0001888524-26-007687.txt : 20260428 0001888524-26-007687.hdr.sgml : 20260428 20260428113656 ACCESSION NUMBER: 0001888524-26-007687 CONFORMED SUBMISSION TYPE: 10-D PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20260417 0001541480 0001549574 FILED AS OF DATE: 20260428 DATE AS OF CHANGE: 20260428 ABS ASSET CLASS: Commercial mortgages FILER: COMPANY DATA: COMPANY CONFORMED NAME: BBCMS 2023-C20 CENTRAL INDEX KEY: 0001981769 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] ORGANIZATION NAME: Office of Structured Finance FILING VALUES: FORM TYPE: 10-D SEC ACT: 1934 Act SEC FILE NUMBER: 333-257737-08 FILM NUMBER: 26905067 BUSINESS ADDRESS: STREET 1: 745 SEVENTH AVENUE CITY: NEW YORK STATE: NY ZIP: 10019 BUSINESS PHONE: 212-412-4000 MAIL ADDRESS: STREET 1: 745 SEVENTH AVENUE CITY: NEW YORK STATE: NY ZIP: 10019 10-D 1 bcr23c20_10d-202604.htm bcr23c20_10d-202604.htm - Generated by SEC Publisher for SEC Filing

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: March 18, 2026 to April 17, 2026

Commission File Number of issuing entity: 333-257737-08

Central Index Key Number of issuing entity: 0001981769

BBCMS Mortgage Trust 2023-C20
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-257737

Central Index Key Number of depositor: 0001541480

Barclays Commercial Mortgage Securities LLC
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001549574

Barclays Capital Real Estate Inc.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001102113

Bank of America, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001685185

UBS AG New York Branch
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000927971

Bank of Montreal
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001755531

Societe Generale Financial Corporation
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001548405

Starwood Mortgage Capital LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001968416

Argentic Real Estate Finance 2 LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001592182

LMF Commercial, LLC
(Exact name of sponsor as specified in its charter)

Daniel Schmidt (212) 528-7479
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4258212
38-4258213
38-7292508
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A.
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(667) 786-1992
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-3			X
A-4			X
A-5			X
A-SB			X
X-A			X
X-B			X
A-S			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On April 17, 2026 a distribution was made to holders of the certificates issued by BBCMS Mortgage Trust 2023-C20.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

The following table presents the loss information for the trust assets for the BBCMS Mortgage Trust 2023-C20 in accordance with Item 1100(b) as required by Item 1121(a)(9) of Regulation AB:

Loss Information as reported on April 17, 2026

Number of Delinquencies 30+ days	% of Delinquencies 30+ days by Pool Balance	Number of Loans/REOs with Losses	Average Net Loss
3	1.45%	0	N/A

No assets securitized by Barclays Commercial Mortgage Securities LLC (the "Depositor") and held by BBCMS Mortgage Trust 2023-C20 were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period from March 18, 2026 to April 17, 2026.

The Depositor filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Exchange Act (a "Rule 15Ga-1 Form ABS-15G") on March 13, 2026. The CIK number for the Depositor is 0001541480.

Barclays Capital Real Estate Inc. filed its most recent Rule 15Ga-1 Form ABS-15G on February 13, 2026. The CIK number for Barclays Capital Real Estate Inc. is 0001549574.

Bank of America, National Association filed its most recent Rule 15Ga-1 Form ABS-15G on January 21, 2026. The CIK number for Bank of America, National Association is 0001102113.

UBS AG New York Branch filed its most recent Rule 15Ga-1 Form ABS-15G on February 12, 2026. The CIK number for UBS AG New York Branch is 0001685185.

Bank of Montreal filed its most recent Rule 15Ga-1 Form ABS-15G on February 11, 2026. The CIK number for Bank of Montreal is 0000927971.

Societe Generale Financial Corporation filed its most recent Rule 15Ga-1 Form ABS-15G on February 17, 2026. The CIK number for Societe Generale Financial Corporation is 0001755531.

Starwood Mortgage Capital LLC filed its most recent Rule 15Ga-1 Form ABS-15G on February 12, 2026. The CIK number for Starwood Mortgage Capital LLC is 0001548405.

Argentic Real Estate Finance 2 LLC filed its most recent Rule 15Ga-1 Form ABS-15G on January 21, 2026. The CIK number for Argentic Real Estate Finance 2 LLC is 0001968416.

LMF Commercial, LLC filed its most recent Rule 15Ga-1 Form ABS-15G on February 13, 2026. The CIK number for LMF Commercial, LLC is 0001592182.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on April 28, 2026 under Commission File No. 333-257737-08 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on April 28, 2026 under Commission File No. 333-257737-08 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 9. Other Information.

KeyBank National Association, in its capacity as Master Servicer for BBCMS Mortgage Trust 2023-C20, affirms the following amounts in the respective accounts:

Collection Account
Prior Distribution Date	03/17/2026	$0.00
Current Distribution Date	04/17/2026	$0.00

REO Account
Prior Distribution Date	03/17/2026	$0.00
Current Distribution Date	04/17/2026	$0.00

Computershare Trust Company, N.A., in its capacity as Certificate Administrator for BBCMS Mortgage Trust 2023-C20, affirms the following amounts in the respective accounts:

Distribution Account
Prior Distribution Date	03/17/2026	$6,627.77
Current Distribution Date	04/17/2026	$7,337.06

Interest Reserve Account
Prior Distribution Date	03/17/2026	$0.00
Current Distribution Date	04/17/2026	$0.00

Gain-on-Sale Reserve Account
Prior Distribution Date	03/17/2026	$0.00
Current Distribution Date	04/17/2026	$0.00

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by BBCMS Mortgage Trust 2023-C20, relating to the April 17, 2026 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on April 28, 2026 under Commission File No. 333-257737-08 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on April 28, 2026 under Commission File No. 333-257737-08 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Barclays Commercial Mortgage Securities LLC
(Depositor)

/s/ Daniel Schmidt
Daniel Schmidt, Authorized Signatory

Date: April 28, 2026

EX-99.1 2 bcr23c20_ex991-202604.htm bcr23c20_ex991-202604.htm - Generated by SEC Publisher for SEC Filing


Distribution Date:	04/17/26	BBCMS Mortgage Trust 2023-C20
Determination Date:	04/13/26
Next Distribution Date:	05/15/26
Record Date:	03/31/26	Commercial Mortgage Pass-Through Certificates
		Series 2023-C20


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2	Depositor	Barclays Commercial Mortgage Securities LLC
Certificate Factor Detail	3		Daniel Schmidt	SPLegalNotices@barclays.com;
				CMBSsecuritization@barclays.com
Certificate Interest Reconciliation Detail	4		745 Seventh Avenue, 4th Floor \| New York, NY 10019 \| United States
Additional Information	5	Master Servicer	KeyBank National Association
Bond / Collateral Reconciliation - Cash Flows	6		www.key.com/key2cre	Surveillance_Inquiries@KeyBank.com
Bond / Collateral Reconciliation - Balances	7		11501 Outlook Street, Suite 300 \| Overland Park , KS 66211 \| United States
Current Mortgage Loan and Property Stratification	8-12	Special Servicer	LNR Partners, Inc.
			Heather Bennett and Arne Shulkin	hbennett@starwood.com; ashulkin@lnrpartners.com;
Mortgage Loan Detail (Part 1)	13-14			lnr.cmbs.notices@lnrproperty.com
Mortgage Loan Detail (Part 2)	15-16		2340 Collins Avenue, Suite 700 \| Miami Beach, FL 33139 \| United States
Principal Prepayment Detail	17	Trustee	Computershare Trust Company, N.A.
Historical Detail	18		Corporate Trust Services (CMBS)	cctcmbsbondadmin@computershare.com;
				trustadministrationgroup@computershare.com
Delinquency Loan Detail	19		9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Collateral Stratification and Historical Detail	20	Certificate Administrator	Computershare Trust Company, N.A.
Specially Serviced Loan Detail - Part 1	21		Corporate Trust Services (CMBS)	cctcmbsbondadmin@computershare.com;
Specially Serviced Loan Detail - Part 2	22			trustadministrationgroup@computershare.com
			9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Modified Loan Detail	23
		Operating Advisor & Asset	Park Bridge Lender Services LLC
Historical Liquidated Loan Detail	24	Representations Reviewer
Historical Bond / Collateral Loss Reconciliation Detail	25		Attention: BBCMS 2023-C20 – Surveillance Manager	cmbs.notices@parkbridgefinancial.com
			600 Third Avenue, 40th Floor \| New York, NY 10016 \| United States
Interest Shortfall Detail - Collateral Level	26
		Directing Certificateholder	LD III Sub XII, LLC
Supplemental Notes	27
			-

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 27


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	07336DAS0	5.862000%	4,630,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2	07336DAT8	6.383000%	149,200,000.00	145,769,943.75	77,159.63	775,374.63	0.00	0.00	852,534.26	145,692,784.12	30.30%	30.00%
A-3	07336DAU5	5.991000%	29,880,000.00	29,880,000.00	0.00	149,175.90	0.00	0.00	149,175.90	29,880,000.00	30.30%	30.00%
A-4	07336DAV3	5.310000%	111,850,000.00	111,850,000.00	0.00	494,936.25	0.00	0.00	494,936.25	111,850,000.00	30.30%	30.00%
A-5	07336DAW1	5.576000%	276,950,000.00	276,950,000.00	0.00	1,286,894.33	0.00	0.00	1,286,894.33	276,950,000.00	30.30%	30.00%
A-SB	07336DAX9	5.860000%	5,129,000.00	5,129,000.00	0.00	25,046.62	0.00	0.00	25,046.62	5,129,000.00	30.30%	30.00%
A-S	07336DBA8	5.973000%	107,275,000.00	107,275,000.00	0.00	533,961.31	0.00	0.00	533,961.31	107,275,000.00	17.17%	17.00%
B	07336DBB6	6.167000%	37,134,000.00	37,134,000.00	0.00	190,837.82	0.00	0.00	190,837.82	37,134,000.00	12.62%	12.50%
C	07336DBC4	6.831446%	21,208,000.00	21,208,000.00	0.00	120,734.42	0.00	0.00	120,734.42	21,208,000.00	10.03%	9.93%
D-RR	07336DAB7	6.831446%	13,863,000.00	13,863,000.00	0.00	78,920.28	0.00	0.00	78,920.28	13,863,000.00	8.33%	8.25%
E-RR	07336DAD3	6.831446%	9,284,000.00	9,284,000.00	0.00	52,852.62	0.00	0.00	52,852.62	9,284,000.00	7.20%	7.13%
F-RR	07336DAF8	6.831446%	8,252,000.00	8,252,000.00	0.00	46,977.57	0.00	0.00	46,977.57	8,252,000.00	6.19%	6.13%
G-RR	07336DAH4	6.831446%	14,441,000.00	14,441,000.00	0.00	82,210.76	0.00	0.00	82,210.76	14,441,000.00	4.42%	4.38%
H-RR	07336DAK7	6.831446%	10,315,000.00	10,315,000.00	0.00	58,721.97	0.00	0.00	58,721.97	10,315,000.00	3.16%	3.13%
J-RR*	07336DAM3	6.831446%	25,787,604.00	25,787,604.00	0.00	139,686.48	0.00	0.00	139,686.48	25,787,604.00	0.00%	0.00%
R	07336DAQ4	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
S	07336DAP6	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			825,198,604.00	817,138,547.75	77,159.63	4,036,330.96	0.00	0.00	4,113,490.59	817,061,388.12


X-A	07336DAY7	1.076821%	577,639,000.00	569,578,943.75	0.00	511,111.96	0.00	0.00	511,111.96	569,501,784.12
X-B	07336DAZ4	0.808560%	144,409,000.00	144,409,000.00	0.00	97,302.74	0.00	0.00	97,302.74	144,409,000.00
Notional SubTotal			722,048,000.00	713,987,943.75	0.00	608,414.70	0.00	0.00	608,414.70	713,910,784.12

Deal Distribution Total					77,159.63	4,644,745.66	0.00	0.00	4,721,905.29

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 27


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	07336DAS0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	07336DAT8	977.01034685	0.51715570	5.19688090	0.00000000	0.00000000	0.00000000	0.00000000	5.71403660	976.49319115
A-3	07336DAU5	1,000.00000000	0.00000000	4.99250000	0.00000000	0.00000000	0.00000000	0.00000000	4.99250000	1,000.00000000
A-4	07336DAV3	1,000.00000000	0.00000000	4.42500000	0.00000000	0.00000000	0.00000000	0.00000000	4.42500000	1,000.00000000
A-5	07336DAW1	1,000.00000000	0.00000000	4.64666665	0.00000000	0.00000000	0.00000000	0.00000000	4.64666665	1,000.00000000
A-SB	07336DAX9	1,000.00000000	0.00000000	4.88333398	0.00000000	0.00000000	0.00000000	0.00000000	4.88333398	1,000.00000000
A-S	07336DBA8	1,000.00000000	0.00000000	4.97749998	0.00000000	0.00000000	0.00000000	0.00000000	4.97749998	1,000.00000000
B	07336DBB6	1,000.00000000	0.00000000	5.13916680	0.00000000	0.00000000	0.00000000	0.00000000	5.13916680	1,000.00000000
C	07336DBC4	1,000.00000000	0.00000000	5.69287156	0.00000000	0.00000000	0.00000000	0.00000000	5.69287156	1,000.00000000
D-RR	07336DAB7	1,000.00000000	0.00000000	5.69287167	0.00000000	0.00000000	0.00000000	0.00000000	5.69287167	1,000.00000000
E-RR	07336DAD3	1,000.00000000	0.00000000	5.69287161	0.00000000	0.00000000	0.00000000	0.00000000	5.69287161	1,000.00000000
F-RR	07336DAF8	1,000.00000000	0.00000000	5.69287082	0.00000000	0.00000000	0.00000000	0.00000000	5.69287082	1,000.00000000
G-RR	07336DAH4	1,000.00000000	0.00000000	5.69287168	0.00000000	0.00000000	0.00000000	0.00000000	5.69287168	1,000.00000000
H-RR	07336DAK7	1,000.00000000	0.00000000	5.69287155	0.00000000	0.00000000	0.00000000	0.00000000	5.69287155	1,000.00000000
J-RR	07336DAM3	1,000.00000000	0.00000000	5.41680724	0.27606442	4.58687554	0.00000000	0.00000000	5.41680724	1,000.00000000
R	07336DAQ4	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
S	07336DAP6	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	07336DAY7	986.04655113	0.00000000	0.88482938	0.00000000	0.00000000	0.00000000	0.00000000	0.88482938	985.91297354
X-B	07336DAZ4	1,000.00000000	0.00000000	0.67379969	0.00000000	0.00000000	0.00000000	0.00000000	0.67379969	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 3 of 27


