0001888524-26-008419.txt : 20260429 0001888524-26-008419.hdr.sgml : 20260429 20260429151808 ACCESSION NUMBER: 0001888524-26-008419 CONFORMED SUBMISSION TYPE: 10-D PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20260417 0001541480 0001549574 FILED AS OF DATE: 20260429 DATE AS OF CHANGE: 20260429 ABS ASSET CLASS: Commercial mortgages FILER: COMPANY DATA: COMPANY CONFORMED NAME: BBCMS Mortgage Trust 2023-C19 CENTRAL INDEX KEY: 0001966434 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] ORGANIZATION NAME: Office of Structured Finance FILING VALUES: FORM TYPE: 10-D SEC ACT: 1934 Act SEC FILE NUMBER: 333-257737-07 FILM NUMBER: 26914901 BUSINESS ADDRESS: STREET 1: 745 SEVENTH AVENUE CITY: NEW YORK STATE: NY ZIP: 10019 BUSINESS PHONE: 212-412-4000 MAIL ADDRESS: STREET 1: 745 SEVENTH AVENUE CITY: NEW YORK STATE: NY ZIP: 10019 10-D 1 bcr23c19_10d-202604.htm bcr23c19_10d-202604.htm - Generated by SEC Publisher for SEC Filing

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: March 18, 2026 to April 17, 2026

Commission File Number of issuing entity: 333-257737-07

Central Index Key Number of issuing entity: 0001966434

BBCMS Mortgage Trust 2023-C19
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-257737

Central Index Key Number of depositor: 0001541480

Barclays Commercial Mortgage Securities LLC
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001549574

Barclays Capital Real Estate Inc.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001755531

Societe Generale Financial Corporation
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001624053

Argentic Real Estate Finance LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001968416

Argentic Real Estate Finance 2 LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541294

German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000927971

Bank of Montreal
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001592182

LMF Commercial, LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001548405

Starwood Mortgage Capital LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001089877

KeyBank National Association
(Exact name of sponsor as specified in its charter)

Daniel Schmidt (212) 528-7479
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4258151
38-4258152
38-7292484
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A.
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(667) 786-1992
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2A			X
A-2B			X
A-5			X
A-SB			X
X-A			X
X-B			X
A-S			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On April 17, 2026 a distribution was made to holders of the certificates issued by BBCMS Mortgage Trust 2023-C19.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

The following table presents the loss information for the trust assets for the BBCMS Mortgage Trust 2023-C19 in accordance with Item 1100(b) as required by Item 1121(a)(9) of Regulation AB:

Loss Information as reported on April 17, 2026

Number of Delinquencies 30+ days	% of Delinquencies 30+ days by Pool Balance	Number of Loans/REOs with Losses	Average Net Loss
5	14.68%	3	$2,219,994.37

The following table sets forth, for the monthly distribution period March 18, 2026 to April 17, 2026, the information required by Rule 15Ga-1 under the Securities Exchange Act of 1934:

Name of Issuing Entity	Check if Registered	Name of Originator	Total Assets in ABS by Originator			Assets That Were Subject of Demand⁽¹⁾			Assets That Were Repurchased or Replaced			Assets Pending Repurchase or Replacement (within cure period)			Demand in Dispute			Demand Withdrawn			Demand Rejected
Asset Class: Commercial Mortgage Loans			(#)	($)	(% of principal balance)	(#)	($)	(% of principal balance)	(#)	($)	(% of principal balance)	(#)	($)	(% of principal balance)	(#)	($)	(% of principal balance)	(#)	($)	(% of principal balance)	(#)	($)	(% of principal balance)
BBCMS Mortgage Trust 2023-C19 CIK: 0001966434	X	Barclays Capital Real Estate Inc.	5⁽²⁾	$161,837,764	19.1%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%
		Societe Generale Financial Corporation	9⁽²⁾	$155,327,109	18.3%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%
		LMF Commercial, LLC	7	$68,402,066	8.1%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%
		Deutsche Bank AG, New York Branch	1	$65,000,000	7.7%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%
		Goldman Sachs Bank USA	1	$65,000,000	7.7%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%
		Argentic Real Estate Finance 2 LLC	3	$63,650,000	7.5%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%
		Starwood Mortgage Capital LLC	2	$60,950,000	7.2%	1	$54,500,000⁽³⁾	7.0%⁽⁴⁾	0	$-	0.0%	0	$-	0.0%	1	$54,500,000⁽³⁾	7.0%⁽⁴⁾	0	$-	0.0%	0	$-	0.0%
		Argentic Real Estate Finance LLC	1	$48,000,000	5.7%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%
		Bank of Montreal	3⁽²⁾	$46,900,000	5.5%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%
		KeyBank National Association	3	$31,100,000	3.7%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%
		German American Capital Corporation	1	$30,000,000	3.5%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%
		Arbor Private Label, LLC	1	$28,192,000	3.3%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%
		DBR Investments Co. Limited	1⁽²⁾	$25,000,000	2.9%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%	0	$-	0.0%
BBCMS Mortgage Trust 2023-C19 Totals			36	$849,358,939	100.0%	1	$54,500,000	7.0%	0	$-	0.0%	0	$-	0.0%	1	$54,500,000	7.0%	0	$-	0.0%	0	$-	0.0%
Commercial Mortgage Loan Totals			36	$849,358,939	100.0%	1	$54,500,000	7.0%	0	$-	0.0%	0	$-	0.0%	1	$54,500,000	7.0%	0	$-	0.0%	0	$-	0.0%

1. For assets where more than one activity occurred during the reporting period, only the most recent activity is reported herein, provided that assets subject to demands to repurchase during the reporting period may be listed in both the column entitled “Assets That Were Subject of Demand” as well as an additional column showing the most recent status during the reporting period.

2. Includes a co-originated mortgage loan.

3. Based on the principal balance of the related asset as of the reporting period end date. On March 2, 2026, Computershare Trust Company, National Association, as trustee for the Certificateholders of BBCMS Mortgage Trust 2023-C19, Commercial Mortgage Pass-Through Certificates, Series 2023-C19 (the “Trust”), acting by and through the special servicer for the Trust, K-Star Asset Management LLC, filed a complaint in the United States District Court, Southern District of New York against Starwood Mortgage Capital LLC, as sponsor (the “Sponsor”) with respect to alleged breaches of certain representations related to the 2 Executive mortgage loan and requests that the Sponsor repurchase the mortgage loan.

4. Represents the percentage of the related asset in the entire securitization pool, based on the principal balances of the assets as of the reporting period end date.

Barclays Commercial Mortgage Securities LLC (the "Depositor") filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Exchange Act (a "Rule 15Ga-1 Form ABS-15G") on March 13, 2026. The CIK number for the Depositor is 0001541480.

Barclays Capital Real Estate Inc. filed its most recent Rule 15Ga-1 Form ABS-15G on February 13, 2026. The CIK number for Barclays Capital Real Estate Inc. is 0001549574.

Societe Generale Financial Corporation filed its most recent Rule 15Ga-1 Form ABS-15G on February 17, 2026. The CIK number for Societe Generale Financial Corporation is 0001755531.

Argentic Real Estate Finance LLC filed its most recent Rule 15Ga-1 Form ABS-15G on February 3, 2026. The CIK number for Argentic Real Estate Finance LLC is 0001624053.

Argentic Real Estate Finance 2 LLC filed its most recent Rule 15Ga-1 Form ABS-15G on January 21, 2026. The CIK number for Argentic Real Estate Finance 2 LLC is 0001968416.

German American Capital Corporation filed its most recent Rule 15Ga-1 Form ABS-15G on February 13, 2026. The CIK number for German American Capital Corporation is 0001541294.

Bank of Montreal filed its most recent Rule 15Ga-1 Form ABS-15G on February 11, 2026. The CIK number for Bank of Montreal is 0000927971.

LMF Commercial, LLC filed its most recent Rule 15Ga-1 Form ABS-15G on February 13, 2026. The CIK number for LMF Commercial, LLC is 0001592182.

Starwood Mortgage Capital LLC filed its most recent Rule 15Ga-1 Form ABS-15G on February 12, 2026. The CIK number for Starwood Mortgage Capital LLC is 0001548405.

KeyBank National Association filed its most recent Rule 15Ga-1 Form ABS-15G on February 3, 2026. The CIK number for KeyBank National Association is 0001089877.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on April 29, 2026 under Commission File No. 333-257737-07 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on April 29, 2026 under Commission File No. 333-257737-07 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 2. Legal Proceedings.

See footnote 3 to the 15Ga-1 table set forth under Part I, Item 1.

Item 9. Other Information.

KeyBank National Association, in its capacity as Master Servicer for BBCMS Mortgage Trust 2023-C19, affirms the following amounts in the respective accounts:

Collection Account
Prior Distribution Date	03/17/2026	$0.00
Current Distribution Date	04/17/2026	$0.00

REO Account
Prior Distribution Date	03/17/2026	$0.00
Current Distribution Date	04/17/2026	$0.00

Computershare Trust Company, N.A., in its capacity as Certificate Administrator for BBCMS Mortgage Trust 2023-C19, affirms the following amounts in the respective accounts:

Distribution Account
Prior Distribution Date	03/17/2026	$6,158.30
Current Distribution Date	04/17/2026	$6,816.94

Interest Reserve Account
Prior Distribution Date	03/17/2026	$0.00
Current Distribution Date	04/17/2026	$0.00

Gain-on-Sale Reserve Account
Prior Distribution Date	03/17/2026	$0.00
Current Distribution Date	04/17/2026	$0.00

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by BBCMS Mortgage Trust 2023-C19, relating to the April 17, 2026 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on April 29, 2026 under Commission File No. 333-257737-07 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on April 29, 2026 under Commission File No. 333-257737-07 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Barclays Commercial Mortgage Securities LLC
(Depositor)

/s/ Daniel Schmidt
Daniel Schmidt, Authorized Signatory

Date: April 29, 2026

EX-99.1 2 bcr23c19_ex991-202604.htm bcr23c19_ex991-202604.htm - Generated by SEC Publisher for SEC Filing


Distribution Date:	04/17/26	BBCMS Mortgage Trust 2023-C19
Determination Date:	04/13/26
Next Distribution Date:	05/15/26
Record Date:	03/31/26	Commercial Mortgage Pass-Through Certificates
		Series 2023-C19


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2	Depositor	Barclays Commercial Mortgage Securities LLC
Certificate Factor Detail	3		Daniel Schmidt	SPLegalNotices@barclays.com;
				CMBSsecuritization@barclays.com
Certificate Interest Reconciliation Detail	4		745 Seventh Avenue, 4th Floor \| New York, NY 10019 \| United States
Additional Information	5	Certificate Administrator	Computershare Trust Company, N.A.
Bond / Collateral Reconciliation - Cash Flows	6		Corporate Trust Services (CMBS)	cctcmbsbondadmin@computershare.com;
				trustadministrationgroup@computershare.com
Bond / Collateral Reconciliation - Balances	7
			9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Current Mortgage Loan and Property Stratification	8-12	Master Servicer	KeyBank National Association
Mortgage Loan Detail (Part 1)	13-14		www.key.com/key2cre	Surveillance_Inquiries@KeyBank.com
Mortgage Loan Detail (Part 2)	15-16		11501 Outlook Street, Suite 300 \| Overland Park , KS 66211 \| United States
Principal Prepayment Detail	17	Special Servicer	K-Star Asset Management LLC
Historical Detail	18		Attention: Lindsey Wright	Lindsey.Wright@KKR.com
Delinquency Loan Detail	19		5949 Sherry Lane, Suite 950 \| Dallas, TX 75225 \| United States
		Operating Advisor & Asset	Pentalpha Surveillance LLC
Collateral Stratification and Historical Detail	20	Representations Reviewer
Specially Serviced Loan Detail - Part 1	21		Attention: BBCMS 2023-C19 – Transaction Manager	notices@pentalphasurveillance.com
Specially Serviced Loan Detail - Part 2	22		501 John James Audubon Parkway, Suite 401 \| Amherst, NY 14228 \| United States
Modified Loan Detail	23	Trustee	Computershare Trust Company, N.A.
Historical Liquidated Loan Detail	24		Corporate Trust Services (CMBS)	cctcmbsbondadmin@computershare.com;
				trustadministrationgroup@computershare.com
Historical Bond / Collateral Loss Reconciliation Detail	25		9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Interest Shortfall Detail - Collateral Level	26	Directing Certificateholder	KKR Real Estate Credit Opportunity Partners II L.P.
Supplemental Notes	27		-

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 27


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	05553RAA8	5.698000%	5,251,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2A	05553RAB6	5.756000%	120,000,000.00	69,742,803.17	3,492,053.51	334,532.98	0.00	0.00	3,826,586.49	66,250,749.66	31.66%	30.00%
A-2B	05553RAZ3	5.753000%	176,000,000.00	176,000,000.00	0.00	843,773.33	0.00	0.00	843,773.33	176,000,000.00	31.66%	30.00%
A-5	05553RAC4	5.451000%	287,500,000.00	287,500,000.00	0.00	1,305,968.75	0.00	0.00	1,305,968.75	287,500,000.00	31.66%	30.00%
A-SB	05553RAD2	5.700000%	5,800,000.00	5,800,000.00	0.00	27,550.00	0.00	0.00	27,550.00	5,800,000.00	31.66%	30.00%
A-S	05553RAG5	6.070000%	100,861,000.00	100,861,000.00	0.00	510,188.56	0.00	0.00	510,188.56	100,861,000.00	18.79%	18.13%
B	05553RAH3	6.559538%	39,283,000.00	39,283,000.00	0.00	214,731.95	0.00	0.00	214,731.95	39,283,000.00	13.78%	13.50%
C	05553RAJ9	6.611538%	33,974,000.00	33,974,000.00	0.00	187,183.67	0.00	0.00	187,183.67	33,974,000.00	9.45%	9.50%
D-RR	05553RAL4	6.611538%	10,617,000.00	10,617,000.00	0.00	58,495.58	0.00	0.00	58,495.58	10,617,000.00	8.09%	8.25%
E-RR	05553RAN0	6.611538%	8,494,000.00	8,494,000.00	0.00	46,798.67	0.00	0.00	46,798.67	8,494,000.00	7.01%	7.25%
F-RR	05553RAQ3	6.611538%	8,494,000.00	8,494,000.00	0.00	46,798.67	0.00	0.00	46,798.67	8,494,000.00	5.92%	6.25%
G-RR	05553RAS9	6.611538%	14,863,000.00	14,863,000.00	0.00	81,889.41	0.00	0.00	81,889.41	14,863,000.00	4.03%	4.50%
H-RR	05553RAU4	6.611538%	9,556,000.00	9,556,000.00	0.00	52,649.88	0.00	0.00	52,649.88	9,556,000.00	2.81%	3.38%
J-RR*	05553RAW0	6.611538%	28,665,938.00	22,005,955.62	0.00	11,235.46	0.00	0.00	11,235.46	22,005,955.62	0.00%	0.00%
R	05553RAX8	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
S	05553RBB5	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			849,358,938.00	787,190,758.79	3,492,053.51	3,721,796.91	0.00	0.00	7,213,850.42	783,698,705.28


X-A	05553RAE0	1.019793%	594,551,000.00	539,042,803.17	0.00	458,093.35	0.00	0.00	458,093.35	535,550,749.66
X-B	05553RAF7	0.404318%	140,144,000.00	140,144,000.00	0.00	47,219.00	0.00	0.00	47,219.00	140,144,000.00
Notional SubTotal			734,695,000.00	679,186,803.17	0.00	505,312.35	0.00	0.00	505,312.35	675,694,749.66

