0001888524-26-007330.txt : 20260427 0001888524-26-007330.hdr.sgml : 20260427 20260427105759 ACCESSION NUMBER: 0001888524-26-007330 CONFORMED SUBMISSION TYPE: 10-D PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20260417 0001004158 0001541502 FILED AS OF DATE: 20260427 DATE AS OF CHANGE: 20260427 ABS ASSET CLASS: Commercial mortgages FILER: COMPANY DATA: COMPANY CONFORMED NAME: Benchmark 2022-B37 Mortgage Trust CENTRAL INDEX KEY: 0001946375 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] ORGANIZATION NAME: Office of Structured Finance STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-D SEC ACT: 1934 Act SEC FILE NUMBER: 333-261764-01 FILM NUMBER: 26897570 BUSINESS ADDRESS: STREET 1: 200 WEST STREET CITY: NEW YORK STATE: NY ZIP: 10282 BUSINESS PHONE: 2129021000 MAIL ADDRESS: STREET 1: 200 WEST STREET CITY: NEW YORK STATE: NY ZIP: 10282 10-D 1 bmk22b37_10d-202604.htm bmk22b37_10d-202604.htm - Generated by SEC Publisher for SEC Filing

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: March 18, 2026 to April 17, 2026

Commission File Number of issuing entity: 333-261764-01

Central Index Key Number of issuing entity: 0001946375

Benchmark 2022-B37 Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-261764

Central Index Key Number of depositor: 0001004158

GS Mortgage Securities Corporation II
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541502

Goldman Sachs Mortgage Company
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001701238

Citi Real Estate Funding Inc.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541294

German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000835271

JPMorgan Chase Bank, National Association
(Exact name of sponsor as specified in its charter)

Scott Epperson (212) 934-2882
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4238348
38-4238349
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A.
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(667) 786-1992
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-4			X
A-5			X
A-SB			X
X-A			X
A-S			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On April 17, 2026 a distribution was made to holders of the certificates issued by Benchmark 2022-B37 Mortgage Trust.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

The following table presents the loss information for the trust assets for the Benchmark 2022-B37 Mortgage Trust in accordance with Item 1100(b) as required by Item 1121(a)(9) of Regulation AB:

Loss Information as reported on April 17, 2026

Number of Delinquencies 30+ days	% of Delinquencies 30+ days by Pool Balance	Number of Loans/REOs with Losses	Average Net Loss
0	N/A	1	$0.00

No assets securitized by GS Mortgage Securities Corporation II (the "Depositor") and held by Benchmark 2022-B37 Mortgage Trust were the subject of a demand to repurchase for breach of the representations and warranties contained in the underlying transaction documents during the distribution period from March 18, 2026 to April 17, 2026.

The Depositor has filed a Form ABS-15G on February 13, 2026. The CIK number of the Depositor is 0001004158. There is no new activity to report at this time.

Goldman Sachs Mortgage Company ("GSMC"), one of the sponsors, has filed a Form ABS-15G on February 13, 2026. The CIK number of GSMC is 0001541502. There is no new activity to report at this time.

Citi Real Estate Funding Inc. ("CREF"), one of the sponsors, has filed a Form ABS-15G on February 10, 2026. The CIK number of CREF is 0001701238. There is no new activity to report at this time.

German American Capital Corporation ("GACC"), one of the sponsors, has filed a Form ABS-15G on February 13, 2026. The CIK number of GACC is 0001541294. There is no new activity to report at this time.

JPMorgan Chase Bank, National Association ("JPM"), one of the sponsors, has filed a Form ABS-15G on February 12, 2026. The CIK number of JPM is 0000835271. There is no new activity to report at this time.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on April 27, 2026 under Commission File No. 333-261764-01 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on April 27, 2026 under Commission File No. 333-261764-01 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 9. Other Information.

Midland Loan Services, A Division of PNC Bank, National Association, in its capacity as Master Servicer for Benchmark 2022-B37 Mortgage Trust, affirms the following amounts in the respective accounts:

Collection Account
Prior Distribution Date	03/17/2026	$142,958.89
Current Distribution Date	04/17/2026	$151,958.89

REO Account
Prior Distribution Date	03/17/2026	$0.00
Current Distribution Date	04/17/2026	$0.00

Computershare Trust Company, N.A., in its capacity as Certificate Administrator for Benchmark 2022-B37 Mortgage Trust, affirms the following amounts in the respective accounts:

Distribution Account
Prior Distribution Date	03/17/2026	$6,049.89
Current Distribution Date	04/17/2026	$6,695.50

Interest Reserve Account
Prior Distribution Date	03/17/2026	$0.00
Current Distribution Date	04/17/2026	$0.00

Gain-on-Sale Reserve Account
Prior Distribution Date	03/17/2026	$0.00
Current Distribution Date	04/17/2026	$0.00

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by Benchmark 2022-B37 Mortgage Trust, relating to the April 17, 2026 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on April 27, 2026 under Commission File No. 333-261764-01 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on April 27, 2026 under Commission File No. 333-261764-01 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

GS Mortgage Securities Corporation II
(Depositor)

/s/ Scott Epperson
Scott Epperson, Chief Executive Officer

Date: April 27, 2026

EX-99.1 2 bmk22b37_ex991-202604.htm bmk22b37_ex991-202604.htm - Generated by SEC Publisher for SEC Filing


Distribution Date:	04/17/26	Benchmark 2022-B37 Mortgage Trust
Determination Date:	04/13/26
Next Distribution Date:	05/15/26
Record Date:	03/31/26	Commercial Mortgage Pass-Through Certificates
		Series 2022-B37


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2	Depositor	GS Mortgage Securities Corporation II
Certificate Factor Detail	3		Attention: Scott Epperson	(212) 902-1000	scott.epperson@gs.com; gs-
					refgsecuritization@gs.com
Certificate Interest Reconciliation Detail	4		200 West Street \| New York, NY 10282 \| United States
Additional Information	5	Master Servicer	Midland Loan Services, a Division of PNC Bank, National
Bond / Collateral Reconciliation - Cash Flows	6		Association
			Attention: Executive Vice President – Division Head		NoticeAdmin@midlandls.com
Bond / Collateral Reconciliation - Balances	7
			10851 Mastin Street, Suite 300 \| Overland Park, KS 66210 \| United States
Current Mortgage Loan and Property Stratification	8-12	Special Servicer	Rialto Capital Advisors, LLC
Mortgage Loan Detail (Part 1)	13-14		Niral Shah	(305) 485-2041	Niral.shah@rialtocapital.com
Mortgage Loan Detail (Part 2)	15-16		200 S. Biscayne Blvd., Suite 3550 \| Miami, FL 33131 \| United States
Principal Prepayment Detail	17	Certificate Administrator	Computershare Trust Company, N.A.
Historical Detail	18		Corporate Trust Services (CMBS)		cctcmbsbondadmin@computershare.com;
					trustadministrationgroup@computershare.com
Delinquency Loan Detail	19		9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Collateral Stratification and Historical Detail	20	Trustee	Computershare Trust Company, N.A.
Specially Serviced Loan Detail - Part 1	21		Corporate Trust Services (CMBS)		cctcmbsbondadmin@computershare.com;
Specially Serviced Loan Detail - Part 2	22				trustadministrationgroup@computershare.com
			9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Modified Loan Detail	23
		Operating Advisor & Asset	Pentalpha Surveillance LLC
Historical Liquidated Loan Detail	24	Representations Reviewer
Historical Bond / Collateral Loss Reconciliation Detail	25		Attention: BMARK 2022-B37 Transaction Manager		notices@pentalphasurveillance.com
			501 John James Audubon Parkway, Suite 401 \| Amherst, NY 14228 \| United States
Interest Shortfall Detail - Collateral Level	26
Supplemental Notes	27

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 27


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	08161QAA8	5.937110%	13,214,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2	08161QAB6	5.937110%	120,920,000.00	116,101,647.17	228,116.69	574,423.51	0.00	0.00	802,540.20	115,873,530.48	30.67%	30.00%
A-4	08161QAC4	5.574700%	190,000,000.00	190,000,000.00	0.00	882,660.83	0.00	0.00	882,660.83	190,000,000.00	30.67%	30.00%
A-5	08161QAD2	5.937110%	243,284,000.00	243,284,000.00	0.00	1,203,669.83	0.00	0.00	1,203,669.83	243,284,000.00	30.67%	30.00%
A-SB	08161QAE0	5.937110%	15,349,000.00	15,349,000.00	0.00	75,940.58	0.00	0.00	75,940.58	15,349,000.00	30.67%	30.00%
A-S	08161QAH3	5.937110%	79,090,000.00	79,090,000.00	0.00	391,305.00	0.00	0.00	391,305.00	79,090,000.00	20.96%	20.50%
B	08161QAJ9	5.937110%	41,626,000.00	41,626,000.00	0.00	205,948.44	0.00	0.00	205,948.44	41,626,000.00	15.85%	15.50%
C	08161QAK6	5.937110%	35,383,000.00	35,383,000.00	0.00	175,060.63	0.00	0.00	175,060.63	35,383,000.00	11.50%	11.25%
D	08161QAN0	2.750000%	17,899,000.00	17,899,000.00	0.00	41,018.54	0.00	0.00	41,018.54	17,899,000.00	9.30%	9.10%
E-RR	08161QAQ3	5.937110%	19,564,000.00	19,564,000.00	0.00	96,794.68	0.00	0.00	96,794.68	19,564,000.00	6.90%	6.75%
F-RR	08161QAS9	5.937110%	11,448,000.00	11,448,000.00	0.00	56,640.03	0.00	0.00	56,640.03	11,448,000.00	5.50%	5.38%
G-RR	08161QAU4	5.937110%	8,325,000.00	8,325,000.00	0.00	41,188.70	0.00	0.00	41,188.70	8,325,000.00	4.47%	4.38%
H-RR	08161QAW0	5.937110%	7,284,000.00	7,284,000.00	0.00	36,038.26	0.00	0.00	36,038.26	7,284,000.00	3.58%	3.50%
J-RR*	08161QAY6	5.937110%	29,139,276.00	29,139,276.00	0.00	143,383.82	0.00	0.00	143,383.82	29,139,276.00	0.00%	0.00%
R	08161QBA7	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			832,525,276.00	814,492,923.17	228,116.69	3,924,072.85	0.00	0.00	4,152,189.54	814,264,806.48


X-A	08161QAF7	0.106951%	661,857,000.00	643,824,647.17	0.00	57,381.54	0.00	0.00	57,381.54	643,596,530.48
X-D	08161QAL4	3.187110%	17,899,000.00	17,899,000.00	0.00	47,538.40	0.00	0.00	47,538.40	17,899,000.00
Notional SubTotal			679,756,000.00	661,723,647.17	0.00	104,919.94	0.00	0.00	104,919.94	661,495,530.48

Deal Distribution Total					228,116.69	4,028,992.79	0.00	0.00	4,257,109.48

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 27


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	08161QAA8	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	08161QAB6	960.15255681	1.88650918	4.75044252	0.00000000	0.00000000	0.00000000	0.00000000	6.63695170	958.26604763
A-4	08161QAC4	1,000.00000000	0.00000000	4.64558332	0.00000000	0.00000000	0.00000000	0.00000000	4.64558332	1,000.00000000
A-5	08161QAD2	1,000.00000000	0.00000000	4.94759142	0.00000000	0.00000000	0.00000000	0.00000000	4.94759142	1,000.00000000
A-SB	08161QAE0	1,000.00000000	0.00000000	4.94759137	0.00000000	0.00000000	0.00000000	0.00000000	4.94759137	1,000.00000000
A-S	08161QAH3	1,000.00000000	0.00000000	4.94759135	0.00000000	0.00000000	0.00000000	0.00000000	4.94759135	1,000.00000000
B	08161QAJ9	1,000.00000000	0.00000000	4.94759141	0.00000000	0.00000000	0.00000000	0.00000000	4.94759141	1,000.00000000
C	08161QAK6	1,000.00000000	0.00000000	4.94759150	0.00000000	0.00000000	0.00000000	0.00000000	4.94759150	1,000.00000000
D	08161QAN0	1,000.00000000	0.00000000	2.29166657	0.00000000	0.00000000	0.00000000	0.00000000	2.29166657	1,000.00000000
E-RR	08161QAQ3	1,000.00000000	0.00000000	4.94759149	0.00000000	0.00000000	0.00000000	0.00000000	4.94759149	1,000.00000000
F-RR	08161QAS9	1,000.00000000	0.00000000	4.94759172	0.00000000	0.00000000	0.00000000	0.00000000	4.94759172	1,000.00000000
G-RR	08161QAU4	1,000.00000000	0.00000000	4.94759159	0.00000000	0.00000000	0.00000000	0.00000000	4.94759159	1,000.00000000
H-RR	08161QAW0	1,000.00000000	0.00000000	4.94759198	0.00000000	0.00000000	0.00000000	0.00000000	4.94759198	1,000.00000000
J-RR	08161QAY6	1,000.00000000	0.00000000	4.92063770	0.02695366	0.61913652	0.00000000	0.00000000	4.92063770	1,000.00000000
R	08161QBA7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	08161QAF7	972.75491106	0.00000000	0.08669779	0.00000000	0.00000000	0.00000000	0.00000000	0.08669779	972.41024946
X-D	08161QAL4	1,000.00000000	0.00000000	2.65592491	0.00000000	0.00000000	0.00000000	0.00000000	2.65592491	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 3 of 27


