| PROPERTY, PLANT AND EQUIPMENT, NET |
| 4 |
PROPERTY,
PLANT AND EQUIPMENT, NET |
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT
| | |
Freehold land | | |
Properties | | |
Leasehold Improvements | | |
Construction in progress | | |
Machineries | | |
Furniture and fittings | | |
Motor vehicles | | |
Office equipment | | |
Total | |
| | |
USD | | |
USD | | |
USD | | |
USD | | |
USD | | |
USD | | |
USD | | |
USD | | |
USD | |
| Cost: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| At January 1, 2024 | |
| 1,546,665 | | |
| 3,332,290 | | |
| 24,223 | | |
| - | | |
| 4,516,645 | | |
| 43,437 | | |
| 1,220,857 | | |
| 63,160 | | |
| 10,747,277 | |
| Additions | |
| 888,605 | | |
| 123,642 | | |
| - | | |
| 8,420 | | |
| 27,566 | | |
| 2,136 | | |
| 2,007 | | |
| 2,383 | | |
| 1,054,759 | |
| Transfer | |
| - | | |
| 8,420 | | |
| - | | |
| (8,420 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Disposals | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (3,201 | ) | |
| (617 | ) | |
| (3,818 | ) |
| Disposal of subsidiaries | |
| - | ) | |
| - | ) | |
| - | | |
| - | ) | |
| - | ) | |
| - | ) | |
| - | ) | |
| - | ) | |
| - | ) |
| Exchange difference | |
| - | | |
| - | | |
| (356 | ) | |
| - | | |
| (94 | ) | |
| - | | |
| (6,420 | ) | |
| (1,120 | ) | |
| (7,990 | ) |
| At December 31, 2024 and January 1, 2025 | |
| 2,435,270 | | |
| 3,464,352 | | |
| 23,867 | | |
| - | | |
| 4,544,117 | | |
| 45,573 | | |
| 1,213,243 | | |
| 63,806 | | |
| 11,790,228 | |
| Additions | |
| - | | |
| - | | |
| - | | |
| 110,426 | | |
| 311,710 | | |
| - | | |
| 102,782 | | |
| 1,525 | | |
| 526,443 | |
| Reclassified as held for sale | |
| (888,605 | ) | |
| (158,033 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,046,638 | ) |
| Disposals | |
| - | | |
| - | | |
| - | | |
| - | | |
| (764,667 | ) | |
| (23,967 | ) | |
| (258,800 | ) | |
| (3,864 | ) | |
| (1,051,298 | ) |
| Disposal of subsidiaries | |
| (1,546,665 | ) | |
| (3,306,319 | ) | |
| - | | |
| (110,426 | ) | |
| (3,519,604 | ) | |
| (21,606 | ) | |
| (351,169 | ) | |
| (28,461 | ) | |
| (8,884,250 | ) |
| Exchange difference | |
| - | | |
| - | | |
| 542 | | |
| - | | |
| 191 | | |
| - | | |
| 12,374 | | |
| 2,118 | | |
| 15,225 | |
| At December 31, 2025 | |
| - | | |
| - | | |
| 24,409 | | |
| - | | |
| 571,747 | | |
| - | | |
| 718,430 | | |
| 35,124 | | |
| 1,349,710 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Accumulated depreciation: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| At January 1, 2024 | |
| - | | |
| (519,149 | ) | |
| (21,147 | ) | |
| - | | |
| (1,836,502 | ) | |
| (20,653 | ) | |
| (491,362 | ) | |
| (51,755 | ) | |
| (2,940,568 | ) |
| Charge for the year | |
| - | | |
| (16,940 | ) | |
| (3,089 | ) | |
| - | | |
| (162,400 | ) | |
| (5,268 | ) | |
| (220,604 | ) | |
| (5,721 | ) | |
| (414,022 | ) |
| Eliminated upon disposals | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 2,347 | | |
| 617 | | |
| 2,964 | |
| Disposal of subsidiaries | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Reclassified as held for sale | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Exchange difference | |
| - | | |
| - | | |
| 369 | | |
| - | | |
| (39 | ) | |
| - | | |
| 4,509 | | |
| 1,059 | | |
| 5,898 | |
| At December 31, 2024 and January 1, 2025 | |
| - | | |
| (536,089 | ) | |
| (23,867 | ) | |
| - | | |
| (1,998,941 | ) | |
| (25,921 | ) | |
| (705,110 | ) | |
| (55,800 | ) | |
| (3,345,728 | ) |
| Charge for the year | |
| - | | |
| (8,253 | ) | |
| - | | |
| - | | |
| (47,840 | ) | |
| (6,223 | ) | |
| (82,967 | ) | |
| (2,458 | ) | |
| (147,741 | ) |
| Eliminated upon disposals | |
| - | | |
| - | | |