Deal Distribution Total					3,492,053.51	4,227,109.26	0.00	0.00	7,719,162.77

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 27


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	05553RAA8	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2A	05553RAB6	581.19002642	29.10044592	2.78777483	0.00000000	0.00000000	0.00000000	0.00000000	31.88822075	552.08958050
A-2B	05553RAZ3	1,000.00000000	0.00000000	4.79416665	0.00000000	0.00000000	0.00000000	0.00000000	4.79416665	1,000.00000000
A-5	05553RAC4	1,000.00000000	0.00000000	4.54250000	0.00000000	0.00000000	0.00000000	0.00000000	4.54250000	1,000.00000000
A-SB	05553RAD2	1,000.00000000	0.00000000	4.75000000	0.00000000	0.00000000	0.00000000	0.00000000	4.75000000	1,000.00000000
A-S	05553RAG5	1,000.00000000	0.00000000	5.05833335	0.00000000	0.00000000	0.00000000	0.00000000	5.05833335	1,000.00000000
B	05553RAH3	1,000.00000000	0.00000000	5.46628185	0.00000000	0.00000000	0.00000000	0.00000000	5.46628185	1,000.00000000
C	05553RAJ9	1,000.00000000	0.00000000	5.50961529	0.00000000	0.00000000	0.00000000	0.00000000	5.50961529	1,000.00000000
D-RR	05553RAL4	1,000.00000000	0.00000000	5.50961477	0.00000000	0.00000000	0.00000000	0.00000000	5.50961477	1,000.00000000
E-RR	05553RAN0	1,000.00000000	0.00000000	5.50961502	0.00000000	0.00000000	0.00000000	0.00000000	5.50961502	1,000.00000000
F-RR	05553RAQ3	1,000.00000000	0.00000000	5.50961502	0.00000000	0.00000000	0.00000000	0.00000000	5.50961502	1,000.00000000
G-RR	05553RAS9	1,000.00000000	0.00000000	5.50961515	0.00000000	0.00000000	0.00000000	0.00000000	5.50961515	1,000.00000000
H-RR	05553RAU4	1,000.00000000	0.00000000	5.50961490	0.00000000	0.00000000	0.00000000	0.00000000	5.50961490	1,000.00000000
J-RR	05553RAW0	767.66912773	0.00000000	0.39194461	3.83761697	79.01546428	0.00000000	0.00000000	0.39194461	767.66912773
R	05553RAX8	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
S	05553RBB5	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	05553RAE0	906.63846023	0.00000000	0.77048622	0.00000000	0.00000000	0.00000000	0.00000000	0.77048622	900.76503052
X-B	05553RAF7	1,000.00000000	0.00000000	0.33693201	0.00000000	0.00000000	0.00000000	0.00000000	0.33693201	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 3 of 27


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2A	03/01/26 - 03/30/26	30	0.00	334,532.98	0.00	334,532.98	0.00	0.00	0.00	334,532.98	0.00
A-2B	03/01/26 - 03/30/26	30	0.00	843,773.33	0.00	843,773.33	0.00	0.00	0.00	843,773.33	0.00
A-5	03/01/26 - 03/30/26	30	0.00	1,305,968.75	0.00	1,305,968.75	0.00	0.00	0.00	1,305,968.75	0.00
A-SB	03/01/26 - 03/30/26	30	0.00	27,550.00	0.00	27,550.00	0.00	0.00	0.00	27,550.00	0.00
X-A	03/01/26 - 03/30/26	30	0.00	458,093.35	0.00	458,093.35	0.00	0.00	0.00	458,093.35	0.00
X-B	03/01/26 - 03/30/26	30	0.00	47,219.00	0.00	47,219.00	0.00	0.00	0.00	47,219.00	0.00
A-S	03/01/26 - 03/30/26	30	0.00	510,188.56	0.00	510,188.56	0.00	0.00	0.00	510,188.56	0.00
B	03/01/26 - 03/30/26	30	0.00	214,731.95	0.00	214,731.95	0.00	0.00	0.00	214,731.95	0.00
C	03/01/26 - 03/30/26	30	0.00	187,183.67	0.00	187,183.67	0.00	0.00	0.00	187,183.67	0.00
D-RR	03/01/26 - 03/30/26	30	0.00	58,495.58	0.00	58,495.58	0.00	0.00	0.00	58,495.58	0.00
E-RR	03/01/26 - 03/30/26	30	0.00	46,798.67	0.00	46,798.67	0.00	0.00	0.00	46,798.67	0.00
F-RR	03/01/26 - 03/30/26	30	0.00	46,798.67	0.00	46,798.67	0.00	0.00	0.00	46,798.67	0.00
G-RR	03/01/26 - 03/30/26	30	0.00	81,889.41	0.00	81,889.41	0.00	0.00	0.00	81,889.41	0.00
H-RR	03/01/26 - 03/30/26	30	0.00	52,649.88	0.00	52,649.88	0.00	0.00	0.00	52,649.88	0.00
J-RR	03/01/26 - 03/30/26	30	2,143,235.11	121,244.35	0.00	121,244.35	110,008.89	0.00	0.00	11,235.46	2,265,052.40
Totals			2,143,235.11	4,337,118.15	0.00	4,337,118.15	110,008.89	0.00	0.00	4,227,109.26	2,265,052.40




© 2021 Computershare. All rights reserved. Confidential.												Page 4 of 27


	Additional Information
Total Available Distribution Amount (1)	7,719,162.77
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 5 of 27


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	4,351,006.89	Master Servicing Fee	5,144.32
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	6,819.26
Interest Adjustments	0.00	Trustee Fee	0.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	338.93
ARD Interest	0.00	Operating Advisor Fee	1,382.83
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	203.36
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	4,351,006.89	Total Fees	13,888.70

Principal		Expenses/Reimbursements
Scheduled Principal	96,035.86	Reimbursement for Interest on Advances	4,295.18
Unscheduled Principal Collections		ASER Amount	78,794.28
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	26,919.43
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	3,396,017.65	Rating Agency Expenses	0.00
Principal Adjustments	0.00	Taxes Imposed on Trust Fund	0.00
		Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	3,492,053.51	Total Expenses/Reimbursements	110,008.89

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	4,227,109.26
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	3,492,053.51
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	7,719,162.77
Total Funds Collected	7,843,060.40	Total Funds Distributed	7,843,060.36

© 2021 Computershare. All rights reserved. Confidential.			Page 6 of 27


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		787,190,758.79	787,190,758.79	Beginning Certificate Balance	787,190,758.79
(-) Scheduled Principal Collections		96,035.86	96,035.86	(-) Principal Distributions	3,492,053.51
(-) Unscheduled Principal Collections		3,396,017.65	3,396,017.65	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		783,698,705.28	783,698,705.28	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		787,252,599.23	787,252,599.23	Ending Certificate Balance	783,698,705.28
Ending Actual Collateral Balance		783,745,353.20	783,745,353.20



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	0.00
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	0.00
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	6.61%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 7 of 27


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	4,999,999 or less	4	15,993,684.01	2.04%	83	6.8777	1.748507	1.39 or less	15	237,154,651.51	30.26%	63	6.6798	1.203229
5,000,000 to 9,999,999		7	53,660,073.41	6.85%	84	6.7900	1.371074	1.40 to 1.69	6	150,510,045.02	19.21%	84	6.4971	1.514464
10,000,000 to 19,999,999		10	126,006,948.59	16.08%	75	6.7975	2.051964	1.70 to 1.79	2	41,200,000.00	5.26%	84	6.3099	1.770291
20,000,000 to 29,999,999		11	275,671,332.27	35.18%	54	6.5124	1.726238	1.80 to 1.89	4	111,442,000.00	14.22%	46	5.9222	1.822328
30,000,000 to 39,999,999		3	97,866,667.00	12.49%	64	6.1064	1.889332	1.90 to 1.99	3	42,700,000.00	5.45%	45	6.9150	1.967658
40,000,000 to 47,499,999		4	160,000,000.00	20.42%	53	6.0533	1.737500	2.00 to 2.49	6	118,204,243.25	15.08%	38	6.0825	2.234322
	47,500,000 or higher	1	54,500,000.00	6.95%	84	6.2190	1.430000	2.50 or more	4	82,487,765.50	10.53%	82	6.4860	2.901911
	Totals	40	783,698,705.28	100.00%	63	6.4199	1.756811	Totals	40	783,698,705.28	100.00%	63	6.4199	1.756811
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 8 of 27


			Current Mortgage Loan and Property Stratification




			State³						State³
	# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC		State				WAM²	WAC
	Properties	Balance	Agg. Bal.			DSCR¹		Properties	Balance	Agg. Bal.			DSCR¹
Alabama	4	1,473,993.24	0.19%	83	6.9700	2.120000	West Virginia	1	164,854.51	0.02%	83	6.9700	2.120000
Arizona	1	65,000,000.00	8.29%	23	6.2142	1.800000	Totals	95	783,698,705.28	100.00%	63	6.4199	1.756811
California	32	158,333,367.22	20.20%	79	6.6455	1.261420
									Property Type³
Connecticut	1	280,992.37	0.04%	23	6.1380	1.090000
Florida	6	1,388,824.97	0.18%	23	6.1380	1.090000		# Of	Scheduled	% Of			Weighted Avg
							Property Type				WAM²	WAC
Georgia	5	2,687,347.81	0.34%	64	6.7054	1.792469		Properties	Balance	Agg. Bal.			DSCR¹
Illinois	6	40,303,841.90	5.14%	84	6.1994	1.854131	Industrial	16	145,184,531.40	18.53%	79	7.0008	1.500250
Iowa	2	4,299,355.92	0.55%	81	6.4400	2.240000	Lodging	13	75,393,496.97	9.62%	82	7.1577	2.168993
Kansas	3	8,259,259.34	1.05%	80	6.8050	1.930000	Mixed Use	5	161,199,332.27	20.57%	72	6.3171	1.321640
Louisiana	1	1,729,102.24	0.22%	84	6.8300	1.320000	Mobile Home Park	11	4,509,255.64	0.58%	83	6.9700	2.120000
Maine	1	28,192,000.00	3.60%	74	4.9200	1.830000	Multi-Family	3	34,467,000.00	4.40%	76	5.3205	1.735330
Maryland	1	7,920,000.00	1.01%	84	6.7200	1.600000	Office	6	93,884,493.55	11.98%	37	5.9798	1.992332
Missouri	2	5,258,456.81	0.67%	81	6.4400	2.240000	Other	1	26,400,000.00	3.37%	23	7.0620	1.980000
Nevada	3	517,432.89	0.07%	23	6.1380	1.090000	Retail	40	242,660,595.46	30.96%	53	6.1577	1.969547
New Jersey	4	165,571,098.49	21.13%	83	6.6488	2.114065	Totals	95	783,698,705.28	100.00%	63	6.4199	1.756811
New York	5	86,554,332.27	11.04%	30	6.4579	1.765663
North Carolina	4	18,943,769.75	2.42%	82	6.9409	1.424364
Ohio	1	7,336,108.59	0.94%	84	7.2500	1.340000
Oklahoma	3	5,781,950.08	0.74%	55	6.5118	1.560814
Pennsylvania	2	12,403,344.25	1.58%	71	6.7040	1.614052
South Carolina	1	193,946.48	0.02%	83	6.9700	2.120000
Texas	2	66,400,000.00	8.47%	59	6.4222	1.769157
Virginia	2	41,955,326.15	5.35%	26	6.0940	2.235259
Washington	1	22,750,000.00	2.90%	83	5.7420	2.550000
Washington, DC	1	30,000,000.00	3.83%	20	6.0500	1.220000

Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 9 of 27


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	4.99999 or less	1	28,192,000.00	3.60%	74	4.9200	1.830000	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	5.00000 to 5.50000	1	6,450,000.00	0.82%	84	5.4700	1.360000	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	5.50001 to 5.99999	5	134,250,000.00	17.13%	61	5.8928	1.783557	25 months or greater	40	783,698,705.28	100.00%	63	6.4199	1.756811
	6.00000 to 6.49999	13	362,520,738.06	46.26%	58	6.1601	1.817965	Totals	40	783,698,705.28	100.00%	63	6.4199	1.756811
	6.50000 to 7.00000	7	57,503,729.03	7.34%	82	6.7944	1.630870
	7.00001 or greater	13	194,782,238.19	24.85%	65	7.4046	1.664289
	Totals	40	783,698,705.28	100.00%	63	6.4199	1.756811
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 10 of 27


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	109 months or less	40	783,698,705.28	100.00%	63	6.4199	1.756811	Interest Only	29	665,446,083.43	84.91%	62	6.2772	1.737122
110 months to 116 months		0	0.00	0.00%	0	0.0000	0.000000	354 months or less	11	118,252,621.85	15.09%	68	7.2229	1.867611
	117 months or greater	0	0.00	0.00%	0	0.0000	0.000000	355 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	40	783,698,705.28	100.00%	63	6.4199	1.756811	Totals	40	783,698,705.28	100.00%	63	6.4199	1.756811
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 27

Current Mortgage Loan and Property Stratification

Age of Most Recent NOI

Remaining Stated Term (Fully Amortizing Loans)

Age of Most

# Of

Scheduled

% Of

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

WAM²

WAC

WAM²

WAC

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Underwriter's Information

54,500,000.00

6.95%

6.2190

1.430000

No outstanding loans in this group

12 months or less

632,152,606.78

80.66%

6.4074

1.691176

13 months to 24 months

67,700,000.00

8.64%

6.1640

1.964269

25 months or greater

29,346,098.50

3.74%

7.6507

3.299017

Totals

783,698,705.28

100.00%

6.4199

1.756811

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

Page 12 of 27


						Mortgage Loan Detail (Part 1)