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	03/01/26 - 03/30/26	30	0.00	775,374.63	0.00	775,374.63	0.00	0.00	0.00	775,374.63	0.00
A-3	03/01/26 - 03/30/26	30	0.00	149,175.90	0.00	149,175.90	0.00	0.00	0.00	149,175.90	0.00
A-4	03/01/26 - 03/30/26	30	0.00	494,936.25	0.00	494,936.25	0.00	0.00	0.00	494,936.25	0.00
A-5	03/01/26 - 03/30/26	30	0.00	1,286,894.33	0.00	1,286,894.33	0.00	0.00	0.00	1,286,894.33	0.00
A-SB	03/01/26 - 03/30/26	30	0.00	25,046.62	0.00	25,046.62	0.00	0.00	0.00	25,046.62	0.00
X-A	03/01/26 - 03/30/26	30	0.00	511,111.96	0.00	511,111.96	0.00	0.00	0.00	511,111.96	0.00
X-B	03/01/26 - 03/30/26	30	0.00	97,302.74	0.00	97,302.74	0.00	0.00	0.00	97,302.74	0.00
A-S	03/01/26 - 03/30/26	30	0.00	533,961.31	0.00	533,961.31	0.00	0.00	0.00	533,961.31	0.00
B	03/01/26 - 03/30/26	30	0.00	190,837.82	0.00	190,837.82	0.00	0.00	0.00	190,837.82	0.00
C	03/01/26 - 03/30/26	30	0.00	120,734.42	0.00	120,734.42	0.00	0.00	0.00	120,734.42	0.00
D-RR	03/01/26 - 03/30/26	30	0.00	78,920.28	0.00	78,920.28	0.00	0.00	0.00	78,920.28	0.00
E-RR	03/01/26 - 03/30/26	30	0.00	52,852.62	0.00	52,852.62	0.00	0.00	0.00	52,852.62	0.00
F-RR	03/01/26 - 03/30/26	30	0.00	46,977.57	0.00	46,977.57	0.00	0.00	0.00	46,977.57	0.00
G-RR	03/01/26 - 03/30/26	30	0.00	82,210.76	0.00	82,210.76	0.00	0.00	0.00	82,210.76	0.00
H-RR	03/01/26 - 03/30/26	30	0.00	58,721.97	0.00	58,721.97	0.00	0.00	0.00	58,721.97	0.00
J-RR	03/01/26 - 03/30/26	30	110,536.23	146,805.51	0.00	146,805.51	7,119.04	0.00	0.00	139,686.48	118,284.53
Totals			110,536.23	4,651,864.69	0.00	4,651,864.69	7,119.04	0.00	0.00	4,644,745.66	118,284.53




© 2021 Computershare. All rights reserved. Confidential.												Page 4 of 27


	Additional Information
Total Available Distribution Amount (1)	4,721,905.29
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 5 of 27


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	4,664,461.92	Master Servicing Fee	3,428.70
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	7,339.04
Interest Adjustments	0.00	Trustee Fee	0.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	351.82
ARD Interest	0.00	Operating Advisor Fee	1,266.56
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	211.09
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	4,664,461.92	Total Fees	12,597.22

Principal		Expenses/Reimbursements
Scheduled Principal	77,159.63	Reimbursement for Interest on Advances	119.04
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	7,000.00
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Principal Adjustments	0.00	Taxes Imposed on Trust Fund	0.00
		Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	77,159.63	Total Expenses/Reimbursements	7,119.04

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	4,644,745.66
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	77,159.63
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Initial Interest Deposit Amount	0.00	Borrower Option Extension Fees	0.00

Total Other Collected	0.00	Total Payments to Certificateholders and Others	4,721,905.29
Total Funds Collected	4,741,621.55	Total Funds Distributed	4,741,621.55

© 2021 Computershare. All rights reserved. Confidential.			Page 6 of 27


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		817,138,548.46	817,138,548.46	Beginning Certificate Balance	817,138,547.75
(-) Scheduled Principal Collections		77,159.63	77,159.63	(-) Principal Distributions	77,159.63
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		817,061,388.83	817,061,388.83	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		817,184,851.48	817,184,851.48	Ending Certificate Balance	817,061,388.12
Ending Actual Collateral Balance		817,103,055.95	817,103,055.95



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.71)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.71)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	6.83%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 7 of 27


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	4,999,999 or less	6	21,944,558.18	2.69%	63	5.9118	1.451514	1.39 or less	14	177,483,925.73	21.72%	57	7.5432	1.167966
5,000,000 to 9,999,999		12	74,064,878.10	9.06%	75	7.0301	1.757098	1.40 to 1.69	14	166,902,776.60	20.43%	77	6.2661	1.560363
10,000,000 to 19,999,999		22	318,343,558.07	38.96%	72	6.6778	1.917951	1.70 to 1.79	5	155,246,969.01	19.00%	74	6.7636	1.744884
20,000,000 to 29,999,999		4	90,000,000.00	11.02%	73	6.4783	2.558333	1.80 to 1.89	2	32,000,000.00	3.92%	86	7.0400	1.867500
30,000,000 to 49,999,999		4	132,083,394.48	16.17%	58	7.2824	1.457123	1.90 to 2.49	9	119,248,667.00	14.59%	67	6.5194	2.225273
50,000,000 to 64,999,999		2	113,125,000.00	13.85%	84	5.7431	2.179337	2.50 or more	7	166,179,050.49	20.34%	86	5.8910	2.994063
	65,000,000 or higher	1	67,500,000.00	8.26%	86	6.5995	1.770000	Totals	51	817,061,388.83	100.00%	73	6.6290	1.910852
	Totals	51	817,061,388.83	100.00%	73	6.6290	1.910852
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 8 of 27


			Current Mortgage Loan and Property Stratification




			State³						State³
	# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC		State				WAM²	WAC
	Properties	Balance	Agg. Bal.			DSCR¹		Properties	Balance	Agg. Bal.			DSCR¹
Alabama	3	74,055,408.70	9.06%	86	6.6455	1.740963	North Dakota	1	125,979.41	0.02%	44	4.8500	1.560000
Arizona	5	3,748,505.65	0.46%	78	6.1439	1.673001	Ohio	6	37,171,908.85	4.55%	86	7.0631	1.481464
California	5	128,519,475.28	15.73%	86	6.1624	2.981559	Oklahoma	2	852,410.46	0.10%	77	6.1237	1.671241
Colorado	3	6,069,375.91	0.74%	85	6.6924	1.496404	Oregon	7	8,793,293.75	1.08%	84	6.7962	1.488396
Florida	11	6,112,170.63	0.75%	86	6.4530	1.700000	Pennsylvania	8	65,475,196.34	8.01%	31	7.6759	1.164277
Georgia	2	1,727,250.67	0.21%	86	6.4530	1.700000	South Carolina	2	2,137,384.82	0.26%	86	6.4530	1.700000
Illinois	3	6,571,444.81	0.80%	86	6.8279	2.678132	South Dakota	1	181,153.38	0.02%	44	4.8500	1.560000
Indiana	3	33,271,779.52	4.07%	29	7.6052	1.737870	Tennessee	3	25,881,766.30	3.17%	58	6.9774	1.777334
Iowa	2	445,467.50	0.05%	44	4.8500	1.560000	Texas	11	55,498,758.86	6.79%	69	7.1640	1.534470
Kansas	5	1,090,009.10	0.13%	44	4.8500	1.560000	Utah	1	197,764.70	0.02%	44	4.8500	1.560000
Kentucky	1	22,500,000.00	2.75%	26	8.1200	1.290000	Virginia	4	114,776,218.73	14.05%	75	6.3873	2.184258
Louisiana	1	241,567.71	0.03%	44	4.8500	1.560000	Wisconsin	6	3,748,065.11	0.46%	86	6.4527	1.765124
Maryland	2	1,440,438.92	0.18%	84	6.3773	2.428659	Wyoming	6	2,415,701.27	0.30%	44	4.8500	1.560000
Massachusetts	4	76,784,285.59	9.40%	82	5.5299	1.582593	Totals	146	817,061,388.83	100.00%	73	6.6290	1.910852
Michigan	8	61,765,570.16	7.56%	83	6.6204	2.214245
									Property Type³
Minnesota	1	49,252.42	0.01%	44	4.8500	1.560000
Mississippi	1	6,875,999.30	0.84%	86	7.1500	1.430000		# Of	Scheduled	% Of			Weighted Avg
							Property Type				WAM²	WAC
Missouri	3	13,687,777.55	1.68%	84	6.8730	1.028139		Properties	Balance	Agg. Bal.			DSCR¹
Montana	2	492,942.87	0.06%	44	4.8500	1.560000	Industrial	4	149,175,000.00	18.26%	86	6.9327	1.656030
Nebraska	4	1,368,999.62	0.17%	44	4.8500	1.560000	Lodging	50	69,448,494.60	8.50%	69	6.7496	1.623032
Nevada	1	343,407.04	0.04%	44	4.8500	1.560000	Mixed Use	3	84,007,465.31	10.28%	82	5.7178	1.546913
New Jersey	4	27,429,468.23	3.36%	83	6.1530	2.491856	Mobile Home Park	4	17,351,853.96	2.12%	85	6.8243	1.316233
New Mexico	3	1,275,514.00	0.16%	44	4.8500	1.560000	Multi-Family	2	30,770,000.00	3.77%	86	6.9872	1.511989
New York	9	22,564,728.71	2.76%	85	6.8461	1.469807	Office	68	200,226,575.47	24.51%	48	7.1650	1.524660
North Carolina	2	1,374,947.46	0.17%	86	6.4521	1.924009	Other	1	60,000,000.00	7.34%	86	5.9500	2.710000
							Retail	14	206,082,000.00	25.22%	78	6.3471	2.712040
							Totals	146	817,061,388.83	100.00%	73	6.6290	1.910852

Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 9 of 27


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	4.99999 or less	3	11,860,803.60	1.45%	44	4.8500	1.560000	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	5.00000 to 5.99999	8	217,625,000.00	26.64%	85	5.7145	2.548064	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	6.00000 to 6.99999	19	303,674,686.50	37.17%	81	6.5183	1.918120	25 months or greater	51	817,061,388.83	100.00%	73	6.6290	1.910852
	7.00000 to 7.49999	11	142,277,652.62	17.41%	81	7.1950	1.513303	Totals	51	817,061,388.83	100.00%	73	6.6290	1.910852
	7.50000 or greater	10	141,623,246.11	17.33%	31	7.8520	1.344868
	Totals	51	817,061,388.83	100.00%	73	6.6290	1.910852
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 10 of 27


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	76 months or less	14	180,540,410.06	22.10%	29	7.3692	1.512262	Interest Only	39	718,738,969.01	87.97%	73	6.5852	1.968682
77 months to 114 months		37	636,520,978.77	77.90%	85	6.4191	2.023907	357 months or less	12	98,322,419.82	12.03%	72	6.9496	1.488115
115 months to 117 months		0	0.00	0.00%	0	0.0000	0.000000	358 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	118 months or greater	0	0.00	0.00%	0	0.0000	0.000000	Totals	51	817,061,388.83	100.00%	73	6.6290	1.910852
	Totals	51	817,061,388.83	100.00%	73	6.6290	1.910852
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 27

Current Mortgage Loan and Property Stratification

Age of Most Recent NOI

Remaining Stated Term (Fully Amortizing Loans)

Age of Most

# Of

Scheduled

% Of

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

WAM²

WAC

WAM²

WAC

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Underwriter's Information

96,024,378.13

11.75%

5.9672

2.401985

No outstanding loans in this group

12 months or less

642,217,010.70

78.60%

6.7029

1.812054

13 months to 24 months

34,570,000.00

4.23%

6.6547

2.010700

25 months or greater

44,250,000.00

5.42%

6.9727

2.200960

Totals

817,061,388.83

100.00%

6.6290

1.910852

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

Page 12 of 27


						Mortgage Loan Detail (Part 1)