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	03/01/26 - 03/30/26	30	0.00	574,423.51	0.00	574,423.51	0.00	0.00	0.00	574,423.51	0.00
A-4	03/01/26 - 03/30/26	30	0.00	882,660.83	0.00	882,660.83	0.00	0.00	0.00	882,660.83	0.00
A-5	03/01/26 - 03/30/26	30	0.00	1,203,669.83	0.00	1,203,669.83	0.00	0.00	0.00	1,203,669.83	0.00
A-SB	03/01/26 - 03/30/26	30	0.00	75,940.58	0.00	75,940.58	0.00	0.00	0.00	75,940.58	0.00
X-A	03/01/26 - 03/30/26	30	0.00	57,381.54	0.00	57,381.54	0.00	0.00	0.00	57,381.54	0.00
X-D	03/01/26 - 03/30/26	30	0.00	47,538.40	0.00	47,538.40	0.00	0.00	0.00	47,538.40	0.00
A-S	03/01/26 - 03/30/26	30	0.00	391,305.00	0.00	391,305.00	0.00	0.00	0.00	391,305.00	0.00
B	03/01/26 - 03/30/26	30	0.00	205,948.44	0.00	205,948.44	0.00	0.00	0.00	205,948.44	0.00
C	03/01/26 - 03/30/26	30	0.00	175,060.63	0.00	175,060.63	0.00	0.00	0.00	175,060.63	0.00
D	03/01/26 - 03/30/26	30	0.00	41,018.54	0.00	41,018.54	0.00	0.00	0.00	41,018.54	0.00
E-RR	03/01/26 - 03/30/26	30	0.00	96,794.68	0.00	96,794.68	0.00	0.00	0.00	96,794.68	0.00
F-RR	03/01/26 - 03/30/26	30	0.00	56,640.03	0.00	56,640.03	0.00	0.00	0.00	56,640.03	0.00
G-RR	03/01/26 - 03/30/26	30	0.00	41,188.70	0.00	41,188.70	0.00	0.00	0.00	41,188.70	0.00
H-RR	03/01/26 - 03/30/26	30	0.00	36,038.26	0.00	36,038.26	0.00	0.00	0.00	36,038.26	0.00
J-RR	03/01/26 - 03/30/26	30	17,170.83	144,169.23	0.00	144,169.23	785.41	0.00	0.00	143,383.82	18,041.19
Totals			17,170.83	4,029,778.20	0.00	4,029,778.20	785.41	0.00	0.00	4,028,992.79	18,041.19




© 2021 Computershare. All rights reserved. Confidential.												Page 4 of 27


	Additional Information
Total Available Distribution Amount (1)	4,257,109.48
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 5 of 27


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	4,043,656.57	Master Servicing Fee	5,314.68
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	6,698.07
Interest Adjustments	0.00	Trustee Fee	0.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	350.68
ARD Interest	0.00	Operating Advisor Fee	1,339.61
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	175.34
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	4,043,656.57	Total Fees	13,878.39

Principal		Expenses/Reimbursements
Scheduled Principal	228,116.69	Reimbursement for Interest on Advances	785.41
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	0.00
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Principal Adjustments	0.00	Taxes Imposed on Trust Fund	0.00
		Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	228,116.69	Total Expenses/Reimbursements	785.41

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	4,028,992.79
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	228,116.69
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	4,257,109.48
Total Funds Collected	4,271,773.26	Total Funds Distributed	4,271,773.28

© 2021 Computershare. All rights reserved. Confidential.			Page 6 of 27


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		814,492,923.45	814,492,923.45	Beginning Certificate Balance	814,492,923.17
(-) Scheduled Principal Collections		228,116.69	228,116.69	(-) Principal Distributions	228,116.69
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		814,264,806.76	814,264,806.76	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		814,498,407.68	814,498,407.68	Ending Certificate Balance	814,264,806.48
Ending Actual Collateral Balance		814,267,993.92	814,267,993.92



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.28)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.28)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	5.94%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 7 of 27


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	$9,999,999 or less	15	111,359,358.14	13.68%	77	5.9753	1.761238	1.60 or less	16	220,217,625.30	27.04%	60	5.6975	1.244763
$10,000,000 to $19,999,999		15	210,111,998.63	25.80%	59	5.4811	1.349882	1.61 to 1.80	10	236,288,564.90	29.02%	65	6.2557	1.742382
$20,000,000 to $39,999,999		12	297,518,562.18	36.54%	77	5.6906	2.346013	1.81 to 2.00	8	107,042,239.02	13.15%	76	5.4783	1.885840
$40,000,000 to $59,999,999		3	135,274,887.81	16.61%	56	5.9475	1.893506	2.01 to 2.50	7	148,091,742.10	18.19%	78	5.7861	2.204892
	$60,000,000 or greater	1	60,000,000.00	7.37%	78	6.3300	1.800000	2.51 to 3.00	1	5,478,344.40	0.67%	77	5.6800	2.540000
	Totals	46	814,264,806.76	100.00%	69	5.7653	1.893589	3.01 or greater	4	97,146,291.04	11.93%	77	5.0154	3.229701
								Totals	46	814,264,806.76	100.00%	69	5.7653	1.893589
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 8 of 27


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³

	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹

Alabama	10	25,136,220.96	3.09%	77	5.9935	1.902164
							Industrial	15	96,833,347.64	11.89%	78	6.2321	1.710256
Arkansas	3	9,547,000.00	1.17%	77	5.1200	2.250000
							Lodging	14	110,461,402.61	13.57%	51	6.4681	1.681627
Connecticut	1	20,228,000.00	2.48%	78	6.2700	2.060000
							Mixed Use	2	12,099,343.71	1.49%	78	5.1982	1.811330
Florida	7	125,953,199.25	15.47%	54	6.2290	1.638687
							Multi-Family	2	68,800,000.00	8.45%	22	4.7764	0.953256
Illinois	10	43,223,521.45	5.31%	78	6.0082	1.607786
							Office	10	215,208,578.22	26.43%	76	5.8729	1.711939
Indiana	4	15,777,526.00	1.94%	77	5.6032	1.842105
							Other	1	60,000,000.00	7.37%	77	4.5500	3.310000
Kansas	1	704,000.00	0.09%	77	5.2900	1.890000
							Retail	38	201,912,134.58	24.80%	77	5.9154	2.139767
Michigan	7	57,426,414.59	7.05%	75	5.8242	1.482309
							Self Storage	7	48,950,000.00	6.01%	77	5.1832	2.123585
Mississippi	2	33,453,000.00	4.11%	77	5.1200	2.250000
							Totals	89	814,264,806.76	100.00%	69	5.7653	1.893589
Missouri	5	29,051,000.00	3.57%	76	5.7401	1.920384

New Jersey	1	15,000,000.00	1.84%	73	5.1100	1.970000

New York	8	216,816,989.02	26.63%	59	5.0799	1.958290

North Carolina	5	30,384,089.33	3.73%	79	6.4338	2.186042

Ohio	4	41,453,167.63	5.09%	78	6.2274	1.974910

Oklahoma	2	3,845,000.00	0.47%	77	5.2900	1.890000

Pennsylvania	4	23,933,000.00	2.94%	78	6.2602	1.468824

South Carolina	4	24,077,993.47	2.96%	77	6.0671	1.940133

Texas	4	48,412,624.42	5.95%	76	6.0346	2.764517

Utah	2	17,416,582.01	2.14%	78	6.6788	1.405261

Virginia	3	25,275,423.42	3.10%	78	6.2980	1.802767

West Virginia	1	1,556,000.00	0.19%	77	5.2900	1.890000

Wisconsin	1	5,594,055.21	0.69%	78	6.3300	1.800000

Totals	89	814,264,806.76	100.00%	69	5.7653	1.893589


Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 9 of 27


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	5.000% or less	8	135,900,000.00	16.69%	49	4.5822	2.068212	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	5.001% to 5.500%	7	120,780,358.20	14.83%	76	5.2241	1.953118	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	5.501% to 6.000%	13	203,062,329.56	24.94%	77	5.8101	1.966295	25 months to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	6.001% to 6.500%	12	237,131,167.63	29.12%	77	6.1738	1.783640	37 months to 48 months	46	814,264,806.76	100.00%	69	5.7653	1.893589
	6.501% or greater	6	117,390,951.37	14.42%	53	6.7890	1.726520	49 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	46	814,264,806.76	100.00%	69	5.7653	1.893589	Totals	46	814,264,806.76	100.00%	69	5.7653	1.893589
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 10 of 27


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	60 months or less	5	111,774,887.81	13.73%	17	5.6278	1.267940	Interest Only	31	582,803,000.00	71.57%	70	5.6014	1.873128
61 months to 119 months		41	702,489,918.95	86.27%	77	5.7872	1.993138	328 months or less	15	231,461,806.76	28.43%	65	6.1780	1.945109
	120 months or greater	0	0.00	0.00%	0	0.0000	0.000000	329 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	46	814,264,806.76	100.00%	69	5.7653	1.893589	Totals	46	814,264,806.76	100.00%	69	5.7653	1.893589
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 27

Current Mortgage Loan and Property Stratification

Age of Most Recent NOI

Remaining Stated Term (Fully Amortizing Loans)

Age of Most

# Of

Scheduled

% Of

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

WAM²

WAC

WAM²

WAC

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

12 months or less

767,372,347.72

94.24%

5.7943

1.875563

No outstanding loans in this group

13 months to 24 months

46,892,459.04

5.76%

5.2902

2.188574

25 months or greater

0.00

0.00%

0.0000

0.000000

Totals

814,264,806.76

100.00%

5.7653

1.893589

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

Page 12 of 27


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
1A5	30321395	MF	New York	NY	Actual/360	4.650%	70,072.92	0.00	0.00	N/A	08/06/27	--	17,500,000.00	17,500,000.00	04/06/26
1A6	30321396				Actual/360	4.650%	60,062.50	0.00	0.00	N/A	08/06/27	--	15,000,000.00	15,000,000.00	04/06/26
1A7	30321397				Actual/360	4.650%	60,062.50	0.00	0.00	N/A	08/06/27	--	15,000,000.00	15,000,000.00	04/06/26
1A8	30321398				Actual/360	4.650%	60,062.50	0.00	0.00	N/A	08/06/27	--	15,000,000.00	15,000,000.00	04/06/26
2A1	30509223	98	New York	NY	Actual/360	4.550%	78,361.11	0.00	0.00	N/A	09/06/32	--	20,000,000.00	20,000,000.00	04/06/26
2A2	30509269				Actual/360	4.550%	78,361.11	0.00	0.00	N/A	09/06/32	--	20,000,000.00	20,000,000.00	04/06/26
2A3	30509270				Actual/360	4.550%	78,361.11	0.00	0.00	N/A	09/06/32	--	20,000,000.00	20,000,000.00	04/06/26
3A1	30509384	IN	Various	Various	Actual/360	6.330%	327,050.00	0.00	0.00	N/A	10/06/32	--	60,000,000.00	60,000,000.00	04/06/26
4A1	30509283	LO	Jacksonville	FL	Actual/360	6.868%	291,639.11	36,595.81	0.00	N/A	10/06/27	--	49,311,483.62	49,274,887.81	04/06/26
5A1	30509307	OF	New York	NY	Actual/360	6.030%	103,850.00	0.00	0.00	N/A	09/06/32	--	20,000,000.00	20,000,000.00	04/06/26
5A3	30509309				Actual/360	6.030%	103,850.00	0.00	0.00	N/A	09/06/32	--	20,000,000.00	20,000,000.00	04/06/26
5A5	30509311				Actual/360	6.030%	46,732.50	0.00	0.00	N/A	09/06/32	--	9,000,000.00	9,000,000.00	04/06/26
6A1	30509234	OF	Tampa	FL	Actual/360	5.720%	211,798.89	0.00	0.00	N/A	09/06/32	--	43,000,000.00	43,000,000.00	04/06/26
7	30509302	SS	Various	Various	Actual/360	5.120%	189,582.22	0.00	0.00	N/A	09/06/32	--	43,000,000.00	43,000,000.00	04/06/26
8A2	30509187	RT	Katy	TX	Actual/360	5.767%	184,684.69	43,330.08	0.00	N/A	08/01/32	--	37,189,621.12	37,146,291.04	04/01/26
9A2	30321401	RT	Sunbury	OH	Actual/360	6.252%	171,994.39	0.00	0.00	N/A	10/01/32	--	31,950,000.00	31,950,000.00	04/01/26
10	30509314	RT	Various	Various	Actual/360	5.290%	141,828.57	0.00	0.00	N/A	09/01/32	--	31,135,000.00	31,135,000.00	04/01/26
11A2	30509129	OF	Detroit	MI	Actual/360	6.020%	155,516.67	0.00	0.00	N/A	07/01/32	--	30,000,000.00	30,000,000.00	04/01/26
12A2-2	30321407	RT	Concord	NC	Actual/360	6.548%	135,789.32	23,017.69	0.00	N/A	11/01/32	--	24,082,288.83	24,059,271.14	04/01/26
13	30509339	OF	Amherst	NY	Actual/360	5.880%	116,456.67	0.00	0.00	N/A	09/06/32	--	23,000,000.00	23,000,000.00	04/06/26
14	30509353	OF	Norwalk	CT	Actual/360	6.270%	109,214.34	0.00	0.00	N/A	10/06/32	--	20,228,000.00	20,228,000.00	04/06/26
15	30321410	LO	Melbourne	FL	Actual/360	6.000%	92,551.86	19,564.09	0.00	N/A	10/06/32	--	17,913,263.53	17,893,699.44	04/06/26
16	30509431	RT	Hanover	PA	Actual/360	6.580%	101,990.00	0.00	0.00	N/A	10/06/32	--	18,000,000.00	18,000,000.00	04/06/26
17A2	30321411	LO	Various	Various	Actual/360	6.061%	82,202.31	0.00	0.00	N/A	09/01/32	--	15,750,000.00	15,750,000.00	04/01/26
18A2-2	30321412	OF	Holmdel	NJ	Actual/360	5.110%	22,001.39	0.00	0.00	N/A	05/06/32	--	5,000,000.00	5,000,000.00	04/06/26
18A3-2	30321413				Actual/360	5.110%	44,002.78	0.00	0.00	N/A	05/06/32	--	10,000,000.00	10,000,000.00	04/06/26
19A2	30509144	OF	Troy	MI	Actual/360	5.320%	60,724.06	17,192.56	0.00	N/A	06/06/32	--	13,255,311.74	13,238,119.18	04/06/26
20	30530221	Various New York		NY	Actual/360	4.410%	50,886.50	0.00	0.00	N/A	09/06/32	--	13,400,000.00	13,400,000.00	04/06/26