						Interest						Original	Adjusted	Beginning	Ending	Paid
			Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Loan Group Type		City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
1-A-2-C1	10245641	1	RT	Scottsdale	AZ	Actual/360	6.214%	214,046.39	0.00	0.00	N/A	03/06/28	--	40,000,000.00	40,000,000.00	04/06/26
1-A-2-C3-1	10245642	1				Actual/360	6.214%	133,778.99	0.00	0.00	N/A	03/06/28	--	25,000,000.00	25,000,000.00	04/06/26
2-A-4	10245643	1	MU	West Hollywood	CA	Actual/360	5.941%	204,636.90	0.00	0.00	N/A	02/06/33	--	40,000,000.00	40,000,000.00	04/06/26
2-A-8	10245644	1				Actual/360	5.941%	127,898.07	0.00	0.00	N/A	02/06/33	--	25,000,000.00	25,000,000.00	04/06/26
3	10245645	1	MU	Fort Lee	NJ	Actual/360	6.219%	291,861.13	0.00	0.00	N/A	04/06/33	--	54,500,000.00	54,500,000.00	06/06/24
4-A-1-1	10245646	1	RT	Blackwood	NJ	Actual/360	6.124%	193,359.63	0.00	0.00	N/A	03/01/33	--	36,666,667.00	36,666,667.00	04/01/26
4-A-2-1	10245648	1				Actual/360	6.124%	70,312.59	0.00	0.00	N/A	03/01/33	--	13,333,333.00	13,333,333.00	04/01/26
5-A-3-1	10245650	1	IN	Rialto	CA	Actual/360	7.610%	163,826.39	0.00	0.00	N/A	12/06/32	--	25,000,000.00	25,000,000.00	03/06/26
5-A-5	10245651	1				Actual/360	7.610%	131,061.11	0.00	0.00	N/A	12/06/32	--	20,000,000.00	20,000,000.00	03/06/26
5-A-7	10245652	1				Actual/360	7.610%	19,659.17	0.00	0.00	N/A	12/06/32	--	3,000,000.00	3,000,000.00	03/06/26
6-A-13-1	10245654	1	RT	Valley Stream	NY	Actual/360	5.899%	126,992.36	0.00	0.00	N/A	01/06/28	--	25,000,000.00	25,000,000.00	04/06/26
6-A-5	10245653	1				Actual/360	5.899%	109,213.43	0.00	0.00	N/A	01/06/28	--	21,500,000.00	21,500,000.00	04/06/26
7-A-1	10245655	1	OF	Herndon	VA	Actual/360	6.058%	208,664.44	0.00	0.00	N/A	03/05/28	--	40,000,000.00	40,000,000.00	04/05/26
8	10245658	1	RT	Fort Worth	TX	Actual/360	6.000%	206,666.67	0.00	0.00	N/A	03/06/33	--	40,000,000.00	40,000,000.00	04/06/26
10-A-3	10245661	1	IN	Parsippany	NJ	Actual/360	7.260%	184,424.17	0.00	0.00	N/A	04/06/33	--	29,500,000.00	29,500,000.00	04/06/26
10-A-4	10245662	1				Actual/360	7.260%	53,139.17	0.00	0.00	N/A	04/06/33	--	8,500,000.00	8,500,000.00	03/06/26
11	10245663	1	IN	Mount Vernon	IL	Actual/360	6.140%	164,961.33	0.00	0.00	04/06/33	04/06/38	--	31,200,000.00	31,200,000.00	01/06/25
12	10245664	1	OF	Washington	DC	Actual/360	6.050%	156,291.67	0.00	0.00	N/A	12/06/27	--	30,000,000.00	30,000,000.00	04/06/26
13	10245665	1	MU	New York	NY	Actual/360	7.490%	176,494.98	35,408.84	0.00	N/A	12/06/27	--	27,364,741.11	27,329,332.27	04/06/26
14	10245666	1	MF	Portland	ME	Actual/360	4.920%	119,440.11	0.00	0.00	N/A	06/01/32	--	28,192,000.00	28,192,000.00	04/01/26
15	10245667	1	98	Bryan	TX	Actual/360	7.062%	160,542.80	0.00	0.00	N/A	03/01/28	--	26,400,000.00	26,400,000.00	04/01/26
16-A-2-1	10245668	1	LO	Atlantic City	NJ	Actual/360	7.795%	77,484.20	7,959.32	0.00	N/A	11/06/32	--	11,543,508.57	11,535,549.25	02/06/26
16-A-2-2	10245669	1				Actual/360	7.795%	77,484.20	7,959.32	0.00	N/A	11/06/32	--	11,543,508.57	11,535,549.25	02/06/26
17	10245670	1	OF	Bellevue	WA	Actual/360	5.742%	112,487.38	0.00	0.00	N/A	03/06/33	--	22,750,000.00	22,750,000.00	04/06/26
18	10244199	1	Various Various		Various	Actual/360	6.138%	96,751.61	3,396,017.65	0.00	N/A	03/11/28	--	18,305,101.08	14,909,083.43	04/11/26
19	10245671	1	RT	Yorba Linda	CA	Actual/360	6.430%	101,049.24	0.00	0.00	N/A	04/06/33	--	18,250,000.00	18,250,000.00	04/06/26
20	10245672	1	LO	Various	Various	Actual/360	6.440%	76,928.15	10,381.54	0.00	N/A	01/06/33	--	13,872,036.17	13,861,654.63	04/06/26
21	10245673	1	IN	Various	Various	Actual/360	6.805%	67,388.40	0.00	0.00	N/A	12/06/32	--	11,500,000.00	11,500,000.00	04/06/26




© 2021 Computershare. All rights reserved. Confidential.															Page 13 of 27


						Mortgage Loan Detail (Part 1)

						Interest						Original	Adjusted	Beginning	Ending	Paid
			Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Loan Group Type		City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
22	10245674	1	LO	Hesperia	CA	Actual/360	7.315%	69,289.49	8,295.25	0.00	N/A	04/01/33	--	11,000,029.26	10,991,734.01	04/01/26
23	10245675	1	LO	Wake Forest	NC	Actual/360	6.922%	60,193.23	8,454.29	0.00	N/A	04/01/33	--	10,098,499.31	10,090,045.02	04/01/26
24	10245676	1	LO	Mechanicsburg	PA	Actual/360	6.840%	58,900.00	0.00	0.00	N/A	02/06/33	--	10,000,000.00	10,000,000.00	04/06/26
25	10245677	1	IN	Pomona	CA	Actual/360	6.570%	55,443.50	0.00	0.00	N/A	02/01/33	--	9,800,000.00	9,800,000.00	04/01/26
26	10245678	1	MU	Frederick	MD	Actual/360	6.720%	45,830.40	0.00	0.00	N/A	04/01/33	--	7,920,000.00	7,920,000.00	04/01/26
27	10245679	1	LO	Smithfield	NC	Actual/360	7.032%	44,718.47	6,007.96	0.00	N/A	04/01/33	--	7,384,972.78	7,378,964.82	04/01/26
29	10245681	1	RT	Northfield	OH	Actual/360	7.250%	45,828.78	4,652.26	0.00	N/A	04/06/33	--	7,340,760.85	7,336,108.59	04/06/26
30	10245682	1	MU	Brooklyn	NY	Actual/360	5.470%	30,381.29	0.00	0.00	N/A	04/06/33	--	6,450,000.00	6,450,000.00	04/06/26
31	10245683	1	MF	Brooklyn	NY	Actual/360	7.120%	38,472.72	0.00	0.00	N/A	03/06/33	--	6,275,000.00	6,275,000.00	07/06/24
33	10242027	1	RT	Plainfield	IL	Actual/360	6.370%	26,329.33	0.00	0.00	N/A	04/01/33	--	4,800,000.00	4,800,000.00	04/01/26
34	10245685	1	MH	Various	Various	Actual/360	6.970%	27,086.85	3,756.09	0.00	N/A	03/06/33	--	4,513,011.71	4,509,255.62	04/06/26
35	10241659	1	RT	Various	Various	Actual/360	6.830%	21,688.15	3,160.99	0.00	N/A	04/01/33	--	3,687,589.38	3,684,428.39	04/01/26
Totals								4,351,006.89	3,492,053.51	0.00				787,190,758.79	783,698,705.28
1 Property Type Codes
HC - Health Care		MU - Mixed Use		WH - Warehouse		MF - Multi-Family
SS - Self Storage		LO - Lodging		RT - Retail		SF - Single Family Rental
98 - Other		IN - Industrial		OF - Office		MH - Mobile Home Park
SE - Securities		CH - Cooperative Housing ZZ - Missing Information/Undefined




© 2021 Computershare. All rights reserved. Confidential.															Page 14 of 27


					Mortgage Loan Detail (Part 2)

				Most Recent Most Recent Appraisal							Cumulative	Current
		Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Loan Group	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1-A-2-C1	1	80,025,666.20	60,558,398.67	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
1-A-2-C3-1	1	80,025,666.20	60,558,398.67	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
2-A-4	1	23,923,224.00	11,985,605.00	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
2-A-8	1	23,923,224.00	11,985,605.00	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
3	1	0.00	0.00	--	--	12/11/24	13,625,000.00	1,214,030.66	218,202.45	5,081,988.77	3,427,487.31	0.00
4-A-1-1	1	12,376,946.04	12,428,475.76	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
4-A-2-1	1	0.00	5,792,391.38	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
5-A-3-1	1	17,360,662.00	14,311,565.75	01/01/25	09/30/25	--	0.00	0.00	163,772.57	163,772.57	0.00	0.00
5-A-5	1	17,360,662.00	14,311,565.75	01/01/25	09/30/25	--	0.00	0.00	131,018.05	131,018.05	0.00	0.00
5-A-7	1	17,360,662.00	14,311,565.75	01/01/25	09/30/25	--	0.00	0.00	19,652.71	19,652.71	0.00	0.00
6-A-13-1	1	49,131,091.00	50,442,621.32	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
6-A-5	1	50,442,621.32	36,320,845.45	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
7-A-1	1	8,153,086.29	8,555,947.81	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
8	1	4,821,449.51	4,359,864.37	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
10-A-3	1	11,216,948.75	8,270,258.97	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
10-A-4	1	11,216,948.75	8,270,258.97	01/01/25	09/30/25	--	0.00	0.00	53,120.87	53,120.87	0.00	0.00
11	1	0.00	3,470,078.17	01/01/24	12/31/24	02/11/26	0.00	41,223.54	164,547.58	2,378,997.22	0.00	0.00
12	1	7,842,740.69	7,827,357.00	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
13	1	19,779,529.66	14,110,005.00	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
14	1	4,800,945.50	5,091,300.00	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
15	1	3,689,008.17	3,799,075.99	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
16-A-2-1	1	0.00	17,378,657.00	01/01/23	12/31/23	--	0.00	0.00	85,290.44	170,839.70	0.00	0.00
16-A-2-2	1	0.00	17,378,657.00	01/01/23	12/31/23	--	0.00	0.00	85,290.44	170,839.70	0.00	0.00
17	1	3,093,764.84	3,653,794.86	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
18	1	61,720,734.53	24,272,780.82	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
19	1	2,351,280.12	2,372,180.18	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
20	1	6,701,090.11	5,246,619.15	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
21	1	7,859,328.00	8,255,146.00	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 15 of 27


					Mortgage Loan Detail (Part 2)

				Most Recent Most Recent Appraisal							Cumulative	Current
		Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Loan Group	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
22	1	0.00	283,334.72	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
23	1	1,577,283.79	1,020,894.12	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
24	1	1,523,459.73	1,345,225.13	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
25	1	797,766.42	837,114.10	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
26	1	897,570.15	898,430.95	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
27	1	921,824.46	649,815.72	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
29	1	841,377.08	635,812.22	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
30	1	294,055.72	371,653.27	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
31	1	0.00	150,396.95	07/01/23	09/30/23	03/11/26	955,845.10	143,585.87	32,531.18	649,170.18	251,989.13	0.00
33	1	650,271.56	539,639.25	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
34	1	775,270.69	800,280.29	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
35	1	430,337.67	430,338.33	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals		533,886,496.95	443,281,954.84				14,580,845.10	1,398,840.07	953,426.29	8,819,399.77	3,679,476.44	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 27


			Principal Prepayment Detail
				Unscheduled Principal	Prepayment Penalties
		Loan
Pros ID	Loan Number	Group	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
18	10244199	1	3,396,017.65	Partial Liquidation (Curtailment)	0.00	0.00
Totals			3,396,017.65		0.00	0.00
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.						Page 17 of 27


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
04/17/26	2	23,071,098.50	0	0.00	3	91,975,000.00	3	91,975,000.00	0	0.00	0	0.00	1	3,396,017.65	0	0.00	6.419863%	6.399395%	63
03/17/26	0	0.00	2	23,087,017.14	3	91,975,000.00	3	91,975,000.00	0	0.00	1	18,305,101.08	0	0.00	0	0.00	6.418752%	6.398263%	64
02/18/26	2	23,117,746.42	0	0.00	3	91,975,000.00	3	91,975,000.00	0	0.00	0	0.00	1	4,194,898.92	0	0.00	6.418928%	6.398440%	65
01/16/26	0	0.00	0	0.00	5	115,108,354.04	4	91,975,000.00	0	0.00	0	0.00	0	0.00	1	3,946,433.84	6.417542%	6.397028%	66
12/17/25	0	0.00	2	23,148,857.58	4	99,555,000.00	4	99,555,000.00	0	0.00	0	0.00	0	0.00	0	0.00	6.423166%	6.402702%	67
11/18/25	2	23,169,241.10	0	0.00	4	99,555,000.00	4	99,555,000.00	0	0.00	0	0.00	0	0.00	0	0.00	6.423289%	6.402825%	68
10/20/25	2	23,184,505.36	0	0.00	4	99,555,000.00	4	68,355,000.00	0	0.00	0	0.00	0	0.00	4	44,423,584.06	6.423388%	6.402925%	69
09/17/25	0	0.00	0	0.00	6	108,255,000.00	4	71,155,000.00	0	0.00	0	0.00	0	0.00	0	0.00	6.402797%	6.382618%	68
08/15/25	2	23,219,686.92	0	0.00	6	108,255,000.00	4	71,155,000.00	0	0.00	0	0.00	0	0.00	0	0.00	6.402891%	6.382712%	69
07/17/25	2	23,234,614.84	0	0.00	6	108,255,000.00	1	54,500,000.00	0	0.00	0	0.00	0	0.00	0	0.00	6.402984%	6.382806%	70
06/17/25	0	0.00	2	23,254,444.88	6	108,255,000.00	1	54,500,000.00	0	0.00	0	0.00	0	0.00	0	0.00	6.403100%	6.382922%	71
05/16/25	2	23,269,141.04	0	0.00	6	108,255,000.00	1	54,500,000.00	0	0.00	0	0.00	0	0.00	0	0.00	6.403192%	6.383014%	72
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 18 of 27


						Delinquency Loan Detail
		Paid		Mortgage				Outstanding			Servicing	Resolution
		Through	Months	Loan		Current P&I	Outstanding P&I	Servicer	Actual Principal		Transfer	Strategy	Bankruptcy		Foreclosure
Pros ID	Loan ID	Date	Delinquent	Status¹		Advances	Advances	Advances	Balance		Date	Code²		Date	Date	REO Date
3	10245645	06/06/24	21	6		218,202.45	5,081,988.77	4,429,205.85		54,500,000.00	01/18/24	2			06/03/24
5-A-3-1	10245650	03/06/26	0	B		163,772.57	163,772.57	0.00		25,000,000.00
5-A-5	10245651	03/06/26	0	B		131,018.05	131,018.05	0.00		20,000,000.00
5-A-7	10245652	03/06/26	0	B		19,652.71	19,652.71	0.00		3,000,000.00
10-A-4	10245662	03/06/26	0	B		53,120.87	53,120.87	0.00		8,500,000.00
11	10245663	01/06/25	14	6		164,547.58	2,378,997.22	48,372.59		31,200,000.00	04/09/25	2			11/05/25
16-A-2-1	10245668	02/06/26	1	1		85,290.44	170,839.70	0.00		11,558,873.21	05/05/25	2
16-A-2-2	10245669	02/06/26	1	1		85,290.44	170,839.70	0.00		11,558,873.21	05/05/25	2
31	10245683	07/06/24	20	6		32,531.18	649,170.18	374,009.82		6,275,000.00	02/05/24	2			12/19/24
Totals						953,426.29	8,819,399.77	4,851,588.26	171,592,746.42
1 Mortgage Loan Status								2 Resolution Strategy Code
A - Payment Not Received But Still in Grace Period 0 - Current					4 - Performing Matured Balloon			1 - Modification			6 - DPO			10 - Deed in Lieu of Foreclosures
B - Late Payment But Less Than 30 days			1 - 30-59 Days Delinquent		5 - Non Performing Matured Balloon			2 - Foreclosure			7 - REO			11- Full Payoff
Delinquent								3 - Bankruptcy			8 - Resolved			12 - Reps and Warranties
			2 - 60-89 Days Delinquent		6 - 121+ Days Delinquent
								4 - Extension			9 - Pending Return to Master Servicer			13 -	TBD
			3 - 90-120 Days Delinquent
								5 - Note Sale			98 - Other




© 2021 Computershare. All rights reserved. Confidential.																Page 19 of 27


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0	0			0
0 - 6 Months		0	0	0			0
7 - 12 Months		0	0	0			0
13 - 24 Months		250,138,416	250,138,416	0			0
25 - 36 Months		0	0	0			0
37 - 48 Months		0	0	0			0
49 - 60 Months		0	0	0			0
> 60 Months		533,560,290	418,514,191	23,071,099			91,975,000




