| (1,192,182 | ) |
| Total deferred tax assets, net | |
$ | — | | |
$ | 2,112,353 | | |
$ | — | |
|
| Schedule of Movement of Valuation Allowance |
During the years ended December 31, 2025, 2024 and 2023, the movement
of valuation allowance is as follows:
| | |
December 31, 2025 | | |
December 31, 2024 | | |
December 31, 2023 | |
| Beginning | |
$ | 11,086,493 | | |
$ | 1,192,182 | | |
$ | 53,463 | |
| Change | |
| 37,505,659 | | |
| 9,894,311 | | |
| 1,138,719 | |
| Ending | |
$ | 48,592,152 | | |
$ | 11,086,493 | | |
$ | 1,192,182 | |
|