© 2021 Computershare. All rights reserved. Confidential.															Page 13 of 27


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
21	30530218	RT	Chesterfield	MO	Actual/360	5.608%	62,295.53	0.00	0.00	N/A	08/06/32	--	12,900,000.00	12,900,000.00	04/06/26
22	30509391	LO	Salt Lake City	UT	Actual/360	6.816%	73,366.67	0.00	0.00	N/A	10/06/32	--	12,500,000.00	12,500,000.00	04/06/26
23	30509319	IN	Bloomington	IL	Actual/360	5.985%	57,976.64	19,229.54	0.00	N/A	10/06/32	--	11,249,409.55	11,230,180.01	04/06/26
24	30509335	IN	Various	Various	Actual/360	5.940%	58,566.75	0.00	0.00	N/A	10/06/32	--	11,450,000.00	11,450,000.00	04/06/26
25	30530222	OF	South Miami	FL	Actual/360	5.900%	57,156.25	0.00	0.00	N/A	09/06/32	--	11,250,000.00	11,250,000.00	04/06/26
26	30530225	RT	Dallas	TX	Actual/360	7.186%	59,855.60	7,931.86	0.00	N/A	10/06/32	--	9,672,265.24	9,664,333.38	04/06/26
27	30530224	LO	Florence	AL	Actual/360	5.950%	49,058.81	10,575.16	0.00	N/A	10/06/32	--	9,575,046.12	9,564,470.96	04/06/26
29	30509327	RT	Various	IL	Actual/360	6.120%	51,382.50	0.00	0.00	N/A	10/06/32	--	9,750,000.00	9,750,000.00	04/06/26
30	30509190	RT	Hobart	IN	Actual/360	5.380%	44,014.22	10,361.24	0.00	N/A	08/06/32	--	9,500,611.24	9,490,250.00	04/06/26
31	30509188	RT	Cheektowaga	NY	Actual/360	5.380%	41,374.51	13,832.22	0.00	N/A	08/06/32	--	8,930,821.24	8,916,989.02	04/06/26
32	30530223	IN	Elyria	OH	Actual/360	6.275%	44,696.00	8,549.93	0.00	N/A	09/06/32	--	8,271,717.56	8,263,167.63	04/06/26
33	30509328	MU	Libertyville	IL	Actual/360	5.665%	37,111.45	8,276.02	0.00	N/A	10/06/32	--	7,607,619.73	7,599,343.71	04/06/26
34A1	30530215	OF	Maryland Heights	MO	Actual/360	5.825%	33,105.42	0.00	0.00	N/A	07/06/32	--	6,600,000.00	6,600,000.00	04/06/26
35	30509316	MF	Clemson	SC	Actual/360	6.030%	32,712.75	0.00	0.00	N/A	09/06/32	--	6,300,000.00	6,300,000.00	04/06/26
36	30509267	SS	Various	MI	Actual/360	5.640%	28,897.17	0.00	0.00	N/A	09/06/32	--	5,950,000.00	5,950,000.00	04/06/26
37	30509333	IN	Bourbon	MO	Actual/360	6.214%	31,517.06	0.00	0.00	N/A	10/01/32	--	5,890,000.00	5,890,000.00	04/01/26
38	30509273	LO	Lexington	SC	Actual/360	5.680%	26,826.85	6,473.33	0.00	N/A	09/06/32	--	5,484,817.73	5,478,344.40	04/06/26
39	30509412	OF	Tinley Park	IL	Actual/360	7.170%	24,052.37	3,187.16	0.00	N/A	11/06/32	--	3,895,646.20	3,892,459.04	03/06/26
Totals							4,043,656.57	228,116.69	0.00				814,492,923.45	814,264,806.76
1 Property Type Codes
HC - Health Care		MU - Mixed Use		WH - Warehouse		MF - Multi-Family
SS - Self Storage		LO - Lodging		RT - Retail		SF - Single Family Rental
98 - Other		IN - Industrial		OF - Office		MH - Mobile Home Park
SE - Securities		CH - Cooperative Housing		ZZ - Missing Information/Undefined




© 2021 Computershare. All rights reserved. Confidential.															Page 14 of 27


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1A5	16,320,092.00	15,099,404.00	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
1A6	16,320,092.00	15,099,404.00	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
1A7	16,320,092.00	15,099,404.00	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
1A8	16,320,092.00	15,099,404.00	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
2A1	14,617,449.03	15,280,310.36	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
2A2	14,617,449.03	15,280,310.36	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
2A3	14,617,449.03	15,280,310.36	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
3A1	8,974,468.20	12,461,238.73	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
4A1	11,911,663.91	12,691,577.51	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
5A1	11,162,138.35	11,105,570.04	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
5A3	11,162,138.35	11,105,570.04	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
5A5	11,162,138.35	11,105,570.04	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
6A1	7,683,358.25	7,812,018.18	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
7	5,086,709.01	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
8A2	31,396,978.48	30,035,133.75	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
9A2	10,871,369.06	10,744,139.00	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
10	3,126,122.52	3,208,356.07	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
11A2	28,225,408.10	30,056,884.81	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
12A2-2	40,332,168.62	42,367,210.51	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
13	2,599,474.71	2,675,993.97	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
14	2,909,063.64	2,874,647.70	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
15	2,577,282.17	1,945,212.54	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
16	1,929,403.19	1,786,351.22	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
17A2	5,290,235.00	12,384,278.00	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
18A2-2	21,308,903.00	23,123,753.00	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
18A3-2	21,308,903.00	23,123,753.00	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
19A2	2,986,671.64	3,241,140.67	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
20	1,281,705.01	1,256,290.69	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 15 of 27


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
21	1,485,675.88	1,494,570.17	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
22	1,296,184.38	1,253,989.66	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
23	1,559,615.48	1,493,048.97	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
24	1,361,861.73	1,392,590.63	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
25	1,047,721.03	1,057,376.60	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
26	1,359,648.44	1,335,132.44	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
27	1,856,075.26	1,917,941.57	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
29	934,604.23	943,337.39	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
30	1,504,018.70	1,444,315.48	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
31	1,523,758.36	1,465,675.26	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
32	612,396.84	789,030.54	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
33	1,003,835.34	1,036,850.16	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
34A1	3,174,024.88	2,776,999.97	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
35	525,530.17	661,384.96	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
36	449,401.72	421,056.86	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
37	756,030.89	763,939.36	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
38	1,239,555.04	1,174,972.34	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
39	527,510.89	0.00	--	--	--	0.00	0.00	27,231.14	27,231.14	0.00	0.00
Totals	374,636,466.91	382,765,448.91				0.00	0.00	27,231.14	27,231.14	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 27


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 17 of 27


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
04/17/26	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	5.765290%	5.745504%	69
03/17/26	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	5.765378%	5.745590%	70
02/18/26	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	5.765529%	5.745740%	71
01/16/26	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	5.765614%	5.745824%	72
12/17/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	5.765699%	5.745908%	73
11/18/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	1	9,628,156.37	5.765805%	5.746013%	74
10/20/25	4	62,500,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	5.769087%	5.749353%	74
09/17/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	5.769193%	5.749458%	75
08/15/25	4	62,500,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	5.769277%	5.749541%	76
07/17/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	5.769361%	5.749624%	77
06/17/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	5.769465%	5.749728%	78
05/16/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	5.769547%	5.749809%	79
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 18 of 27

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

30509412

03/06/26

27,231.14

0.00

3,895,646.20

Totals

27,231.14

0.00

3,895,646.20

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 19 of 27


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0		0		0
0 - 6 Months		0	0		0		0
7 - 12 Months		0	0		0		0
13 - 24 Months		111,774,888	111,774,888		0		0
25 - 36 Months		0	0		0		0
37 - 48 Months		0	0		0		0
49 - 60 Months		0	0		0		0
> 60 Months		702,489,919	702,489,919		0		0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Apr-26	814,264,807	814,264,807	0	0	0		0
Mar-26	814,492,923	814,492,923	0	0	0		0
Feb-26	814,830,754	814,830,754	0	0	0		0
Jan-26	815,055,910	815,055,910	0	0	0		0
Dec-25	815,279,893	815,279,893	0	0	0		0
Nov-25	815,539,798	815,539,798	0	0	0		0
Oct-25	825,389,415	762,889,415	62,500,000	0	0		0
Sep-25	825,658,582	825,658,582	0	0	0		0
Aug-25	825,887,567	763,387,567	62,500,000	0	0		0
Jul-25	826,115,362	826,115,362	0	0	0		0
Jun-25	826,380,869	826,380,869	0	0	0		0
May-25	826,606,093	826,606,093	0	0	0		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 20 of 27


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
				No specially serviced loans this period




© 2021 Computershare. All rights reserved. Confidential.										Page 21 of 27


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
					No specially serviced loans this period
1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 22 of 27


				Modified Loan Detail

		Pre-Modification		Post-Modification			Modification	Modification
					Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number				Code¹	Date	Date	Date
				No modified loans this period
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance

Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.								Page 23 of 27

Historical Liquidated Loan Detail

Loan

Gross Sales

Current

Loss to Loan

Percent of

Beginning

Most Recent

Proceeds or

Fees,

Net Proceeds

Period

Cumulative

with

Original

Loan

Scheduled

Appraised

Other

Advances,

Received on

Available for

Realized Loss

Adjustment to

Cumulative

Loan

Pros ID¹

Number Dist.Date

Balance

Value or BPO

Proceeds

and Expenses

Liquidation

Distribution

to Loan

Loan

Adjustment

Balance

30509301 11/18/25

9,628,156.37

19,900,000.00

1,726,012.38

0.00

0.00%

Current Period Totals

0.00

Cumulative Totals

9,628,156.37

19,900,000.00

1,726,012.38

0.00

Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).

Page 24 of 27


				Historical Bond / Collateral Loss Reconciliation Detail
			Certificate	Reimb of Prior
			Interest Paid	Realized Losses		Loss Covered by					Total Loss
			from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
	Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID	Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
28	30509301	11/25/25	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Current Period Totals			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cumulative Totals			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.											Page 25 of 27