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Apr-26	783,698,705	668,652,607	23,071,099	0	0		91,975,000
Mar-26	787,190,759	672,128,742	0	23,087,017	0		91,975,000
Feb-26	787,351,420	672,258,674	23,117,746	0	0		91,975,000
Jan-26	791,640,756	676,532,401	0	0	23,133,354		91,975,000
Dec-25	799,304,434	676,600,576	0	23,148,858	7,580,000		91,975,000
Nov-25	799,406,909	676,682,668	23,169,241	0	7,580,000		91,975,000
Oct-25	799,489,411	676,749,906	23,184,505	0	38,780,000		60,775,000
Sep-25	847,040,756	738,785,756	0	0	53,755,000		54,500,000
Aug-25	847,122,098	715,647,411	23,219,687	0	53,755,000		54,500,000
Jul-25	847,202,925	715,713,310	23,234,615	0	53,755,000		54,500,000
Jun-25	847,302,658	715,793,213	0	23,254,445	53,755,000		54,500,000
May-25	847,382,345	715,858,204	23,269,141	0	53,755,000		54,500,000
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 20 of 27


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
3	10245645	54,500,000.00	54,500,000.00	84,000,000.00	10/19/22	5,073,487.00	1.43000	--	04/06/33	I/O
11	10245663	31,200,000.00	31,200,000.00	50,500,000.00	10/16/25	3,470,078.17	1.78000	12/31/24	04/06/38	I/O
16-A-2-1	10245668	11,535,549.25	11,558,873.21	140,000,000.00	08/03/22	16,068,499.00	3.84000	12/31/23	11/06/32	318
16-A-2-2	10245669	11,535,549.25	11,558,873.21	140,000,000.00	08/03/22	16,068,499.00	3.84000	12/31/23	11/06/32	318
31	10245683	6,275,000.00	6,275,000.00	7,100,000.00	01/06/26	149,696.95	1.31000	09/30/23	03/06/33	I/O
Totals		115,046,098.50	115,092,746.42	421,600,000.00		40,830,260.12




© 2021 Computershare. All rights reserved. Confidential.										Page 21 of 27


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
3	10245645	MU	NJ	01/18/24	2
	The Loan transferred to special servicing effective 1/18/24 due to various ongoing issues with the loan/collateral (including payment default). Interest is currently paid to 6/6/2024 (debt has been accelerated). The property experienced a casualty
	loss in Q2 2023. Cash flows at the property decreased and ceased covering waterfall obligations. One of the parking structures was closed by the municipality. Foreclosure complaint and motion for receiver filed early June 2024. Receiver
	appointed 7/12/2024. Receiver evaluation of the asset remains ongoing, though several projects (HVAC, parking garage, etc.) are in process. Special Servicer has completed pre-foreclosure diligence and has received the judgment of
	foreclosure. Title expected Q2 2026. Updated appraisal is being finalized.
11	10245663	IN	IL	04/09/25	2
	Loan transferred to Special Servicing effective 4/9/25 due to payment default. Collateral is a 724,424 sf industrial property located in Mount Vernon, IL which is 100% occupied by Walgreens Boots Alliance and utilized as a regional distribution
	center. Debt Service currently paid to 1/1/25. Hello Letter has been noticed and PNL is executed as of 4/23/2025. Legal counsel has been engaged on behalf of the Trust. Servicer is currently reviewing Borrower's proposal to bring current and
	reinstate the Loan. Fore closure Complaint filed 11/5/2025.

16-A-2-1	10245668	LO	NJ	05/05/25	2
	As of April 2026, the loan remains in payment default and the Borrower has not complied with cash management implementation. Special Servicer has received a receivership proposal and its counsel is drafting a foreclosure complaint. A recent
	press release indicates a new virtual gaming tenant is in occupancy at the property; however, pursuant to the most recent property financial statements delivered, occupancy was 44.65% as of 12/31/2025 and DSCR (NOI) was 3.49x as
	of12/31/2025. Special Servicer will continue to dual track a foreclosure strategy while working to engage the Borrower in workout discussions.

16-A-2-2	10245669	Various	Various	05/05/25	2
	As of April 2026, the loan remains in payment default and the Borrower has not complied with cash management implementation. Special Servicer has received a receivership proposal and its counsel is drafting a foreclosure complaint. A recent
	press release indicates a new virtual gaming tenant is in occupancy at the property; however, pursuant to the most recent property financial statements delivered, occupancy was 44.65% as of 12/31/2025 and DSCR (NOI) was 3.49x as
	of12/31/2025. Special Servicer will continue to dual track a foreclosure strategy while working to engage the Borrower in workout discussions.

31	10245683	MF	NY	02/05/24	2
	The Loan transferred to special servicing effective 2/7/2024 due to payment default. The loan is currently due for the 8/6/2024 payment. Other amounts (including costs/expenses/default interest/late charges) have not been paid. The Loan is
	secured bytwo a partment buildings totaling 16-units in Brooklyn, NY. Special Servicer was seeking to resume reinstatement discussions, though the loan has remained delinquent. Legal counsel has been engaged and the debt formally
	demanded and accelerated. Foreclosure com plaint filed December 2024. Updated appraisal has been finalized. Note sale effort launched late June 2025, though special servicer ultimately determined to proceed with foreclosure rather than
	selling the note. Receiver appointed in December 2025.
1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 22 of 27


				Modified Loan Detail

		Pre-Modification		Post-Modification				Modification	Modification
		Loan				Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number	Group				Code¹	Date	Date	Date
18	10244199	1 0.00	6.13800%	0.00	6.13800%	8	01/28/26	09/30/25	09/30/25
Totals		0.00
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance

Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.									Page 23 of 27

Historical Liquidated Loan Detail

Loan

Gross Sales

Current

Loss to Loan

Percent of

Beginning

Most Recent

Proceeds or

Fees,

Net Proceeds

Period

Cumulative

with

Original

Loan

Scheduled

Appraised

Other

Advances,

Received on

Available for

Realized Loss

Adjustment to

Cumulative

Loan

Pros ID¹

Number Dist.Date

Balance

Value or BPO

Proceeds

and Expenses

Liquidation

Distribution

to Loan

Loan

Adjustment

Balance

10245680 01/16/26

7,580,000.00

10,850,000.00

5,085,493.39

1,139,059.55

5,085,493.39

3,946,433.84

3,633,566.16

0.00

3,633,566.16

47.93%

10245684 10/20/25

5,900,000.00

8,150,000.00

4,946,057.79

771,791.34

4,946,057.79

4,174,266.45

1,725,733.55

0.00

1,725,733.55

29.24%

10245686 10/20/25

2,800,000.00

4,550,000.00

1,847,763.18

348,446.57

1,847,763.18

1,499,316.61

1,300,683.39

0.00

1,300,683.39

46.45%

Current Period Totals

0.00

Cumulative Totals

16,280,000.00

23,550,000.00

11,879,314.36

2,259,297.46

11,879,314.36

9,620,016.90

6,659,983.10

0.00

6,659,983.10

Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).

Page 24 of 27


				Historical Bond / Collateral Loss Reconciliation Detail
			Certificate	Reimb of Prior
			Interest Paid	Realized Losses		Loss Covered by					Total Loss
			from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
	Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID	Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
28	10245680	01/16/26	0.00	0.00	3,633,566.16	0.00	0.00	3,633,566.16	0.00	0.00	3,633,566.16
32	10245684	10/20/25	0.00	0.00	1,725,733.55	0.00	0.00	1,725,733.55	0.00	0.00	1,725,733.55
36	10245686	10/20/25	0.00	0.00	1,300,683.39	0.00	0.00	1,300,683.39	0.00	0.00	1,300,683.39
Current Period Totals			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cumulative Totals			0.00	0.00	6,659,983.10	0.00	0.00	6,659,983.10	0.00	0.00	6,659,983.10




© 2021 Computershare. All rights reserved. Confidential.											Page 25 of 27


			Interest Shortfall Detail - Collateral Level

			Special Servicing Fees									Modified
		Deferred						Non-		Reimbursement of	Other	Interest
	Interest	Interest						Recoverable	Interest on	Advances from	Shortfalls /	Reduction /
Pros ID	Adjustments	Collected	Monthly	Liquidation	Work Out	ASER	PPIS / (PPIE)	Interest	Advances	Interest	(Refunds)	(Excess)
3	0.00	0.00	11,732.64	0.00	0.00	72,935.95	0.00	0.00	0.00	0.00	0.00	0.00
11	0.00	0.00	6,716.67	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
16-A-2-1	0.00	0.00	4,970.12	0.00	0.00	0.00	0.00	0.00	1,713.72	0.00	0.00	0.00
16-A-2-2	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1,713.72	0.00	0.00	0.00
22	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	466.06	0.00	0.00	0.00
24	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	287.79	0.00	0.00	0.00
30	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	113.89	0.00	0.00	0.00
31	0.00	0.00	3,500.00	0.00	0.00	5,858.33	0.00	0.00	0.00	0.00	0.00	0.00
Total	0.00	0.00	26,919.43	0.00	0.00	78,794.28	0.00	0.00	4,295.18	0.00	0.00	0.00
Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.									Collateral Shortfall Total		110,008.89




© 2021 Computershare. All rights reserved. Confidential.												Page 26 of 27