| - | | |
| - | | |
| 513,971 | | |
| 14,739 | | |
| 211,514 | | |
| 3,025 | | |
| 743,249 | |
| Disposal of subsidiaries | |
| - | | |
| 532,489 | | |
| - | | |
| - | | |
| 1,487,768 | | |
| 17,405 | | |
| 168,359 | | |
| 24,480 | | |
| 2,230,501 | |
| Reclassified as held for sale | |
| - | | |
| 11,853 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 11,853 | |
| Exchange difference | |
| - | | |
| - | | |
| (542 | ) | |
| - | | |
| (189 | ) | |
| - | | |
| (9,902 | ) | |
| (2,036 | ) | |
| (12,669 | ) |
| At December 31, 2025 | |
| - | | |
| - | | |
| (24,409 | ) | |
| - | | |
| (45,231 | ) | |
| - | | |
| (418,106 | ) | |
| (32,789 | ) | |
| (520,535 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Accumulated impairment: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| At January 1, 2024 | |
| - | | |
| (2,575,694 | ) | |
| - | | |
| - | | |
| (1,668,994 | ) | |
| - | | |
| - | | |
| - | | |
| (4,244,688 | ) |
| Beginning balance | |
| - | | |
| (2,575,694 | ) | |
| - | | |
| - | | |
| (1,668,994 | ) | |
| - | | |
| - | | |
| - | | |
| (4,244,688 | ) |
| Charge for the year | |
| - | | |
| (202,663 | ) | |
| - | | |
| - | | |
| (407,965 | ) | |
| (4,306 | ) | |
| (176,313 | ) | |
| (3,739 | ) | |
| (794,986 | ) |
| Disposal of subsidiaries | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| At December 31, 2024 and January 1, 2025 | |
| - | | |
| (2,778,357 | ) | |
| - | | |
| - | | |
| (2,076,959 | ) | |
| (4,306 | ) | |
| (176,313 | ) | |
| (3,739 | ) | |
| (5,039,674 | ) |
| Beginning balance | |
| - | | |
| (2,778,357 | ) | |
| - | | |
| - | | |
| (2,076,959 | ) | |
| (4,306 | ) | |
| (176,313 | ) | |
| (3,739 | ) | |
| (5,039,674 | ) |
| Charge for the year | |
| (543,035 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (543,035 | ) |
| Disposal of subsidiaries | |
| 543,035 | | |
| 2,778,357 | | |
| - | | |
| - | | |
| 1,791,218 | | |
| 4,306 | | |
| 82,468 | | |
| 3,739 | | |
| 5,203,123 | |
| At December 31, 2025 | |
| - | | |
| - | | |
| - | | |
| - | | |
| (285,741 | ) | |
| - | | |
| (93,845 | ) | |
| - | | |
| (379,586 | ) |
| Ending balance | |
| - | | |
| - | | |
| - | | |
| - | | |
| (285,741 | ) | |
| - | | |
| (93,845 | ) | |
| - | | |
| (379,586 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net book value: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| At December 31, 2024 | |
| 2,435,270 | | |
| 149,906 | | |
| - | | |
| - | | |
| 468,217 | | |
| 15,346 | | |
| 331,820 | | |
| 4,267 | | |
| 3,404,826 | |
| At December 31, 2025 | |
| - | | |
| - | | |
| - | | |
| - | | |
| 240,775 | | |
| - | | |
| 206,479 | | |
| 2,335 | | |
| 449,589 | |
| Ending balance | |
| - | | |
| - | | |
| - | | |
| - | | |
| 240,775 | | |
| - | | |
| 206,479 | | |
| 2,335 | | |
| 449,589 | |
Impairment
assessment
During
the reporting period and the last reporting period, certain subsidiaries operating in Peru represented Manufacturing Segment have been
severely affected by unfavorable market conditions arising in the construction and home improvement sector, which indicates that the
property, plant and equipment of these subsidiaries may have impaired. The directors of the Company have therefore performed an impairment
assessment on the property, plant and equipment of these subsidiaries at December 31, 2025 and 2024 respectively. As a result of the
impairment assessment, an impairment loss of USD543,035 was recognized in profit or loss during the reporting period (2024: USD794,986).
The recoverable amount of the relevant assets has been determined on the basis of the fair value less cost of disposal, by reference
to market evidence of recent transactions for similar assets.
|