Interest Shortfall Detail - Collateral Level

Special Servicing Fees

Modified

Deferred

Non-

Reimbursement of

Other

Interest

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

0.00

785.41

0.00

Total

0.00

785.41

0.00

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

Collateral Shortfall Total

785.41

Page 26 of 27


	Supplemental Notes
	None




© 2021 Computershare. All rights reserved. Confidential.		Page 27 of 27

EX-102 3 exh_102.xml Prospectus Loan ID 1 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 08-03-2022 62500000.00000000 60 08-06-2027 0 .04650000 .04650000 3 1 60 09-06-2022 true 1 A1 3 242187.50000000 62500000.00000000 1 1 1 0 true true false false false 04-05-2027 .00000000 .00000000 Park West Village 784, 788 & 792 Columbus Avenue New York NY 10025 New York MF 641878 850 850 1950 2014 575000000.00000000 MAI 01-20-2022 575000000.00000000 01-20-2022 MAI .94700000 .85130000 6 11-06-2024 N 05-31-2022 01-01-2025 06-30-2025 32787175.50000000 26091370.00000000 9786897.89000000 10991966.00000000 23000277.62000000 15099404.00000000 23000277.62000000 15099404.00000000 UW CREFC 17161084.00000000 2.60000000 .87990000 2.60000000 .87990000 F F false false 62500000.00000000 250260.42000000 .04650000 .00014710 250260.42000000 .00000000 .00000000 62500000.00000000 62500000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 KeyBank, National Association false .00000000 Prospectus Loan ID 2 0 03-12-2026 04-13-2026 DBR Investments Co. Limited 08-18-2022 60000000.00000000 120 09-06-2032 0 .04550000 .04550000 3 1 120 10-06-2022 true 1 PP 3 227500.00000000 60000000.00000000 1 1 1 0 true true false false false 06-05-2032 .00000000 .00000000 330 West 34th Street Leased Fee 330 West 34th Street New York NY 10001 New York MU 46412 46412 259000000.00000000 MAI 07-01-2022 259000000.00000000 07-01-2022 MAI 1.00000000 6 11-06-2024 N Vornado 330 West 34th Street L.L.C. 46412 12-31-2050 01-01-2025 12-31-2025 15750000.00000000 15750000.00000000 .00000000 469689.64000000 15750000.00000000 15280310.36000000 15750000.00000000 15280310.36000000 UW CREFC 4613194.38000000 3.41000000 3.31230000 3.41000000 3.31230000 F F 12-31-2025 false false 60000000.00000000 235083.33000000 .04550000 .00014710 235083.33000000 .00000000 .00000000 60000000.00000000 60000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 3 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 09-29-2022 60000000.00000000 120 10-06-2032 0 .06330000 .06330000 3 1 120 11-06-2022 true 1 PP 3 .00000000 60000000.00000000 1 8 8 0 true true true false false 04-05-2032 04-05-2032 .00000000 .00000000 Eagle Springs 1101 Eagle Springs Road Danville VA 24540 Pittsylvania IN 317670 317670 1987 2017 40000000.00000000 MAI 08-16-2022 40000000.00000000 08-16-2022 MAI 1.00000000 6 11-06-2022 N IPG 317670 10-31-2042 2568301.37000000 355258.04000000 2213043.33000000 2128345.13000000 UW CREFC C 09-30-2025 Danville 360 Ringgold Industrial Pkwy Danville VA 24540 Pittsylvania IN 316507 316507 2004 40000000.00000000 MAI 08-16-2022 40000000.00000000 08-16-2022 MAI 1.00000000 6 11-06-2022 N IPG 316507 10-31-2042 2543183.92000000 337415.52000000 2205768.40000000 2125180.46000000 UW CREFC C 09-30-2025 Blythewood 1091 Carolina Pines Drive Blythewood SC 29016 Richland IN 350563 350563 1999 2014 37600000.00000000 Non-MAI 08-16-2022 37600000.00000000 08-16-2022 MAI 1.00000000 6 11-06-2022 N IPG 350563 10-31-2042 01-01-2025 12-31-2025 2442402.23000000 13138055.86000000 379264.07000000 676817.13000000 2063138.16000000 12461238.73000000 1927215.02000000 11883315.73000000 UW CREFC 6610454.24000000 1.88510000 1.79770000 C 09-30-2025 Menasha 741-748 4th Street Menasha WI 54952 Winnebago IN 156860 156860 1920 2004 17500000.00000000 MAI 08-16-2022 17500000.00000000 08-16-2022 MAI 1.00000000 6 11-06-2022 N IPG 156860 10-31-2042 1488207.82000000 284858.23000000 1203349.58000000 1097692.46000000 UW CREFC C 09-30-2025 Tremonton 760 West 1000 N Tremonton UT 84057 Box Elder IN 193730 118503 1997 17600000.00000000 MAI 08-16-2022 17600000.00000000 08-16-2022 MAI 1.00000000 6 11-06-2022 N IPG 118503 10-31-2042 1155469.06000000 189955.07000000 965513.99000000 918169.01000000 UW CREFC C 09-30-2025 Carbondale 2200 North McRoy Drive Carbondale IL 62901 Jackson IN 193730 193730 1995 16900000.00000000 MAI 08-16-2022 16900000.00000000 08-16-2022 MAI 1.00000000 6 11-06-2022 N IPG 193730 10-31-2042 1400936.01000000 459665.08000000 941270.93000000 897887.26000000 UW CREFC C 09-30-2025 Marysville 317 Kendall St Marysville MI 48040 St. Clair IN 233264 233264 1943 1987 14400000.00000000 MAI 08-17-2022 14400000.00000000 08-17-2022 MAI 1.00000000 6 11-06-2022 N IPG 233264 10-31-2042 1396402.39000000 355498.07000000 1040904.32000000 991962.90000000 UW CREFC C 09-30-2025 Midland 13722 Bill McGee Rd Midland NC 28107 Cabarrus IN 104617 104617 2016 12800000.00000000 Non-MAI 08-12-2022 12800000.00000000 08-12-2022 MAI 1.00000000 6 11-06-2022 N IPG 104617 10-31-2042 1020528.84000000 248971.87000000 771556.98000000 740170.32000000 UW CREFC C 09-30-2025 false false 60000000.00000000 327050.00000000 .06330000 .00014710 327050.00000000 .00000000 .00000000 60000000.00000000 60000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 4 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 09-09-2022 50000000.00000000 60 10-06-2027 360 .06868130 .06868130 3 1 24 11-06-2022 true 1 PP 5 .00000000 50000000.00000000 1 1 1 0 true true false false false 07-05-2027 .00000000 .00000000 Hyatt Regency Jacksonville 225 E Coastline Dr 122 S Newnan Street Jacksonville FL 32202 Duval LO 951 951 2001 2021 164000000.00000000 MAI 08-08-2022 164000000.00000000 08-08-2022 MAI .52500000 .61710000 6 11-06-2024 N 06-30-2022 01-01-2025 12-31-2025 54315058.12000000 57845656.00000000 39033557.14000000 45154078.49000000 15281500.98000000 12691577.51000000 13108898.66000000 10377751.27000000 UW CREFC 5908228.56000000 2.59000000 2.14810000 2.22000000 1.75650000 F F false false 49311483.62000000 328234.92000000 .06868130 .00024710 291639.11000000 36595.81000000 .00000000 49274887.81000000 49274887.81000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 5 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 08-30-2022 49000000.00000000 120 09-06-2032 0 .06030000 .06030000 3 1 120 10-06-2022 true 1 PP 3 246225.00000000 49000000.00000000 1 1 1 0 true true false false false 04-05-2032 .00000000 .00000000 469 7th Avenue 469 7th Avenue New York NY 10018 New York MU 269233 269233 1921 2012 187000000.00000000 MAI 07-01-2022 187000000.00000000 07-01-2022 MAI .87400000 .99710000 6 11-06-2024 N InTouch Group LLC 34000 09-30-2028 Benchmark Builders LLC 17300 07-31-2031 1516 LLC 17000 05-31-2022 01-01-2025 12-31-2025 15659792.36000000 18085870.00000000 6447391.83000000 6980299.96000000 9212400.53000000 11105570.04000000 8459228.89000000 10352398.04000000 UW CREFC 5991475.00000000 1.54000000 1.85360000 1.41000000 1.72790000 F F 01-01-2026 false false 49000000.00000000 254432.50000000 .06030000 .00014710 254432.50000000 .00000000 .00000000 49000000.00000000 49000000.00000000 04-06-2026 1 false .00000000 .00000000 6000.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 6 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 08-10-2022 43000000.00000000 120 09-06-2032 0 .05720000 .05720000 3 1 120 10-06-2022 true 1 PP 3 204966.67000000 43000000.00000000 1 1 1 0 true true false false false 04-05-2032 .00000000 .00000000 Wells Fargo Center Tampa 100 S. Ashley Drive Tampa FL 33602 Hillsborough OF 389947 389624 1985 2022 122850000.00000000 MAI 07-08-2022 122850000.00000000 07-08-2022 MAI .88300000 .93410000 6 11-06-2024 N WELLS FARGO BANK 40514 07-31-2027 PHELPS DUNBAR LLP 36944 06-30-2028 WICKER SMITH O'HARA MCCOY 20632 09-30-2029 06-30-2022 01-01-2025 09-30-2025 12277699.08000000 13637986.66660000 4842520.26000000 5825968.49000000 7435178.82000000 7812018.17660000 6771656.06000000 7148495.17660000 UW CREFC 4233594.49330000 1.76000000 1.84520000 1.60000000 1.68850000 F F 12-03-2025 false false 43000000.00000000 211798.89000000 .05720000 .00014710 211798.89000000 .00000000 .00000000 43000000.00000000 43000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 7 2 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 08-26-2022 43000000.00000000 120 09-06-2032 0 .05120000 .05120000 3 1 120 10-06-2022 true 1 WL 3 183466.67000000 43000000.00000000 1 5 5 0 true true false false false 06-05-2032 .00000000 .00000000 Your Extra Closet - Oxford 8 Industrial Park Drive Oxford MS 38655 Lafayette SS 254018 254018 854 1993 2018 38860000.00000000 MAI 08-14-2022 38860000.00000000 08-14-2022 MAI .98600000 6 11-06-2024 N 07-31-2022 3053641.98000000 753261.91000000 2300380.07000000 2274978.26000000 UW CREFC F Your Extra Closet - Starkville 1003 Old Hwy 182 East Starkville MS 39759 Oktibbeha SS 126000 126000 467 1989 2018 15470000.00000000 MAI 08-19-2022 15470000.00000000 08-19-2022 MAI .98000000 6 11-06-2024 N 07-31-2022 1192021.77000000 361084.17000000 830937.60000000 818337.60000000 UW CREFC F Your Extra Closet - Valley View 5925 Southwest Dr Jonesboro AR 72404 Craighead SS 75175 75175 2005 2018 6400000.00000000 MAI 08-05-2022 6400000.00000000 08-05-2022 MAI .89800000 6 11-06-2024 N 07-31-2022 604051.14000000 207817.97000000 396233.17000000 388715.67000000 UW CREFC F Your Extra Closet - Brookland 9447 Highway 49 N Brookland AR 72417 Craighead SS 94750 94750 1977 2019 5900000.00000000 MAI 08-05-2022 5900000.00000000 08-05-2022 MAI .91900000 6 11-06-2024 N 07-31-2022 546595.34000000 213449.07000000 333146.27000000 323671.26000000 UW CREFC F Your Extra Closet - Mead Drive 3119 Mead Drive Jonesboro AR 72404 Craighead SS 63925 63925 1985 2015 5400000.00000000 MAI 08-05-2022 5400000.00000000 08-05-2022 MAI .90400000 6 11-06-2024 N 07-31-2022 502929.87000000 193525.82000000 309404.05000000 303011.55000000 UW CREFC F false false 43000000.00000000 189582.22000000 .05120000 .00014710 189582.22000000 .00000000 .00000000 43000000.00000000 43000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 8 1 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 07-21-2022 39000000.00000000 120 08-01-2032 360 .05767000 .05767000 3 1 0 09-01-2022 true 1 PP 2 228014.77000000 38924908.01000000 1 1 1 0 false true false false false 02-29-2032 .00000000 .00000000 Katy Mills 5000 Katy Mills Circle Katy TX 77494 Harris RT 1181987 1181987 1999 2019 393000000.00000000 MAI 05-17-2022 393000000.00000000 05-17-2022 MAI .86300000 .98610000 6 11-01-2024 N Wal-Mart 192584 12-26-2049 Bass Pro Shops Outdoor 144702 10-25-2029 Burlington 100083 01-31-2030 03-31-2022 01-01-2025 09-30-2025 42515577.00000000 45726230.66670000 14235384.00000000 15691096.92000000 28280193.00000000 30035133.74670000 26546115.00000000 28301055.42670000 UW CREFC 9120591.00000000 3.10000000 3.29310000 2.91000000 3.10300000 F F 06-30-2025 false false 37189621.12000000 228014.77000000 .05767000 .00015960 184684.69000000 43330.08000000 .00000000 37146291.04000000 37146291.04000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Wells Fargo Bank false .00000000 Prospectus Loan ID 9 1 03-12-2026 04-13-2026 Goldman Sachs Bank USA, Wells Fargo Bank, National Association 09-22-2022 31950000.00000000 120 10-01-2032 0 .06251500 .06251500 3 1 120 11-01-2022 true 1 PP 3 .00000000 31950000.00000000 1 1 1 0 true true false false false 04-30-2032 .00000000 .00000000 Tanger Outlets Columbus 400 South Wilson Road Sunbury OH 43074 Delaware RT 355245 355245 2016 121300000.00000000 MAI 08-01-2022 121300000.00000000 08-01-2022 MAI .97200000 .99300000 6 11-01-2024 N Old Navy 15000 06-30-2026 Polo Ralph Lauren 15000 06-30-2026 Nike 14953 06-30-2026 06-30-2022 01-01-2025 12-31-2025 15525783.15000000 17057862.00000000 6214931.33000000 6313723.00000000 9310851.82000000 10744139.00000000 8551693.57000000 9984981.00000000 UW CREFC 4500211.73000000 2.07000000 2.38750000 1.90000000 2.21880000 F F 12-31-2025 false false 31950000.00000000 171994.39000000 .06251500 .00015960 171994.39000000 .00000000 .00000000 31950000.00000000 31950000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Wells