	Supplemental Notes
	None




© 2021 Computershare. All rights reserved. Confidential.		Page 27 of 27

EX-102 3 exh_102.xml Prospectus Loan ID 10-A-3 1 03-12-2026 04-13-2026 AREF2 JPMCB 03-10-2023 29500000.00000000 120 04-06-2033 0 0.07260000 0.07260000 3 1 120 05-06-2023 false PP 3 178475.00000000 29500000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 01-05-2033 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 100 Jefferson Road 100 Jefferson Road Parsippany NJ 7054 MORRIS IN 558930 558930 0 0 1957 2023 173000000.00000000 MAI 08-01-2023 163600000.00000000 01-24-2023 MAI 1.00000000 1.00000000 6 N J&J Farms Creamery Inc. 204217 03-31-2038 Vitaquest International LLC 198489 02-28-2030 PNY Technologies Inc. 156224 10-04-2028 01-01-2025 09-30-2025 0.00000000 11318376.00000000 0.00000000 3048117.03000000 0.00000000 8270258.97000000 0.00000000 8095322.22000000 5387525.00000000 0.00000000 1.54000000 0.00000000 1.50000000 F 09-30-2025 false false 29500000.00000000 184424.17000000 0.07260000 0.00014600 184424.17000000 0.00000000 0.00000000 0.00000000 0.00000000 29500000.00000000 29500000.00000000 04-06-2026 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 10-A-4 1 03-12-2026 04-13-2026 AREF2 JPMCB 03-10-2023 8500000.00000000 120 04-06-2033 0 0.07260000 0.07260000 3 1 120 05-06-2023 false PP 3 51425.00000000 8500000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 01-05-2033 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 100 Jefferson Road 100 Jefferson Road Parsippany NJ 7054 MORRIS IN 558930 558930 0 0 1957 2023 173000000.00000000 MAI 08-01-2023 163600000.00000000 01-24-2023 MAI 1.00000000 1.00000000 6 N J&J Farms Creamery Inc. 204217 03-31-2038 Vitaquest International LLC 198489 02-28-2030 PNY Technologies Inc. 156224 10-04-2028 01-01-2025 09-30-2025 0.00000000 11318376.00000000 0.00000000 3048117.03000000 0.00000000 8270258.97000000 0.00000000 8095322.22000000 5387525.00000000 0.00000000 1.54000000 0.00000000 1.50000000 F 09-30-2025 false false 8500000.00000000 53139.17000000 0.07260000 0.00014600 53139.17000000 0.00000000 0.00000000 0.00000000 0.00000000 8500000.00000000 8500000.00000000 03-06-2026 1 false 53120.87000000 0.00000000 0.00000000 B 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 11 1 03-12-2026 04-13-2026 LMF 03-14-2023 31200000.00000000 120 04-06-2038 0 0.06140000 0.06140000 3 1 120 05-06-2023 false WL 7 159640.00000000 31200000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 01-05-2033 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Walgreens Distribution Center 5100 Lake Terrace Northeast Mount Vernon IL 62864 JEFFERSON DAVIS IN 724424 724424 0 0 1990 2000 52500000.00000000 MAI 02-08-2023 50500000.00000000 10-16-2025 MAI 1.00000000 1.00000000 1 N Walgreen Co. 724424 05-31-2038 0 0 01-01-2024 12-31-2024 0.00000000 3531567.00000000 0.00000000 61488.83000000 0.00000000 3470078.17000000 0.00000000 3470078.17000000 1947607.98000000 0.00000000 1.78000000 0.00000000 1.78000000 F 09-30-2025 false false 31200000.00000000 164961.33000000 0.06140000 0.00014600 164961.33000000 0.00000000 0.00000000 0.00000000 0.00000000 31200000.00000000 31200000.00000000 01-06-2025 04-06-2033 1 false 2378997.22000000 0.00000000 48372.59000000 3 0.00000000 0.00000000 KeyBank Real Estate Capital 04-09-2025 false 0.00000000 0.00000000 0.00000000 2 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 12 1 03-12-2026 04-13-2026 GACC 11-18-2022 30000000.00000000 60 12-06-2027 0 0.06050000 0.06050000 3 1 60 01-06-2023 false PP 3 151250.00000000 30000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 12-05-2026 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Sentinel Square II 1050 1st Street Northeast Washington DC 20002 DISTRICT OF COLUMBIA OF 283915 283915 0 0 2013 167000000.00000000 MAI 09-22-2022 167000000.00000000 09-22-2022 MAI 0.93650000 0.93780000 6 N District of Columbia 164888 12-31-2049 Federal Elections Commission 99677 11-30-2032 LA LUXE DENTAL PLLC (t0003691) 1575 05-31-2031 01-01-2025 12-31-2025 0.00000000 13614478.00000000 0.00000000 5787121.00000000 0.00000000 7827357.00000000 0.00000000 7770574.00000000 6379389.00000000 0.00000000 1.23000000 0.00000000 1.22000000 F 12-31-2025 false false 30000000.00000000 156291.67000000 0.06050000 0.00014600 156291.67000000 0.00000000 0.00000000 0.00000000 0.00000000 30000000.00000000 30000000.00000000 04-06-2026 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 14 1 03-12-2026 04-13-2026 Arbor 05-05-2022 28192000.00000000 120 06-01-2032 0 0.04920000 0.04920000 3 1 120 07-01-2022 false PP 3 115587.20000000 28192000.00000000 1 1 1 5 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 03-31-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Latitude at South Portland 350 Clarks Pond Parkway Portland ME 4106 CUMBERLAND MF 0 0 256 256 2020 86400000.00000000 MAI 03-31-2022 86400000.00000000 03-31-2022 MAI 0.99200000 0.96880000 6 N 0 0 0 01-01-2025 12-31-2025 0.00000000 7354036.00000000 0.00000000 2262736.00000000 0.00000000 5091300.00000000 0.00000000 5040100.00000000 2753161.00000000 0.00000000 1.85000000 0.00000000 1.83000000 F 12-31-2025 false false 28192000.00000000 119440.11000000 0.04920000 0.00138350 119440.11000000 0.00000000 0.00000000 0.00000000 0.00000000 28192000.00000000 28192000.00000000 04-01-2026 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 15 1 03-12-2026 04-13-2026 SGFC 02-10-2023 26400000.00000000 60 03-01-2028 0 0.07062000 0.07062000 3 1 60 04-01-2023 false WL 3 155364.00000000 26400000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 03-31-2025 11-30-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Fibertown Data Center 100 110 and 120 North Main Street Bryan TX 77803 BRAZOS 69788 69788 0 0 1919 2016 55000000.00000000 MAI 10-31-2022 55000000.00000000 10-31-2022 MAI 1.00000000 1.00000000 6 X Fibertown DC LLC 69788 02-09-2043 0 0 01-01-2025 12-31-2025 0.00000000 3896732.94000000 0.00000000 97656.95000000 0.00000000 3799075.99000000 0.00000000 3746734.99000000 1890262.00000000 0.00000000 2.01000000 0.00000000 1.98000000 F 12-31-2025 false false 26400000.00000000 160542.80000000 0.07062000 0.00014600 160542.80000000 0.00000000 0.00000000 0.00000000 0.00000000 26400000.00000000 26400000.00000000 04-01-2026 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 16-A-2-1 1 03-12-2026 04-13-2026 Barclays 10-31-2022 11875000.00000000 120 11-06-2032 360 0.07795000 0.07795000 3 1 0 12-06-2022 false PP 2 85443.52000000 11835547.80000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 08-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 The Showboat Hotel 801 Boardwalk Atlantic City NJ 8401 ATLANTIC LO 0 0 475 475 1988 2022 140000000.00000000 MAI 08-03-2022 140000000.00000000 08-03-2022 MAI 0.53100000 0.55820000 6 N 0 0 0 01-01-2023 12-31-2023 0.00000000 32753955.00000000 0.00000000 15375298.00000000 0.00000000 17378657.00000000 0.00000000 16068499.00000000 4187632.00000000 0.00000000 4.15000000 0.00000000 3.84000000 F 12-31-2023 false false 11543508.57000000 85443.52000000 0.07795000 0.00014600 77484.20000000 0.00000000 7959.32000000 0.00000000 0.00000000 11558873.21000000 11535549.25000000 02-06-2026 1 false 170839.70000000 0.00000000 0.00000000 1 0.00000000 0.00000000 KeyBank Real Estate Capital 05-05-2025 false 0.00000000 0.00000000 0.00000000 2 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 16-A-2-2 1 03-12-2026 04-13-2026 Barclays 10-31-2022 11875000.00000000 120 11-06-2032 360 0.07795000 0.07795000 3 1 0 12-06-2022 false PP 2 85443.52000000 11835547.80000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 08-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 The Showboat Hotel 801 Boardwalk Atlantic City NJ 8401 ATLANTIC LO 0 0 475 475 1988 2022 140000000.00000000 MAI 08-03-2022 140000000.00000000 08-03-2022 MAI 0.53100000 0.55820000 6 N 0 0 0 01-01-2023 12-31-2023 0.00000000 32753955.00000000 0.00000000 15375298.00000000 0.00000000 17378657.00000000 0.00000000 16068499.00000000 4187632.00000000 0.00000000 4.15000000 0.00000000 3.84000000 F 12-31-2023 false false 11543508.57000000 85443.52000000 0.07795000 0.00014600 77484.20000000 0.00000000 7959.32000000 0.00000000 0.00000000 11558873.21000000 11535549.25000000 02-06-2026 1 false 170839.70000000 0.00000000 0.00000000 1 0.00000000 0.00000000 KeyBank Real Estate Capital 05-05-2025 false 0.00000000 0.00000000 0.00000000 2 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 17 1 03-12-2026 04-13-2026 Barclays 02-13-2023 22750000.00000000 120 03-06-2033 0 0.05742000 0.05742000 3 1 120 04-06-2023 false WL 3 108858.75000000 22750000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 12-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Gateway One 11400 Southeast 8th Street Bellevue WA 98004 KING OF 114396 114396 0 0 1986 2021 42000000.00000000 MAI 12-28-2022 42000000.00000000 12-28-2022 MAI 0.95500000 0.89890000 6 N The Odom Corporation 20210 06-30-2032 THE TRAVELERS INDEMNITY CO. 9426 06-30-2030 Hugh G. Goldsmith & Associates 8967 12-31-2027 01-01-2025 12-31-2025 0.00000000 5276110.96000000 0.00000000 1622316.10000000 0.00000000 3653794.86000000 0.00000000 3372875.86000000 1324448.16000000 0.00000000 2.76000000 0.00000000 2.55000000 F 12-31-2025 false false 22750000.00000000 112487.38000000 0.05742000 0.00014600 112487.38000000 0.00000000 0.00000000 0.00000000 0.00000000 22750000.00000000 22750000.00000000 04-06-2026 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 19 1 03-12-2026 04-13-2026 AREF2 03-08-2023 18250000.00000000 120 04-06-2033 0 0.06430000 0.06430000 3 1 120 05-06-2023 false WL 3 97789.58000000 18250000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 11-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Valley View Shopping Center 17474-17568 Yorba Linda Boulevard Yorba Linda CA 92886 ORANGE RT 105106 105106 0 0 1963 2022 37400000.00000000 MAI 01-30-2023 37400000.00000000 01-30-2023 MAI 0.99600000 0.99630000 6 N Target Corporation 39346 01-31-2034 Sprouts Farmers Market 27116 12-31-2030 DENNY'S RESTURANT 5000 01-31-2033 01-01-2025 12-31-2025 0.00000000 3510275.61000000 0.00000000 1138095.43000000 0.00000000 2372180.18000000 0.00000000 2251308.18000000 1189773.28000000 0.00000000 1.99000000 0.00000000 1.89000000 F 01-01-2026 false false 18250000.00000000 101049.24000000 0.06430000 0.00014600 101049.24000000 0.00000000 0.00000000 0.00000000 0.00000000 18250000.00000000 18250000.00000000 04-06-2026 1 false 0.00000000 0.00000000 567.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 21 1 03-12-2026 04-13-2026 BMO 11-15-2022 11500000.00000000 120 12-06-2032 0 0.06805000 0.06805000 3 1 120 01-06-2023 false PP 3 65214.58000000 11500000.00000000 1 1 4 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 05-05-2025 08-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 2522 and 2526 W. 21st Street Chanute KS 2522 West 21st Street Chanute KS 66720 NEOSHO IN 300000 300000 0 0 1992 47800000.00000000 MAI 10-17-2022 47800000.00000000 10-17-2022 MAI 1.00000000 1.00000000 6 N Orizon Aerostructures 300000 12-31-2047 0 0 01-01-2024 12-31-2024 0.00000000 8368750.00000000 0.00000000 113604.00000000 0.00000000 8255146.00000000 0.00000000 8137396.00000000 4215258.00000000 0.00000000 1.96000000 0.00000000 1.93000000 F 09-30-2025 500 Industrial Road A Grove OK 500 Industrial Road A Grove OK 74344 DELAWARE IN 220000 220000 0 0 1969 2018 35000000.00000000 MAI 10-17-2022 35000000.00000000 10-17-2022 MAI 1.00000000 1.00000000 6 N Orizon Aerostructures 220000 12-31-2047 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 801 W. Old 56 Hwy Olathe KS 801 West Old 56 Highway Olathe KS 66061 JOHNSON IN 205000 205000 0 0 2016 32600000.00000000 MAI 10-17-2022 32600000.00000000 10-17-2022 MAI 1.00000000 1.00000000 6 N Orizon Aerostructures 205000 12-31-2047 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 615 W. Cherry Street Chanute KS 615 West Cherry Street Chanute KS 66720 NEOSHO IN 60000 60000 0 0 1968 2023 9550000.00000000 MAI 10-17-2022 9550000.00000000 10-17-2022 MAI 1.00000000 1.00000000 6 N Orizon Aerostructures 60000 12-31-2047 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 false false 11500000.00000000 67388.40000000 0.06805000 0.00014600 67388.40000000 0.00000000 0.00000000 0.00000000 0.00000000 11500000.00000000 11500000.00000000 04-06-2026 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 22 1 03-12-2026 04-13-2026 SGFC 03-08-2023 11300000.00000000 120 04-01-2033 360 0.07315000 0.07315000 3 1 0 05-01-2023 false WL 2 77584.74000000 11300000.00000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 12-31-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Holiday Inn Express - Hesperia 9750 Key Pointe Avenue Hesperia CA 92345 SAN BERNARDINO LO 0 0 100 100 2002 2016 16500000.00000000 MAI 01-24-2023 14300000.00000000 04-01-2024 MAI 0.85900000 0.68610000 6 N 0 0 0 01-01-2025 12-31-2025 0.00000000 2884146.00000000 0.00000000 2600811.28000000 0.00000000 283334.72000000 0.00000000 167968.88000000 931016.88000000 0.00000000 0.30000000 0.00000000 0.18000000 F 12-31-2025 false false 11000029.26000000 77584.74000000 0.07315000 0.00014600 69289.49000000 0.00000000 8295.25000000 0.00000000 0.00000000 10991734.01000000 10991734.01000000 04-01-2026 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital 01-31-2024 09-11-2025 false 0.00000000 0.00000000 0.00000000 9 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 23 1 03-12-2026 04-13-2026 SGFC 03-07-2023 10400000.00000000 120 04-01-2033 360 0.06922000 0.06922000 3 1 0 05-01-2023 false WL 2 68647.52000000 10400000.00000000 1 1 1 5 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 12-31-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Fairfield Inn & Suites Wake Forest 12051 Retail Drive Wake Forest NC 27587 WAKE LO 0 0 90 90 2019 16600000.00000000 MAI 09-08-2022 16600000.00000000 09-08-2022 MAI 0.77340000 0.75260000 6 N 0 0 0 01-01-2025 09-30-2025 0.00000000 2333773.14000000 0.00000000 1312879.02000000 0.00000000 1020894.12000000 0.00000000 927543.19000000 617827.68000000 0.00000000 1.65000000 0.00000000 1.50000000 F 09-30-2025 false false 10098499.31000000 68647.52000000 0.06922000 0.00014600 60193.23000000 0.00000000 8454.29000000 0.00000000 0.00000000 10090045.02000000 10090045.02000000 04-01-2026 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 24 1 03-12-2026 04-13-2026 LMF 01-13-2023 10000000.00000000 120 02-06-2033 360 0.06840000 0.06840000 3 1 60 03-06-2023 false WL 5 57000.00000000 10000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 10-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Home2 Suites by Hilton Mechanicsburg 300 Bent Creek Boulevard Mechanicsburg PA 17050 CUMBERLAND LO 0 0 89 89 2018 16200000.00000000 MAI 12-06-2022 16200000.00000000 12-06-2022 MAI 0.75100000 0.77530000 6 N 0 0 0 01-01-2025 12-31-2025 0.00000000 3525139.39000000 0.00000000 2179914.26000000 0.00000000 1345225.13000000 0.00000000 1204219.55000000 693500.00000000 0.00000000 1.94000000 0.00000000 1.74000000 F 09-30-2025 false false 10000000.00000000 58900.00000000 0.06840000 0.00014600 58900.00000000 0.00000000 0.00000000 0.00000000 0.00000000 10000000.00000000 10000000.00000000 04-06-2026 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 25 1 03-12-2026 04-13-2026 SGFC 01-18-2023 9800000.00000000 120 02-01-2033 0 0.06570000 0.06570000 3 1 120 03-01-2023 false WL 3 53655.00000000 9800000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 01-31-2028 10-31-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Pomona Industrial 2707 North Garey Avenue Pomona CA 91767 LOS ANGELES IN 88444 88444 0 0 1950 2010 24000000.00000000 MAI 09-29-2022 24000000.00000000 09-29-2022 MAI 1.00000000 1.00000000 6 X Blue Dot Safes Inc. 43705 04-01-2035 Reseda Nguyen Inc. 23439 05-01-2025 Reseda Nguyen Inc. 18000 05-01-2025 01-01-2025 12-31-2025 0.00000000 1358000.00000000 0.00000000 520885.90000000 0.00000000 837114.10000000 0.00000000 795545.10000000 652802.50000000 0.00000000 1.28000000 0.00000000 1.22000000 F 09-30-2025 