						Interest						Original	Adjusted	Beginning	Ending	Paid
			Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Loan Group Type		City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
1-A-1-3	10246881	1	RT	San Diego	CA	Actual/360	5.730%	123,354.17	0.00	0.00	N/A	06/01/33	--	25,000,000.00	25,000,000.00	04/01/26
1-A-3-3	10246882	1				Actual/360	5.730%	86,347.92	0.00	0.00	N/A	06/01/33	--	17,500,000.00	17,500,000.00	04/01/26
1-A-4-2	10246883	1				Actual/360	5.730%	123,354.17	0.00	0.00	N/A	06/01/33	--	25,000,000.00	25,000,000.00	04/01/26
1-A-4-3	10246884	1				Actual/360	5.730%	74,012.50	0.00	0.00	N/A	06/01/33	--	15,000,000.00	15,000,000.00	04/01/26
2-A-2	10246885	1	MU	Cambridge	MA	Actual/360	5.510%	252,040.49	0.00	0.00	02/10/33	02/10/38	--	53,125,000.00	53,125,000.00	04/10/26
2-A-6	10246886	1				Actual/360	5.510%	29,651.82	0.00	0.00	02/10/33	02/10/38	--	6,250,000.00	6,250,000.00	04/10/26
2-A-8	10246887	1				Actual/360	5.510%	74,722.59	0.00	0.00	02/10/33	02/10/38	--	15,750,000.00	15,750,000.00	04/10/26
3	10246888	1	IN	Huntsville	AL	Actual/360	6.599%	383,595.94	0.00	0.00	N/A	06/06/33	--	67,500,000.00	67,500,000.00	04/06/26
4-A-1	10246889	1	OF	Various	Various	Actual/360	6.453%	203,284.78	0.00	0.00	N/A	06/06/33	--	36,583,394.48	36,583,394.48	04/06/26
4-A-6	10246894	1				Actual/360	6.453%	15,246.36	0.00	0.00	N/A	06/06/33	--	2,743,754.58	2,743,754.58	04/06/26
4-A-8	10246896	1				Actual/360	6.453%	94,019.21	0.00	0.00	N/A	06/06/33	--	16,919,819.95	16,919,819.95	04/06/26
5-A-2	10246900	1	OF	Philadelphia	PA	Actual/360	7.787%	134,118.06	0.00	0.00	N/A	06/06/28	--	20,000,000.00	20,000,000.00	04/06/26
5-A-4	10246901	1				Actual/360	7.787%	67,059.03	0.00	0.00	N/A	06/06/28	--	10,000,000.00	10,000,000.00	04/06/26
5-A-5	10246902	1				Actual/360	7.787%	201,177.08	0.00	0.00	N/A	06/06/28	--	30,000,000.00	30,000,000.00	04/06/26
6	10246903	1	98	Ashburn	VA	Actual/360	5.950%	307,416.67	0.00	0.00	N/A	06/06/33	--	60,000,000.00	60,000,000.00	04/06/26
7-A-1-2	10246904	1	RT	Auburn Hills	MI	Actual/360	6.521%	98,267.85	0.00	0.00	N/A	02/01/33	--	17,500,000.00	17,500,000.00	04/01/26
7-A-1-3	10246905	1				Actual/360	6.521%	98,267.85	0.00	0.00	N/A	02/01/33	--	17,500,000.00	17,500,000.00	04/01/26
7-A-3-2	10246906	1				Actual/360	6.521%	80,018.10	0.00	0.00	N/A	02/01/33	--	14,250,000.00	14,250,000.00	04/01/26
8	10246907	1	IN	Richmond	VA	Actual/360	7.370%	215,777.22	0.00	0.00	N/A	06/06/33	--	34,000,000.00	34,000,000.00	04/06/26
9-A-4	10246908	1	IN	Fremont	CA	Actual/360	7.040%	121,244.44	0.00	0.00	N/A	06/06/33	--	20,000,000.00	20,000,000.00	04/06/26
9-A-5-1	10246909	1				Actual/360	7.040%	72,746.67	0.00	0.00	N/A	06/06/33	--	12,000,000.00	12,000,000.00	04/06/26
10	10246910	1	OF	Carmel	IN	Actual/360	7.670%	208,048.75	0.00	0.00	N/A	06/06/28	--	31,500,000.00	31,500,000.00	04/06/26
11-A-1-2	10245647	1	RT	Blackwood	NJ	Actual/360	6.124%	96,679.81	0.00	0.00	N/A	03/01/33	--	18,333,333.00	18,333,333.00	04/01/26
11-A-2-2	10245649	1				Actual/360	6.124%	35,156.30	0.00	0.00	N/A	03/01/33	--	6,666,667.00	6,666,667.00	04/01/26
12-A-2	10246911	1	RT	Louisville	KY	Actual/360	8.120%	69,922.22	0.00	0.00	N/A	06/01/28	--	10,000,000.00	10,000,000.00	04/01/26
12-A-3	10246912	1				Actual/360	8.120%	34,961.11	0.00	0.00	N/A	06/01/28	--	5,000,000.00	5,000,000.00	04/01/26
12-A-5	10246913	1				Actual/360	8.120%	52,441.67	0.00	0.00	N/A	06/01/28	--	7,500,000.00	7,500,000.00	04/01/26
13-A-2	10245656	1	OF	Herndon	VA	Actual/360	6.058%	54,774.42	0.00	0.00	N/A	03/05/28	--	10,500,000.00	10,500,000.00	04/05/26




© 2021 Computershare. All rights reserved. Confidential.															Page 13 of 27


						Mortgage Loan Detail (Part 1)

						Interest						Original	Adjusted	Beginning	Ending	Paid
			Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Loan Group Type		City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
13-A-3	10245657	1				Actual/360	6.058%	52,166.11	0.00	0.00	N/A	03/05/28	--	10,000,000.00	10,000,000.00	04/05/26
14	10246914	1	LO	Chattanooga	TN	Actual/360	7.030%	118,045.42	0.00	0.00	N/A	06/01/30	--	19,500,000.00	19,500,000.00	04/01/26
15	10246915	1	RT	Various	Various	Actual/360	6.720%	112,840.00	0.00	0.00	N/A	05/06/33	--	19,500,000.00	19,500,000.00	04/06/26
16	10246916	1	MF	Houston	TX	Actual/360	6.680%	92,035.56	0.00	0.00	N/A	05/06/33	--	16,000,000.00	16,000,000.00	04/06/26
17-A-1-2	10246917	1	IN	La Porte	TX	Actual/360	7.200%	62,000.00	0.00	0.00	N/A	06/06/33	--	10,000,000.00	10,000,000.00	04/06/26
17-A-1-3	10246918	1				Actual/360	7.200%	35,185.00	0.00	0.00	N/A	06/06/33	--	5,675,000.00	5,675,000.00	04/06/26
18-A-3	10246919	1	OF	Bellaire	TX	Actual/360	8.180%	103,461.33	8,491.35	0.00	N/A	05/01/28	--	14,688,097.81	14,679,606.46	04/01/26
19	10246920	1	MF	Kent	OH	Actual/360	7.320%	93,100.23	0.00	0.00	N/A	07/06/33	--	14,770,000.00	14,770,000.00	04/06/26
20-A-10	10246921	1	LO	Various	Various	Actual/360	4.850%	16,569.78	13,889.04	0.00	N/A	12/06/29	--	3,967,490.24	3,953,601.20	11/06/25
20-A-11	10246922	1				Actual/360	4.850%	16,569.78	13,889.04	0.00	N/A	12/06/29	--	3,967,490.24	3,953,601.20	11/06/25
20-A-12	10246923	1				Actual/360	4.850%	16,569.78	13,889.04	0.00	N/A	12/06/29	--	3,967,490.24	3,953,601.20	11/06/25
21	10246924	1	LO	Various	Various	Actual/360	7.150%	80,970.03	10,209.88	0.00	N/A	06/06/33	--	13,151,008.54	13,140,798.66	04/06/26
22	10246925	1	LO	Independence	MO	Actual/360	6.980%	78,137.22	0.00	0.00	N/A	06/06/33	--	13,000,000.00	13,000,000.00	04/06/26
23-A-2	10246926	1	OF	Rosedale	NY	Actual/360	6.605%	71,095.49	0.00	0.00	N/A	05/06/33	--	12,500,000.00	12,500,000.00	04/06/26
24	10246927	1	RT	Various	Various	Actual/360	6.450%	40,723.15	0.00	0.00	N/A	06/06/33	--	7,332,000.00	7,332,000.00	04/06/26
25	10246928	1	LO	Dublin	OH	Actual/360	7.950%	45,218.44	4,075.59	0.00	N/A	06/06/33	--	6,605,249.93	6,601,174.34	04/06/26
26	10246929	1	MU	Detroit	MI	Actual/360	7.555%	41,290.79	4,403.20	0.00	N/A	06/06/33	--	6,346,868.51	6,342,465.31	04/06/26
27	10246930	1	MH	Heiskell	TN	Actual/360	6.942%	35,867.00	0.00	0.00	N/A	05/01/33	--	6,000,000.00	6,000,000.00	04/01/26
28	10246931	1	MH	Various	OR	Actual/360	7.060%	35,599.68	3,891.20	0.00	N/A	05/06/33	--	5,855,745.16	5,851,853.96	04/06/26
29	10246932	1	MH	Rockport	TX	Actual/360	6.445%	30,524.24	0.00	0.00	N/A	06/01/33	--	5,500,000.00	5,500,000.00	04/01/26
30	10246933	1	LO	Schaumburg	IL	Actual/360	6.914%	31,853.24	4,421.29	0.00	N/A	06/06/33	--	5,350,138.78	5,345,717.49	04/06/26
31	10246934	1	OF	Bay Shore	NY	Actual/360	7.497%	30,987.60	0.00	0.00	N/A	06/06/33	--	4,800,000.00	4,800,000.00	04/06/26
32	10246935	1	MU	San Diego	NY	Actual/360	7.290%	15,944.85	0.00	0.00	N/A	06/06/33	--	2,540,000.00	2,540,000.00	03/06/26
Totals								4,664,461.92	77,159.63	0.00				817,138,548.46	817,061,388.83
1 Property Type Codes
HC - Health Care		MU - Mixed Use		WH - Warehouse		MF - Multi-Family
SS - Self Storage		LO - Lodging		RT - Retail		SF - Single Family Rental
98 - Other		IN - Industrial		OF - Office		MH - Mobile Home Park
SE - Securities		CH - Cooperative Housing ZZ - Missing Information/Undefined




© 2021 Computershare. All rights reserved. Confidential.															Page 14 of 27


					Mortgage Loan Detail (Part 2)

				Most Recent Most Recent Appraisal							Cumulative	Current
		Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Loan Group	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1-A-1-3	1	89,009,196.00	97,347,226.00	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
1-A-3-3	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
1-A-4-2	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
1-A-4-3	1	82,978,697.56	85,004,154.56	10/01/23	09/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
2-A-2	1	44,658,599.57	46,986,745.00	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
2-A-6	1	0.00	46,986,745.00	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
2-A-8	1	0.00	46,986,745.00	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
3	1	8,156,144.29	8,281,091.25	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
4-A-1	1	26,598,569.51	26,276,621.13	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
4-A-6	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
4-A-8	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
5-A-2	1	0.00	16,907,625.25	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
5-A-4	1	0.00	16,907,625.25	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
5-A-5	1	26,010,067.00	16,907,625.25	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
6	1	9,466,955.87	9,785,410.05	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
7-A-1-2	1	30,103,617.00	22,728,887.00	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
7-A-1-3	1	0.00	92,010,388.00	01/01/23	09/30/23	--	0.00	0.00	0.00	0.00	0.00	0.00
7-A-3-2	1	0.00	61,340,258.00	01/01/23	09/30/23	--	0.00	0.00	0.00	0.00	0.00	0.00
8	1	3,636,796.12	3,881,555.76	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
9-A-4	1	23,696,229.00	18,119,601.00	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
9-A-5-1	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
10	1	3,584,870.58	4,594,576.99	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
11-A-1-2	1	12,376,946.04	12,428,475.76	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
11-A-2-2	1	0.00	5,792,391.38	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
12-A-2	1	11,071,141.00	7,785,505.00	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
12-A-3	1	0.00	4,752,451.00	01/01/23	09/30/23	--	0.00	0.00	0.00	0.00	0.00	0.00
12-A-5	1	0.00	4,752,451.00	01/01/23	09/30/23	--	0.00	0.00	0.00	0.00	0.00	0.00
13-A-2	1	8,153,086.29	8,335,158.80	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 15 of 27


					Mortgage Loan Detail (Part 2)

				Most Recent Most Recent Appraisal							Cumulative	Current
		Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Loan Group	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
13-A-3	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
14	1	3,491,244.89	3,084,715.30	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
15	1	2,193,103.37	2,113,958.23	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
16	1	2,036,149.73	2,158,422.16	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
17-A-1-2	1	10,485,726.08	10,857,763.36	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
17-A-1-3	1	0.00	8,110,678.22	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
18-A-3	1	3,958,693.38	5,435,093.26	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
19	1	0.00	1,242,331.07	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
20-A-10	1	0.00	0.00	--	--	--	0.00	0.00	30,405.76	152,252.20	0.00	0.00
20-A-11	1	0.00	0.00	--	--	--	0.00	0.00	30,405.76	152,252.20	0.00	0.00
20-A-12	1	0.00	0.00	--	--	--	0.00	0.00	30,405.76	152,252.20	0.00	0.00
21	1	1,417,018.55	1,787,250.20	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
22	1	1,888,228.50	1,194,920.18	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
23-A-2	1	4,315,897.41	3,531,763.00	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
24	1	1,388,559.27	1,243,503.28	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
25	1	962,746.29	987,219.87	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
26	1	815,930.27	601,920.20	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
27	1	655,496.72	436,345.73	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
28	1	650,175.45	632,353.39	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
29	1	415,831.43	444,404.79	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
30	1	1,426,483.23	1,424,756.15	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
31	1	0.00	451,339.81	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
32	1	203,217.56	200,164.24	10/01/24	09/30/25	--	0.00	0.00	15,939.38	15,939.38	0.00	0.00
Totals		415,805,417.96	710,838,215.87				0.00	0.00	107,156.67	472,695.98	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 27


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 17 of 27


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
04/17/26	0	0.00	0	0.00	3	11,860,803.60	0	0.00	3	11,860,803.60	0	0.00	0	0.00	0	0.00	6.629032%	6.611130%	73
03/17/26	0	0.00	0	0.00	3	11,902,470.72	0	0.00	3	11,902,470.72	0	0.00	0	0.00	0	0.00	6.628979%	6.611076%	74
02/18/26	0	0.00	3	11,948,773.74	0	0.00	0	0.00	3	11,948,773.74	0	0.00	0	0.00	0	0.00	6.628954%	6.611051%	75
01/16/26	3	11,990,074.98	0	0.00	0	0.00	0	0.00	3	11,990,074.98	0	0.00	0	0.00	0	0.00	6.628901%	6.610998%	76
12/17/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	6.628849%	6.610945%	77
11/18/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	6.628805%	6.610902%	78
10/20/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	6.628753%	6.610849%	79
09/17/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	6.628710%	6.610806%	80
08/15/25	3	12,197,242.77	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	6.628657%	6.610753%	81
07/17/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	6.628605%	6.610701%	82
06/17/25	0	0.00	0	0.00	1	34,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	6.628562%	6.610658%	83
05/16/25	0	0.00	1	34,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	6.628510%	6.610606%	84
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 18 of 27

