v3.26.1
Income Tax (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Components of Income (Loss) Before Income Taxes

The components of income (loss) before income taxes are as follows:

 

 

For the Years Ended December 31,

 

 

2023

 

 

2024

 

 

2025

 

 

US$

 

 

US$

 

 

US$

 

PRC

 

 

821,344

 

 

 

(1,460,541

)

 

 

(5,253,169

)

Germany

 

 

997,619

 

 

 

(45,090

)

 

 

(969,957

)

Cayman

 

 

(8,913,071

)

 

 

(7,961,485

)

 

 

(23,277,629

)

United States

 

 

(989,532

)

 

 

(2,473,420

)

 

 

(3,001,890

)

Total

 

 

(8,083,640

)

 

 

(11,940,536

)

 

 

(32,502,645

)

Schedule of Reconciliation Between PRC Statutory Income Tax Rate and Effective Income Tax Rate

Reconciliation of the differences between PRC statutory income tax rate and the Group's effective income tax rate for the
years ended December 31, 2023 and 2024 is as follows:

 

 

For the Years Ended December 31,

 

2023

 

 

2024

 

 

PRC Statutory income tax rate

 

 

(25.0

)%

 

 

(25.0

)%

 

Increase/(decrease) in effective income tax rate resulting
   from:

 

 

 

 

 

 

 

Tax rate differential for non-PRC entities

 

 

6.1

%

 

 

19.6

%

 

Preferential tax rate

 

 

3.1

%

 

 

0.4

%

 

Research and development expenses bonus deduction

 

 

(11.8

)%

 

 

(4.3

)%

 

Other non-deductible expenses

 

 

24.4

%

 

 

0.5

%

 

Change in valuation allowance

 

 

3.2

%

 

 

12.5

%

 

Effect of true-up on NOL

 

 

 

 

 

(3.7

)%

 

Effective income tax rate

 

 

0.0

%

 

 

0.0

%

 

Upon adoption of ASU 2023-09, Improvements to Income Tax Disclosures, as described in Note 2, Summary of Significant Accounting Policies, the reconciliation of taxes at the PRC statutory rate to our provision for (benefit from) income taxes for the year ended December 31, 2025 was as follows:

 

 

For the Year Ended December 31, 2025

 

 

US$

 

 

%

 

Loss before income tax

 

 

(32,502,645

)

 

 

 

PRC Statutory income tax rate

 

 

25

%

 

 

25.0

%

Computed income tax benefit with PRC statutory income tax rate

 

 

(8,125,661

)

 

 

 

Domestic tax effects

 

 

 

 

 

 

  Preferential tax rate

 

 

525,390

 

 

 

(1.6

)%

  Research and development expenses bonus deduction

 

 

(567,286

)

 

 

1.7

%

  Other non-deductible expenses

 

 

45,259

 

 

 

(0.1

)%

  Change in valuation allowance

 

 

1,696,837

 

 

 

(5.2

)%

  True-up on NOL

 

 

(387,864

)

 

 

1.2

%

Foreign tax effects

 

 

 

 

 

 

  United States

 

 

 

 

 

 

    - Statutory tax rate difference between United States and PRC

 

 

120,076

 

 

 

(0.4

)%

    - Other non-deductible expenses

 

 

9,814

 

 

 

 

    - Change in valuation allowance

 

 

620,584

 

 

 

(1.9

)%

  Germany

 

 

 

 

 

 

    - Statutory tax rate difference between Germany and PRC

 

 

(70,564

)

 

 

0.2

%

    - Other non-deductible expenses

 

 

1,488

 

 

 

 

    - Change in valuation allowance

 

 

311,565

 

 

 

(1.0

)%

  Cayman

 

 

 

 

 

 

    - Statutory tax rate difference between Cayman and PRC

 

 

5,820,362

 

 

 

(17.9

)%

Effective income tax rate

 

 

 

 

 

 

Summary of Income Taxes Paid (Net of Refunds) :

 

 

For the Years Ended December 31,

 

 

 

2023

 

 

2024

 

 

2025

 

 

 

US$

 

 

US$

 

 

US$

 

PRC

 

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

 

 

 

 

Germany

 

 

 

 

 

82,557

 

 

 

45,457

 

Total income taxes paid

 

 

 

 

 

82,557

 

 

 

45,457

 

Schedule of Deferred Income Tax Assets and Deferred Income Tax Liabilities
(b)
Deferred income tax assets and deferred income tax liabilities

 

 

As of December 31,

 

 

2024

 

 

2025

 

 

US$

 

 

US$

 

Deferred tax assets:

 

 

 

 

 

 

Allowance for credit losses

 

 

118,647

 

 

 

286,485

 

Operating lease liabilities

 

 

276,154

 

 

 

300,929

 

Net operating loss carry forwards

 

 

2,855,567

 

 

 

5,101,529

 

Share-based compensation

 

 

928,639

 

 

 

1,258,578

 

Others

 

 

268,714

 

 

 

271,924

 

Total deferred income tax assets

 

 

4,447,721

 

 

 

7,219,445

 

Less: Valuation allowance

 

 

(4,160,082

)

 

 

(6,918,609

)

Total deferred tax assets, net of valuation allowance

 

 

287,639

 

 

 

300,836

 

Net off against deferred tax liabilities

 

 

(287,639

)

 

 

(300,836

)

Net deferred tax assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

Right-of-use assets

 

 

(287,639

)

 

 

(300,836

)

Total deferred income tax liabilities

 

 

(287,639

)

 

 

(300,836

)

Net off against deferred tax assets

 

 

287,639

 

 

 

300,836

 

Net deferred tax liabilities

 

 

 

 

 

 

Summary of Tax Loss Carryforwards

Tax loss carried forward by the PRC subsidiaries will expire, if unused, by the following period-end:

 

Year ending December 31,

 

US$

 

2027

 

 

1,855,867

 

2028

 

 

4,694,906

 

2029

 

 

2,788,564

 

2030

 

 

2,886,996

 

2031

 

 

3,517,673

 

2032

 

 

2033

 

 

1,345,594

 

2034

 

 

339,184

 

2035

 

 

7,551,436

 

Total

 

 

24,980,220

 

Schedule of Changes in Valuation Allowance

 

For the Years Ended December 31,

 

 

2023

 

 

2024

 

 

2025

 

 

US$

 

 

US$

 

 

US$

 

Balance at the beginning of the year

 

 

2,295,587

 

 

 

2,529,266

 

 

 

4,160,082

 

Additions of valuation allowance

 

 

589,668

 

 

 

1,503,585

 

 

 

2,628,986

 

Reductions of valuation allowance

 

 

(330,665

)

 

 

 

 

 

Foreign exchange translation adjustments

 

 

(25,324

)

 

 

127,231

 

 

 

129,541

 

Balance at the end of the year

 

 

2,529,266

 

 

 

4,160,082

 

 

 

6,918,609