Fargo Bank false .00000000 Prospectus Loan ID 10 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 08-31-2022 31135000.00000000 120 09-01-2032 0 .05290000 .05290000 3 1 120 10-01-2022 true 1 WL 3 137253.46000000 31135000.00000000 1 25 25 0 true true false false false 04-30-2032 .00000000 .00000000 Aldi Tulsa 2711 South Harvard Ave. Tulsa OK 74114 Tulsa RT 24188 23946 2000 2021 5700000.00000000 MAI 07-23-2022 5700000.00000000 07-23-2022 MAI 1.00000000 1.00000000 6 11-01-2024 N ALD - Tulsa (Harvard), OK 24188 09-30-2031 01-01-2025 12-31-2025 295733.10000000 357605.93000000 8871.99000000 98474.36000000 286861.11000000 259131.57000000 283269.21000000 254651.57000000 UW CREFC 157149.71000000 1.64890000 1.62040000 F 12-31-2025 Hobby Lobby Arnold 30 Arnold Mall Arnold MO 63010 Jefferson RT 58560 58412 1970 2008 5310000.00000000 MAI 06-20-2022 5310000.00000000 06-20-2022 MAI 1.00000000 1.00000000 6 11-01-2024 N HL - Arnold (Arnold), MO 58560 12-31-2033 01-01-2025 12-31-2025 277457.00000000 327554.54000000 8323.71000000 84508.10000000 269133.29000000 243046.44000000 260371.49000000 238847.44000000 UW CREFC 147281.00000000 1.65020000 1.62170000 F 12-31-2025 Walgreens Rock Falls 1700 1st Avenue Rock Falls IL 61071 Whiteside RT 14820 14820 2005 4600000.00000000 MAI 06-28-2022 4600000.00000000 06-28-2022 MAI 1.00000000 1.00000000 6 11-01-2024 N WAG - Rock Falls (1st), IL 14735 11-30-2034 01-01-2025 12-31-2025 252700.04000000 274636.60000000 7581.00000000 59228.56000000 245119.04000000 215408.04000000 242896.04000000 211209.04000000 UW CREFC 147281.00000000 1.46260000 1.43410000 F 12-31-2025 CVS Pharmacy Chalfont 298 W. Butler Avenue Chalfont PA 16002 Bucks RT 10146 10125 1999 4850000.00000000 MAI 07-05-2022 4850000.00000000 07-05-2022 MAI 1.00000000 1.00000000 6 11-01-2024 N CVS - Chalfont 10146 03-31-2035 01-01-2025 12-31-2025 253979.65000000 284163.07000000 7619.39000000 64821.47000000 246360.26000000 219341.60000000 244841.51000000 215474.60000000 UW CREFC 135642.18000000 1.61710000 1.58860000 F 12-31-2025 Walgreens Wyncote 2727 West Cheltenham Avenue Wyncote PA 19095 Montgomery RT 14335 14335 2003 6700000.00000000 MAI 06-22-2022 6700000.00000000 06-22-2022 MAI 1.00000000 1.00000000 6 11-01-2024 N WAG - VVyn cote (Cheltenham), 14386 10-31-2028 01-01-2025 12-31-2025 365749.96000000 397661.79000000 10972.50000000 72931.63000000 354777.46000000 324730.16000000 352627.21000000 320882.16000000 UW CREFC 134998.60000000 2.40540000 2.37690000 F 12-31-2025 CVS Pharmacy Parkersburg 4418 Emerson Avenue Parkersburg WV 26104 Wood RT 10160 10093 1999 3100000.00000000 MAI 06-15-2022 3100000.00000000 06-15-2022 MAI 1.00000000 1.00000000 6 11-01-2024 N CVS - Parkersburg (Emerson 10160 05-31-2032 01-01-2025 12-31-2025 163116.90000000 185110.31000000 4893.51000000 42893.34000000 158223.39000000 142216.97000000 156709.44000000 139837.97000000 UW CREFC 83455.61000000 1.70410000 1.67560000 F 12-31-2025 Huntington Bank Canton 47152 Michigan Avenue Canton MI 48188 Wayne RT 2914 2914 2007 2425000.00000000 Non-MAI 06-24-2022 2425000.00000000 06-24-2022 MAI 1.00000000 1.00000000 6 11-01-2024 N HB - Canton (Michigan), MI 2914 04-30-2028 01-01-2025 12-31-2025 133000.00000000 146420.67000000 3990.00000000 29735.24000000 129010.00000000 116685.43000000 128572.90000000 114824.43000000 UW CREFC 65273.38000000 1.78760000 1.75910000 F 12-31-2025 Dollar Tree Herrin 1704 South Park Avenue Herrin IL 62948 Williamson RT 10049 10049 2020 1970000.00000000 MAI 06-22-2022 1970000.00000000 06-22-2022 MAI 1.00000000 1.00000000 6 11-01-2024 N Dollar Tree 10049 09-30-2030 01-01-2025 12-31-2025 112496.20000000 151406.14000000 3374.89000000 56549.80000000 109121.31000000 94856.34000000 107613.96000000 93177.34000000 UW CREFC 58890.96000000 1.61070000 1.58220000 F 12-31-2025 Dollar General Diamond 1185 East Division Street Diamond IL 60416 Grundy RT 12049 12049 2000 2150000.00000000 MAI 06-24-2022 2150000.00000000 06-24-2022 MAI 1.00000000 1.00000000 6 11-01-2024 N Dollar General 12049 01-31-2032 01-01-2025 12-31-2025 114718.20000000 169801.04000000 3441.55000000 60747.28000000 111276.65000000 109053.76000000 109469.30000000 107415.76000000 UW CREFC 57442.81000000 1.89850000 1.87000000 F 12-31-2025 Dollar Tree Chicago 4800 W. Fullerton Avenue Chicago IL 60639 Cook RT 10987 10988 1942 2010 2110000.00000000 MAI 07-17-2022 2110000.00000000 07-17-2022 MAI 1.00000000 1.00000000 6 11-01-2024 N Dollar Tree 10987 04-30-2031 01-01-2025 12-31-2025 120043.90000000 218401.12000000 3601.32000000 95628.42000000 116442.58000000 122772.70000000 114794.38000000 121164.70000000 UW CREFC 56423.66000000 2.17590000 2.14740000 F 12-31-2025 Dollar Tree Ocala 2685 NE 14th Street Ocala FL 34470 Marion RT 9086 9086 2009 1910000.00000000 MAI 06-24-2022 1910000.00000000 06-24-2022 MAI 1.00000000 1.00000000 6 11-01-2024 N Dollar General 9201 08-31-2029 01-01-2025 12-31-2025 108699.00000000 138855.51000000 3260.97000000 33840.76000000 105438.03000000 105014.75000000 104075.13000000 103558.75000000 UW CREFC 51060.22000000 2.05670000 2.02820000 F 12-31-2025 Dollar Tree Harrah 3158 South Harrah Road Harrah OK 73045 Oklahoma RT 9750 9750 2021 1800000.00000000 MAI 07-24-2022 1800000.00000000 07-24-2022 MAI 1.00000000 1.00000000 6 11-01-2024 N DT - Harrah (Harrah), OK 9889 09-30-2031 01-01-2025 12-31-2025 104203.14000000 136532.80000000 3126.09000000 32915.98000000 101077.05000000 103616.82000000 99614.55000000 102217.82000000 UW CREFC 49075.69000000 2.11140000 2.08290000 F 12-31-2025 Dollar Tree De Soto 12949 State Route 21 De Soto MO 63020 Jefferson RT 9115 9115 2020 1670000.00000000 MAI 06-20-2022 1670000.00000000 06-20-2022 MAI 1.00000000 1.00000000 6 11-01-2024 N Dollar Tree 9115 05-31-2030 01-01-2025 12-31-2025 98004.38000000 141468.25000000 2940.13000000 42605.79000000 95064.24000000 98862.46000000 93696.99000000 97463.46000000 UW CREFC 49075.69000000 2.01450000 1.98600000 F 12-31-2025 Dollar General Butler 511 Route 422 East Butler PA 16002 Butler RT 9501 9501 2016 1800000.00000000 MAI 06-22-2022 1800000.00000000 06-22-2022 MAI 1.00000000 1.00000000 6 11-01-2024 N DG - Butler (Route 422) 9501 09-30-2031 01-01-2025 12-31-2025 99738.60000000 120889.84000000 2992.16000000 21881.74000000 96746.44000000 99008.10000000 95321.29000000 97652.10000000 UW CREFC 47573.93000000 2.08110000 2.05260000 F 12-31-2025 Family Dollar Fort Worth 2300 Mansfield Highway Fort Worth TX 76119 Tarrant RT 9527 9527 2019 2170000.00000000 MAI 06-27-2022 2170000.00000000 06-27-2022 MAI 1.00000000 1.00000000 6 11-01-2024 N Family Dollar 9527 10-31-2029 01-01-2025 12-31-2025 123499.05000000 195897.61000000 3704.97000000 74543.66000000 119794.08000000 121353.95000000 118365.03000000 120023.95000000 UW CREFC 46662.16000000 2.60070000 2.57220000 F 12-31-2025 Dollar Tree Cowpens 5401 North Main Street Cowpens SC 29330 Spartanburg RT 10249 10385 1996 2021 1470000.00000000 MAI 06-16-2022 1470000.00000000 06-16-2022 MAI 1.00000000 1.00000000 6 11-01-2024 N DT - Cowpens (Main), SC 10249 07-31-2031 01-01-2025 12-31-2025 84352.16000000 102150.84000000 2530.56000000 65080.70000000 81821.60000000 37070.14000000 80263.85000000 35776.14000000 UW CREFC 45374.99000000 .81700000 .78850000 F 12-31-2025 Dollar Tree - Fairfield 6621 Aaron Aronov Drive Fairfield AL 35064 Jefferson RT 10002 10000 2001 2075000.00000000 MAI 06-15-2022 2075000.00000000 06-15-2022 MAI 1.00000000 1.00000000 6 11-01-2024 N DT - Fairfield (Aaron Aronov), AL 10002 09-30-2028 01-01-2025 12-31-2025 119858.33000000 129669.80000000 3595.75000000 23275.10000000 116262.58000000 106394.70000000 114762.58000000 105136.70000000 UW CREFC 44141.42000000 2.41030000 2.38180000 F 12-31-2025 Dollar Tree Roanoke 4952 Valley View Blvd NW Roanoke VA 24012 Roanoke RT 8985 8984 1993 2021 1400000.00000000 MAI 06-29-2022 1400000.00000000 06-29-2022 MAI 1.00000000 1.00000000 6 11-01-2024 N Dollar Tree 8985 01-31-2029 01-01-2025 12-31-2025 85348.00000000 132161.95000000 2560.44000000 49458.88000000 82787.56000000 82703.07000000 81439.96000000 81515.07000000 UW CREFC 41674.11000000 1.98450000 1.95600000 F 12-31-2025 Family Dollar Jacksonville 2100 Burgaw Highway Jacksonville NC 28540 Onslow RT 8320 8320 2016 1850000.00000000 Non-MAI 06-23-2022 1850000.00000000 06-23-2022 MAI 1.00000000 1.00000000 6 11-01-2024 N FD - Jacksonville (Burgaw), NC 8400 09-30-2031 01-01-2025 12-31-2025 106632.41000000 109991.24000000 3198.97000000 19444.58000000 103433.44000000 90546.66000000 102185.44000000 89427.66000000 UW CREFC 39260.58000000 2.30630000 2.27780000 F 12-31-2025 Dollar Tree San Elizario 13272 Socorro Road San Elizario TX 76119 El Paso RT 9201 9201 2022 1830000.00000000 MAI 06-22-2022 1830000.00000000 06-22-2022 MAI 1.00000000 1.00000000 6 11-01-2024 N Dollar Tree 9100 06-30-2032 01-01-2025 12-31-2025 100225.04000000 132563.94000000 3006.75000000 17203.64000000 97218.29000000 115360.30000000 95838.14000000 114241.30000000 UW CREFC 39260.58000000 2.93830000 2.90980000 F 12-31-2025 Dollar General Topeka 4210 NW Topeka Blvd. Topeka KS 66617 Shawnee RT 9367 9367 2014 1430000.00000000 MAI 06-21-2022 1430000.00000000 06-21-2022 MAI 1.00000000 1.00000000 6 11-01-2024 N Dollar General 9367 09-30-2029 01-01-2025 12-31-2025 82868.75000000 124145.01000000 2486.06000000 41807.65000000 80382.69000000 82337.36000000 78977.64000000 81261.36000000 UW CREFC 37758.83000000 2.18060000 2.15210000 F 12-31-2025 Family Dollar Warren 1840 Elm Road NE Warren OH 44483 Trumbull RT 7258 8300 1959 2014 1375000.00000000 MAI 06-21-2022 1375000.00000000 06-21-2022 MAI 1.00000000 1.00000000 6 11-01-2024 N FD - Warren (Elm), OH 7258 09-30-2034 01-01-2025 12-31-2025 81829.20000000 104836.90000000 2454.88000000 23365.41000000 79374.32000000 81471.49000000 78129.32000000 80451.49000000 UW CREFC 35774.30000000 2.27740000 2.24890000 F 12-31-2025 Dollar General Pembroke 3151 Union Chapel Road Pembroke NC 28372 Robeson RT 9182 9182 2019 1700000.00000000 Non-MAI 06-22-2022 1700000.00000000 06-22-2022 MAI 1.00000000 1.00000000 6 11-01-2024 N DG - Pembroke (Union Chapel), 9182 09-30-2034 01-01-2025 12-31-2025 89051.10000000 102946.65000000 2671.53000000 14378.54000000 86379.57000000 88568.11000000 85002.27000000 87589.11000000 UW CREFC 34326.15000000 2.58020000 2.55170000 F 12-31-2025 Dollar General Mount Airy 1560 East Pine St. Mt. Airy NC 27030 Surry RT 9026 9026 2013 1400000.00000000 Non-MAI 06-22-2022 1400000.00000000 06-22-2022 MAI 1.00000000 1.00000000 6 11-01-2024 N DG - Mount Airy (Pine), 9262 08-31-2028 01-01-2025 12-31-2025 80366.35000000 96139.11000000 2410.99000000 16396.90000000 77955.36000000 79742.21000000 76601.46000000 78763.21000000 UW CREFC 34326.15000000 2.32310000 2.29460000 F 12-31-2025 Family Dollar East Canton 406 Noble Street West East Canton OH 44730 Stark RT 19889 19889 1966 2022 1125000.00000000 MAI 05-16-2022 1125000.00000000 05-16-2022 MAI 1.00000000 1.00000000 6 11-01-2024 N Family Dollar 19889 04-30-2032 01-01-2025 12-31-2025 60953.90000000 97814.69000000 1828.62000000 28751.75000000 59125.28000000 69062.94000000 56141.93000000 68186.94000000 UW CREFC 30732.65000000 2.24720000 2.21870000 F 12-31-2025 false false 31135000.00000000 141828.57000000 .05290000 .00014710 141828.57000000 .00000000 .00000000 31135000.00000000 31135000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 11 0 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 06-28-2022 30000000.00000000 120 07-01-2032 0 .06020000 .06020000 3 1 120 08-01-2022 true 1 PP 3 150500.00000000 30000000.00000000 1 1 1 0 true true false false false 03-31-2032 .00000000 .00000000 One Campus Martius 1000 Woodward Avenue Detroit MI 48226 Wayne OF 1376014 1356325 2003 2020 362500000.00000000 MAI 05-04-2022 362500000.00000000 08-01-2023 MAI .86800000 .81420000 6 11-01-2024 X Rocket Mortgage LLC 624861 12-31-2028 Stock LLC 72178 05-31-2027 Comerica Bank 70520 07-31-2027 03-31-2022 01-01-2025 09-30-2025 46224573.82000000 57387811.54660000 21145888.85000000 27330926.73340000 25078684.97000000 30056884.81320000 23186452.78000000 27533908.81320000 UW CREFC 