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

20-A-10

10246921

11/06/25

30,405.76

152,252.20

0.00

3,967,490.24

04/30/24

06/26/24

11/12/25

20-A-11

10246922

11/06/25

30,405.76

152,252.20

0.00

3,967,490.24

04/30/24

06/26/24

11/12/25

20-A-12

10246923

11/06/25

30,405.76

152,252.20

0.00

3,967,490.24

04/30/24

06/26/24

11/12/25

10246935

03/06/26

15,939.38

6,401.60

2,540,000.00

Totals

107,156.67

472,695.98

6,401.60

14,442,470.72

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 19 of 27


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0	0			0
0 - 6 Months		0	0	0			0
7 - 12 Months		0	0	0			0
13 - 24 Months		20,500,000	20,500,000	0			0
25 - 36 Months		128,679,606	128,679,606	0			0
37 - 48 Months		11,860,804	0	0			11,860,804
49 - 60 Months		19,500,000	19,500,000	0			0
> 60 Months		636,520,979	636,520,979	0			0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Apr-26	817,061,389	805,200,585	0	0	0		11,860,804
Mar-26	817,138,548	805,236,078	0	0	0		11,902,471
Feb-26	817,252,694	805,303,920	0	11,948,774	0		0
Jan-26	817,328,822	805,338,747	11,990,075	0	0		0
Dec-25	817,404,555	817,404,555	0	0	0		0
Nov-25	817,492,398	817,492,398	0	0	0		0
Oct-25	817,567,270	817,567,270	0	0	0		0
Sep-25	817,654,283	817,654,283	0	0	0		0
Aug-25	817,728,303	805,531,060	12,197,243	0	0		0
Jul-25	817,801,939	817,801,939	0	0	0		0
Jun-25	817,887,764	783,887,764	0	0	34,000,000 0
May-25	817,960,561	783,960,561	0	34,000,000	0		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 20 of 27


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
20-A-10	10246921	3,953,601.20	3,967,490.24	215,000,000.00	08/01/19	19,398,922.31	1.56000	--	12/06/29	193
20-A-11	10246922	3,953,601.20	3,967,490.24	15,100,000.00	08/01/19	19,398,922.31	1.56000	--	12/06/29	193
20-A-12	10246923	3,953,601.20	3,967,490.24	15,100,000.00	08/01/19	19,398,922.31	1.56000	--	12/06/29	193
23-A-2	10246926	12,500,000.00	12,500,000.00	75,900,000.00	02/20/23	3,416,144.00	1.60000	09/30/25	05/06/33	I/O
Totals		24,360,803.60	24,402,470.72	321,100,000.00		61,612,910.93




© 2021 Computershare. All rights reserved. Confidential.										Page 21 of 27


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
20-A-10	10246921	LO	Various	04/30/24	2
"	4/13/2026	Borrower filed chapter 11 bankruptcy on June 26, 2024. Borrower and Lender came to an agreement on a court-approved plan to sell all collateral. Lender was the successful bidder at the 363 Sale on September 25, 2025. On
November 12, 2025 , the transfer oftitle to all the Properties in the Portfolio was completed and the Portfolio is now REO. Updates regarding the wind-down of the litigation will be provided as they become available. Sale strategies are being
explored while railroad contract extensions are being negotiated. Special Servicer has completed some deferred maintenance and addressed brand standard deficiencies. T12 average 2/2026 KPI's - 114.8% occ index, 98.6% ADR index, 113.8%
revPAR index.
"

20-A-11	10246922	Various	Various	04/30/24	2
"	4/13/2026	Borrower filed chapter 11 bankruptcy on June 26, 2024. Borrower and Lender came to an agreement on a court-approved plan to sell all collateral. Lender was the successful bidder at the 363 Sale on September 25, 2025. On
November 12, 2025 , the transfer of title to all the Properties in the Portfolio was completed and the Portfolio is now REO. Updates regarding the wind-down of the litigation will be provided as they become available. Sale strategies are being
explored while railroad contra ct extensions are being negotiated. Special Servicer has completed some deferred maintenance and addressed brand standard deficiencies. T12 average 2/2026 KPI's - 114.8% occ index, 98.6% ADR index, 113.8%
revPAR index.
"

20-A-12	10246923	Various	Various	04/30/24	2
"	4/13/2026	Borrower filed chapter 11 bankruptcy on June 26, 2024. Borrower and Lender came to an agreement on a court-approved plan to sell all collateral. Lender was the successful bidder at the 363 Sale on September 25, 2025. On
November 12, 2025 , the transfer of title to all the Properties in the Portfolio was completed and the Portfolio is now REO. Updates regarding the wind-down of the litigation will be provided as they become available. Sale strategies are being
explored while railroad contract extensions are being negotiated. Special Servicer has completed some deferred maintenance and addressed brand standard deficiencies. T12 average 2/2026 KPI's - 114.8% occ index, 98.6% ADR index, 113.8%
revPAR index.
"

23-A-2	10246926	OF	NY	11/07/25	98
"	4/13/2026	Borrower has not cured outstanding defaults. Borrower and Special Servicer continue discussions regarding a potential settlement to cure outstanding defaults. Deliverables still remain outstanding from Borrower to complete
assessment of resolving open issues. In the mean time, Special Servicer continues to monitor leasing activity and is in the process of approving multiple lease requests.
"

1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 22 of 27


				Modified Loan Detail

		Pre-Modification		Post-Modification			Modification	Modification
					Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number				Code¹	Date	Date	Date
				No modified loans this period
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance

Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.								Page 23 of 27


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© 2021 Computershare. All rights reserved. Confidential.											Page 24 of 27


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© 2021 Computershare. All rights reserved. Confidential.										Page 25 of 27


			Interest Shortfall Detail - Collateral Level

			Special Servicing Fees									Modified
		Deferred						Non-		Reimbursement of	Other	Interest
	Interest	Interest						Recoverable	Interest on	Advances from	Shortfalls /	Reduction /
Pros ID	Adjustments	Collected	Monthly	Liquidation	Work Out	ASER	PPIS / (PPIE)	Interest	Advances	Interest	(Refunds)	(Excess)
8	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	119.04	0.00	0.00	0.00
20-A-10	0.00	0.00	1,166.67	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
20-A-11	0.00	0.00	1,166.67	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
20-A-12	0.00	0.00	1,166.66	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
23-A-2	0.00	0.00	3,500.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total	0.00	0.00	7,000.00	0.00	0.00	0.00	0.00	0.00	119.04	0.00	0.00	0.00
Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.									Collateral Shortfall Total		7,119.04




© 2021 Computershare. All rights reserved. Confidential.												Page 26 of 27


