Exhibit 99.1
SERVICER’S CERTIFICATE
AMERICAN HONDA FINANCE CORPORATION
MONTHLY SERVICER REPORT -- Honda Auto Receivables 2023-1 Owner Trust |
||||||||
Collection Period: March 1, 2026 through March 31, 2026 |
||||||||
|
|
|
|
|
|
|
|
|
Deal Age |
|
38 |
Determination Date: 04/16/2026 |
Actual/360 Days |
|
29 |
Record Date: 04/20/2026 |
30/360 Days |
|
30 |
Payment Date: 04/21/2026 |
ORIGINAL DEAL PARAMETERS
|
|
|
|
Dollar Amount |
|
|
|
|
Number of Receivables |
|
|
|
||
Total Portfolio Balance |
|
|
|
$ |
1,619,423,906.70 |
|
|
|
|
|
72,684 |
|
|
|
|
|
Accrual Basis |
|
Dollar Amount |
|
|
% of Pool |
|
|
Interest Rate |
|
|
Final Scheduled |
|||
Class A-1 Notes |
|
Actual/360 |
|
$ |
361,600,000.00 |
|
|
|
22.33 |
% |
|
|
5.016 |
% |
|
February 21, 2024 |
Class A-2 Notes |
|
30/360 |
|
$ |
576,200,000.00 |
|
|
|
35.58 |
% |
|
|
5.220 |
% |
|
October 21, 2025 |
Class A-3 Notes |
|
30/360 |
|
$ |
504,200,000.00 |
|
|
|
31.13 |
% |
|
|
5.040 |
% |
|
April 21, 2027 |
Class A-4 Notes |
|
30/360 |
|
$ |
136,950,000.00 |
|
|
|
8.46 |
% |
|
|
4.970 |
% |
|
June 21, 2029 |
Certificates |
|
30/360 |
|
$ |
40,473,906.70 |
|
|
|
2.50 |
% |
|
|
0.000 |
% |
|
|
Total Securities Balance |
|
|
|
$ |
1,619,423,906.70 |
|
|
|
|
|
|
|
|
|
||
Total Note Balance |
|
|
|
$ |
1,578,950,000.00 |
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Reserve Account Initial Deposit |
|
|
|
$ |
4,048,559.77 |
|
|
|
|
|
|
|
|
|
||
Yield Supplement Account Deposit |
|
|
|
$ |
177,574,724.98 |
|
|
|
|
|
|
|
|
|
||
COLLECTIONS
Interest Collections |
|
|
|
|
|
|
|
|
|
|
|
|
Simple Interest Collections |
|
$ |
631,890.19 |
|
|
|
|
|
|
|
||
Interest Related to Repurchased Receivables |
|
$ |
0.00 |
|
|
|
|
|
|
|
||
Interest Advance for simple Interest - Net * |
|
$ |
0.00 |
|
|
|
|
|
|
|
||
Total Interest Collections |
|
$ |
631,890.19 |
|
|
|
|
|
|
|
||
* Advances are reimbursed (including outstanding advances of $0.00): |
||||
(i) from subsequent payments, liquidation proceeds and servicer repurchase payments in respect of the related obligor, and |
||||
(ii) to the extent amounts in clause (i) are insufficient, generally from interest (with respect to interest advances). |
||||
|
|
|
|
|
Principal Collections |
|
|
|
|
|
|
|
|
|
|
|
|
Principal Collections |
|
$ |
16,366,937.52 |
|
|
|
|
|
|
|
||
Prepayments in Full |
|
$ |
4,717,723.36 |
|
|
|
|
|
|
|
||
Liquidation Proceeds |
|
$ |
54,730.37 |
|
|
|
|
|
|
|
||
Principal Related to Repurchased Receivables |
|
$ |
0.00 |
|
|
|
|
|
|
|
||
Recoveries from Prior Month Charge Offs |
|
$ |
101,069.25 |
|
|
|
|
|
|
|
||
Total Principal Collections |
|
$ |
21,240,460.50 |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest and Principal Collections |
|
$ |
21,872,350.69 |
|
|
|
|
|
|
|
||
Yield Supplement Deposit |
|
$ |
1,092,615.38 |
|
|
|
|
|
|
|
||
Collection Account Investment Earnings |
|
$ |
0.00 |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Available Amount |
|
|
|
$ |
22,964,966.07 |
|
|
|
|
|
|
|