17498133.33330000 1.88000000 1.71770000 1.74000000 1.57350000 F F 09-30-2025 false false 30000000.00000000 155516.67000000 .06020000 .00063460 155516.67000000 .00000000 .00000000 30000000.00000000 30000000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 12 1 03-12-2026 04-13-2026 DBR Investments Co. Limited 10-11-2022 25000000.00000000 121 11-01-2032 360 .06548000 .06548000 3 1 1 11-01-2022 true 1 PP 2 .00000000 25000000.00000000 1 1 1 0 true true false false false 05-31-2032 .00000000 .00000000 Concord Mills 8111 (aka 8361) Concord Mills Boulevard 8201 Concord Mills Boulevard Concord NC 28027 Cabarrus MU 1318651 1318651 1999 2021 591000000.00000000 MAI 09-02-2022 591000000.00000000 09-02-2022 MAI .94700000 .96980000 6 11-01-2024 N Bass Pro Shops Outdoor 134790 09-12-2029 Burlington 100498 01-31-2030 AMC Theatres AMCTH// 92976 09-30-2029 08-31-2022 01-01-2025 09-30-2025 50343451.76000000 55895641.33330000 12694090.97000000 13528430.82670000 37649360.79000000 42367210.50660000 36212031.20000000 40929879.50660000 UW CREFC 17913430.80000000 2.10000000 2.36510000 2.02000000 2.28490000 F F 06-30-2025 false false 24082288.83000000 158807.01000000 .06548000 .00014710 135789.32000000 23017.69000000 .00000000 24059271.14000000 24059271.14000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 13 0 03-12-2026 04-13-2026 DBR Investments Co. Limited 08-30-2022 23000000.00000000 120 09-06-2032 0 .05880000 .05880000 3 1 120 10-06-2022 true 1 WL 3 112700.00000000 23000000.00000000 1 1 2 0 true true false false false 03-05-2032 .00000000 .00000000 Dent Medical Center 3980 and 3980A Sheridan Drive Amherst NY 14226 Erie OF 193060 96530 1971 2014 45500000.00000000 MAI 04-06-2022 45500000.00000000 04-06-2022 MAI .98400000 1.00000000 6 11-06-2024 N Dent Neurological 55287 06-30-2034 Dent Neurological 26169 06-30-2034 Basement Level 4100 06-30-2034 12-31-2021 01-01-2025 12-31-2025 4373983.00000000 4325822.00000000 1810623.00000000 1649828.03000000 2563359.00000000 2675993.97000000 2478056.00000000 2488489.97000000 UW CREFC 1371183.37300000 1.87000000 1.95160000 1.81000000 1.81480000 F C 12-31-2025 false false 23000000.00000000 116456.67000000 .05880000 .00014710 116456.67000000 .00000000 .00000000 23000000.00000000 23000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 14 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 09-23-2022 20228000.00000000 120 10-06-2032 0 .06270000 .06270000 3 1 120 11-06-2022 true 1 WL 3 .00000000 20228000.00000000 1 1 1 0 true true false false false 07-05-2032 .00000000 .00000000 Graham Capital HQ 40 Highland Avenue Rowayton CT 06853 Fairfield OF 100342 100342 1916 2003 38900000.00000000 MAI 05-05-2022 38900000.00000000 05-05-2022 MAI 1.00000000 1.00000000 6 11-06-2024 N Graham Capital Management, L.P. 100342 09-30-2037 12-31-2021 01-01-2025 12-31-2025 5002907.29000000 3411628.00000000 1854590.20000000 536980.30000000 3148317.09000000 2874647.70000000 2926500.89000000 2652831.70000000 UW CREFC 1285910.77700000 2.45000000 2.23550000 2.28000000 2.06300000 F F 12-31-2025 false false 20228000.00000000 109214.34000000 .06270000 .00014710 109214.34000000 .00000000 .00000000 20228000.00000000 20228000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 15 0 03-12-2026 04-13-2026 Goldman Sachs Bank USA 09-14-2022 18700000.00000000 120 10-06-2032 360 .06000000 .06000000 3 1 0 11-06-2022 true 1 WL 2 .00000000 18700000.00000000 1 1 1 0 false true false false false 07-05-2032 .00000000 .00000000 Residence Inn Melbourne 1430 South Babcock Street Melbourne FL 32901 Brevard LO 133 133 2008 2017 32000000.00000000 MAI 07-01-2022 32000000.00000000 07-01-2022 MAI .87200000 .72540000 6 11-06-2024 N 07-31-2022 01-01-2025 12-31-2025 6224810.28000000 5664952.00000000 3452884.19000000 3719739.46000000 2771926.09000000 1945212.54000000 2460685.57000000 1633971.54000000 UW CREFC 1345391.40000000 2.06000000 1.44580000 1.83000000 1.21450000 F F false false 17913263.53000000 112115.95000000 .06000000 .00053460 92551.86000000 19564.09000000 .00000000 17893699.44000000 17893699.44000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 16 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 10-06-2022 18000000.00000000 120 10-06-2032 0 .06580000 .06580000 3 1 120 11-06-2022 true 1 WL 3 .00000000 18000000.00000000 1 1 1 0 true true false false false 08-05-2032 .00000000 .00000000 Gateway Hanover 41-191 Wilson Ave Hanover PA 17331 York RT 192745 192774 2011 29200000.00000000 MAI 07-26-2022 29200000.00000000 07-26-2022 MAI 1.00000000 .95750000 6 11-06-2024 N Hobby Lobby Stores, Inc. 55000 09-30-2026 Dick's Sporting Goods, Inc. 40029 01-31-2033 Ross Dress For Less, Inc. 25000 01-31-2027 12-31-2021 01-01-2025 12-31-2025 2819874.89000000 2506161.28000000 799238.54000000 719810.06000000 2020636.35000000 1786351.22000000 1829879.61000000 1595595.22000000 UW CREFC 1200850.00000000 1.68000000 1.48760000 1.52000000 1.32870000 F F 12-31-2025 false false 18000000.00000000 101990.00000000 .06580000 .00014710 101990.00000000 .00000000 .00000000 18000000.00000000 18000000.00000000 04-06-2026 1 false .00000000 .00000000 7500.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 17 0 03-12-2026 04-13-2026 Goldman Sachs Bank USA, Societe Generale Financial Corporation, Bank of Montreal 08-04-2022 15750000.00000000 120 09-01-2032 360 .06061000 .06061000 3 1 48 10-01-2022 true 1 PP 5 79550.63000000 15750000.00000000 1 9 9 0 true true true false false 10-31-2024 05-31-2032 05-31-2032 .00000000 .00000000 Fairfield Inn Orange Beach 3111 Loop Road Orange Beach AL 36561 Baldwin LO 116 116 2008 2022 27100000.00000000 MAI 05-03-2022 27100000.00000000 05-03-2022 MAI .62000000 .61860000 6 11-01-2024 N 05-31-2022 10-01-2024 09-30-2025 4874305.00000000 21535948.00000000 2848833.06000000 14667602.00000000 2025471.94000000 6868346.00000000 1830499.74000000 6006908.00000000 UW CREFC 3871463.73000000 1.77410000 1.55160000 C Beachside Gulf Shores 610 West Beach Boulevard Gulf Shores AL 36542 Baldwin LO 97 97 1985 2022 22500000.00000000 MAI 05-03-2022 22500000.00000000 05-03-2022 MAI .52700000 .55800000 6 11-01-2024 N 05-31-2022 07-01-2024 06-30-2025 3580510.11000000 2787736.00000000 1764771.74000000 1722575.00000000 1815738.37000000 1065161.00000000 1672517.97000000 953652.00000000 UW CREFC 689305.00000000 1.54530000 1.38350000 C Home2Suites Mobile 5460 Inn Road Mobile AL 36619 Mobile LO 97 97 2019 16700000.00000000 MAI 05-04-2022 16700000.00000000 05-04-2022 MAI .85800000 .84540000 6 11-01-2024 N 05-31-2022 07-01-2024 06-30-2025 3420353.40000000 3666276.00000000 2009906.99000000 2389400.00000000 1410446.41000000 1276876.00000000 1273632.28000000 1130225.00000000 UW CREFC 554541.00000000 2.30260000 2.03810000 C Home2Suites Daphne 8943 Sawwood Street Daphne AL 36527 Baldwin LO 89 89 2021 16700000.00000000 MAI 05-04-2022 16700000.00000000 05-04-2022 MAI .82000000 .78170000 6 11-01-2024 N 05-31-2022 07-01-2024 06-30-2025 3113710.65000000 3476876.00000000 1807056.87000000 2228089.00000000 1306653.78000000 1248787.00000000 1182105.35000000 1109712.00000000 UW CREFC 498743.00000000 2.50390000 2.22500000 C Staybridge Suites Gulf Shores 3947 Gulf Shores Parkway Gulf Shores AL 36542 Baldwin LO 88 88 2009 2021 18100000.00000000 MAI 05-03-2022 18100000.00000000 05-03-2022 MAI .65400000 .62980000 6 11-01-2024 N 05-31-2022 07-01-2024 06-30-2025 3312628.71000000 3148406.00000000 2108757.26000000 2198033.00000000 1203871.45000000 950373.00000000 1071366.30000000 824437.00000000 UW CREFC 472749.00000000 2.01030000 1.74390000 C Gulf Shores Motel 6 3025 West 1st Street Gulf Shores AL 36542 Baldwin LO 60 60 2003 2018 9700000.00000000 MAI 05-03-2022 9700000.00000000 05-03-2022 MAI .72600000 .66000000 6 11-01-2024 N 05-31-2022 01-01-2024 06-30-2025 1727842.60000000 1038391.33330000 912944.25000000 615537.33320000 814898.35000000 422854.00010000 745784.65000000 381318.66680000 UW CREFC 182758.00000000 2.31370000 2.08650000 C Red Roof Pensacola 2591 Wilde Lake Boulevard Pensacola FL 32526 Escambia LO 74 74 1996 8400000.00000000 MAI 05-03-2022 8400000.00000000 05-03-2022 MAI .56700000 .36830000 6 11-01-2024 N 05-31-2022 07-01-2024 06-30-2025 1638604.08000000 858832.00000000 878928.30000000 803556.00000000 759675.78000000 55276.00000000 694131.62000000 20923.00000000 UW CREFC 246114.00000000 .22460000 .08500000 C Quality Inn Gulf Shores 213 West Fort Morgan Road Gulf Shores AL 36542 Baldwin LO 54 54 2000 2019 7800000.00000000 MAI 05-03-2022 7800000.00000000 05-03-2022 MAI .53900000 .55490000 6 11-01-2024 N 05-31-2022 07-01-2024 06-30-2025 1472769.16000000 1163202.00000000 978343.51000000 896220.00000000 494425.65000000 266982.00000000 435514.88000000 220454.00000000 UW CREFC 188411.00000000 1.41700000 1.17010000 C Red Roof Gulf Shores 3049 West 1st Street Gulf Shores AL 36542 Baldwin LO 49 49 1996 2018 7300000.00000000 MAI 05-03-2022 7300000.00000000 05-03-2022 MAI .61000000 .59720000 6 11-01-2024 N 05-31-2022 07-01-2024 06-30-2025 1336706.45000000 935092.00000000 808128.57000000 705469.00000000 528577.88000000 229623.00000000 475109.62000000 192219.00000000 UW CREFC 171020.00000000 1.34270000 1.12400000 C false false 15750000.00000000 82202.31000000 .06061000 .00014710 82202.31000000 .00000000 .00000000 15750000.00000000 15750000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 18 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 04-08-2022 15000000.00000000 120 05-06-2032 0 .05110000 .05110000 3 1 120 06-06-2022 true 1 PP 3 63875.00000000 15000000.00000000 1 1 1 0 true true false false false 03-05-2032 .00000000 .00000000 Bell Works 101 Crawfords Corner Road Holmdel NJ 07733 Monmouth OF 1371470 1371470 1962 2017 335200000.00000000 MAI 01-31-2022 335200000.00000000 01-31-2022 MAI .90500000 .92690000 6 11-06-2024 N iCIMS, Inc. 1st phase 331378 12-31-2030 Guardian Life Insurance Company of America 91319 12-31-2032 WorkWave LLC 71667 05-27-2029 02-28-2022 01-01-2025 12-31-2025 37490627.61000000 45711288.00000000 17715360.25000000 22587535.00000000 19775267.37000000 23123753.00000000 18261235.14000000 21609721.00000000 UW CREFC 10968047.00000000 1.82000000 2.10830000 1.68000000 1.97020000 F F 12-31-2025 false false 15000000.00000000 66004.17000000 .05110000 .00014710 66004.17000000 .00000000 .00000000 15000000.00000000 15000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 KeyBank, National Association false .00000000 Prospectus Loan ID 19 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 06-02-2022 14000000.00000000 120 06-06-2032 360 .05320000 .05320000 3 1 0 07-06-2022 true 1 PP 2 77916.62000000 13940335.89000000 1 1 1 0 false true false false false 03-05-2032 .00000000 .00000000 PentaCentre Office 300, 320, 340 East Big Beaver Road 2800 Livernois Road Troy MI 48083 Oakland OF 734156 734156 1986 2019 59500000.00000000 MAI 03-29-2022 59500000.00000000 03-29-2022 MAI .61600000 .60331991 6 11-06-2024 N Midland Credit Management, Inc. 62367 04-30-2032 One10 LLC 51227 08-31-2029 J.D. Power 31149 01-31-2027 02-28-2022 01-01-2025 12-31-2025 9366051.03000000 8309605.41000000 4909141.89000000 5068464.74000000 4456909.14000000 3241140.67000000 3972333.96000000 2756565.67000000 UW CREFC 2290748.64000000 1.95000000 1.41490000 1.73000000 1.20330000 F F 12-31-2025 false false 13255311.74000000 77916.62000000 .05320000 .00014710 60724.06000000 17192.56000000 .00000000 13238119.18000000 13238119.18000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 20 0 03-12-2026 04-13-2026 Goldman Sachs Bank USA 08-08-2022 13400000.00000000 120 09-06-2032 0 .04410000 .04410000 3 1 120 10-06-2022 true 1 WL 3 49245.00000000 13400000.00000000 1 3 3 0 true true false false false 06-05-2032 .00000000 .00000000 1 Hanover Square 1 Hanover Square New York NY 10004 New York MU 13660 13660 1851 13600000.00000000 MAI 05-03-2022 13600000.00000000 05-03-2022 MAI 1.00000000 1.00000000 6 11-06-2024 N One Hanover LLC 13660 05-01-2036 01-01-2025 12-31-2025 895608.85000000 1917105.26000000 248765.95000000 660814.57000000 646842.91000000 1256290.69000000 631133.91000000 1226038.69000000 UW CREFC 599147.50000000 2.09680000 2.04630000 C 12-31-2025 54 Stone Street 54 Stone Street New York NY 10004 New York MU 7700 11200 1935 8700000.00000000 MAI 05-03-2022 8700000.00000000 05-03-2022 MAI 1.00000000 6 11-06-2024 N Pizza on Stone LLC (Adrienne's Pizza Bar) 2800 05-01-2036 Corey Zolcinski 2450 05-01-2026 One Hanover LLC Residential 2450 05-01-2026 623472.91000000 223523.83000000 399949.08000000 393009.08000000 UW CREFC C 12-31-2025 30 Water Street 30 Water Street New York NY 10004 New York MU 4076 5035 1900 3600000.00000000 MAI 05-03-2022 3600000.00000000 05-03-2022 MAI 1.00000000 6 11-06-2024 N DRT Group LLC (The Dead Rabbit) 4076 05-01-2036 253219.86000000 76286.38000000 176933.48000000 169330.63000000 UW CREFC C 12-31-2025 false false 13400000.00000000 50886.50000000 .04410000 .00014710 50886.50000000 .00000000 .00000000 13400000.00000000 13400000.00000000 04-06-2026 1 false .00000000 .00000000 2500.