	Supplemental Notes
	None




© 2021 Computershare. All rights reserved. Confidential.		Page 27 of 27

EX-102 3 exh_102.xml Prospectus Loan ID 32 1 03-12-2026 04-13-2026 LMF 05-30-2023 2540000.00000000 120 06-06-2033 0 0.07290000 0.07290000 3 1 120 07-06-2023 false 3 15944.85000000 2540000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 852-854 Rogers Avenue 852-854 Rogers Avenue Brooklyn NY 11226 KINGS MU 4 4 0 0 1910 2017 3600000.00000000 05-04-2023 3600000.00000000 05-04-2023 MAI 1.00000000 1.00000000 6 X 0 0 0 10-01-2024 09-30-2025 0.00000000 285195.23000000 0.00000000 85030.99000000 0.00000000 200164.24000000 0.00000000 198308.24000000 CREFC 187737.75000000 0.00000000 1.07000000 0.00000000 1.06000000 F 09-30-2025 false false 2540000.00000000 15944.85000000 0.07290000 0.00014730 15944.85000000 0.00000000 0.00000000 0.00000000 0.00000000 2540000.00000000 2540000.00000000 03-06-2026 false 15939.38000000 0.00000000 6401.60000000 B 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 31 1 03-12-2026 04-13-2026 SMC 06-05-2023 4800000.00000000 120 06-06-2033 0 0.07497000 0.07497000 3 1 120 07-06-2023 false 3 30987.60000000 4800000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 8 Maple Avenue 8 Maple Avenue Bay Shore NY 11706 SUFFOLK OF 8500 8500 0 0 1954 2002 7500000.00000000 04-05-2023 7500000.00000000 04-05-2023 MAI 1.00000000 1.00000000 6 N Quest Medical Center 8500 05-31-2038 0 0 01-01-2024 12-31-2024 0.00000000 558945.85000000 0.00000000 107606.04000000 0.00000000 451339.81000000 0.00000000 447089.81000000 CREFC 365853.60000000 0.00000000 1.23000000 0.00000000 1.22000000 F 12-31-2024 false false 4800000.00000000 30987.60000000 0.07497000 0.00014730 30987.60000000 0.00000000 0.00000000 0.00000000 0.00000000 4800000.00000000 4800000.00000000 04-06-2026 false 0.00000000 0.00000000 7486.34000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 30 1 03-12-2026 04-13-2026 SMC 06-02-2023 5500000.00000000 120 06-06-2033 360 0.06914000 0.06914000 3 1 0 07-06-2023 false 2 36274.53000000 5491858.28000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Homewood Suites Schaumburg 815 American Lane Schaumburg IL 60173 COOK LO 0 0 108 108 1990 16500000.00000000 05-15-2023 16500000.00000000 05-15-2023 MAI 0.85700000 0.84770000 6 N 0 0 0 01-01-2025 12-31-2025 0.00000000 4415623.00000000 0.00000000 2990866.85000000 0.00000000 1424756.15000000 0.00000000 1248131.23000000 CREFC 435294.36000000 0.00000000 3.27000000 0.00000000 2.87000000 F 12-31-2025 false false 5350138.78000000 36274.53000000 0.06914000 0.00014730 31853.24000000 0.00000000 4421.29000000 0.00000000 0.00000000 5345717.49000000 5345717.49000000 04-06-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 29 1 03-12-2026 04-13-2026 SGFC 05-11-2023 5500000.00000000 120 06-01-2033 360 0.06445000 0.06445000 3 1 60 07-01-2023 false 5 30524.24000000 5500000.00000000 1 1 1 5 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Lagoons MHC RV Park 600 Enterprise Boulevard Rockport TX 78382 ARANSAS MH 0 0 303 303 1997 12450000.00000000 03-15-2023 12450000.00000000 03-15-2023 MAI 0.67000000 0.37950000 6 N 0 0 0 10-01-2024 09-30-2025 0.00000000 1246891.80000000 0.00000000 802487.01000000 0.00000000 444404.79000000 0.00000000 425888.79000000 CREFC 359398.28000000 0.00000000 1.24000000 0.00000000 1.19000000 F 09-30-2025 false false 5500000.00000000 30524.24000000 0.06445000 0.00014730 30524.24000000 0.00000000 0.00000000 0.00000000 0.00000000 5500000.00000000 5500000.00000000 04-01-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 28 1 03-12-2026 04-13-2026 LMF 05-11-2023 5900000.00000000 120 05-06-2033 360 0.07060000 0.07060000 3 1 24 06-06-2023 false 5 35868.72000000 5900000.00000000 1 1 2 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Stonewood MHC 1809 26th Street La Grande OR 97850 UNION MH 0 0 103 103 1970 7920000.00000000 04-01-2023 7920000.00000000 04-01-2023 MAI 1.00000000 1.00000000 6 N 0 0 0 01-01-2025 12-31-2025 0.00000000 646977.01000000 0.00000000 227470.81000000 0.00000000 419506.20000000 0.00000000 415157.27000000 CREFC 319028.62000000 0.00000000 1.31000000 0.00000000 1.30000000 F 12-31-2025 Lone Oak MHC 6803 and 6823 Southeast Mabel Avenue Milwaukie OR 97267 CLACKAMAS MH 0 0 20 20 1955 3280000.00000000 04-01-2023 3280000.00000000 04-01-2023 MAI 1.00000000 1.00000000 6 N 0 0 0 01-01-2025 12-31-2025 0.00000000 257288.13000000 0.00000000 44440.94000000 0.00000000 212847.19000000 0.00000000 211046.12000000 CREFC 132122.93000000 0.00000000 1.61000000 0.00000000 1.60000000 F 12-31-2025 false false 5855745.16000000 39490.88000000 0.07060000 0.00014730 35599.68000000 0.00000000 3891.20000000 0.00000000 0.00000000 5851853.96000000 5851853.96000000 04-06-2026 false 0.00000000 0.00000000 1835.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 27 1 03-12-2026 04-13-2026 BANA 04-28-2023 6000000.00000000 120 05-01-2033 0 0.06942000 0.06942000 3 1 120 06-01-2023 false 3 35867.00000000 6000000.00000000 1 1 1 5 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Volunteer RV Park 9514 Diggs Gap Road Heiskell TN 37754 KNOX MH 0 0 135 135 1982 9730000.00000000 02-24-2023 9730000.00000000 02-24-2023 MAI 0.82200000 0.79100000 6 N 0 0 0 01-01-2025 09-30-2025 0.00000000 873723.12000000 0.00000000 437377.39000000 0.00000000 436345.73000000 0.00000000 431283.23000000 CREFC 317018.00000000 0.00000000 1.38000000 0.00000000 1.36000000 F 09-30-2025 false false 6000000.00000000 35867.00000000 0.06942000 0.00093480 35867.00000000 0.00000000 0.00000000 0.00000000 0.00000000 6000000.00000000 6000000.00000000 04-01-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 26 1 03-12-2026 04-13-2026 AREF2 06-02-2023 6500000.00000000 120 06-06-2033 360 0.07555000 0.07555000 3 1 0 07-06-2023 false 2 45693.99000000 6495228.93000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Peterboro Office & Retail 10 Peterboro St Unit 2 & Detroit MI 48201 WAYNE MU 51748 51748 0 0 1921 11800000.00000000 04-11-2023 11800000.00000000 04-11-2023 MAI 1.00000000 1.00000000 6 N Central City Health 47000 03-31-2036 PHARMOR PHARMACY 1648 08-01-2026 KSM MINI MART 1600 04-30-2028 01-01-2025 09-30-2025 0.00000000 1020334.97000000 0.00000000 418414.77000000 0.00000000 601920.20000000 0.00000000 553406.51000000 CREFC 411245.91000000 0.00000000 1.46000000 0.00000000 1.35000000 F 09-30-2025 false false 6346868.51000000 45693.99000000 0.07555000 0.00083480 41290.79000000 0.00000000 4403.20000000 0.00000000 0.00000000 6342465.31000000 6342465.31000000 04-06-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 25 1 03-12-2026 04-13-2026 LMF 05-26-2023 6750000.00000000 120 06-06-2033 360 0.07950000 0.07950000 3 1 0 07-06-2023 false 2 49294.03000000 6745424.72000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Hampton Inn Columbus Dublin 3920 Tuller Road Dublin OH 43017 FRANKLIN LO 0 0 123 123 1988 2011 13100000.00000000 03-24-2023 13100000.00000000 03-24-2023 MAI 0.52100000 0.51000000 6 N 0 0 0 01-01-2025 12-31-2025 0.00000000 2648094.72000000 0.00000000 1660874.85000000 0.00000000 987219.87000000 0.00000000 881296.08000000 CREFC 591528.36000000 0.00000000 1.67000000 0.00000000 1.49000000 F 12-31-2025 false false 6605249.93000000 49294.03000000 0.07950000 0.00014730 45218.44000000 0.00000000 4075.59000000 0.00000000 0.00000000 6601174.34000000 6601174.34000000 04-06-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 24 1 03-12-2026 04-13-2026 Barclays 06-05-2023 7332000.00000000 120 06-06-2033 0 0.06450000 0.06450000 3 1 120 07-06-2023 false 3 40723.15000000 7332000.00000000 1 1 8 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Walnut Creek 3773-3841 South Hamilton Road Groveport OH 43125 FRANKLIN RT 29170 29170 0 0 2008 9250000.00000000 02-25-2023 9250000.00000000 02-25-2023 MAI 1.00000000 0.85700000 6 N Walnut Creek Dental East 3200 01-31-2030 Urgent Care Specialists 3200 09-30-2030 Donerick's Pub 3000 08-31-2029 01-01-2025 12-31-2025 0.00000000 879873.82000000 0.00000000 336659.04000000 0.00000000 543214.78000000 0.00000000 519139.52000000 CREFC 192250.13000000 0.00000000 2.83000000 0.00000000 2.70000000 F 12-31-2025 Marlboro Crossing 5700 Crain Highway Upper Marlboro MD 20772 PRINCE GEORGE'S RT 7027 7027 0 0 1993 3540000.00000000 01-16-2023 3540000.00000000 01-16-2023 MAI 1.00000000 1.00000000 6 N Starbucks 2628 06-30-2031 Krab King 1598 02-29-2032 New Digz Consignment 1524 11-30-2029 01-01-2025 12-31-2025 0.00000000 314299.03000000 0.00000000 89614.37000000 0.00000000 224684.66000000 0.00000000 215471.00000000 CREFC 73574.63000000 0.00000000 3.05000000 0.00000000 2.93000000 F 12-31-2025 Upper Deerfield 1000 North Pearl Street Bridgeton NJ 08302 CUMBERLAND RT 15861 15861 0 0 1999 2500000.00000000 02-09-2023 2500000.00000000 02-09-2023 MAI 1.00000000 0.73520000 6 N Salon Tinge 1800 08-31-2031 Spinelli Jewelers 1800 12-31-2050 77 Cleaners 1636 10-31-2028 01-01-2025 12-31-2025 0.00000000 201160.20000000 0.00000000 130072.34000000 0.00000000 71087.86000000 0.00000000 64581.04000000 CREFC 51959.48000000 0.00000000 1.37000000 0.00000000 1.24000000 F 12-31-2025 Vineland 1255 West Landis Avenue Vineland NJ 08360 CUMBERLAND RT 5064 5064 0 0 2013 2200000.00000000 02-09-2023 2200000.00000000 02-09-2023 MAI 0.77700000 1.00000000 6 N My Nails and Spa 1588 02-28-2036 Staffing Alternatives 1522 04-30-2027 Great Clips 1130 08-31-2033 01-01-2025 12-31-2025 0.00000000 181402.94000000 0.00000000 49062.89000000 0.00000000 132340.05000000 0.00000000 126614.05000000 CREFC 45724.34000000 0.00000000 2.89000000 0.00000000 2.77000000 F 12-31-2025 Coopersburg 216 East Fairmount Street Coopersburg PA 18036 LEHIGH RT 4020 4020 0 0 1973 1995 1270000.00000000 02-23-2023 1270000.00000000 02-23-2023 MAI 1.00000000 1.00000000 6 N Subway 2100 07-31-2030 Ecco Domani 1920 10-31-2027 Clean House Recycling LLC 0 07-31-2026 01-01-2025 12-31-2025 0.00000000 124171.98000000 0.00000000 21956.75000000 0.00000000 102215.23000000 0.00000000 98909.77000000 CREFC 26395.40000000 0.00000000 3.87000000 0.00000000 3.75000000 F 12-31-2025 Weeksville Crossing 1805 Weeksville Road Elizabeth City NC 27909 PASQUOTANK RT 6001 6001 0 0 2007 1200000.00000000 02-07-2023 1200000.00000000 02-07-2023 MAI 1.00000000 1.00000000 6 N Julius Star LLC 37328 12-31-2025 City Nails 1200 11-30-2033 China Garden 1200 12-31-2029 01-01-2025 12-31-2025 0.00000000 119889.09000000 0.00000000 32173.39000000 0.00000000 87715.70000000 0.00000000 84592.43000000 CREFC 24940.56000000 0.00000000 3.52000000 0.00000000 3.39000000 F 12-31-2025 Watertown 624 South Church Street Watertown WI 53094 JEFFERSON DAVIS RT 26643 26643 0 0 1980 2010 2400000.00000000 02-11-2023 2400000.00000000 02-11-2023 MAI 0.56300000 0.56340000 6 N Pidder Padder Paws 5000 08-31-2030 The Gym LLC 3829 07-31-2026 Oasis Salon & Spa 3071 08-31-2032 01-01-2025 12-31-2025 0.00000000 193230.52000000 0.00000000 157840.22000000 0.00000000 35390.30000000 0.00000000 29143.75000000 CREFC 49881.11000000 0.00000000 0.71000000 0.00000000 0.58000000 F 12-31-2025 Unity Point 3924 16th Street Moline IL 61265 ROCK ISLAND RT 1905 1905 0 0 2018 710000.00000000 02-28-2023 710000.00000000 02-28-2023 MAI 1.00000000 1.00000000 6 N Jersey Mikes 1905 04-30-2029 0 0 01-01-2025 12-31-2025 0.00000000 60552.68000000 0.00000000 13697.98000000 0.00000000 46854.70000000 0.00000000 45006.76000000 CREFC 14756.50000000 0.00000000 3.18000000 0.00000000 3.05000000 F 12-31-2025 false false 7332000.00000000 40723.15000000 0.06450000 0.00014730 40723.15000000 0.00000000 0.00000000 0.00000000 0.00000000 7332000.00000000 7332000.00000000 04-06-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 23-A-2 1 03-12-2026 04-13-2026 BMO 05-02-2023 12500000.00000000 120 05-06-2033 0 0.06605000 0.06605000 3 1 120 06-06-2023 false 3 71095.49000000 12500000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Cross Island Plaza 13333 Brookville Boulevard Rosedale NY 11422 QUEENS OF 256930 256930 0 0 1982 2021 75900000.00000000 02-20-2023 75900000.00000000 02-20-2023 MAI 0.90700000 0.81500000 6 N Schneker Inc 16585 03-31-2027 Kocher & Associates 11037 12-31-2029 Gregory Spektor 8606 11-30-2032 01-01-2025 09-30-2025 0.00000000 6350847.00000000 0.00000000 2819084.00000000 0.00000000 3531763.00000000 0.00000000 3416144.00000000 CREFC 2134585.00000000 0.00000000 1.65000000 0.00000000 1.60000000 F 12-31-2024 false false 12500000.00000000 71095.49000000 0.06605000 0.00014730 71095.49000000 0.00000000 0.00000000 0.00000000 0.00000000 12500000.00000000 12500000.00000000 04-06-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital 11-07-2025 false 0.00000000 0.00000000 0.00000000 98 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 22 1 03-12-2026 04-13-2026 BMO 05-12-2023 13000000.00000000 120 06-06-2033 360 0.06980000 0.06980000 3 1 36 07-06-2023 false 5 78137.22000000 13000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Stoney Creek Inn Kansas City Independence 18011 Bass Pro Drive Independence MO 64055 JACKSON LO 0 0 167 167 2015 23000000.00000000 04-01-2023 23000000.00000000 04-01-2023 MAI 0.70700000 0.64900000 6 N 0 0 0 01-01-2025 12-31-2025 0.00000000 6951252.00000000 0.00000000 5756331.82000000 0.00000000 1194920.18000000 0.00000000 916870.10000000 CREFC 920002.78000000 0.00000000 1.30000000 0.00000000 1.00000000 F 12-31-2025 false false 13000000.00000000 78137.22000000 0.06980000 0.00014730 78137.22000000 0.00000000 0.00000000 0.00000000 0.00000000 13000000.00000000 13000000.00000000 04-06-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 21 1 03-12-2026 04-13-2026 SMC 05-31-2023 13500000.00000000 120 06-06-2033 360 0.07150000 0.07150000 3 1 0 07-06-2023 false 2 91179.91000000 13489257.59000000 1 1 2 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Holiday Inn Express Brookhaven 1212 Brookway Boulevard Brookhaven MS 39601 LINCOLN LO 0 0 79 79 2013 2022 13500000.00000000 03-01-2023 11500000.00000000 03-17-2023 MAI 0.70600000 0.75570000 6 X 0 0 0 07-01-2024 06-30-2025 0.00000000 2808441.89000000 0.00000000 1637462.07000000 0.00000000 1170979.82000000 0.00000000 1058642.14000000 CREFC 572525.02000000 0.00000000 2.05000000 0.00000000 1.85000000 F 