Income Tax (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| Schedule of Components of Income (Loss) Before Income Taxes |
The components of income (loss) before income taxes are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
|
2023 |
|
|
2024 |
|
|
2025 |
|
|
|
US$ |
|
|
US$ |
|
|
US$ |
|
PRC |
|
|
821,344 |
|
|
|
(1,460,541 |
) |
|
|
(5,253,169 |
) |
Germany |
|
|
997,619 |
|
|
|
(45,090 |
) |
|
|
(969,957 |
) |
Cayman |
|
|
(8,913,071 |
) |
|
|
(7,961,485 |
) |
|
|
(23,277,629 |
) |
United States |
|
|
(989,532 |
) |
|
|
(2,473,420 |
) |
|
|
(3,001,890 |
) |
Total |
|
|
(8,083,640 |
) |
|
|
(11,940,536 |
) |
|
|
(32,502,645 |
) |
|
| Schedule of Reconciliation Between PRC Statutory Income Tax Rate and Effective Income Tax Rate |
Reconciliation of the differences between PRC statutory income tax rate and the Group's effective income tax rate for the years ended December 31, 2023 and 2024 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
2023 |
|
|
2024 |
|
|
PRC Statutory income tax rate |
|
|
(25.0 |
)% |
|
|
(25.0 |
)% |
|
Increase/(decrease) in effective income tax rate resulting from: |
|
|
|
|
|
|
|
Tax rate differential for non-PRC entities |
|
|
6.1 |
% |
|
|
19.6 |
% |
|
Preferential tax rate |
|
|
3.1 |
% |
|
|
0.4 |
% |
|
Research and development expenses bonus deduction |
|
|
(11.8 |
)% |
|
|
(4.3 |
)% |
|
Other non-deductible expenses |
|
|
24.4 |
% |
|
|
0.5 |
% |
|
Change in valuation allowance |
|
|
3.2 |
% |
|
|
12.5 |
% |
|
Effect of true-up on NOL |
|
|
— |
|
|
|
(3.7 |
)% |
|
Effective income tax rate |
|
|
0.0 |
% |
|
|
0.0 |
% |
|
Upon adoption of ASU 2023-09, Improvements to Income Tax Disclosures, as described in Note 2, Summary of Significant Accounting Policies, the reconciliation of taxes at the PRC statutory rate to our provision for (benefit from) income taxes for the year ended December 31, 2025 was as follows:
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2025 |
|
|
|
US$ |
|
|
% |
|
Loss before income tax |
|
|
(32,502,645 |
) |
|
|
|
PRC Statutory income tax rate |
|
|
25 |
% |
|
|
25.0 |
% |
Computed income tax benefit with PRC statutory income tax rate |
|
|
(8,125,661 |
) |
|
|
|
Domestic tax effects |
|
|
|
|
|
|
Preferential tax rate |
|
|
525,390 |
|
|
|
(1.6 |
)% |
Research and development expenses bonus deduction |
|
|
(567,286 |
) |
|
|
1.7 |
% |
Other non-deductible expenses |
|
|
45,259 |
|
|
|
(0.1 |
)% |
Change in valuation allowance |
|
|
1,696,837 |
|
|
|
(5.2 |
)% |
True-up on NOL |
|
|
(387,864 |
) |
|
|
1.2 |
% |
Foreign tax effects |
|
|
|
|
|
|
United States |
|
|
|
|
|
|
- Statutory tax rate difference between United States and PRC |
|
|
120,076 |
|
|
|
(0.4 |
)% |
- Other non-deductible expenses |
|
|
9,814 |
|
|
|
— |
|
- Change in valuation allowance |
|
|
620,584 |
|
|
|
(1.9 |
)% |
Germany |
|
|
|
|
|
|
- Statutory tax rate difference between Germany and PRC |
|
|
(70,564 |
) |
|
|
0.2 |