false false 9800000.00000000 55443.50000000 0.06570000 0.00014600 55443.50000000 0.00000000 0.00000000 0.00000000 0.00000000 9800000.00000000 9800000.00000000 04-01-2026 1 false 0.00000000 0.00000000 13424.55000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 26 1 03-12-2026 04-13-2026 SGFC 03-02-2023 7920000.00000000 120 04-01-2033 0 0.06720000 0.06720000 3 1 120 05-01-2023 false WL 3 44352.00000000 7920000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 12-31-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Downtown Frederick 10 S Market Street 17-19 37-39 213-215 N Market St Frederick MD 21701 FREDERICK MU 52 52 0 0 1850 2014 14600000.00000000 MAI 02-13-2023 14600000.00000000 02-13-2023 MAI 0.98100000 0.90380000 6 N 0 0 0 01-01-2025 12-31-2025 0.00000000 1541356.85000000 0.00000000 642925.90000000 0.00000000 898430.95000000 0.00000000 863270.95000000 539616.00000000 0.00000000 1.66000000 0.00000000 1.60000000 F 12-31-2025 false false 7920000.00000000 45830.40000000 0.06720000 0.00014600 45830.40000000 0.00000000 0.00000000 0.00000000 0.00000000 7920000.00000000 7920000.00000000 04-01-2026 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 27 1 03-12-2026 04-13-2026 SGFC 03-07-2023 7600000.00000000 120 04-01-2033 360 0.07032000 0.07032000 3 1 0 05-01-2023 false WL 2 50726.43000000 7600000.00000000 1 1 1 5 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 12-31-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Holiday Inn Express Smithfield 190 South Equity Drive Smithfield NC 27577 JOHNSTON LO 0 0 80 80 2012 2018 12000000.00000000 MAI 10-01-2023 10500000.00000000 09-08-2022 MAI 0.77700000 0.73080000 6 N 0 0 0 01-01-2025 09-30-2025 0.00000000 1728197.84000000 0.00000000 1078382.12000000 0.00000000 649815.72000000 0.00000000 580687.81000000 456537.87000000 0.00000000 1.42000000 0.00000000 1.27000000 F 09-30-2025 false false 7384972.78000000 50726.43000000 0.07032000 0.00014600 44718.47000000 0.00000000 6007.96000000 0.00000000 0.00000000 7378964.82000000 7378964.82000000 04-01-2026 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 29 1 03-12-2026 04-13-2026 AREF2 03-09-2023 7400000.00000000 120 04-06-2033 360 0.07250000 0.07250000 3 1 24 05-06-2023 false WL 5 44708.33000000 7400000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 01-05-2033 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Giant Eagle Northfield Center 290 East Aurora Road Northfield OH 44067 SUMMIT RT 62973 62973 0 0 2003 12800000.00000000 MAI 02-17-2023 12800000.00000000 02-17-2023 MAI 1.00000000 1.00000000 6 N Giant Eagle 62973 12-31-2028 0 0 01-01-2025 09-30-2025 0.00000000 649689.00000000 0.00000000 13876.78000000 0.00000000 635812.22000000 0.00000000 581497.97000000 432728.81000000 0.00000000 1.47000000 0.00000000 1.34000000 F 09-30-2025 false false 7340760.85000000 50481.04000000 0.07250000 0.00014600 45828.78000000 0.00000000 4652.26000000 0.00000000 0.00000000 7336108.59000000 7336108.59000000 04-06-2026 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 34 1 03-12-2026 04-13-2026 LMF 03-10-2023 4650000.00000000 120 03-06-2033 360 0.06970000 0.06970000 3 1 0 04-06-2023 false WL 2 30842.94000000 4647066.10000000 1 1 11 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 04-05-2026 09-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Sherrill MHC 15 Higdon Loop Andrews NC 28901 CHEROKEE MH 0 0 53 53 1994 1690000.00000000 MAI 12-08-2022 1690000.00000000 12-08-2022 MAI 0.96200000 0.66040000 6 X 0 0 0 10-01-2024 09-30-2025 0.00000000 164669.00000000 0.00000000 39823.04000000 0.00000000 124845.96000000 0.00000000 121886.83000000 67397.99000000 0.00000000 1.85000000 0.00000000 1.81000000 F 09-30-2025 Ashburn MHC 1657 Joe Lawrence Road Ashburn GA 31714 TURNER MH 0 0 40 40 1970 1200000.00000000 MAI 12-13-2022 1200000.00000000 12-13-2022 MAI 0.80000000 0.72500000 6 X 0 0 0 10-01-2024 09-30-2025 0.00000000 194813.00000000 0.00000000 46835.96000000 0.00000000 147977.04000000 0.00000000 145875.91000000 47855.91000000 0.00000000 3.09000000 0.00000000 3.05000000 F 09-30-2025 Lyons MHC 254 East Clifton Avenue Lyons GA 30436 TOOMBS MH 0 0 46 46 1980 1200000.00000000 MAI 12-13-2022 1200000.00000000 12-13-2022 MAI 0.73900000 0.52170000 6 X 0 0 0 10-01-2024 09-30-2025 0.00000000 138379.00000000 0.00000000 38120.28000000 0.00000000 100258.72000000 0.00000000 98157.59000000 47855.91000000 0.00000000 2.10000000 0.00000000 2.05000000 F 09-30-2025 Brookwood MHC 15928 Dean Drive Brookwood AL 35444 TUSCALOOSA MH 0 0 29 29 1980 1070000.00000000 MAI 12-07-2022 1070000.00000000 12-07-2022 MAI 0.58600000 0.68970000 6 X 0 0 0 10-01-2024 09-30-2025 0.00000000 132080.00000000 0.00000000 53835.55000000 0.00000000 78244.45000000 0.00000000 76370.82000000 42674.29000000 0.00000000 1.83000000 0.00000000 1.79000000 F 09-30-2025 Mapletree MHC 3605 County Road 47 Clanton AL 35045 CHILTON MH 0 0 32 32 1975 980000.00000000 MAI 12-07-2022 980000.00000000 12-07-2022 MAI 0.96875000 0.71880000 6 X 0 0 0 10-01-2024 09-30-2025 0.00000000 118464.00000000 0.00000000 36326.17000000 0.00000000 82137.83000000 0.00000000 80421.83000000 39084.17000000 0.00000000 2.10000000 0.00000000 2.06000000 F 09-30-2025 Clanton MHC 20355 Alabama Highway 22 Clanton AL 35045 CHILTON MH 0 0 23 23 1980 540000.00000000 MAI 12-07-2022 540000.00000000 12-07-2022 MAI 0.91300000 0.91300000 6 X 0 0 0 10-01-2024 09-30-2025 0.00000000 99648.00000000 0.00000000 31286.29000000 0.00000000 68361.71000000 0.00000000 67415.96000000 21540.71000000 0.00000000 3.17000000 0.00000000 3.13000000 F 09-30-2025 Fort Valley MHC 501 Green Street Fort Valley GA 31030 PEACH MH 0 0 20 20 1960 520000.00000000 MAI 12-13-2022 520000.00000000 12-13-2022 MAI 0.75000000 0.80000000 6 X 0 0 0 10-01-2024 09-30-2025 0.00000000 82951.00000000 0.00000000 23768.37000000 0.00000000 59182.63000000 0.00000000 58272.63000000 20726.46000000 0.00000000 2.86000000 0.00000000 2.81000000 F 09-30-2025 Abbeville MHC 1201 Secession Avenue Abbeville SC 29620 ABBEVILLE MH 0 0 27 27 1975 500000.00000000 MAI 12-21-2022 500000.00000000 12-21-2022 MAI 0.66700000 0.59260000 6 X 0 0 0 10-01-2024 09-30-2025 0.00000000 62368.00000000 0.00000000 16520.87000000 0.00000000 45847.13000000 0.00000000 44971.25000000 19949.21000000 0.00000000 2.30000000 0.00000000 2.25000000 F 09-30-2025 Rainelle MHC 1 Ohio Avenue Rainelle WV 25962 GREENBRIER MH 0 0 14 14 2002 510000.00000000 MAI 12-14-2022 510000.00000000 12-14-2022 MAI 0.64300000 0.85710000 6 X 0 0 0 10-01-2024 09-30-2025 0.00000000 61554.00000000 0.00000000 18432.86000000 0.00000000 43121.14000000 0.00000000 42227.39000000 20356.34000000 0.00000000 2.12000000 0.00000000 2.07000000 F 09-30-2025 Fitzgerald MHC 115 Rip Wiley Road Fitzgerald GA 31750 BEN HILL MH 0 0 22 22 1970 580000.00000000 MAI 12-13-2022 580000.00000000 12-13-2022 MAI 0.31800000 0.31820000 6 X 0 0 0 10-01-2024 09-30-2025 0.00000000 30662.00000000 0.00000000 14147.87000000 0.00000000 16514.13000000 0.00000000 15498.50000000 23132.21000000 0.00000000 0.71000000 0.00000000 0.67000000 F 09-30-2025 Verbena MHC 5125 County Road 24 Verbena AL 36091 CHILTON MH 0 0 19 19 1980 490000.00000000 MAI 12-07-2022 490000.00000000 12-07-2022 MAI 0.68400000 0.68420000 6 X 0 0 0 10-01-2024 09-30-2025 0.00000000 56495.00000000 0.00000000 22705.45000000 0.00000000 33789.55000000 0.00000000 32931.55000000 19542.09000000 0.00000000 1.73000000 0.00000000 1.69000000 F 09-30-2025 false false 4513011.71000000 30842.94000000 0.06970000 0.00014600 27086.85000000 0.00000000 3756.09000000 0.00000000 0.00000000 4509255.62000000 4509255.62000000 04-06-2026 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 35 1 03-12-2026 04-13-2026 KeyBank 03-07-2023 3800000.00000000 120 04-01-2033 360 0.06830000 0.06830000 3 1 0 05-01-2023 false WL 2 24849.14000000 3800000.00000000 1 1 2 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 01-31-2033 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CVS - Fredericksburg 10805 Tidewater Trail Fredericksburg VA 22408 SPOTSYLVANIA RT 11970 11970 0 0 2007 4100000.00000000 MAI 02-10-2023 4100000.00000000 02-10-2023 MAI 1.00000000 1.00000000 6 N CVS 12088 01-31-2033 0 0 01-01-2025 12-31-2025 0.00000000 226072.17000000 0.00000000 6782.17000000 0.00000000 219290.00000000 0.00000000 200194.89000000 158249.26000000 0.00000000 1.39000000 0.00000000 1.27000000 F 09-30-2025 CVS - Haughton 998 US-80 Haughton LA 71037 BOSSIER PARISH RT 9928 9928 0 0 2007 3625000.00000000 MAI 02-13-2023 3625000.00000000 02-13-2023 MAI 1.00000000 1.00000000 6 N CVS 12088 01-31-2033 0 0 01-01-2025 12-31-2025 0.00000000 217575.60000000 0.00000000 6527.27000000 0.00000000 211048.33000000 0.00000000 194162.44000000 139940.42000000 0.00000000 1.51000000 0.00000000 1.39000000 F 09-30-2025 false false 3687589.38000000 24849.14000000 0.06830000 0.00023350 21688.15000000 0.00000000 3160.99000000 0.00000000 0.00000000 3684428.39000000 3684428.39000000 04-01-2026 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 33 1 03-12-2026 04-13-2026 KeyBank 03-06-2023 4800000.00000000 120 04-01-2033 0 0.06370000 0.06370000 3 1 120 05-01-2023 false WL 3 26329.33000000 4800000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 01-31-2033 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Esporta Fitness aka LA Fitness 1745 Illinois Rte 59 Plainfield IL 60586 WILL RT 43227 43227 0 0 2009 11200000.00000000 MAI 02-03-2023 11200000.00000000 02-03-2023 MAI 1.00000000 1.00000000 6 N LA Fitness International LLC 43227 04-30-2034 0 0 01-01-2025 09-30-2025 0.00000000 745790.12000000 0.00000000 206150.87000000 0.00000000 539639.25000000 0.00000000 463344.75000000 232717.31000000 0.00000000 2.32000000 0.00000000 1.99000000 F 09-30-2025 false false 4800000.00000000 26329.33000000 0.06370000 0.00023350 26329.33000000 0.00000000 0.00000000 0.00000000 0.00000000 4800000.00000000 4800000.00000000 04-01-2026 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 18 1 03-12-2026 04-13-2026 WFBNA KeyBank 02-23-2023 22500000.00000000 60 03-11-2028 0 0.06138000 0.06138000 3 1 60 04-11-2023 false A1 3 115087.50000000 22500000.00000000 1 1 39 0 true true false false true 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 09-10-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Badcock - LaGrange GA 505 Pegasus Parkway LaGrange GA 30240 TROUP IN 537855 537855 0 0 2015 60250000.00000000 MAI 01-03-2023 60250000.00000000 01-03-2023 MAI 1.00000000 0.00000000 6 N 0 0 0 01-01-2025 09-30-2025 0.00000000 29210869.80000000 0.00000000 4938088.98000000 0.00000000 24272780.82000000 0.00000000 21611801.07000000 19854725.06000000 0.00000000 1.22000000 0.00000000 1.09000000 F 09-30-2025 Badcock - Mebane NC 1017 Corporate Park Drive Mebane NC 27302 ALAMANCE IN 369420 369420 0 0 2004 2019 44500000.00000000 MAI 12-22-2022 44500000.00000000 12-22-2022 MAI 1.00000000 0.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Badcock - Mulberry FL 201 Kid Ellis Road Mulberry FL 33860 POLK IN 371240 371240 0 0 1991 2002 43360000.00000000 MAI 12-27-2022 43360000.00000000 12-27-2022 MAI 1.00000000 0.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 NAICO - Chandler OK 1010 Manvel Avenue Chandler OK 74834 LINCOLN OF 158430 158430 0 0 1920 2022 41200000.00000000 MAI 12-21-2022 41200000.00000000 12-21-2022 MAI 1.00000000 1.00000000 6 N Nazco 158430 08-03-2042 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Save Mart Supermarkets - San Pablo CA 13220-13222 San Pablo Avenue San Pablo CA 94806 CONTRA COSTA RT 109876 109876 0 0 1973 34800000.00000000 MAI 12-28-2022 34800000.00000000 12-28-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 109876 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Nation Safe Driver - Boca Raton FL 5600 Broken Sound Boulevard Boca Raton FL 33487 PALM BEACH OF 139785 139785 0 0 1981 2022 33660000.00000000 MAI 12-21-2022 33660000.00000000 12-21-2022 MAI 1.00000000 1.00000000 6 N National Sports Services 139785 12-31-2041 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Save Mart Supermarkets - Fresno CA (4) 5645-5677 East Kings Canyon Road Fresno CA 93727 FRESNO RT 186652 186652 0 0 1981 2008 31800000.00000000 MAI 12-12-2022 31800000.00000000 12-12-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 186652 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Save Mart Supermarkets - El Cerrito CA 1000 El Cerrito Plaza El Cerrito CA 94530 CONTRA COSTA RT 66778 66778 0 0 2001 26430000.00000000 MAI 12-22-2022 26430000.00000000 12-22-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 66778 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Save Mart Supermarkets - Stockton CA 4555 North Pershing Avenue Stockton CA 95207 SAN JOAQUIN RT 119916 119916 0 0 1978 2001 25080000.00000000 MAI 12-26-2022 25080000.00000000 12-26-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 119916 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Save Mart Supermarkets - Modesto CA (4) 801 Oakdale Road Modesto CA 95355 STANISLAUS RT 54605 54605 0 0 2001 22960000.00000000 MAI 12-23-2022 22960000.00000000 12-23-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 54605 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Save Mart Supermarkets - Grass Valley CA 2054 Nevada City Highway Grass Valley CA 95945 NEVADA RT 43737 43737 0 0 1990 22290000.00000000 MAI 12-18-2022 22290000.00000000 12-18-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 43737 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Save Mart Supermarkets - Fresno CA (5) 4010 4040 4120 4190 North West Avenue Fresno CA 93705 FRESNO RT 148270 148270 0 0 1978 2015 22100000.00000000 MAI 12-22-2022 22100000.00000000 12-22-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 148270 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Save Mart Supermarkets - Ceres CA 2920 East Whitmore Avenue Ceres CA 95307 STANISLAUS RT 116789 116789 0 0 1980 2004 20450000.00000000 MAI 12-26-2022 20450000.00000000 12-26-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 116789 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Save Mart Supermarkets - Bakersfield CA 6465 Niles Street Bakersfield CA 93306 KERN RT 68337 68337 0 0 1979 20010000.00000000 MAI 12-20-2022 20010000.00000000 12-20-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 68337 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Big Y - Milford CT 150 Boston Post Road Milford CT 6460 NEW HAVEN RT 55000 55000 0 0 2019 19800000.00000000 MAI 12-28-2022 19800000.00000000 12-28-2022 MAI 1.00000000 1.00000000 6 N Big Y Foods inc 55000 12-31-2039 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Save Mart Supermarkets - Sparks NV (2) 9750 Pyramid Lakes Highway Sparks NV 89441 WASHOE RT 52368 52368 0 0 1999 2018 17830000.00000000 MAI 12-27-2022 17830000.00000000 12-27-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 52368 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Save Mart Supermarkets - Tracy CA 875 South Tracy Boulevard Tracy CA 95376 SAN JOAQUIN RT 61660 61660 0 0 1997 17500000.00000000 MAI 12-26-2022 17500000.00000000 12-26-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 61660 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Save Mart Supermarkets - Folsom CA 1003 East Bidwell Folsom CA 95630 SACRAMENTO RT 49769 49769 0 0 1990 17110000.00000000 MAI 12-23-2022 17110000.00000000 12-23-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 49769 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Save Mart Supermarkets - Tracy CA (2) 2005 North Tracy Boulevard Tracy CA 95376 SAN JOAQUIN RT 149631 149631 0 0 1966 16780000.00000000 MAI 12-26-2022 16780000.00000000 12-26-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 149631 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Save Mart Supermarkets - Napa CA 1346 Trancas Street Napa CA 94558 NAPA RT 51845 51845 0 0 1969 1989 15250000.00000000 MAI 12-26-2022 15250000.00000000 12-26-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 51845 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Badcock - Mulberry FL (4) 205 Northwest 2nd Street/308 1st Avenue Northwest Mulberry FL 33860 POLK IN 184000 184000 0 0 1964 1992 14100000.00000000 MAI 12-27-2022 14100000.00000000 12-27-2022 MAI 1.00000000 0.