09-30-2025 Holiday Inn Guin 5750 State Highway 44 Guin AL 35563 MARION LO 0 0 99 99 2015 12300000.00000000 03-16-2023 10900000.00000000 03-16-2023 MAI 0.60600000 0.60610000 6 X 0 0 0 07-01-2024 06-30-2025 0.00000000 2859366.86000000 0.00000000 2243096.48000000 0.00000000 616270.38000000 0.00000000 501895.71000000 CREFC 521633.90000000 0.00000000 1.18000000 0.00000000 0.96000000 F 09-30-2025 false false 13151008.54000000 91179.91000000 0.07150000 0.00014730 80970.03000000 0.00000000 10209.88000000 0.00000000 0.00000000 13140798.66000000 13140798.66000000 04-06-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 20-A-12 1 03-12-2026 04-13-2026 UBS AG 11-27-2019 5000000.00000000 120 12-06-2029 270 0.04850000 0.04850000 3 1 0 01-06-2020 false 2 30458.82000000 5000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Travelodge - 2307 Wyoming Avenue 2307 Wyoming Avenue Gillette WY 82718 CAMPBELL LO 0 0 154 154 2001 2017 15100000.00000000 08-01-2019 15100000.00000000 08-01-2019 MAI 0.34000000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 3967490.24000000 30458.82000000 0.04850000 0.00014730 16569.78000000 0.00000000 13889.04000000 0.00000000 0.00000000 3967490.24000000 3953601.20000000 11-06-2025 false 152252.20000000 0.00000000 0.00000000 3 0.00000000 0.00000000 KeyBank Real Estate Capital 04-30-2024 false 0.00000000 0.00000000 0.00000000 2 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 20-A-11 1 03-12-2026 04-13-2026 UBS AG 11-27-2019 5000000.00000000 120 12-06-2029 270 0.04850000 0.04850000 3 1 0 01-06-2020 false 2 30458.82000000 5000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Travelodge - 2307 Wyoming Avenue 2307 Wyoming Avenue Gillette WY 82718 CAMPBELL LO 0 0 154 154 2001 2017 15100000.00000000 08-01-2019 15100000.00000000 08-01-2019 MAI 0.34000000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 3967490.24000000 30458.82000000 0.04850000 0.00014730 16569.78000000 0.00000000 13889.04000000 0.00000000 0.00000000 3967490.24000000 3953601.20000000 11-06-2025 false 152252.20000000 0.00000000 0.00000000 3 0.00000000 0.00000000 KeyBank Real Estate Capital 04-30-2024 false 0.00000000 0.00000000 0.00000000 2 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 20-A-10 1 03-12-2026 04-13-2026 UBS AG 11-27-2019 5000000.00000000 120 12-06-2029 270 0.04850000 0.04850000 3 1 0 01-06-2020 false 2 30458.82000000 5000000.00000000 1 1 44 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Travelodge - 2307 Wyoming Avenue 2307 Wyoming Avenue Gillette WY 82718 CAMPBELL LO 0 0 154 154 2001 2017 15100000.00000000 08-01-2019 15100000.00000000 08-01-2019 MAI 0.34000000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Travelodge - 2111 Camino Del Llano 2111 Camino Del Llano Belen NM 87002 VALENCIA LO 0 0 158 158 1994 10800000.00000000 08-01-2019 10800000.00000000 08-01-2019 MAI 0.91200000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Travelodge - 1170 W Flaming Gorge Way 1170 West Flaming Gorge Way Green River WY 82935 SWEETWATER LO 0 0 192 192 1997 2017 13300000.00000000 08-01-2019 13300000.00000000 08-01-2019 MAI 0.51700000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Baymont Inn & Suites - 1731 South Sunridge Drive 1731 South Sunridge Drive Yuma AZ 85365 YUMA LO 0 0 119 119 1999 2016 11000000.00000000 08-01-2019 11000000.00000000 08-01-2019 MAI 0.67900000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Baymont Inn & Suites - 451 Halligan Drive 451 Halligan Drive North Platte NE 69101 LINCOLN LO 0 0 135 135 2005 2017 8700000.00000000 08-01-2019 8700000.00000000 08-01-2019 MAI 0.43100000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Baymont Inn & Suites - 1608 E Business US 60 1608 West Business Highway 60 Dexter MO 63841 STODDARD LO 0 0 133 133 1997 9200000.00000000 08-01-2019 9200000.00000000 08-01-2019 MAI 0.48900000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Travelodge - 1127 Pony Express Highway 1127 Pony Express Highway Marysville KS 66508 MARSHALL LO 0 0 139 139 1999 9300000.00000000 08-01-2019 9300000.00000000 08-01-2019 MAI 0.49000000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Baymont Inn & Suites - 1130B B East 16th Street 1130B East 16th Street Wellington KS 67152 SUMNER LO 0 0 110 110 2015 8900000.00000000 08-01-2019 8900000.00000000 08-01-2019 MAI 0.92500000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Travelodge - 2680 Airport Road 2680 Airport Road Santa Teresa NM 88008 DONA ANA LO 0 0 56 56 2014 5600000.00000000 08-01-2019 5600000.00000000 08-01-2019 MAI 0.67600000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Super 8 - 720 Royal Parkway 720 Royal Parkway Nashville TN 37214 DAVIDSON LO 0 0 103 103 1989 2017 8000000.00000000 08-01-2019 8000000.00000000 08-01-2019 MAI 0.50300000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Baymont Inn & Suites - 1051 North Market Street 1051 North Market Street Hearne TX 77859 ROBERTSON LO 0 0 140 140 1999 2016 9300000.00000000 08-01-2019 9300000.00000000 08-01-2019 MAI 0.59800000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Baymont Inn & Suites - 2700 North Diers Parkway 2700 North Diers Parkway Fremont NE 68025 DODGE LO 0 0 100 100 2007 2018 6400000.00000000 08-01-2019 6400000.00000000 08-01-2019 MAI 0.48600000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Baymont Inn & Suites - 95 Spruce Road 95 Spruce Road Elko NV 89801 ELKO LO 0 0 119 119 1999 6500000.00000000 08-01-2019 6500000.00000000 08-01-2019 MAI 0.52100000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Super 8 - 2545 Cornhusker Highway 2545 Cornhusker Highway Lincoln NE 68521 LANCASTER LO 0 0 132 132 1983 2016 5500000.00000000 08-01-2019 5500000.00000000 08-01-2019 MAI 0.43700000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Travelodge - 1110 SE 4th Street 1110 Southeast 4th Street Hermiston OR 97838 UMATILLA LO 0 0 86 86 2002 6500000.00000000 08-01-2019 6500000.00000000 08-01-2019 MAI 0.71800000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Baymont Inn & Suites - 2300 Valley West Court 2300 Valley West Court Clinton IA 52732 CLINTON LO 0 0 123 123 2005 4500000.00000000 08-01-2019 4500000.00000000 08-01-2019 MAI 0.42300000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Travelodge - 800 W Laramie Street 800 West Laramie Street Guernsey WY 82214 PLATTE LO 0 0 95 95 1978 2017 4300000.00000000 08-01-2019 4300000.00000000 08-01-2019 MAI 0.58600000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Travelodge - 22 North Frontage Road 22 North Frontage Road Pecos TX 79772 REEVES LO 0 0 61 61 2001 2015 5200000.00000000 08-01-2019 5200000.00000000 08-01-2019 MAI 0.72100000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Travelodge - 123 Westvaco Road 123 Westvaco Road Low Moor VA 24457 ALLEGHANY LO 0 0 30 30 2009 3700000.00000000 08-01-2019 3700000.00000000 08-01-2019 MAI 0.75300000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Baymont Inn & Suites - 2006 North Merrill Avenue 2006 North Merrill Avenue Glendive MT 59330 DAWSON LO 0 0 74 74 2014 4200000.00000000 08-01-2019 4200000.00000000 08-01-2019 MAI 0.53000000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Travelodge - 1710 Jefferson Street 1710 Jefferson Street Jefferson City MO 65109 COLE LO 0 0 77 77 1991 2014 5200000.00000000 08-01-2019 5200000.00000000 08-01-2019 MAI 0.24100000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Travelodge - 1625 Stillwater Avenue 1625 Stillwater Avenue Cheyenne WY 82009 LARAMIE LO 0 0 60 60 1999 2017 4300000.00000000 08-01-2019 4300000.00000000 08-01-2019 MAI 0.65800000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Travelodge - 8233 Airline Highway 8233 Airline Highway Livonia LA 70755 POINTE COUPEE LO 0 0 60 60 2013 4200000.00000000 08-01-2019 4200000.00000000 08-01-2019 MAI 0.69100000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Baymont Inn & Suites - 6390 US-93 6390 US-93 Whitefish MT 59937 FLATHEAD LO 0 0 64 64 1991 2017 4000000.00000000 08-01-2019 4000000.00000000 08-01-2019 MAI 0.65600000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Travelodge - 707 East Webster Street 707 East Webster Street Morrill NE 69358 SCOTTS BLUFF LO 0 0 97 97 1998 2016 3300000.00000000 08-01-2019 3300000.00000000 08-01-2019 MAI 0.39700000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Travelodge - 777 West Hwy 21 777 West Highway 21 Milford UT 84751 BEAVER LO 0 0 75 75 2002 3400000.00000000 08-01-2019 3400000.00000000 08-01-2019 MAI 0.43700000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Travelodge - 3522 North Highway 59 3522 North Highway 59 Douglas WY 82633 CONVERSE LO 0 0 112 112 2007 2014 1900000.00000000 08-01-2019 1900000.00000000 08-01-2019 MAI 0.32400000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Travelodge - 108 6th Avenue 108 6th Avenue Edgemont SD 57735 FALL RIVER LO 0 0 55 55 1987 2017 3100000.00000000 08-01-2019 3100000.00000000 08-01-2019 MAI 0.61600000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Travelodge - 2200 E South Avenue 2200 East South Avenue McAlester OK 74501 PITTSBURG LO 0 0 61 61 2011 3700000.00000000 08-01-2019 3700000.00000000 08-01-2019 MAI 0.73000000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Travelodge - 128 South Willow Road 128 South Willow Road Missouri Valley IA 51555 HARRISON LO 0 0 41 41 2006 2700000.00000000 08-01-2019 2700000.00000000 08-01-2019 MAI 0.72700000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Travelodge - 1005 Highway 285 1005 Highway 285 Vaughn NM 88353 GUADALUPE LO 0 0 60 60 1998 2000000.00000000 08-01-2019 2000000.00000000 08-01-2019 MAI 0.71600000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Days Inn - 3431 14th Avenue 3431 14th Avenue Fargo ND 58103 CASS LO 0 0 74 74 1993 2500000.00000000 08-01-2019 2500000.00000000 08-01-2019 MAI 0.28600000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Travelodge - 2505 US 69 2505 US 69 Fort Scott KS 66701 BOURBON LO 0 0 70 70 2001 1000000.00000000 08-01-2019 1000000.00000000 08-01-2019 MAI 0.44600000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Baymont Inn & Suites - 3475 Union Road 3475 Union Road Buffalo NY 14225 ERIE LO 0 0 56 56 2003 3800000.00000000 08-01-2019 3800000.00000000 08-01-2019 MAI 0.69400000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Travelodge - 1706 North Park Drive 1706 North Park Drive Winslow AZ 86047 NAVAJO LO 0 0 72 72 1982 1400000.00000000 08-01-2019 1400000.00000000 08-01-2019 MAI 0.89400000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Baymont Inn & Suites - 2005 East Daley Street 2005 East Daley Street Rawlins WY 82301 CARBON LO 0 0 62 62 2006 2017 2700000.00000000 08-01-2019 2700000.00000000 08-01-2019 MAI 0.47700000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Travelodge - 1177 E 16th Street 1177 East 16th Street Wellington KS 67152 SUMNER LO 0 0 80 80 1993 1000000.00000000 08-01-2019 1000000.00000000 08-01-2019 MAI 0.28200000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Baymont Inn & Suites - 35450 Yermo Road 35450 Yermo Road Yermo CA 92398 SAN BERNARDINO LO 0 0 65 65 2002 2200000.00000000 08-01-2019 2200000.00000000 08-01-2019 MAI 0.50900000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Travelodge - 2407 East Holland Avenue 2407 East Holland Avenue Alpine TX 79830 BREWSTER LO 0 0 40 40 2002 2014 2100000.00000000 08-01-2019 2100000.00000000 08-01-2019 MAI 0.50200000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Travelodge - 620 Souder Road 620 Souder Road Brunswick MD 21712 FREDERICK LO 0 0 25 25 2014 800000.00000000 08-01-2019 800000.00000000 08-01-2019 MAI 0.46000000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Baymont Inn & Suites - 100 15th Street Southeast 100 15th Street Southeast Glenwood MN 56334 POPE LO 0 0 56 56 2012 1900000.00000000 08-01-2019 1900000.00000000 08-01-2019 MAI 0.72800000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Travelodge - 109 East Commerce Street 109 East Commerce Street Sharon Springs KS 67758 WALLACE LO 0 0 50 50 1997 500000.00000000 08-01-2019 500000.00000000 08-01-2019 MAI 0.27900000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Travelodge - 4000 Siskiyou Avenue 4000 Siskiyou Avenue Dunsmuir CA 96025 SISKIYOU LO 0 0 21 21 2007 2017 400000.00000000 08-01-2019 400000.00000000 08-01-2019 MAI 0.74000000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Travelodge - 98 Moffat Avenue 98 Moffat Avenue Yampa CO 80483 ROUTT LO 0 0 37 37 2001 900000.00000000 08-01-2019 900000.00000000 08-01-2019 MAI 0.54200000 0.00000000 2 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 3967490.24000000 30458.82000000 0.04850000 0.00014730 16569.78000000 0.00000000 13889.04000000 0.00000000 0.00000000 3967490.24000000 3953601.20000000 11-06-2025 false 152252.20000000 0.00000000 0.00000000 3 0.00000000 0.00000000 KeyBank Real Estate Capital 04-30-2024 false 0.00000000 0.00000000 0.00000000 2 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 19 1 03-12-2026 04-13-2026 AREF2 06-07-2023 14770000.00000000 120 07-06-2033 0 0.07320000 0.07320000 3 1 120 08-06-2023 false 3 93100.23000000 14770000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 The Genesis Kent 1494 Stratford Drive and 548 East Summit Street Kent OH 44240 PORTAGE MF 0 0 223 223 1965 2023 24950000.00000000 05-01-2023 24950000.00000000 05-01-2023 MAI 0.83000000 0.94250000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 3354478.00000000 0.00000000 2112146.93000000 0.00000000 1242331.07000000 0.00000000 1175431.07000000 CREFC 1099183.38000000 0.00000000 1.13000000 0.00000000 1.07000000 F 12-31-2025 false false 14770000.00000000 93100.23000000 0.07320000 0.00063480 93100.23000000 0.00000000 0.00000000 0.00000000 0.00000000 14770000.00000000 14770000.00000000 04-06-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 18-A-3 1 03-12-2026 04-13-2026 BANA 05-01-2023 15000000.00000000 60 05-01-2028 360 0.08180000 0.08180000 3 1 0 06-01-2023 false 2 111952.68000000 14983960.06000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 6330 West Loop South 6330 West Loop South Bellaire TX 77401 HARRIS OF 278489 278489 0 0 1976 2008 79600000.00000000 03-29-2023 79600000.00000000 03-29-2023 MAI 