| SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT |
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT
| | |
Freehold land | | |
Properties | | |
Leasehold Improvements | | |
Construction in progress | | |
Machineries | | |
Furniture and fittings | | |
Motor vehicles | | |
Office equipment | | |
Total | |
| | |
USD | | |
USD | | |
USD | | |
USD | | |
USD | | |
USD | | |
USD | | |
USD | | |
USD | |
| Cost: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| At January 1, 2024 | |
| 1,546,665 | | |
| 3,332,290 | | |
| 24,223 | | |
| - | | |
| 4,516,645 | | |
| 43,437 | | |
| 1,220,857 | | |
| 63,160 | | |
| 10,747,277 | |
| Additions | |
| 888,605 | | |
| 123,642 | | |
| - | | |
| 8,420 | | |
| 27,566 | | |
| 2,136 | | |
| 2,007 | | |
| 2,383 | | |
| 1,054,759 | |
| Transfer | |
| - | | |
| 8,420 | | |
| - | | |
| (8,420 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Disposals | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (3,201 | ) | |
| (617 | ) | |
| (3,818 | ) |
| Disposal of subsidiaries | |
| - | ) | |
| - | ) | |
| - | | |
| - | ) | |
| - | ) | |
| - | ) | |
| - | ) | |
| - | ) | |
| - | ) |
| Exchange difference | |
| - | | |
| - | | |
| (356 | ) | |
| - | | |
| (94 | ) | |
| - | | |
| (6,420 | ) | |
| (1,120 | ) | |
| (7,990 | ) |
| At December 31, 2024 and January 1, 2025 | |
| 2,435,270 | | |
| 3,464,352 | | |
| 23,867 | | |
| - | | |
| 4,544,117 | | |
| 45,573 | | |
| 1,213,243 | | |
| 63,806 | | |
| 11,790,228 | |
| Additions | |
| - | | |
| - | | |
| - | | |
| 110,426 | | |
| 311,710 | | |
| - | | |
| 102,782 | | |
| 1,525 | | |
| 526,443 | |
| Reclassified as held for sale | |
| (888,605 | ) | |
| (158,033 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,046,638 | ) |
| Disposals | |
| - | | |
| - | | |
| - | | |
| - | | |
| (764,667 | ) | |
| (23,967 | ) | |
| (258,800 | ) | |
| (3,864 | ) | |
| (1,051,298 | ) |
| Disposal of subsidiaries | |
| (1,546,665 | ) | |
| (3,306,319 | ) | |
| - | | |
| (110,426 | ) | |
| (3,519,604 | ) | |
| (21,606 | ) | |
| (351,169 | ) | |
| (28,461 | ) | |
| (8,884,250 | ) |
| Exchange difference | |
| - | | |
| - | | |
| 542 | | |
| - | | |
| 191 | | |
| - | | |
| 12,374 | | |
| 2,118 | | |
| 15,225 | |
| At December 31, 2025 | |
| - | | |
| - | | |
| 24,409 | | |
| - | | |
| 571,747 | | |
| - | | |
| 718,430 | | |
| 35,124 | | |
| 1,349,710 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Accumulated depreciation: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| At January 1, 2024 | |
| - | | |
| (519,149 | ) | |
| (21,147 | ) | |
| - | | |
| (1,836,502 | ) | |
| (20,653 | ) | |
| (491,362 | ) | |
| (51,755 | ) | |
| (2,940,568 | ) |
| Charge for the year | |
| - | | |
| (16,940 | ) | |
| (3,089 | ) | |
| - | | |
| (162,400 | ) | |
| (5,268 | ) | |
| (220,604 | ) | |
| (5,721 | ) | |
| (414,022 | ) |
| Eliminated upon disposals | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 2,347 | | |
| 617 | | |
| 2,964 | |
| Disposal of subsidiaries | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Reclassified as held for sale | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Exchange difference | |
| - | | |
| - | | |
| 369 | | |
| - | | |
| (39 | ) | |
| - | | |
| 4,509 | | |