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Save Mart Supermarkets - Chico CA 146 West East Avenue Chico CA 95926 BUTTE RT 42294 42294 0 0 1989 2001 13230000.00000000 MAI 12-27-2022 13230000.00000000 12-27-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 42294 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Save Mart Supermarkets - Salinas CA 1223 North Davis Road Salinas CA 93907 MONTEREY RT 62565 62565 0 0 1998 2012 13170000.00000000 MAI 12-22-2022 13170000.00000000 12-22-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 62565 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Save Mart Supermarkets - Kingsburg CA 909 Sierra Street Kingsburg CA 93631 FRESNO RT 41368 41368 0 0 1999 13000000.00000000 MAI 12-20-2022 13000000.00000000 12-20-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 41368 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Save Mart Supermarkets - Clovis CA (3) 1157 North Willow Avenue Clovis CA 93611 FRESNO RT 50918 50918 0 0 2002 12900000.00000000 MAI 12-19-2022 12900000.00000000 01-19-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 50918 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Save Mart Supermarkets - Clovis CA (2) 2179 Shaw Avenue Clovis CA 93611 FRESNO RT 52576 52576 0 0 1984 2002 11990000.00000000 MAI 12-19-2022 11990000.00000000 12-19-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 52576 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Save Mart Supermarkets - Vacaville CA (2) 777 East Monte Vista Avenue Vacaville CA 95688 SOLANO RT 42630 42630 0 0 1988 11840000.00000000 MAI 12-22-2022 11840000.00000000 12-22-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 42630 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Save Mart Supermarkets - Elk Grove CA 9160 Elk Grove Florin Road Elk Grove CA 95624 SACRAMENTO RT 45642 45642 0 0 1994 11700000.00000000 MAI 12-22-2022 11700000.00000000 12-22-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 45642 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Save Mart Supermarkets - Manteca CA 1172 North Main Street Manteca CA 95336 SAN JOAQUIN RT 35312 35312 0 0 1984 10820000.00000000 MAI 12-26-2022 10820000.00000000 12-26-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 35312 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Save Mart Supermarkets - Fresno CA (3) 5750 North First Street Fresno CA 93710 FRESNO RT 58360 58360 0 0 1994 10260000.00000000 MAI 12-22-2022 10260000.00000000 12-22-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 58360 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Save Mart Supermarkets - Lodi CA 530 West Lodi Avenue Lodi CA 95240 SAN JOAQUIN RT 50342 50342 0 0 1996 10150000.00000000 MAI 12-22-2022 10150000.00000000 12-22-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 50342 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Save Mart Supermarkets - Sparks NV 565 East Prater Way Sparks NV 89431 WASHOE RT 47404 47404 0 0 1993 9600000.00000000 MAI 12-23-2022 9600000.00000000 12-23-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 47404 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Save Mart Supermarkets - Carson City NV 3325 US Highway 50 Carson City NV 89705 DOUGLAS RT 52079 52079 0 0 1995 9060000.00000000 MAI 12-27-2022 9060000.00000000 12-27-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 52079 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Save Mart Supermarkets - Oakland CA 4055 MacArthur Boulevard Oakland CA 94619 ALAMEDA RT 21258 21258 0 0 1965 8380000.00000000 MAI 12-22-2022 8380000.00000000 12-22-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 21258 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Save Mart Supermarkets - Coalinga CA 275 East Forest Avenue Coalinga CA 93210 FRESNO RT 49749 49749 0 0 2006 8100000.00000000 MAI 12-20-2022 8100000.00000000 12-20-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 49749 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Save Mart Supermarkets - Marysville CA 828 J Street Marysville CA 95901 YUBA RT 30080 30080 0 0 1973 8010000.00000000 MAI 12-27-2022 8010000.00000000 01-24-2023 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 30080 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Save Mart Supermarkets - Jackson CA 11980 State Highway 88 Jackson CA 95642 AMADOR RT 40593 40593 0 0 1994 7370000.00000000 MAI 12-24-2022 7370000.00000000 12-24-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 40593 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Badcock - Mulberry FL (3) 200 Phosphate Boulevard North Mulberry FL 33860 POLK OF 42750 42750 0 0 1915 1986 5130000.00000000 MAI 12-27-2022 5130000.00000000 12-27-2022 MAI 1.00000000 1.00000000 6 N Badcock Furniture 42750 08-31-2039 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 Badcock - Mulberry FL (2) 168 Phosphate Boulevard North Mulberry FL 33860 POLK IN 8270 8270 0 0 1912 1954 1060000.00000000 MAI 12-27-2022 1060000.00000000 12-27-2022 MAI 1.00000000 0.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2025 false false 18305101.08000000 96751.61000000 0.06138000 0.00024600 96751.61000000 0.00000000 0.00000000 3396017.65000000 0.00000000 14909083.43000000 14909083.43000000 04-11-2026 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital 03-31-2025 01-09-2026 false 0.00000000 0.00000000 1 04-10-2026 0.00000000 8 09-30-2025 98 0.00000000 0.00000000 03-11-2028 0.00000000 Prospectus Loan ID 1-A-2-C1 1 03-12-2026 04-13-2026 GSBI DBNY 03-03-2023 40000000.00000000 60 03-06-2028 0 0.06214250 0.06214250 3 1 60 04-06-2023 false PP 3 207141.67000000 40000000.00000000 1 1 1 5 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 05-05-2025 09-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Scottsdale Fashion Square 7014 East Camelback Road Scottsdale AZ 85251 MARICOPA RT 1555459 1555459 0 0 1961 2024 1825000000.00000000 MAI 01-04-2023 1825000000.00000000 01-04-2023 MAI 0.96000000 0.93110000 6 N Macy's 235899 01-31-2030 Nordstrom 225000 02-28-2029 Neiman Marcus 100071 10-18-2031 01-01-2025 09-30-2025 0.00000000 76296721.91000000 0.00000000 15738323.24000000 0.00000000 60558398.67000000 0.00000000 59555371.17000000 33108143.01000000 0.00000000 1.83000000 0.00000000 1.80000000 F 06-30-2025 false false 40000000.00000000 214046.39000000 0.06214250 0.00018600 214046.39000000 0.00000000 0.00000000 0.00000000 0.00000000 40000000.00000000 40000000.00000000 04-06-2026 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 1-A-2-C3-1 1 03-12-2026 04-13-2026 GSBI DBNY 03-03-2023 25000000.00000000 60 03-06-2028 0 0.06214250 0.06214250 3 1 60 04-06-2023 false PP 3 129463.54000000 25000000.00000000 1 1 1 5 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 05-05-2025 09-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Scottsdale Fashion Square 7014 East Camelback Road Scottsdale AZ 85251 MARICOPA RT 1555459 1555459 0 0 1961 2024 1825000000.00000000 MAI 01-04-2023 1825000000.00000000 01-04-2023 MAI 0.96000000 0.93060000 6 N Macy's 235899 01-31-2030 Nordstrom 225000 02-28-2029 Neiman Marcus 100071 10-18-2031 01-01-2025 09-30-2025 0.00000000 76296721.91000000 0.00000000 15738323.24000000 0.00000000 60558398.67000000 0.00000000 59555371.17000000 33108143.01000000 0.00000000 1.83000000 0.00000000 1.80000000 F 09-30-2025 false false 25000000.00000000 133778.99000000 0.06214250 0.00018600 133778.99000000 0.00000000 0.00000000 0.00000000 0.00000000 25000000.00000000 25000000.00000000 04-06-2026 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 2-A-4 1 03-12-2026 04-13-2026 GSBI 01-11-2023 40000000.00000000 120 02-06-2033 0 0.05941071 0.05941071 3 1 120 03-06-2023 false A1 3 198035.71000000 40000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 08-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Pacific Design Center 8687 and 8661 Melrose Avenue West Hollywood CA 90069 LOS ANGELES MU 1053217 1053217 0 0 1975 2004 512500000.00000000 MAI 11-17-2022 512500000.00000000 11-17-2022 MAI 0.78300000 0.77200000 6 N Cedars Sinai Medical Center 78455 06-30-2038 Cedars Sinai Medical Center 54630 11-30-2027 Cedars Sinai Medical Center 46151 05-31-2030 01-01-2025 06-30-2025 0.00000000 18406653.00000000 0.00000000 6421048.00000000 0.00000000 11985605.00000000 0.00000000 11118259.50000000 8950421.00000000 0.00000000 1.34000000 0.00000000 1.24000000 F 06-30-2025 false false 40000000.00000000 204636.90000000 0.05941071 0.00014600 204636.90000000 0.00000000 0.00000000 0.00000000 0.00000000 40000000.00000000 40000000.00000000 04-06-2026 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 2-A-8 1 03-12-2026 04-13-2026 GSBI 01-11-2023 25000000.00000000 120 02-06-2033 0 0.05941071 0.05941071 3 1 120 03-06-2023 false A1 3 123772.32000000 25000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 08-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Pacific Design Center 8687 and 8661 Melrose Avenue West Hollywood CA 90069 LOS ANGELES MU 1053217 1053217 0 0 1975 2004 512500000.00000000 MAI 11-17-2022 512500000.00000000 11-17-2022 MAI 0.78300000 0.77190000 6 N Cedars Sinai Medical Center 95435 06-30-2038 Cedars Sinai Medical Center 54630 11-01-2027 Cedars Sinai Medical Center 46151 05-31-2030 01-01-2025 06-30-2025 0.00000000 18406653.00000000 0.00000000 6421048.00000000 0.00000000 11985605.00000000 0.00000000 11118259.50000000 8950421.00000000 0.00000000 1.34000000 0.00000000 1.24000000 F 06-30-2025 false false 25000000.00000000 127898.07000000 0.05941071 0.00014600 127898.07000000 0.00000000 0.00000000 0.00000000 0.00000000 25000000.00000000 25000000.00000000 04-06-2026 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 3 1 03-12-2026 04-13-2026 SMC 03-08-2023 54500000.00000000 120 04-06-2033 0 0.06219000 0.06219000 3 1 120 05-06-2023 false WL 3 282446.25000000 54500000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 12-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 2 Executive 2 Executive Drive Fort Lee NJ 7024 BERGEN MU 290922 290922 0 0 1986 2022 84000000.00000000 MAI 10-19-2022 84000000.00000000 10-19-2022 MAI 0.94900000 0.92890000 1 N U.S. GSA Fac Sport Center 29935 10-09-2028 Retrofitness Clubs LLC 23500 06-09-2040 Hudson Motors Partnership 22050 07-31-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 09-30-2023 false false 54500000.00000000 291861.13000000 0.06219000 0.00014600 291861.13000000 0.00000000 0.00000000 0.00000000 0.00000000 54500000.00000000 54500000.00000000 06-06-2024 1 false 5081988.77000000 3427487.31000000 1001718.54000000 3 0.00000000 0.00000000 KeyBank Real Estate Capital 01-18-2024 false 0.00000000 0.00000000 0.00000000 2 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 4-A-1-1 1 03-12-2026 04-13-2026 Barclays SGFC 02-03-2023 36666667.00000000 120 03-01-2033 0 0.06124000 0.06124000 3 1 120 04-01-2023 false PP 3 187122.22000000 36666667.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 09-30-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Gloucester Premium Outlets 100 200 300 400 and 600 Premium Outlets Drive Blackwood NJ 8012 CAMDEN RT 378515 378515 0 0 2015 145900000.00000000 MAI 12-17-2022 145900000.00000000 12-17-2022 MAI 0.89800000 0.80010000 6 N Nike Retail Services 16716 01-31-2031 Old Navy Clothing Co. 14004 01-31-2031 Polo Ralph Lauren 12176 01-31-2031 10-01-2024 09-30-2025 0.00000000 20618795.00000000 0.00000000 8190319.24000000 0.00000000 12428475.76000000 0.00000000 11784999.76000000 4656791.61000000 0.00000000 2.67000000 0.00000000 2.53000000 F 09-30-2025 false false 36666667.00000000 193359.63000000 0.06124000 0.00014600 193359.63000000 0.00000000 0.00000000 0.00000000 0.00000000 36666667.00000000 36666667.00000000 04-01-2026 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 4-A-2-1 1 03-12-2026 04-13-2026 Barclays SGFC 02-03-2023 13333333.00000000 120 03-01-2033 0 0.06124000 0.06124000 3 1 120 04-01-2023 false PP 3 68044.44000000 13333333.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 09-30-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Gloucester Premium Outlets 100 200 300 400 and 600 Premium Outlets Drive Blackwood NJ 8012 CAMDEN RT 378515 378515 0 0 2015 145900000.00000000 MAI 12-17-2022 145900000.00000000 12-17-2022 MAI 0.89800000 0.00000000 6 N 0 0 0 01-01-2025 06-30-2025 0.00000000 9817641.00000000 0.00000000 4025249.62000000 0.00000000 5792391.38000000 0.00000000 5470653.38000000 2322016.65000000 0.00000000 2.49000000 0.00000000 2.36000000 F false false 13333333.00000000 70312.59000000 0.06124000 0.00014600 70312.59000000 0.00000000 0.00000000 0.00000000 0.00000000 13333333.00000000 13333333.00000000 04-01-2026 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 5-A-3-1 1 03-12-2026 04-13-2026 AREF 11-10-2022 25000000.00000000 120 12-06-2032 0 0.07610000 0.07610000 3 1 120 01-06-2023 false PP 3 158541.67000000 25000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 09-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Rialto Industrial 1110 West Merrill Avenue Rialto CA 92376 SAN BERNARDINO IN 1106124 1106124 0 0 1989 2020 350000000.00000000 MAI 10-12-2022 350000000.00000000 10-12-2022 MAI 1.00000000 1.00000000 6 N Rialto Distribution LLC 1106124 10-31-2042 0 0 01-01-2025 09-30-2025 0.00000000 14961959.00000000 0.00000000 650393.25000000 0.00000000 14311565.75000000 0.00000000 13979728.25000000 10483620.63000000 0.00000000 1.37000000 0.00000000 1.33000000 F 12-31-2025 false false 25000000.00000000 163826.39000000 0.07610000 0.00014600 163826.39000000 0.00000000 0.00000000 0.00000000 0.00000000 25000000.00000000 25000000.00000000 03-06-2026 1 false 163772.57000000 0.00000000 0.00000000 B 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 5-A-5 1 03-12-2026 04-13-2026 AREF 11-10-2022 20000000.00000000 120 12-06-2032 0 0.07610000 0.07610000 3 1 120 01-06-2023 false PP 3 126833.33000000 20000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 09-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Rialto Industrial 1110 West Merrill Avenue Rialto CA 92376 SAN BERNARDINO IN 1106124 1106124 0 0 1989 2020 350000000.00000000 MAI 10-12-2022 350000000.00000000 10-12-2022 MAI 1.00000000 1.00000000 6 N Rialto Distribution LLC 1106124 10-31-2042 0 0 01-01-2025 09-30-2025 0.00000000 14961959.00000000 0.00000000 650393.25000000 0.00000000 14311565.75000000 0.00000000 13979728.25000000 10483620.63000000 0.00000000 1.37000000 0.00000000 1.33000000 F 12-31-2025 false false 20000000.00000000 131061.11000000 0.07610000 0.00014600 131061.11000000 0.00000000 0.00000000 0.00000000 0.00000000 20000000.00000000 20000000.00000000 03-06-2026 1 false 131018.05000000 0.00000000 0.00000000 B 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 5-A-7 1 03-12-2026 04-13-2026 AREF 11-10-2022 3000000.00000000 120 12-06-2032 0 0.07610000 0.07610000 3 1 120 01-06-2023 false PP 3 19025.00000000 3000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 09-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Rialto Industrial 1110 West Merrill Avenue Rialto CA 92376 SAN BERNARDINO IN 1106124 1106124 0 0 1989 2020 350000000.00000000 MAI 10-12-2022 350000000.00000000 10-12-2022 MAI 1.00000000 1.00000000 6 N Rialto Distribution LLC 1106124 10-31-2042 0 0 01-01-2025 09-30-2025 0.00000000 14961959.00000000 0.00000000 650393.25000000 0.00000000 14311565.75000000 0.00000000 13979728.25000000 10483620.63000000 0.00000000 1.37000000 0.00000000 1.33000000 F 12-31-2025 false false 3000000.00000000 19659.17000000 0.07610000 0.00014600 19659.17000000 0.00000000 0.00000000 0.00000000 0.00000000 3000000.00000000 3000000.00000000 03-06-2026 1 false 19652.71000000 0.00000000 0.00000000 B 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 6-A-5 1 03-12-2026 04-13-2026 GSBI MSBNA BMO DBRI 01-03-2023 21500000.00000000 60 01-06-2028 0 0.05899000 0.05899000 3 1 60 02-06-2023 false PP 3 105690.42000000 21500000.00000000 1 1 1 5 