0.92000000 0.87980000 6 X Texas Childrens Hospital Plan 178613 10-31-2033 Quiddity Engineering LLC 53371 10-31-2031 Bellaire Eye Consultants PA 7056 11-30-2030 01-01-2025 12-31-2025 0.00000000 8825296.00000000 0.00000000 3390202.74000000 0.00000000 5435093.26000000 0.00000000 5114832.26000000 CREFC 4442282.52000000 0.00000000 1.22000000 0.00000000 1.15000000 F 12-31-2025 false false 14688097.81000000 111952.68000000 0.08180000 0.00015980 103461.33000000 0.00000000 8491.35000000 0.00000000 0.00000000 14679606.46000000 14679606.46000000 04-01-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 17-A-1-3 1 03-12-2026 04-13-2026 AREF2 05-09-2023 5675000.00000000 120 06-06-2033 0 0.07200000 0.07200000 3 1 120 07-06-2023 false 3 35185.00000000 5675000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Barbours Cut IOS 816 West Barbours Cut Boulevard La Porte TX 77571 HARRIS IN 100 100 0 0 1980 2018 186000000.00000000 04-19-2023 186000000.00000000 04-19-2023 MAI 1.00000000 1.00000000 6 N CERES GULF INC. 2383081 06-30-2037 DRAGON PRODUCTS LLC 1060076 06-30-2037 0 01-01-2025 09-30-2025 0.00000000 9112315.00000000 0.00000000 1001636.78000000 0.00000000 8110678.22000000 0.00000000 8110678.22000000 CREFC 5123800.00000000 0.00000000 1.58000000 0.00000000 1.58000000 F 12-31-2025 false false 5675000.00000000 35185.00000000 0.07200000 0.00015980 35185.00000000 0.00000000 0.00000000 0.00000000 0.00000000 5675000.00000000 5675000.00000000 04-06-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 17-A-1-2 1 03-12-2026 04-13-2026 AREF2 05-09-2023 10000000.00000000 120 06-06-2033 0 0.07200000 0.07200000 3 1 120 07-06-2023 false 3 62000.00000000 10000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Barbours Cut IOS 816 West Barbours Cut Boulevard La Porte TX 77571 HARRIS IN 100 100 0 0 1980 2018 186000000.00000000 04-19-2023 186000000.00000000 04-19-2023 MAI 1.00000000 1.00000000 6 N CERES GULF INC. 2383081 06-30-2037 DRAGON PRODUCTS LLC 1060076 06-30-2037 0 01-01-2025 12-31-2025 0.00000000 12209806.00000000 0.00000000 1352042.64000000 0.00000000 10857763.36000000 0.00000000 10857763.36000000 CREFC 6825500.00000000 0.00000000 1.59000000 0.00000000 1.59000000 F 12-31-2025 false false 10000000.00000000 62000.00000000 0.07200000 0.00015980 62000.00000000 0.00000000 0.00000000 0.00000000 0.00000000 10000000.00000000 10000000.00000000 04-06-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 16 1 03-12-2026 04-13-2026 SMC 04-28-2023 16000000.00000000 120 05-06-2033 360 0.06680000 0.06680000 3 1 60 06-06-2023 false 5 92035.56000000 16000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Villa de Cancun 9450 Woodfair Drive Houston TX 77036 HARRIS MF 0 0 329 329 1979 2021 25200000.00000000 04-07-2023 25200000.00000000 04-07-2023 MAI 0.99400000 0.89970000 6 X 0 0 0 01-01-2025 12-31-2025 0.00000000 3236578.37000000 0.00000000 1078156.21000000 0.00000000 2158422.16000000 0.00000000 2076172.16000000 CREFC 1083644.49000000 0.00000000 1.99000000 0.00000000 1.92000000 F 12-31-2025 false false 16000000.00000000 92035.56000000 0.06680000 0.00014730 92035.56000000 0.00000000 0.00000000 0.00000000 0.00000000 16000000.00000000 16000000.00000000 04-06-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 15 1 03-12-2026 04-13-2026 Barclays 04-19-2023 19500000.00000000 120 05-06-2033 0 0.06720000 0.06720000 3 1 120 06-06-2023 false 3 112840.00000000 19500000.00000000 1 1 2 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Arden Square Shopping Center 3102-3198 Arden Way Sacramento CA 95825 SACRAMENTO RT 100162 100162 0 0 1954 2022 23500000.00000000 12-01-2023 22000000.00000000 03-07-2023 MAI 0.97200000 0.74690000 6 X Office Max Inc. 29611 09-30-2027 Beverages and More 16000 01-31-2032 Iris Salon Suites 8282 04-30-2034 10-01-2024 09-30-2025 0.00000000 2179563.25000000 0.00000000 623428.27000000 0.00000000 1556134.98000000 0.00000000 1527859.98000000 CREFC 937600.59000000 0.00000000 1.66000000 0.00000000 1.63000000 F 09-30-2025 University Park Plaza 755 Desert Flower Boulevard Pueblo CO 81001 PUEBLO RT 88340 88340 0 0 1985 2020 9800000.00000000 03-01-2024 9200000.00000000 03-01-2024 MAI 0.78440000 0.64350000 6 X Rexel 21180 12-31-2028 D-BAT pueblo 19088 05-31-2034 Harbor Freight Tools USA 16580 11-30-2032 10-01-2024 09-30-2025 0.00000000 870954.00000000 0.00000000 313130.75000000 0.00000000 557823.25000000 0.00000000 434081.25000000 CREFC 390999.41000000 0.00000000 1.43000000 0.00000000 1.11000000 F 09-30-2025 false false 19500000.00000000 112840.00000000 0.06720000 0.00014730 112840.00000000 0.00000000 0.00000000 0.00000000 0.00000000 19500000.00000000 19500000.00000000 04-06-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 14 1 03-12-2026 04-13-2026 SGFC 05-12-2023 19500000.00000000 84 06-01-2030 0 0.07030000 0.07030000 3 1 84 07-01-2023 false 3 118045.42000000 19500000.00000000 1 1 1 5 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Doubletree Downtown Chattanooga 407 Chestnut Street Chattanooga TN 37402 HAMILTON LO 0 0 186 186 1978 2022 40100000.00000000 02-23-2024 40100000.00000000 02-23-2024 MAI 0.76100000 0.76750000 6 N 0 0 0 10-01-2024 09-30-2025 0.00000000 10591517.24000000 0.00000000 7506801.94000000 0.00000000 3084715.30000000 0.00000000 2661054.61000000 CREFC 1389889.61000000 0.00000000 2.22000000 0.00000000 1.91000000 F 11-30-2025 false false 19500000.00000000 118045.42000000 0.07030000 0.00014730 118045.42000000 0.00000000 0.00000000 0.00000000 0.00000000 19500000.00000000 19500000.00000000 04-01-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 12-A-5 1 03-12-2026 04-13-2026 Barclays 05-25-2023 7500000.00000000 60 06-01-2028 0 0.08120000 0.08120000 3 1 60 07-01-2023 false 3 52441.67000000 7500000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Oxmoor Center 7900 Shelbyville Road Louisville KY 40222 JEFFERSON DAVIS RT 904078 904078 0 0 1971 2022 153000000.00000000 04-04-2023 153000000.00000000 04-04-2023 MAI 0.94100000 0.97200000 6 N Macy's 271390 01-31-2026 Von Maur 193350 08-31-2028 TopGolf 100000 11-30-2027 01-01-2023 09-30-2023 0.00000000 10751674.00000000 0.00000000 5999223.00000000 0.00000000 4752451.00000000 0.00000000 4126905.00000000 CREFC 2469833.00000000 0.00000000 1.92000000 0.00000000 1.67000000 F 09-25-2023 false false 7500000.00000000 52441.67000000 0.08120000 0.00014730 52441.67000000 0.00000000 0.00000000 0.00000000 0.00000000 7500000.00000000 7500000.00000000 04-01-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 12-A-3 1 03-12-2026 04-13-2026 Barclays 05-25-2023 5000000.00000000 60 06-01-2028 0 0.08120000 0.08120000 3 1 60 07-01-2023 false 3 34961.11000000 5000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Oxmoor Center 7900 Shelbyville Road Louisville KY 40222 JEFFERSON DAVIS RT 904078 904078 0 0 1971 2022 153000000.00000000 04-04-2023 153000000.00000000 04-04-2023 MAI 0.94100000 0.97200000 6 N Macy's 271390 01-31-2026 Von Maur 193350 08-31-2028 TopGolf 100000 11-30-2027 01-01-2023 09-30-2023 0.00000000 10751674.00000000 0.00000000 5999223.00000000 0.00000000 4752451.00000000 0.00000000 4126905.00000000 CREFC 2469833.00000000 0.00000000 1.92000000 0.00000000 1.67000000 F 09-25-2023 false false 5000000.00000000 34961.11000000 0.08120000 0.00014730 34961.11000000 0.00000000 0.00000000 0.00000000 0.00000000 5000000.00000000 5000000.00000000 04-01-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 12-A-2 1 03-12-2026 04-13-2026 Barclays 05-25-2023 10000000.00000000 60 06-01-2028 0 0.08120000 0.08120000 3 1 60 07-01-2023 false 3 69922.22000000 10000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Oxmoor Center 7900 Shelbyville Road Louisville KY 40222 JEFFERSON DAVIS RT 904078 904078 0 0 1971 2022 153000000.00000000 04-04-2023 153000000.00000000 04-04-2023 MAI 0.94100000 0.98300000 6 N Macy's 268664 02-02-2036 Von Maur 156000 08-31-2028 TopGolf 100000 11-30-2042 01-01-2025 09-30-2025 0.00000000 13379377.00000000 0.00000000 5593872.00000000 0.00000000 7785505.00000000 0.00000000 7149941.50000000 CREFC 5562100.00000000 0.00000000 1.40000000 0.00000000 1.29000000 F 09-20-2025 false false 10000000.00000000 69922.22000000 0.08120000 0.00014730 69922.22000000 0.00000000 0.00000000 0.00000000 0.00000000 10000000.00000000 10000000.00000000 04-01-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 10 1 03-12-2026 04-13-2026 UBS AG 06-02-2023 31500000.00000000 60 06-06-2028 0 0.07670000 0.07670000 3 1 60 07-06-2023 false 3 208048.75000000 31500000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Meridian Plaza 10333 10401 and 10585 North Meridian Street Carmel IN 46290 HAMILTON OF 314164 314164 0 0 1986 2021 45600000.00000000 04-07-2023 45600000.00000000 04-07-2023 MAI 0.81600000 0.89630000 6 N Bastian Solutions LLC 37062 09-28-2027 KINETIC ADVANTAGE LLC 35080 02-28-2029 First Merchants Bank 25115 02-28-2026 01-01-2025 12-31-2025 0.00000000 7426542.54000000 0.00000000 2831965.55000000 0.00000000 4594576.99000000 0.00000000 4255304.99000000 CREFC 2449606.25000000 0.00000000 1.88000000 0.00000000 1.74000000 F 12-31-2025 false false 31500000.00000000 208048.75000000 0.07670000 0.00014730 208048.75000000 0.00000000 0.00000000 0.00000000 0.00000000 31500000.00000000 31500000.00000000 04-06-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 9-A-5-1 1 03-12-2026 04-13-2026 CREFI 05-24-2023 12000000.00000000 120 06-06-2033 0 0.07040000 0.07040000 3 1 120 07-06-2023 false 3 72746.67000000 12000000.00000000 1 1 1 5 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Seagate Campus 47488 Kato Road Fremont CA 94538 ALAMEDA IN 574775 574775 0 0 2010 2016 260000000.00000000 04-13-2023 260000000.00000000 04-13-2023 MAI 1.00000000 1.00000000 6 N Seagate Technologies 574775 05-31-2028 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 09-30-2025 false false 12000000.00000000 72746.67000000 0.07040000 0.00014730 72746.67000000 0.00000000 0.00000000 0.00000000 0.00000000 12000000.00000000 12000000.00000000 04-06-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 9-A-4 1 03-12-2026 04-13-2026 CREFI 05-24-2023 20000000.00000000 120 06-06-2033 0 0.07040000 0.07040000 3 1 120 07-06-2023 false 3 121244.44000000 20000000.00000000 1 1 1 5 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Seagate Campus 47488 Kato Road Fremont CA 94538 ALAMEDA IN 574775 574775 0 0 2010 2016 260000000.00000000 04-13-2023 260000000.00000000 04-13-2023 MAI 1.00000000 1.00000000 6 N Seagate Technologies 574775 05-31-2028 0 0 01-01-2025 09-30-2025 0.00000000 18897223.00000000 0.00000000 777622.00000000 0.00000000 18119601.00000000 0.00000000 17428203.00000000 CREFC 9207733.00000000 0.00000000 1.97000000 0.00000000 1.89000000 F 09-30-2025 false false 20000000.00000000 121244.44000000 0.07040000 0.00014730 121244.44000000 0.00000000 0.00000000 0.00000000 0.00000000 20000000.00000000 20000000.00000000 04-06-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 2-A-2 1 03-12-2026 04-13-2026 BANA 01-27-2023 53125000.00000000 120 02-10-2038 0 0.05509500 0.05509500 3 1 120 03-10-2023 false 3 252040.49000000 53125000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CX - 250 Water Street 250 Water Street Sommerville MA 2141 MIDDLESEX MU 479004 479004 0 0 2022 1090000000.00000000 01-01-2023 960000000.00000000 05-04-2022 MAI 0.98700000 0.98670000 6 X E. R. Squibb and Sons LLC 472633 10-31-2037 0 0 01-01-2025 12-31-2025 0.00000000 67426480.00000000 0.00000000 20439735.00000000 0.00000000 46986745.00000000 0.00000000 46866994.00000000 CREFC 29689701.00000000 0.00000000 1.58000000 0.00000000 1.58000000 F 12-31-2025 false false 53125000.00000000 252040.49000000 0.05509500 0.00015980 252040.49000000 0.00000000 0.00000000 0.00000000 0.00000000 53125000.00000000 53125000.00000000 04-10-2026 02-10-2033 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 1-A-4-3 1 03-12-2026 04-13-2026 BANA 05-25-2023 15000000.00000000 120 06-01-2033 0 0.05730000 0.05730000 3 1 120 07-01-2023 false 3 74012.50000000 15000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Fashion Valley Mall 7007 Friars Road San Diego CA 92108 SAN DIEGO RT 1377155 1377155 0 0 1969 2023 1430000000.00000000 04-05-2023 1430000000.00000000 04-05-2023 MAI 0.94000000 0.99900000 6 N Bloomingdales 201502 01-31-2035 Macy's 196120 01-31-2026 Nordstrom 151765 12-31-2080 10-01-2023 09-30-2024 0.00000000 107141461.00000000 0.00000000 22137306.44000000 0.00000000 85004154.56000000 0.00000000 83304823.56000000 CREFC 26143119.00000000 0.00000000 3.25000000 0.00000000 3.19000000 F 09-30-2024 false false 15000000.00000000 74012.50000000 0.05730000 0.00015980 74012.50000000 0.00000000 0.00000000 0.00000000 0.00000000 15000000.00000000 15000000.00000000 04-01-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 1-A-4-2 1 03-12-2026 04-13-2026 BANA 05-25-2023 25000000.00000000 120 06-01-2033 0 0.05730000 0.05730000 3 1 120 07-01-2023 false 3 123354.17000000 25000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Fashion Valley Mall 7007 Friars Road San Diego CA 92108 SAN DIEGO RT 1377155 1377155 0 0 1969 2023 1430000000.00000000 04-05-2023 1430000000.00000000 04-05-2023 MAI 0.94000000 0.96330000 6 N JC PENNEY 195544 12-31-2025 Bloomingdales 189798 01-31-2035 Macy's 176512 01-31-2026 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 09-30-2023 false false 25000000.00000000 123354.17000000 0.05730000 0.00015980 123354.17000000 0.00000000 0.00000000 0.00000000 0.00000000 25000000.00000000 25000000.00000000 04-01-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 1-A-3-3 1 03-12-2026 04-13-2026 BANA 05-25-2023 17500000.00000000 120 06-01-2033 0 0.05730000 0.05730000 3 1 120 07-01-2023 false 3 86347.92000000 17500000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Fashion Valley Mall 7007 Friars Road San Diego CA 92108 SAN DIEGO RT 1377155 1377155 0 0 1969 2023 1430000000.00000000 04-05-2023 1430000000.00000000 04-05-2023 MAI 0.94000000 0.96330000 6 N JC PENNEY 195544 12-31-2025 Bloomingdales 189798 01-31-2035 Macy's 176512 01-31-2026 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 09-30-2023 false false 17500000.00000000 86347.92000000 0.05730000 0.00015980 86347.92000000 0.00000000 