| Schedule of Stock by Class |
The following tables summarize the changes in redeemable common stock for the three months ended March 31, 2026 and 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ in thousands | Class S Redeemable Common Stock | | Class D Redeemable Common Stock | | Class I Redeemable Common Stock | | Class E Redeemable Common Stock | | Total Redeemable Common Stock | | Balance as of December 31, 2025 | $ | 30,027 | | | $ | 30,027 | | | $ | 30,023 | | | $ | 37,614 | | | $ | 127,691 | | | Issuance of redeemable common stock | — | | | — | | | — | | | 6,804 | | | 6,804 | | | Repurchase of redeemable common stock | — | | | — | | | — | | | (2,848) | | | (2,848) | | | Adjustment to carrying value of redeemable common stock | — | | | — | | | — | | | 100 | | | 100 | | | Balance as of March 31, 2026 | $ | 30,027 | | | $ | 30,027 | | | $ | 30,023 | | | $ | 41,670 | | | $ | 131,747 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ in thousands | Class S Redeemable Common Shares | | Class D Redeemable Common Shares | | Class I Redeemable Common Shares | | Class E Redeemable Common Shares | | Total Redeemable Common Stock | | Balance as of December 31, 2024 | $ | 37,554 | | | $ | 37,554 | | | $ | 37,565 | | | $ | 38,694 | | | $ | 151,367 | | | Issuance of redeemable common stock | — | | | — | | | — | | | 2,814 | | | 2,814 | | | Repurchase of redeemable common stock | (7,500) | | | (7,500) | | | (7,500) | | | (7,500) | | | (30,000) | | | Adjustment to carrying value of redeemable common stock | (4) | | | (5) | | | (1) | | | 170 | | | 160 | | | Balance as of March 31, 2025 | $ | 30,050 | | | $ | 30,049 | | | $ | 30,064 | | | $ | 34,178 | | | $ | 124,341 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The following tables summarize the changes in our outstanding shares of redeemable common stock shares for the three months ended March 31, 2026 and 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Class S Redeemable Common Shares | | Class D Redeemable Common Shares | | Class I Redeemable Common Shares | | Class E Redeemable Common Shares | | Total Redeemable Common Stock | | | | | | Outstanding Shares as of December 31, 2025 | 1,196,923 | | | 1,197,628 | | | 1,194,434 | | | 1,459,524 | | | 5,048,509 | | | | | | | Issuance of redeemable common stock | — | | | — | | | — | | | 264,024 | | | 264,024 | | | | | | | Repurchase of redeemable common stock | — | | | — | | | — | | | (110,485) | | | (110,485) | | | | | | | Outstanding Shares as of March 31, 2026 | 1,196,923 | | | 1,197,628 | | | 1,194,434 | | | 1,613,063 | | | 5,202,048 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Class S Redeemable Common Shares | | Class D Redeemable Common Shares | | Class I Redeemable Common Shares | | Class E Redeemable Common Shares | | Total Redeemable Common Stock | | | | | | | Outstanding Shares as of December 31, 2024 | 1,496,143 | | | 1,497,041 | | | 1,492,906 | | | 1,519,133 | | | 6,005,223 | | | Issuance of redeemable common stock | — | | | — | | | — | | | 110,485 | | | 110,485 | | | Repurchase of redeemable common stock | (299,220) | | | (299,413) | | | (298,472) | | | (293,940) | | | (1,191,045) | | | Outstanding Shares as of March 31, 2025 | 1,196,923 | | | 1,197,628 | | | 1,194,434 | | | 1,335,678 | | | 4,924,663 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|