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 05-05-2025 09-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Green Acres 2034 Green Acres Road Valley Stream NY 11581 NASSAU RT 2081286 2081286 0 0 1956 2007 679000000.00000000 MAI 10-30-2022 679000000.00000000 10-30-2022 MAI 0.97700000 0.78220000 6 X Macy's Men's & Home 266676 03-31-2035 Wal-Mart Stores Inc. 161125 08-31-2028 Macy's Men's & Home 123827 03-31-2034 01-01-2025 09-30-2025 0.00000000 60091264.00000000 0.00000000 23770418.55000000 0.00000000 36320845.45000000 0.00000000 35143524.70000000 16597082.00000000 0.00000000 2.19000000 0.00000000 2.12000000 F 09-30-2025 false false 21500000.00000000 109213.43000000 0.05899000 0.00014600 109213.43000000 0.00000000 0.00000000 0.00000000 0.00000000 21500000.00000000 21500000.00000000 04-06-2026 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 6-A-13-1 1 03-12-2026 04-13-2026 GSBI MSBNA BMO DBRI 01-03-2023 25000000.00000000 60 01-06-2028 0 0.05899000 0.05899000 3 1 60 02-06-2023 false PP 3 122895.83000000 25000000.00000000 1 1 1 5 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 05-05-2025 09-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Green Acres 2034 Green Acres Road Valley Stream NY 11581 NASSAU RT 2081286 2081286 0 0 1956 2007 679000000.00000000 MAI 10-30-2022 679000000.00000000 10-30-2022 MAI 0.97700000 0.77470000 6 X Macy's Men's & Home 244050 03-31-2035 Wal-Mart Stores Inc. 173450 08-31-2028 Macy's Men's & Home 123827 03-31-2035 01-01-2024 12-31-2024 0.00000000 83109392.00000000 0.00000000 32666770.68000000 0.00000000 50442621.32000000 0.00000000 48872860.32000000 22129442.96000000 0.00000000 2.28000000 0.00000000 2.21000000 F 06-30-2025 false false 25000000.00000000 126992.36000000 0.05899000 0.00014600 126992.36000000 0.00000000 0.00000000 0.00000000 0.00000000 25000000.00000000 25000000.00000000 04-06-2026 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 7-A-1 1 03-12-2026 04-13-2026 SGFC 03-02-2023 40000000.00000000 60 03-05-2028 0 0.06058000 0.06058000 3 1 60 04-05-2023 false PP 3 201933.33000000 40000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 03-04-2025 09-04-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 South Lake at Dulles 13820 Sunrise Valley Drive Herndon VA 20171 FAIRFAX OF 269873 269873 0 0 2008 2020 110250000.00000000 MAI 02-01-2023 110250000.00000000 02-01-2023 MAI 1.00000000 1.00000000 6 X Amazon Corporate LLC 269873 04-30-2032 0 0 01-01-2025 12-31-2025 0.00000000 11424178.40000000 0.00000000 2868230.59000000 0.00000000 8555947.81000000 0.00000000 8488479.81000000 3715993.99000000 0.00000000 2.30000000 0.00000000 2.28000000 F 12-31-2025 false false 40000000.00000000 208664.44000000 0.06058000 0.00014600 208664.44000000 0.00000000 0.00000000 0.00000000 0.00000000 40000000.00000000 40000000.00000000 04-05-2026 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 8 1 03-12-2026 04-13-2026 Barclays 02-15-2023 40000000.00000000 120 03-06-2033 0 0.06000000 0.06000000 3 1 120 04-06-2023 false WL 3 200000.00000000 40000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 12-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Cityview Centre 4600 4608 4720 4750 Bryant Irvin Road Fort Worth TX 76132 TARRANT RT 376764 376764 0 0 1986 2017 70530000.00000000 MAI 01-20-2023 70530000.00000000 01-20-2023 MAI 0.94500000 0.93280000 6 N Academy Sports 81100 01-01-2028 Spec's Family Partners Ltd 55800 11-01-2032 Altitude Trampoline 37045 07-01-2029 01-01-2025 12-31-2025 0.00000000 7272332.44000000 0.00000000 2912468.07000000 0.00000000 4359864.37000000 0.00000000 3966551.37000000 2433333.36000000 0.00000000 1.79000000 0.00000000 1.63000000 F 12-31-2025 false false 40000000.00000000 206666.67000000 0.06000000 0.00014600 206666.67000000 0.00000000 0.00000000 0.00000000 0.00000000 40000000.00000000 40000000.00000000 04-06-2026 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 13 1 03-12-2026 04-13-2026 SGFC CREFI 11-29-2022 28700000.00000000 60 12-06-2027 300 0.07490000 0.07490000 3 1 0 01-06-2023 false PP 2 211903.82000000 28573776.02000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 07-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 575 Broadway 575 Broadway New York NY 10012 NEW YORK MU 176648 176648 0 0 1882 2015 215000000.00000000 MAI 09-07-2022 215000000.00000000 09-07-2022 MAI 0.88110000 0.50250000 6 N Prada 20079 01-31-2035 Valor Management LLC 13230 12-31-2033 H & M 11049 01-31-2030 10-01-2024 09-30-2025 0.00000000 26549266.00000000 0.00000000 12439261.00000000 0.00000000 14110005.00000000 0.00000000 13633055.00000000 11287755.00000000 0.00000000 1.25000000 0.00000000 1.21000000 F 09-30-2025 false false 27364741.11000000 211903.82000000 0.07490000 0.00014600 176494.98000000 0.00000000 35408.84000000 0.00000000 0.00000000 27329332.27000000 27329332.27000000 04-06-2026 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 20 1 03-12-2026 04-13-2026 BMO 12-20-2022 13900000.00000000 120 01-06-2033 360 0.06440000 0.06440000 3 1 36 02-06-2023 false PP 5 74596.67000000 13900000.00000000 1 1 8 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 09-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Stoney Creek Hotel St. Joseph 1201 North Woodbine Road Saint Joseph MO 64506 BUCHANAN LO 0 0 129 129 2002 14800000.00000000 MAI 10-20-2022 14800000.00000000 10-20-2022 MAI 0.71200000 0.65620000 6 N 0 0 0 01-01-2025 09-30-2025 0.00000000 3116223.00000000 0.00000000 2266422.00000000 0.00000000 849801.00000000 0.00000000 683602.00000000 320612.00000000 0.00000000 2.65000000 0.00000000 2.13000000 F 12-31-2024 Stoney Creek Hotel Sioux City 300 3rd Street Sioux City IA 51101 WOODBURY LO 0 0 161 161 2009 13600000.00000000 MAI 10-18-2022 13600000.00000000 10-18-2022 MAI 0.53700000 0.51060000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 4735875.00000000 0.00000000 3556240.00000000 0.00000000 1179635.00000000 0.00000000 990200.00000000 384192.46000000 0.00000000 3.07000000 0.00000000 2.58000000 F 12-31-2024 Stoney Creek Hotel Columbia 2601 South Providence Road Columbia MO 65203 BOONE LO 0 0 180 180 2003 10500000.00000000 MAI 10-20-2022 10500000.00000000 10-20-2022 MAI 0.51000000 0.48760000 6 N 0 0 0 01-01-2025 09-30-2025 0.00000000 4025170.00000000 0.00000000 3098405.00000000 0.00000000 926765.00000000 0.00000000 712089.00000000 253424.00000000 0.00000000 3.66000000 0.00000000 2.81000000 F 12-31-2024 Stoney Creek Hotel Des Moines - Johnston 5291 Stoney Creek Court Johnston IA 50131 POLK LO 0 0 164 164 2001 9500000.00000000 MAI 10-17-2022 9500000.00000000 10-17-2022 MAI 0.35600000 0.48070000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 4195150.00000000 0.00000000 3269222.21000000 0.00000000 925927.79000000 0.00000000 758121.79000000 241589.42000000 0.00000000 3.83000000 0.00000000 3.14000000 F 12-31-2024 Stoney Creek Inn Galena 940 Galena Square Drive Galena IL 61036 JO DAVIESS LO 0 0 75 75 1996 6200000.00000000 MAI 10-19-2022 6200000.00000000 10-19-2022 MAI 0.59000000 0.52830000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 2185388.00000000 0.00000000 1701793.71000000 0.00000000 483594.29000000 0.00000000 396178.77000000 204763.41000000 0.00000000 2.36000000 0.00000000 1.93000000 F 12-31-2024 Stoney Creek Hotel Quad Cities - Moline 101 18th Street Moline IL 61265 ROCK ISLAND LO 0 0 140 140 2005 5600000.00000000 MAI 10-19-2022 5600000.00000000 10-19-2022 MAI 0.48100000 0.43910000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 3013190.00000000 0.00000000 2908043.36000000 0.00000000 105146.64000000 0.00000000 -15380.96000000 158404.25000000 0.00000000 0.66000000 0.00000000 -0.10000000 F 12-31-2024 Stoney Creek Hotel Peoria 101 Mariners Way East Peoria IL 61611 TAZEWELL LO 0 0 164 164 2000 4700000.00000000 MAI 10-17-2022 4700000.00000000 10-17-2022 MAI 0.39600000 0.31610000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 3145462.00000000 0.00000000 2878982.66000000 0.00000000 266479.34000000 0.00000000 140660.86000000 144953.73000000 0.00000000 1.84000000 0.00000000 0.97000000 F 12-31-2024 Stoney Creek Inn Quincy 3809 Broadway Street Quincy IL 62305 ADAMS LO 0 0 72 72 1998 3600000.00000000 MAI 10-20-2022 3600000.00000000 10-20-2022 MAI 0.62400000 0.66230000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 2186161.00000000 0.00000000 1676890.91000000 0.00000000 509270.09000000 0.00000000 421823.65000000 118313.57000000 0.00000000 4.30000000 0.00000000 3.57000000 F 12-31-2024 false false 13872036.17000000 87309.69000000 0.06440000 0.00014600 76928.15000000 0.00000000 10381.54000000 0.00000000 0.00000000 13861654.63000000 13861654.63000000 04-06-2026 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 31 1 03-12-2026 04-13-2026 LMF 03-03-2023 6275000.00000000 120 03-06-2033 0 0.07120000 0.07120000 3 1 120 04-06-2023 false WL 3 37231.67000000 6275000.00000000 1 1 2 5 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 03-05-2025 09-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 372 Baltic Street 372 Baltic Street Brooklyn NY 11201 KINGS MF 0 0 8 8 1931 2022 5200000.00000000 MAI 12-20-2022 4400000.00000000 01-06-2026 MAI 1.00000000 1.00000000 1 X 0 0 0 07-01-2023 09-30-2023 0.00000000 176715.42000000 0.00000000 26318.47000000 0.00000000 150396.95000000 0.00000000 149696.95000000 114177.25000000 0.00000000 1.32000000 0.00000000 1.31000000 F 06-30-2024 350 5th Street 350 5th Street Brooklyn NY 11215 KINGS MF 0 0 8 8 1920 2022 3800000.00000000 MAI 12-20-2022 2700000.00000000 01-06-2026 MAI 1.00000000 1.00000000 1 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 06-30-2024 false false 6275000.00000000 38472.72000000 0.07120000 0.00014600 38472.72000000 0.00000000 0.00000000 0.00000000 0.00000000 6275000.00000000 6275000.00000000 07-06-2024 1 false 649170.18000000 251989.13000000 122020.69000000 3 0.00000000 0.00000000 KeyBank Real Estate Capital 02-05-2024 false 0.00000000 0.00000000 0.00000000 2 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 30 1 03-12-2026 04-13-2026 SMC 03-10-2023 6450000.00000000 120 04-06-2033 0 0.05470000 0.05470000 3 1 120 05-06-2023 false WL 3 29401.25000000 6450000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 11-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1290 Fulton Street 1290 Fulton Street Brooklyn NY 11216 KINGS MU 10449 10449 0 0 1910 1989 10300000.00000000 MAI 01-04-2023 10300000.00000000 01-04-2023 MAI 1.00000000 0.73460000 6 N Buka Derm Management 4437 10-31-2032 YK Power Inc 2139 08-31-2034 Payomatic 775 05-31-2028 01-01-2025 09-30-2025 0.00000000 461512.19000000 0.00000000 89858.92000000 0.00000000 371653.27000000 0.00000000 364521.52000000 268531.41000000 0.00000000 1.38000000 0.00000000 1.36000000 F 06-30-2025 false false 6450000.00000000 30381.29000000 0.05470000 0.00014600 30381.29000000 0.00000000 0.00000000 0.00000000 0.00000000 6450000.00000000 6450000.00000000 04-06-2026 1 false 0.00000000 0.00000000 5356.36000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 EX-103 4 exh_103.xml Item 2(c)(1) Originator Name Originator Name for co-originated loans was truncated to only include the originator contributing to the BBCMS 2023-C19 transaction to meet EDGAR constraints. Item 2(c)(4) Original Term Loan Number For anticipated repayment date mortgage loans: the original term loan number represents the term of the mortgage loan through the anticipated repayment date, rather than the actual Maturity Date. Item 2(c)(15) Loan Structure Code For the mortgage loan identified as Scottsdale Fashion Square (Asset Number 1), Pacific Design Center (Asset Number 2), Gloucester Premium Outlets (Asset Number 4), Rialto Industrial (Asset Number 5), Green Acres (Asset Number 6), South Lake at Dulles (Asset Number 7), Brandywine Strategic Office Porfolio (Asset Number 9), 100 Jefferson Road (Asset Number 10), Sentinel Square II (Asset Number 12), 575 Broadway (Asset Number 13), Latitude at South Portland (Asset Number 14), The Showboat Hotel (Asset Number 16), Oak Street NLP Fund Portfolio (Asset Number 18), Stoney Creek Hotel Portfolio (Asset Number 20) and Orizon Aerostructures (Asset Number 21), the mortgage loan is evidenced by a senior pari passu notes that is part of a loan combination that consists of senior pari-passu notes and one or more subordinate notes. The other senior pari-passu notes and the subordinate notes are not included in the trust. Item 2(d)(1) Property Name For mortgage loans that are part of a loan combination, the related mortgaged property secures the entire loan combination, including one or more companion loans not included in the trust. Item 2(d)(8) Net Rentable Square Feet Number For property types where the standard unit of measure is not square feet, this field is left blank. For mortgage loans that are part of a loan combination, net rentable square feet is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(9) Net Rentable Square Feet Securitization Number For property types where the standard unit of measure is not square feet, this field is left blank. For mortgage loans that are part of a loan combination, the net rentable square feet securitization number is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(10) Units Beds Rooms Number For mortgage loans that are part of a loan combination, the units beds rooms number relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(11) Units Beds Rooms Securitization Number For mortgage loans that are part of a loan combination, the units beds rooms securitization number relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(14) Valuation Securitization Amount For mortgage loans that are part of a loan combination, the valuation securitization amount relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(20) Physical Occupancy Securitization Percentage The percentage of rentable space is determined based on the applicable unit of measurement provided in 2(d)(9) or 2(d)(11). Item 2(d)(28)(i) Financials Securitization Date For the mortgage loans identified as Rialto Industrial (Asset Number 5), South Lake at Dulles (Asset Number 7), Walgreens Distribution Center (Asset Number 11), Fibertown Data Center (Asset Number 15), Orizon Aerostructures (Asset Number 21), 1290 Fulton Street (Asset Number 30) and CVS Portfolio (Asset Number 35), the Financials Securitization Date has been left blank as it was not available at the time of securitization. Item 2(d)(28)(iv) Revenue Securitization Amount For mortgage loans that are part of a loan combination, the revenue securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(vi) Operating Expenses Securitization Amount For mortgage loans that are part of a loan combination, the total underwritten operating expenses securitization amount are presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(viii) Net Operating Income Securitization Amount For mortgage loans that are part of a loan combination, the net operating income securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(x) Net Cash Flow Securitization Amount For mortgage loans that are part of a loan combination, the net cash flow securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(xv) Debt Service Coverage Net Operating Income Securitization Percentage For mortgage loans that are part of a loan combination, the debt service coverage net operating income securitization percentage is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(d)(28)(xvii) Debt Service Coverage Net Cash Flow Securitization Percentage For mortgage loans that are part of a loan combination, the debt service coverage net cash flow securitization percentage is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(e)(6) Servicer Trustee Fee Rate Percentage It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate, (iv) the asset representations reviewer fee and (v) the CREFC? intellectual property royalty license fee rate.

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

Loss Information as reported on April 17, 2026

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934