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 21 0 03-12-2026 04-13-2026 Goldman Sachs Bank USA 07-11-2022 12900000.00000000 120 08-06-2032 0 .05608000 .05608000 3 1 120 09-06-2022 true 1 WL 3 60286.00000000 12900000.00000000 1 1 1 0 true true true false false 08-05-2023 05-05-2032 05-05-2032 .00000000 .00000000 Chesterfield Commons 8 16950 Chesterfield Airport Rd Chesterfield MO 63005 St. Louis RT 89434 89434 2005 23900000.00000000 MAI 05-02-2022 23900000.00000000 05-02-2022 MAI .87600000 1.00000000 6 X DICK'S SPORTING GOODS #332 55500 01-31-2028 RALLY HOUSE 6042 13224 01-31-2026 KIRICLANDS #542 7206 01-31-2028 04-30-2022 01-01-2025 09-30-2025 2455504.69000000 2427049.01330000 785694.85000000 932478.84010000 1669809.84000000 1494570.17320000 1595681.98000000 1420443.17320000 UW CREFC 733479.62670000 2.28000000 2.03760000 2.18000000 1.93660000 F F 12-31-2025 false false 12900000.00000000 62295.53000000 .05608000 .00014710 62295.53000000 .00000000 .00000000 12900000.00000000 12900000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 22 0 03-12-2026 04-13-2026 DBR Investments Co. Limited 09-28-2022 12500000.00000000 120 10-06-2032 0 .06816000 .06816000 3 1 120 11-06-2022 true 1 WL 3 .00000000 12500000.00000000 1 1 1 0 true true false false false 07-05-2032 .00000000 .00000000 Peery Hotel 110 West Broadway 300 South Salt Lake City UT 84101 Salt Lake LO 73 73 1910 2019 21000000.00000000 MAI 07-21-2022 21000000.00000000 07-21-2022 MAI .72400000 .78480000 6 11-06-2024 N 06-30-2022 01-01-2025 12-31-2025 4047912.00000000 4269273.16000000 2242641.56000000 3015283.50000000 1805270.73000000 1253989.66000000 1643354.24000000 1083218.74000000 UW CREFC 863833.37300000 2.09000000 1.45170000 1.90000000 1.25400000 F F false false 12500000.00000000 73366.67000000 .06816000 .00014710 73366.67000000 .00000000 .00000000 12500000.00000000 12500000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 23 3 03-12-2026 04-13-2026 DBR Investments Co. Limited 09-07-2022 12000000.00000000 120 10-06-2032 300 .05985000 .05985000 3 1 0 11-06-2022 true 1 WL 2 .00000000 12000000.00000000 1 1 1 0 false true false false false 07-05-2032 .00000000 .00000000 Bloomington IRS 2525 Revenue Drive Bloomington IL 61705 McLean OF 131388 131388 2008 23700000.00000000 MAI 07-06-2022 23700000.00000000 07-06-2022 MAI 1.00000000 1.00000000 6 11-06-2024 N GSA - IRS 131388 05-18-2028 06-30-2022 01-01-2025 12-31-2025 2141597.41000000 2380854.00000000 677280.91000000 887805.03000000 1464316.50000000 1493048.97000000 1334242.38000000 1362974.97000000 UW CREFC 926474.16000000 1.58000000 1.61150000 1.44000000 1.47110000 F F 12-31-2025 false false 11249409.55000000 77206.18000000 .05985000 .00014710 57976.64000000 19229.54000000 .00000000 11230180.01000000 11230180.01000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 24 0 03-12-2026 04-13-2026 DBR Investments Co. Limited 09-14-2022 11450000.00000000 120 10-06-2032 0 .05940000 .05940000 3 1 120 11-06-2022 true 1 WL 3 .00000000 11450000.00000000 1 4 4 0 true true false false false 06-05-2032 .00000000 .00000000 1468 West Hospital Road 1468 West Hospital Rd Paoli IN 47454 Orange IN 342961 116208 1965 2009 6600000.00000000 MAI 06-24-2022 6600000.00000000 06-24-2022 MAI 1.00000000 1.00000000 6 11-06-2024 N Inliner Solutions LLC, and IPR Properties LLC IPR Paoli (Multi) LLC LC 342961 09-30-2047 01-01-2025 12-31-2025 1546671.00000000 154080.37000000 1392590.63000000 1239145.63000000 UW CREFC 689576.25000000 2.01950000 1.79700000 C 12-31-2025 4520 and 4804 N State Road 37 4520 and 4804 N State Rd 37 Orleans IN 47452 Orange IN 113105 113105 1969 2012 5700000.00000000 MAI 06-24-2022 5700000.00000000 06-24-2022 MAI 1.00000000 6 11-06-2024 N Inliner - Orleans 113105 07-30-2047 UW CREFC C 10-06-2022 2531 Jewett Lane 2531 Jewett Lane Sanford FL 32771 Seminole IN 46447 46447 1969 2021 5050000.00000000 MAI 06-23-2022 5050000.00000000 06-23-2022 MAI 1.00000000 6 11-06-2024 N Inliner - Sanford 46447 07-30-2047 UW CREFC C 10-06-2022 4086 Michigan Ave 4806 Michigan Ave Detroit MI 48210 Wayne IN 52501 52501 1946 2008 5050000.00000000 MAI 06-20-2022 5050000.00000000 06-20-2022 MAI 1.00000000 6 11-06-2024 N IPR - Detroit 52501 07-30-2047 UW CREFC C 10-06-2022 false false 11450000.00000000 58566.75000000 .05940000 .00014710 58566.75000000 .00000000 .00000000 11450000.00000000 11450000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 25 0 03-12-2026 04-13-2026 Goldman Sachs Bank USA 08-15-2022 11250000.00000000 120 09-06-2032 0 .05900000 .05900000 3 1 120 10-06-2022 true 1 WL 3 55312.50000000 11250000.00000000 1 1 1 0 true true false false false 06-05-2032 .00000000 .00000000 5900-5901 Southwest 74th St 5900-5901 SW 74th St Miami FL 33143 Miami-Dade OF 32953 33112 1971 2017 17800000.00000000 MAI 05-04-2022 17800000.00000000 05-04-2022 MAI .94700000 .87730000 6 11-06-2024 N South Dade Primary Care/ClareMedica 4027 04-14-2030 MyPsychiatrist.com,LLC 2351 12-31-2028 5901 Nexus, LLC 2236 11-30-2026 05-31-2022 01-01-2025 09-30-2025 1691467.96000000 1781342.64000000 640868.04000000 723966.04330000 1050599.92000000 1057376.59670000 1032640.50000000 1039417.59670000 UW CREFC 672968.75070000 1.56000000 1.57120000 1.53000000 1.54450000 F F 09-30-2025 false false 11250000.00000000 57156.25000000 .05900000 .00054710 57156.25000000 .00000000 .00000000 11250000.00000000 11250000.00000000 04-06-2026 1 false .00000000 .00000000 2500.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 26 0 03-12-2026 04-13-2026 Goldman Sachs Bank USA 09-29-2022 10000000.00000000 120 10-06-2032 360 .07186500 .07186500 3 1 0 11-06-2022 true 1 WL 2 .00000000 10000000.00000000 1 1 1 0 false true false false false 07-05-2032 .00000000 .00000000 4023 Oak Lawn Avenue 4023 Oak Lawn Ave 4222 Avondale Ave Dallas TX 75219 Dallas MU 58500 56321 1928 2009 20000000.00000000 MAI 08-25-2022 20000000.00000000 08-25-2022 MAI 1.00000000 1.00000000 6 11-06-2024 N Equinox Park Place, Inc. 58500 12-31-2027 01-01-2025 12-31-2025 3053667.34000000 2402539.00000000 1705676.72000000 1067406.56000000 1347990.62000000 1335132.44000000 1333910.37000000 1321052.44000000 UW CREFC 813449.52000000 1.66000000 1.64130000 1.64000000 1.62400000 F F 12-31-2025 false false 9672265.24000000 67787.46000000 .07186500 .00014710 59855.60000000 7931.86000000 .00000000 9664333.38000000 9664333.38000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 27 0 03-12-2026 04-13-2026 Goldman Sachs Bank USA 09-06-2022 10000000.00000000 120 10-06-2032 360 .05950000 .05950000 3 1 0 11-06-2022 true 1 WL 2 .00000000 10000000.00000000 1 1 1 0 false true false false false 07-05-2032 .00000000 .00000000 Residence Inn Florence 1000 Sweetwater Avenue Florence AL 35630 Lauderdale LO 110 110 2010 2018 16400000.00000000 MAI 06-14-2022 16400000.00000000 06-14-2022 MAI .75100000 .74410000 6 11-06-2024 N 06-30-2022 01-01-2025 12-31-2025 3676271.29000000 5037523.88000000 1996615.46000000 3119582.31500000 1679655.83000000 1917941.56500000 1532604.98000000 1716440.61000000 UW CREFC 715607.64000000 2.35000000 2.68020000 2.14000000 2.39860000 F F false false 9575046.12000000 59633.97000000 .05950000 .00054710 49058.81000000 10575.16000000 .00000000 9564470.96000000 9564470.96000000 04-06-2026 1 false .00000000 .00000000 1500.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 28 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 08-23-2022 10000000.00000000 60 09-06-2027 360 .06040000 .06040000 3 1 0 10-06-2022 true 1 WL 2 60212.46000000 9990120.87000000 1 1 0 false true false false false 07-05-2027 Prospero Place and Garage 174700 1917 19900000.00000000 MAI 06-21-2022 .94200000 6 11-06-2024 04-30-2022 3861561.49000000 2176923.24000000 1684638.25000000 1447296.26000000 UW 2.33000000 2.00000000 F false false .00000000 .00000000 .00000000 .00000000 1 false Midland Loan Services false 9 10-29-2025 Prospectus Loan ID 29 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 09-12-2022 9750000.00000000 120 10-06-2032 0 .06120000 .06120000 3 1 120 11-06-2022 true 1 WL 3 .00000000 9750000.00000000 1 2 2 0 true true false false false 07-05-2032 .00000000 .00000000 South Loop Retail 1130 S. Canal Street Chicago IL 60607 Cook RT 23476 23476 2005 11000000.00000000 MAI 07-20-2022 11000000.00000000 07-20-2022 MAI 1.00000000 1.00000000 6 11-06-2024 N Staples 20003 01-31-2033 JP Morgan Chase 3473 03-31-2041 06-30-2022 01-01-2025 12-31-2025 1025264.79000000 971260.65000000 298867.15000000 257889.35700000 726397.64000000 713371.29300000 698341.82000000 683439.29300000 UW CREFC 434349.98900000 1.64240000 1.57350000 F 01-01-2026 Bloomingdale Retail 525 West Army Trail Bloomingdale IL 60108 DuPage RT 20388 20388 2005 2018 5400000.00000000 MAI 07-14-2022 5400000.00000000 07-14-2022 MAI 1.00000000 1.00000000 6 11-06-2024 N ALDI Inc. 20388 12-31-2039 06-30-2022 01-01-2025 12-31-2025 235845.64000000 323832.25000000 7075.37000000 93866.15000000 228770.27000000 229966.10000000 215135.29000000 218207.10000000 UW CREFC 170637.51100000 1.34770000 1.27880000 F 01-01-2026 false false 9750000.00000000 51382.50000000 .06120000 .00014710 51382.50000000 .00000000 .00000000 9750000.00000000 9750000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 30 0 03-12-2026 04-13-2026 DBR Investments Co. Limited 07-29-2022 9705000.00000000 120 08-06-2032 360 .05380000 .05380000 3 1 24 09-06-2022 true 1 WL 5 43510.75000000 9705000.00000000 1 2 2 0 true true false false false 05-05-2032 .00000000 .00000000 Pavilions Shopping Center 1403 S Lake Park Avenue Hobart IN 46342 Lake RT 76307 76307 2002 8900000.00000000 MAI 05-06-2022 8900000.00000000 05-06-2022 MAI .91200000 .93390000 6 11-06-2024 N Chicago Health Clubs 15000 01-06-2031 Ancilla Domini Siste 7468 12-31-2026 Community Care Netwo 6300 06-30-2026 12-31-2021 01-01-2025 12-31-2025 1202059.36000000 1277294.81000000 412761.48000000 534208.62000000 789297.88000000 743086.19000000 705360.18000000 618258.20000000 UW CREFC 362978.64200000 2.04720000 1.70330000 F 12-31-2025 37th Ave Shopping Center 1721-1985 E 37th Avenue 709 N Hobart Road Hobart IN 46342 Lake RT 130054 130054 1980 7100000.00000000 MAI 05-06-2022 7100000.00000000 05-06-2022 MAI .95400000 .89450000 6 11-06-2024 N American Bicycle Ass 40960 12-31-2028 3 Aces Catering, LLC 17643 03-31-2032 Hobart Fitness, LLC 17000 06-30-2027 12-31-2021 01-01-2025 12-31-2025 1095340.03000000 1157858.27000000 446954.37000000 456628.98000000 648386.00000000 701229.29000000 507927.34000000 601821.29000000 UW CREFC 289526.87800000 2.42200000 2.07860000 F 12-31-2025 false false 9500611.24000000 54375.46000000 .05380000 .00014710 44014.22000000 10361.24000000 .00000000 9490250.00000000 9490250.