| 1,059 | | |
| 5,898 | |
| At December 31, 2024 and January 1, 2025 | |
| - | | |
| (536,089 | ) | |
| (23,867 | ) | |
| - | | |
| (1,998,941 | ) | |
| (25,921 | ) | |
| (705,110 | ) | |
| (55,800 | ) | |
| (3,345,728 | ) |
| Charge for the year | |
| - | | |
| (8,253 | ) | |
| - | | |
| - | | |
| (47,840 | ) | |
| (6,223 | ) | |
| (82,967 | ) | |
| (2,458 | ) | |
| (147,741 | ) |
| Eliminated upon disposals | |
| - | | |
| - | | |
| - | | |
| - | | |
| 513,971 | | |
| 14,739 | | |
| 211,514 | | |
| 3,025 | | |
| 743,249 | |
| Disposal of subsidiaries | |
| - | | |
| 532,489 | | |
| - | | |
| - | | |
| 1,487,768 | | |
| 17,405 | | |
| 168,359 | | |
| 24,480 | | |
| 2,230,501 | |
| Reclassified as held for sale | |
| - | | |
| 11,853 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 11,853 | |
| Exchange difference | |
| - | | |
| - | | |
| (542 | ) | |
| - | | |
| (189 | ) | |
| - | | |
| (9,902 | ) | |
| (2,036 | ) | |
| (12,669 | ) |
| At December 31, 2025 | |
| - | | |
| - | | |
| (24,409 | ) | |
| - | | |
| (45,231 | ) | |
| - | | |
| (418,106 | ) | |
| (32,789 | ) | |
| (520,535 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Accumulated impairment: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| At January 1, 2024 | |
| - | | |
| (2,575,694 | ) | |
| - | | |
| - | | |
| (1,668,994 | ) | |
| - | | |
| - | | |
| - | | |
| (4,244,688 | ) |
| Beginning balance | |
| - | | |
| (2,575,694 | ) | |
| - | | |
| - | | |
| (1,668,994 | ) | |
| - | | |
| - | | |
| - | | |
| (4,244,688 | ) |
| Charge for the year | |
| - | | |
| (202,663 | ) | |
| - | | |
| - | | |
| (407,965 | ) | |
| (4,306 | ) | |
| (176,313 | ) | |
| (3,739 | ) | |
| (794,986 | ) |
| Disposal of subsidiaries | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| At December 31, 2024 and January 1, 2025 | |
| - | | |
| (2,778,357 | ) | |
| - | | |
| - | | |
| (2,076,959 | ) | |
| (4,306 | ) | |
| (176,313 | ) | |
| (3,739 | ) | |
| (5,039,674 | ) |
| Beginning balance | |
| - | | |
| (2,778,357 | ) | |
| - | | |
| - | | |
| (2,076,959 | ) | |
| (4,306 | ) | |
| (176,313 | ) | |
| (3,739 | ) | |
| (5,039,674 | ) |
| Charge for the year | |
| (543,035 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (543,035 | ) |
| Disposal of subsidiaries | |
| 543,035 | | |
| 2,778,357 | | |
| - | | |
| - | | |
| 1,791,218 | | |
| 4,306 | | |
| 82,468 | | |
| 3,739 | | |
| 5,203,123 | |
| At December 31, 2025 | |
| - | | |
| - | | |
| - | | |
| - | | |
| (285,741 | ) | |
| - | | |
| (93,845 | ) | |
| - | | |
| (379,586 | ) |
| Ending balance | |
| - | | |
| - | | |
| - | | |
| - | | |
| (285,741 | ) | |
| - | | |
| (93,845 | ) | |
| - | | |
| (379,586 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net book value: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| At December 31, 2024 | |
| 2,435,270 | | |
| 149,906 | | |
| - | | |
| - | | |
| 468,217 | | |
| 15,346 | | |
| 331,820 | | |
| 4,267 | | |
| 3,404,826 | |
| At December 31, 2025 | |
| - | | |
| - | | |
| - | | |
| - | | |
| 240,775 | | |
| - | | |
| 206,479 | | |
| 2,335 | | |
| 449,589 | |
| Ending balance | |
| - | | |
| - | | |
| - | | |
| - | | |
| 240,775 | | |
| - | | |
| 206,479 | | |
| 2,335 | | |
| 449,589 | |
|