| Parent Company Only Condensed Financial Information |
22.PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION The following condensed parent company financial information of XCHG Limited has been prepared using the same accounting policies as set out in the accompanying consolidated financial statements. As of December 31, 2024 and 2025, there were no material contingencies, significant provisions of long-term obligations, mandatory dividend or redemption requirements of redeemable convertible preference shares or guarantees of XCHG Limited, except for those which have been separately disclosed in the consolidated financial statements. (a)Condensed Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
As of December 31, |
|
|
|
2024 |
|
|
2025 |
|
|
|
US$ |
|
|
US$ |
|
ASSETS |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Cash |
|
|
8,300,344 |
|
|
|
5,449,211 |
|
Amounts due from subsidiaries-current |
|
|
8,162,028 |
|
|
|
7,534,102 |
|
Prepayments and other current assets |
|
|
4,463,506 |
|
|
|
1,841,298 |
|
Total current assets |
|
|
20,925,878 |
|
|
|
14,824,611 |
|
Non-current assets |
|
|
|
|
|
|
Amounts due from subsidiaries-non-current |
|
|
38,465,944 |
|
|
|
40,259,564 |
|
Other non-current assets |
|
|
— |
|
|
|
1,097,980 |
|
Total non-current assets |
|
|
38,465,944 |
|
|
|
41,357,544 |
|
Total assets |
|
|
59,391,822 |
|
|
|
56,182,155 |
|
LIABILITIES |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Net liabilities in subsidiaries |
|
|
18,194,078 |
|
|
|
27,501,236 |
|
Amounts due to a subsidiary |
|
|
9,871,978 |
|
|
|
9,926,198 |
|
Accrued expenses and other current liabilities |
|
|
1,816,882 |
|
|
|
888,366 |
|
Total current liabilities |
|
|
29,882,938 |
|
|
|
38,315,800 |
|
Total liabilities |
|
|
29,882,938 |
|
|
|
38,315,800 |
|
SHAREHOLDERS’ EQUITY: |
|
|
|
|
|
|
Class A ordinary shares |
|
|
16,368 |
|
|
|
21,603 |
|
Class B ordinary shares |
|
|
7,413 |
|
|
|
7,413 |
|
Additional paid-in capital |
|
|
79,883,038 |
|
|
|
100,820,027 |
|
Accumulated other comprehensive income |
|
|
1,975,487 |
|
|
|
1,893,379 |
|
Accumulated deficit |
|
|
(52,373,422 |
) |
|
|
(84,876,067 |
) |
Total shareholders’ equity |
|
|
29,508,884 |
|
|
|
17,866,355 |
|
Total liabilities and shareholders’ equity |
|
|
59,391,822 |
|
|
|
56,182,155 |
|
(b)Condensed Statements of Comprehensive Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
|
2023 |
|
|
2024 |
|
|
2025 |
|
|
|
US$ |
|
|
US$ |
|
|
US$ |
|
Total operating expenses |
|
|
(7,419,798 |
) |
|
|
(7,972,320 |
) |
|
|
(23,378,821 |
) |
Interest expense |
|
|
(30,510 |
) |
|
|
(8,998 |
) |
|
|
(157 |
) |
Interest income |
|
|
396 |
|
|
|
19,832 |
|
|
|
101,383 |
|
Share of profits (losses) in subsidiaries |
|
|
829,431 |
|
|
|
(3,979,050 |
) |
|
|
(9,225,050 |
) |
Changes in fair value of convertible debts |
|
|
(1,463,159 |
) |
|
|
— |
|
|
|
— |
|
Net loss |
|
|
(8,083,640 |
) |
|
|
(11,940,536 |
) |
|
|
(32,502,645 |
) |
Accretion of redeemable convertible preferred shares to redemption value |
|
|
(2,377,429 |
) |
|
|
(1,162,826 |
) |
|
— |
|
Net loss attributable to ordinary shareholders of XCHG Limited |
|
|
(10,461,069 |
) |
|
|
(13,103,362 |
) |
|
|
(32,502,645 |
) |
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(8,083,640 |
) |
|
|
(11,940,536 |
) |
|
|
(32,502,645 |
) |
Other comprehensive income (loss) |
|
|
1,043,513 |
|
|
|
151,122 |
|
|
|
(82,108 |
) |
Total comprehensive loss |
|
|
(7,040,127 |
) |
|
|
(11,789,414 |
) |
|
|
(32,584,753 |
) |
(c)Condensed Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
|
2023 |
|
|
2024 |
|
|
2025 |
|
|
|
US$ |
|
|
US$ |
|
|
US$ |
|
Net cash used in operating activities |
|
|
(77,908 |
) |
|
|
(11,697,046 |
) |
|
|
(2,339,902 |
) |
Net cash (used in) provided by investing activities |
|
|
(33,370,232 |
) |
|
|
365,100 |
|
|
|
(952,452 |
) |
Net cash provided by financing activities |
|
|
34,749,595 |
|
|
|
18,330,800 |
|
|
|
441,221 |
|
Effect of foreign currency exchange rate changes on cash |
|
|
35 |
|
|
|
— |
|
|
— |
|
Net increase (decrease) in cash |
|
|
1,301,490 |
|
|
|
6,998,854 |
|
|
|
(2,851,133 |
) |
Cash at the beginning of the year |
|
|
— |
|
|
|
1,301,490 |
|
|
|
8,300,344 |
|
Cash at the end of the year |
|
|
1,301,490 |
|
|
|
8,300,344 |
|
|
|
5,449,211 |
|
|