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 31 3 03-12-2026 04-13-2026 DBR Investments Co. Limited 07-29-2022 9500000.00000000 120 08-06-2032 330 .05380000 .05380000 3 1 0 09-06-2022 true 1 WL 2 55206.73000000 9476139.40000000 1 1 1 0 false true false false false 05-05-2032 .00000000 .00000000 Union Road Plaza 3603-3637 and 3697 Union Road Cheektowaga NY 14225 Erie RT 171373 163408 1989 2004 17200000.00000000 MAI 05-25-2022 17200000.00000000 05-25-2022 MAI .96800000 .98960000 6 11-06-2024 N Lake Effect Furniture & Mattress 83472 07-31-2032 Get Air 30054 07-31-2027 American Red Cross 22200 12-31-2029 05-31-2022 01-01-2025 12-31-2025 1988252.75000000 2283832.00000000 497157.88000000 818156.74000000 1491094.87000000 1465675.26000000 1295005.27000000 1269585.26000000 UW CREFC 662480.76000000 2.25000000 2.21240000 1.95000000 1.91640000 F F 12-31-2025 false false 8930821.24000000 55206.73000000 .05380000 .00014710 41374.51000000 13832.22000000 .00000000 8916989.02000000 8916989.02000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 32 0 03-12-2026 04-13-2026 Goldman Sachs Bank USA 09-01-2022 8625000.00000000 120 09-06-2032 360 .06275000 .06275000 3 1 0 10-06-2022 true 1 WL 2 53245.93000000 8616855.63000000 1 1 1 0 false true false false false 06-05-2032 .00000000 .00000000 Elyria Industrial 745 Leo Bullocks Parkway Elyria OH 44035 Lorain WH 617990 617990 1900 1978 11500000.00000000 MAI 06-01-2022 11500000.00000000 06-01-2022 MAI .86600000 .79790000 6 11-06-2024 N Elyria Foundry Company 121608 09-30-2029 Family Farm & Home, Inc. 107586 01-31-2027 M.P.&A. North, Inc. 105929 06-30-2027 06-30-2022 01-01-2025 12-31-2025 2009440.30000000 2187582.00000000 1004276.61000000 1398551.46000000 1005163.69000000 789030.54000000 878490.05000000 662356.54000000 UW CREFC 638951.16000000 1.57000000 1.23490000 1.37000000 1.03660000 F F 12-31-2025 false false 8271717.56000000 53245.93000000 .06275000 .00054710 44696.00000000 8549.93000000 .00000000 8263167.63000000 8263167.63000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 33 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 09-12-2022 7850000.00000000 120 10-06-2032 360 .05665000 .05665000 3 1 12 11-06-2022 true 1 WL 5 .00000000 7850000.00000000 1 1 1 0 true true false false false 07-05-2032 .00000000 .00000000 850 Technology Way 850-860 Technology Way Libertyville IL 60048 Lake WH 78180 78180 1999 2021 12000000.00000000 MAI 06-16-2022 12000000.00000000 06-16-2022 MAI .95300000 .94590000 6 11-06-2024 N Comcast 34553 09-30-2030 Mobile Therapy Center 26632 04-30-2030 Center Church for La 13738 10-31-2030 05-31-2022 01-01-2025 12-31-2025 1370705.60000000 1522209.00000000 373515.73000000 485358.84000000 997189.87000000 1036850.16000000 870512.22000000 910172.16000000 UW CREFC 544649.64000000 1.83000000 1.90370000 1.60000000 1.67110000 F F 12-31-2025 false false 7607619.73000000 45387.47000000 .05665000 .00014710 37111.45000000 8276.02000000 .00000000 7599343.71000000 7599343.71000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 34 0 03-12-2026 04-13-2026 Goldman Sachs Bank USA 06-28-2022 6600000.00000000 120 07-06-2032 0 .05825000 .05825000 3 1 120 08-06-2022 true 1 PP 3 32037.50000000 6600000.00000000 1 1 1 0 true true true false false 11-05-2024 01-05-2032 01-05-2032 .00000000 .00000000 Riverport Tower 13736 Riverport Dr Maryland Heights MO 63043 St. Louis OF 317891 317891 1991 37100000.00000000 MAI 05-05-2022 37100000.00000000 12-15-2023 MAI .90800000 .89110000 6 X Spectrum Mid-America LLC 255498 10-31-2029 Essence Group Holdings Corporation 27778 12-31-2029 Greenzini, LLC 0 08-31-2022 01-01-2025 12-31-2025 6450962.00000000 6719838.16000000 3278452.86000000 3942838.19000000 3172509.14000000 2776999.97000000 2708714.19000000 2313204.97000000 UW CREFC 1275674.99700000 2.49000000 2.17690000 2.12000000 1.81330000 F F 12-31-2025 false false 6600000.00000000 33105.42000000 .05825000 .00014710 33105.42000000 .00000000 .00000000 6600000.00000000 6600000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 35 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 09-01-2022 6300000.00000000 120 09-06-2032 0 .06030000 .06030000 3 1 120 10-06-2022 true 1 WL 3 31657.50000000 6300000.00000000 1 1 1 0 true true false false false 07-05-2032 .00000000 .00000000 CollegePlace Clemson 201 & 203 Pine Street Clemson SC 29631 Pickens MF 96 96 2015 10600000.00000000 MAI 08-11-2022 10600000.00000000 08-11-2022 MAI 1.00000000 .98960000 6 11-06-2024 N 07-31-2022 01-01-2025 12-31-2025 1051549.40000000 1339186.78000000 410400.05000000 677801.82000000 641149.35000000 661384.96000000 626749.35000000 646984.96000000 UW CREFC 385166.25000000 1.66000000 1.71710000 1.63000000 1.67980000 F F false false 6300000.00000000 32712.75000000 .06030000 .00014710 32712.75000000 .00000000 .00000000 6300000.00000000 6300000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 36 2 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 08-15-2022 5950000.00000000 120 09-06-2032 0 .05640000 .05640000 3 1 120 10-06-2022 true 1 WL 3 27965.00000000 5950000.00000000 1 2 2 0 true true false false false 06-05-2032 .00000000 .00000000 Abe's Storage - Holly 10433 North Holly Road Holly MI 48442 Genesee SS 47282 47282 336 1997 2015 5200000.00000000 MAI 07-25-2022 5200000.00000000 07-25-2022 MAI .97800000 .83734940 6 11-06-2024 N 07-31-2022 01-01-2025 12-31-2025 456466.04000000 833815.77000000 133766.10000000 412758.91000000 322699.94000000 421056.86000000 317971.74000000 411729.86000000 UW CREFC 340240.87300000 1.23750000 1.21010000 C 5172 South Saginaw Road 5172 South Saginaw Road Flint MI 48507 Genesee SS 45990 45990 384 2003 5100000.00000000 MAI 07-25-2022 5100000.00000000 07-25-2022 MAI .98900000 6 11-06-2024 N 07-31-2022 416370.54000000 118918.60000000 297451.94000000 292852.93000000 UW CREFC C false false 5950000.00000000 28897.17000000 .05640000 .00014710 28897.17000000 .00000000 .00000000 5950000.00000000 5950000.00000000 04-06-2026 1 false .00000000 .00000000 3000.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 37 0 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 09-13-2022 5890000.00000000 120 10-01-2032 0 .06214000 .06214000 3 1 120 11-01-2022 true 1 WL 3 .00000000 5890000.00000000 1 1 1 0 true true true false false 11-30-2024 07-31-2032 07-31-2032 .00000000 .00000000 1 Paramount Drive 1 Paramount Dr Bourbon MO 65441 Crawford WH 304130 304130 1984 10400000.00000000 MAI 08-12-2022 10400000.00000000 08-12-2022 MAI 1.00000000 1.00000000 6 X PARAMOUNT APPAREL INERNATIONAL, LLC 304130 09-13-2032 01-01-2025 12-31-2025 726750.00000000 785502.00000000 .00000000 21562.64000000 726750.00000000 763939.36000000 711337.00000000 748526.36000000 UW CREFC 371087.96000000 1.96000000 2.05860000 1.92000000 2.01710000 F F 12-31-2025 false false 5890000.00000000 31517.06000000 .06214000 .00054710 31517.06000000 .00000000 .00000000 5890000.00000000 5890000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 38 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 08-19-2022 5750000.00000000 120 09-06-2032 360 .05680000 .05680000 3 1 0 10-06-2022 true 1 WL 2 33300.18000000 5743916.49000000 1 1 1 0 false true false false false 06-05-2032 .00000000 .00000000 Holiday Inn Express Lexington 325 West Main Street Lexington SC 29072 Lexington LO 82 82 2008 11000000.00000000 MAI 06-22-2023 11000000.00000000 06-22-2023 MAI .83100000 .87200000 6 11-06-2024 N 06-30-2022 01-01-2025 12-31-2025 2884939.51000000 4047270.00000000 1949968.15000000 2872297.66000000 934971.36000000 1174972.34000000 819573.77000000 1013081.54000000 UW CREFC 399602.16000000 2.34000000 2.94040000 2.05000000 2.53520000 F F false false 5484817.73000000 33300.18000000 .05680000 .00014710 26826.85000000 6473.33000000 .00000000 5478344.40000000 5478344.40000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 39 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 10-07-2022 4025000.00000000 121 11-06-2032 360 .07170000 .07170000 3 1 1 11-06-2022 true 1 WL 2 .00000000 4025000.00000000 1 1 1 0 true true false false false 09-05-2032 .00000000 .00000000 North Creek Business Center 18501 Maple Creek Drive Tinley Park IL 60477 Cook OF 38013 38013 2002 6150000.00000000 MAI 05-10-2022 6150000.00000000 05-10-2022 MAI .97100000 6 11-06-2024 N iCan Dream Center, NFP 11129 11-30-2029 Circle Logistics, Inc. 7884 08-31-2027 Elara Caring III (aka, JHH/CIMA HOLDING, America at Home Healthcare & 6200 02-28-2027 04-30-2022 685269.42000000 218152.99000000 467116.43000000 434803.68000000 UW CREFC 1.43000000 1.33000000 F F 03-31-2025 false false 3895646.20000000 27239.53000000 .07170000 .00014710 24052.37000000 3187.16000000 .00000000 3895646.20000000 3892459.04000000 03-06-2026 1 false 27231.14000000 .00000000 .00000000 B Midland Loan Services false .00000000 EX-103 4 exh_103.xml Item 2(c)(1) Originator Name With respect to Asset Number 1, the mortgage whole loan was co-originated by Citi Real Estate Funding Inc., Starwood Mortgage Capital LLC and Bank of Montreal. Item 2(c)(1) Originator Name With respect to Asset Number 11, the mortgage whole loan was co-originated by J.P. Morgan Chase Bank, National Association and Morgan Stanley Bank, N.A. Item 2(c)(1) Originator Name With respect to Asset Number 12, the mortgage whole loan was co-originated by DBR Investments Co. Limited and Bank of America, N.A. Item 2(c)(1) Originator Name With respect to Asset Number 17, the mortgage whole loan was co-originated by Goldman Sachs Bank USA, Societe Generale Financial Corporation and Bank of Montreal. Item 2(c)(1) Originator Name With respect to Asset Number 18, the mortgage whole loan was co-originated by Citi Real Estate Funding Inc., Bank of Montreal, and Barclays Capital Real Estate Inc. Item 2(c)(1) Originator Name With respect to Asset Number 5, the mortgage whole loan was co-originated by Citi Real Estate Funding Inc. and UBS AG. Item 2(c)(1) Originator Name With respect to Asset Number 8, the mortgage whole loan was co-originated by J.P. Morgan Chase Bank, National Association and Bank of America, N.A. Item 2(c)(1) Originator Name With respect to Asset Number 9, the mortgage whole loan was co-originated by Goldman Sachs Bank USA and Wells Fargo Bank, National Association. Item 2(c)(15) Loan Structure Code With respect to Asset Number 1, the related mortgage loan is part of the senior portion of a mortgage loan structure evidenced by one or more senior pari passu notes and one or more subordinate notes. In each case, one or more of the other notes evidencing the senior portion of the mortgage loan structure, and all of the notes evidencing the subordinate portion of the mortgage loan structure, are outside the trust. Item 2(c)(18) Scheduled Principal Balance Securitization Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(d)(2) Property Address With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank. Item 2(d)(28)(i) Financials Securitization Date With respect to Asset Numbers 2, 3, 10, 20, 23, 25 and 38, the Financials Securitization Date has been left blank as it was not available at the time of securitization. Item 2(d)(28)(xv) Debt Service Coverage Net Operating Income Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvii) Debt Service Coverage Net Cash Flow Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xxi) Most Recent Annual Lease Rollover Review Date With respect to each mortgaged loan, the date shown represents the most recent occupancy date. Item 2(e)(3) Report Period Beginning Schedule Loan Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the mortgage loan payment due date in September 2022 (or for loans that do not have a mortgage loan payment due date in September 2022, as of the loan origination date). Item 2(e)(6) Servicer Trustee Fee Rate Percentage It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate, (iv) the asset representations reviewer fee rate, and (v) the CREFC(R) intellectual property royalty license fee rate. Item 2(e)(12) Report Period End Actual Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(e)(13) Report Period End Scheduled Loan Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(f)(1) Primary Servicer Name Midland Loan Services, a Division of PNC Bank, National Association was truncated to Midland Loan Services to meet EDGAR constraints. Item 2(f)(1) Primary Servicer Name Wells Fargo Bank, National Association was truncated to Wells Fargo Bank to meet EDGAR constraints.

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

Loss Information as reported on April 17, 2026

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934