% |
- Other non-deductible expenses |
|
|
1,488 |
|
|
|
— |
|
- Change in valuation allowance |
|
|
311,565 |
|
|
|
(1.0 |
)% |
Cayman |
|
|
|
|
|
|
- Statutory tax rate difference between Cayman and PRC |
|
|
5,820,362 |
|
|
|
(17.9 |
)% |
Effective income tax rate |
|
|
— |
|
|
|
— |
|
|
| Summary of Income Taxes Paid (Net of Refunds) |
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
|
2023 |
|
|
2024 |
|
|
2025 |
|
|
|
US$ |
|
|
US$ |
|
|
US$ |
|
PRC |
|
|
— |
|
|
|
— |
|
|
|
— |
|
United States |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Germany |
|
|
— |
|
|
|
82,557 |
|
|
|
45,457 |
|
Total income taxes paid |
|
|
— |
|
|
|
82,557 |
|
|
|
45,457 |
|
|
| Schedule of Deferred Income Tax Assets and Deferred Income Tax Liabilities |
(b)Deferred income tax assets and deferred income tax liabilities
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2024 |
|
|
2025 |
|
|
|
US$ |
|
|
US$ |
|
Deferred tax assets: |
|
|
|
|
|
|
Allowance for credit losses |
|
|
118,647 |
|
|
|
286,485 |
|
Operating lease liabilities |
|
|
276,154 |
|
|
|
300,929 |
|
Net operating loss carry forwards |
|
|
2,855,567 |
|
|
|
5,101,529 |
|
Share-based compensation |
|
|
928,639 |
|
|
|
1,258,578 |
|
Others |
|
|
268,714 |
|
|
|
271,924 |
|
Total deferred income tax assets |
|
|
4,447,721 |
|
|
|
7,219,445 |
|
Less: Valuation allowance |
|
|
(4,160,082 |
) |
|
|
(6,918,609 |
) |
Total deferred tax assets, net of valuation allowance |
|
|
287,639 |
|
|
|
300,836 |
|
Net off against deferred tax liabilities |
|
|
(287,639 |
) |
|
|
(300,836 |
) |
Net deferred tax assets |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
Right-of-use assets |
|
|
(287,639 |
) |
|
|
(300,836 |
) |
Total deferred income tax liabilities |
|
|
(287,639 |
) |
|
|
(300,836 |
) |
Net off against deferred tax assets |
|
|
287,639 |
|
|
|
300,836 |
|
Net deferred tax liabilities |
|
|
— |
|
|
|
— |
|
|
| Summary of Tax Loss Carryforwards |
Tax loss carried forward by the PRC subsidiaries will expire, if unused, by the following period-end:
|
|
|
|
|
Year ending December 31, |
|
US$ |
|
2027 |
|
|
1,855,867 |
|
2028 |
|
|
4,694,906 |
|
2029 |
|
|
2,788,564 |
|
2030 |
|
|
2,886,996 |
|
2031 |
|
|
3,517,673 |
|
2032 |
|
— |
|
2033 |
|
|
1,345,594 |
|
2034 |
|
|
339,184 |
|
2035 |
|
|
7,551,436 |
|
Total |
|
|
24,980,220 |
|
|
| Schedule of Changes in Valuation Allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
|
2023 |
|
|
2024 |
|
|
2025 |
|
|
|
US$ |
|
|
US$ |
|
|
US$ |
|
Balance at the beginning of the year |
|
|
2,295,587 |
|
|
|
2,529,266 |
|
|
|
4,160,082 |
|
Additions of valuation allowance |
|
|
589,668 |
|
|
|
1,503,585 |
|
|
|
2,628,986 |
|
Reductions of valuation allowance |
|
|
(330,665 |
) |
|
|
— |
|
|
— |
|
Foreign exchange translation adjustments |
|
|
(25,324 |
) |
|
|
127,231 |
|
|
|
129,541 |
|
Balance at the end of the year |
|
|
2,529,266 |
|
|
|
4,160,082 |
|
|
|
6,918,609 |
|
|