0.00000000 0.00000000 0.00000000 17500000.00000000 17500000.00000000 04-01-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 1-A-1-3 1 03-12-2026 04-13-2026 BANA 05-25-2023 25000000.00000000 120 06-01-2033 0 0.05730000 0.05730000 3 1 120 07-01-2023 false 3 123354.17000000 25000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Fashion Valley Mall 7007 Friars Road San Diego CA 92108 SAN DIEGO RT 1377155 1377155 0 0 1969 2023 1430000000.00000000 04-05-2023 1430000000.00000000 04-05-2023 MAI 0.94000000 0.97990000 6 N Bloomingdales 201502 01-31-2035 Macy's 196120 01-31-2026 Nordstrom 152367 12-31-2080 10-01-2024 09-30-2025 0.00000000 121303617.00000000 0.00000000 23956391.00000000 0.00000000 97347226.00000000 0.00000000 95647895.00000000 CREFC 26143125.00000000 0.00000000 3.72000000 0.00000000 3.66000000 F 09-30-2025 false false 25000000.00000000 123354.17000000 0.05730000 0.00015980 123354.17000000 0.00000000 0.00000000 0.00000000 0.00000000 25000000.00000000 25000000.00000000 04-01-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 13-A-3 1 03-12-2026 04-13-2026 SGFC 03-02-2023 10000000.00000000 60 03-05-2028 0 0.06058000 0.06058000 3 1 60 04-05-2023 false 3 52166.11000000 10000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 South Lake at Dulles 13820 Sunrise Valley Drive Herndon VA 20171 FAIRFAX OF 269873 269873 0 0 2008 2020 110250000.00000000 02-01-2023 110250000.00000000 02-01-2023 MAI 1.00000000 0.00000000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 10000000.00000000 52166.11000000 0.06058000 0.00014730 52166.11000000 0.00000000 0.00000000 0.00000000 0.00000000 10000000.00000000 10000000.00000000 04-05-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 13-A-2 1 03-12-2026 04-13-2026 SGFC 03-02-2023 10500000.00000000 60 03-05-2028 0 0.06058000 0.06058000 3 1 60 04-05-2023 false 3 54774.42000000 10500000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 South Lake at Dulles 13820 Sunrise Valley Drive Herndon VA 20171 FAIRFAX OF 269873 269873 0 0 2008 2020 110250000.00000000 02-01-2023 110250000.00000000 02-01-2023 MAI 1.00000000 1.00000000 6 X Amazon Corporate LLC 269873 04-30-2032 0 0 10-01-2024 09-30-2025 0.00000000 11344836.19000000 0.00000000 3009677.39000000 0.00000000 8335158.80000000 0.00000000 8267690.80000000 CREFC 3715993.99000000 0.00000000 2.24000000 0.00000000 2.22000000 F 09-30-2025 false false 10500000.00000000 54774.42000000 0.06058000 0.00014730 54774.42000000 0.00000000 0.00000000 0.00000000 0.00000000 10500000.00000000 10500000.00000000 04-05-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 11-A-2-2 1 03-12-2026 04-13-2026 Barclays 02-03-2023 6666667.00000000 120 03-01-2033 0 0.06124000 0.06124000 3 1 120 04-01-2023 false 3 35156.30000000 6666667.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Gloucester Premium Outlets 100 200 300 400 and 600 Premium Outlets Drive Blackwood NJ 8012 CAMDEN RT 378515 378515 0 0 2015 145900000.00000000 12-17-2022 145900000.00000000 12-17-2022 MAI 0.89800000 0.00000000 6 N 0 0 0 01-01-2025 06-30-2025 0.00000000 9817641.00000000 0.00000000 4025249.62000000 0.00000000 5792391.38000000 0.00000000 5470653.38000000 CREFC 2322016.65000000 0.00000000 2.49000000 0.00000000 2.36000000 F false false 6666667.00000000 35156.30000000 0.06124000 0.00014730 35156.30000000 0.00000000 0.00000000 0.00000000 0.00000000 6666667.00000000 6666667.00000000 04-01-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 11-A-1-2 1 03-12-2026 04-13-2026 Barclays 02-03-2023 18333333.00000000 120 03-01-2033 0 0.06124000 0.06124000 3 1 120 04-01-2023 false 3 96679.81000000 18333333.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Gloucester Premium Outlets 100 200 300 400 and 600 Premium Outlets Drive Blackwood NJ 8012 CAMDEN RT 378515 378515 0 0 2015 145900000.00000000 12-17-2022 145900000.00000000 12-17-2022 MAI 0.89800000 0.79560000 6 N Nike Retail Services 15000 01-31-2031 Old Navy Clothing Co. 14004 01-31-2031 Polo Ralph Lauren 12176 01-31-2031 10-01-2024 09-30-2025 0.00000000 20618795.00000000 0.00000000 8190319.24000000 0.00000000 12428475.76000000 0.00000000 11784999.76000000 CREFC 4656791.61000000 0.00000000 2.67000000 0.00000000 2.53000000 F 09-30-2025 false false 18333333.00000000 96679.81000000 0.06124000 0.00014730 96679.81000000 0.00000000 0.00000000 0.00000000 0.00000000 18333333.00000000 18333333.00000000 04-01-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 8 1 03-12-2026 04-13-2026 BMO SMC 06-01-2023 34000000.00000000 120 06-06-2033 0 0.07370000 0.07370000 3 1 120 07-06-2023 false 3 215777.22000000 34000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 North Run Business Park 1450-1750 East Parham Road Richmond VA 23228 HENRICO IN 386087 386087 0 0 1987 60800000.00000000 04-02-2023 60800000.00000000 04-02-2023 MAI 0.90300000 0.84820000 6 N Enthalpy Analytical 52180 07-31-2030 Convirgent Technologies 31744 06-30-2031 The Goulet Pen Company LLC 23494 04-30-2030 01-01-2025 12-31-2025 0.00000000 4888802.25000000 0.00000000 1007246.49000000 0.00000000 3881555.76000000 0.00000000 3684651.76000000 CREFC 2970290.28000000 0.00000000 1.31000000 0.00000000 1.24000000 F 12-31-2025 false false 34000000.00000000 215777.22000000 0.07370000 0.00014730 215777.22000000 0.00000000 0.00000000 0.00000000 0.00000000 34000000.00000000 34000000.00000000 04-06-2026 false 0.00000000 0.00000000 6898.50000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 7-A-3-2 1 03-12-2026 04-13-2026 BMO 01-05-2023 14250000.00000000 120 02-01-2033 0 0.06521000 0.06521000 3 1 120 03-01-2023 false 3 80018.10000000 14250000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Great Lakes Crossing Outlets 4000 Baldwin Road Auburn Hills MI 48326 OAKLAND RT 1128332 1128332 0 0 1998 2010 400000000.00000000 11-10-2022 400000000.00000000 11-10-2022 MAI 0.89600000 0.91600000 6 N Bass Pro Outdoor World L.P. 119100 03-31-2049 AMC 110540 12-31-2099 Burlington 81082 01-31-2030 01-01-2023 09-30-2023 0.00000000 101227040.00000000 0.00000000 39886782.00000000 0.00000000 61340258.00000000 0.00000000 57967190.00000000 CREFC 24023796.00000000 0.00000000 2.55000000 0.00000000 2.41000000 F 09-30-2023 false false 14250000.00000000 80018.10000000 0.06521000 0.00014730 80018.10000000 0.00000000 0.00000000 0.00000000 0.00000000 14250000.00000000 14250000.00000000 04-01-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 7-A-1-3 1 03-12-2026 04-13-2026 BMO 01-05-2023 17500000.00000000 120 02-01-2033 0 0.06521000 0.06521000 3 1 120 03-01-2023 false 3 98267.85000000 17500000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Great Lakes Crossing Outlets 4000 Baldwin Road Auburn Hills MI 48326 OAKLAND RT 1128332 1128332 0 0 1998 2010 400000000.00000000 11-10-2022 400000000.00000000 11-10-2022 MAI 0.89600000 0.00000000 6 N 0 0 0 01-01-2023 09-30-2023 0.00000000 151840560.00000000 0.00000000 59830172.00000000 0.00000000 92010388.00000000 0.00000000 86950784.00000000 CREFC 36035692.00000000 0.00000000 2.55000000 0.00000000 2.41000000 F false false 17500000.00000000 98267.85000000 0.06521000 0.00014730 98267.85000000 0.00000000 0.00000000 0.00000000 0.00000000 17500000.00000000 17500000.00000000 04-01-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 7-A-1-2 1 03-12-2026 04-13-2026 BMO 01-05-2023 17500000.00000000 120 02-01-2033 0 0.06521000 0.06521000 3 1 120 03-01-2023 false 3 98267.85000000 17500000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Great Lakes Crossing Outlets 4000 Baldwin Road Auburn Hills MI 48326 OAKLAND RT 1128332 1128332 0 0 1998 2010 400000000.00000000 11-10-2022 400000000.00000000 11-10-2022 MAI 0.89600000 0.93090000 6 N Bass Pro Outdoor World L.P. 117704 03-31-2049 AMC 110878 12-31-2099 Burlington 81082 01-31-2030 01-01-2025 09-30-2025 0.00000000 36285089.00000000 0.00000000 13556202.00000000 0.00000000 22728887.00000000 0.00000000 21358578.50000000 CREFC 8925618.00000000 0.00000000 2.55000000 0.00000000 2.39000000 F 09-30-2025 false false 17500000.00000000 98267.85000000 0.06521000 0.00014730 98267.85000000 0.00000000 0.00000000 0.00000000 0.00000000 17500000.00000000 17500000.00000000 04-01-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 6 1 03-12-2026 04-13-2026 Barclays 05-26-2023 60000000.00000000 120 06-06-2033 0 0.05950000 0.05950000 3 1 120 07-06-2023 false 3 307416.67000000 60000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Ashburn Data Center 43915 Devin Shafron Drive Ashburn VA 20147 LOUDOUN OF 132285 132285 0 0 2010 150000000.00000000 04-07-2023 150000000.00000000 04-07-2023 MAI 1.00000000 0.98670000 6 X Oracle America Inc 91809 12-31-2050 Morgan Stanley 38715 12-31-2050 Cogent Communications 0 12-31-2050 07-01-2024 06-30-2025 0.00000000 20256998.14000000 0.00000000 10471588.09000000 0.00000000 9785410.05000000 0.00000000 9794592.05000000 CREFC 3619583.36000000 0.00000000 2.70000000 0.00000000 2.71000000 F 12-31-2025 false false 60000000.00000000 307416.67000000 0.05950000 0.00014730 307416.67000000 0.00000000 0.00000000 0.00000000 0.00000000 60000000.00000000 60000000.00000000 04-06-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 5-A-5 1 03-12-2026 04-13-2026 BANA 06-01-2023 30000000.00000000 60 06-06-2028 0 0.07787500 0.07787500 3 1 60 07-06-2023 false 3 201177.08000000 30000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 One & Two Commerce Square 2001 and 2005 Market Street Philadelphia PA 19103 PHILADELPHIA OF 1896143 1896143 0 0 1987 428000000.00000000 03-30-2023 428000000.00000000 03-30-2023 MAI 0.76400000 0.83440000 6 X PwC US Group LLP 174265 04-30-2030 Fox Rothschild LLP 78225 10-31-2040 Stradley Ronon Stevens & Young 69111 12-31-2033 01-01-2025 09-30-2025 0.00000000 38690532.00000000 0.00000000 21782906.75000000 0.00000000 16907625.25000000 0.00000000 14418937.00000000 CREFC 12992146.00000000 0.00000000 1.30000000 0.00000000 1.11000000 F 09-30-2025 false false 30000000.00000000 201177.08000000 0.07787500 0.00015980 201177.08000000 0.00000000 0.00000000 0.00000000 0.00000000 30000000.00000000 30000000.00000000 04-06-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 5-A-4 1 03-12-2026 04-13-2026 BANA 06-01-2023 10000000.00000000 60 06-06-2028 0 0.07787500 0.07787500 3 1 60 07-06-2023 false 3 67059.03000000 10000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 One & Two Commerce Square 2001 and 2005 Market Street Philadelphia PA 19103 PHILADELPHIA OF 1896143 1896143 0 0 1987 428000000.00000000 03-30-2023 428000000.00000000 03-30-2023 MAI 0.76400000 0.00000000 6 X 0 0 0 01-01-2025 09-30-2025 0.00000000 38690532.00000000 0.00000000 21782906.75000000 0.00000000 16907625.25000000 0.00000000 14418937.00000000 CREFC 12992146.00000000 0.00000000 1.30000000 0.00000000 1.11000000 F false false 10000000.00000000 67059.03000000 0.07787500 0.00015980 67059.03000000 0.00000000 0.00000000 0.00000000 0.00000000 10000000.00000000 10000000.00000000 04-06-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 5-A-2 1 03-12-2026 04-13-2026 BANA 06-01-2023 20000000.00000000 60 06-06-2028 0 0.07787500 0.07787500 3 1 60 07-06-2023 false 3 134118.06000000 20000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 One & Two Commerce Square 2001 and 2005 Market Street Philadelphia PA 19103 PHILADELPHIA OF 1896143 1896143 0 0 1987 428000000.00000000 03-30-2023 428000000.00000000 03-30-2023 MAI 0.76400000 0.00000000 6 X 0 0 0 01-01-2025 09-30-2025 0.00000000 38690532.00000000 0.00000000 21782906.75000000 0.00000000 16907625.25000000 0.00000000 14418937.00000000 CREFC 12992146.00000000 0.00000000 1.30000000 0.00000000 1.11000000 F false false 20000000.00000000 134118.06000000 0.07787500 0.00015980 134118.06000000 0.00000000 0.00000000 0.00000000 0.00000000 20000000.00000000 20000000.00000000 04-06-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 4-A-8 1 03-12-2026 04-13-2026 Barclays 05-24-2023 18500000.00000000 120 06-06-2033 0 0.06453000 0.06453000 3 1 120 07-06-2023 false 3 102799.88000000 18500000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Belpre V Cancer Center - Belpre OH 807 Farson Street Belpre OH 45714 WASHINGTON OF 77367 77367 0 0 2020 87150000.00000000 03-21-2023 87150000.00000000 03-21-2023 MAI 1.00000000 0.00000000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 16919819.95000000 94019.21000000 0.06453000 0.00014730 94019.21000000 0.00000000 0.00000000 0.00000000 0.00000000 16919819.95000000 16919819.95000000 04-06-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 4-A-6 1 03-12-2026 04-13-2026 Barclays 05-24-2023 3000000.00000000 120 06-06-2033 0 0.06453000 0.06453000 3 1 120 07-06-2023 false 3 16670.25000000 3000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Belpre V Cancer Center - Belpre OH 807 Farson Street Belpre OH 45714 WASHINGTON OF 77367 77367 0 0 2020 87150000.00000000 03-21-2023 87150000.00000000 03-21-2023 MAI 1.00000000 0.00000000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 2743754.58000000 15246.36000000 0.06453000 0.00014730 15246.36000000 0.00000000 0.00000000 0.00000000 0.00000000 2743754.58000000 2743754.58000000 04-06-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 4-A-1 1 03-12-2026 04-13-2026 Barclays 05-24-2023 40000000.00000000 120 06-06-2033 0 0.06453000 0.06453000 3 1 120 07-06-2023 false 3 222270.00000000 40000000.00000000 1 1 56 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Belpre V Cancer Center - Belpre OH 807 Farson Street Belpre OH 45714 WASHINGTON OF 77367 77367 0 0 2020 87150000.00000000 03-21-2023 87150000.00000000 03-21-2023 MAI 1.00000000 1.00000000 6 X Marietta Memorial Hospital 77367 02-28-2038 0 0 01-01-2025 12-31-2025 0.00000000 5991449.68000000 0.00000000 548765.07000000 0.00000000 5442684.61000000 0.00000000 5104235.03000000 CREFC 3083915.95000000 0.00000000 1.76000000 0.00000000 1.66000000 F 12-31-2025 Glendale MOB - Farmington Hills MI 28595 Orchard Lake Road Farmington Hills MI 48334 OAKLAND OF 44639 44639 0 0 1988 14800000.00000000 03-22-2023 14800000.00000000 03-22-2023 MAI 0.93940000 0.95690000 6 X Glendale Neurological Assoc 33401 04-30-2028 Michigan Radiation Therapy Management 7242 03-31-2028 Laboratory Corporation of America Holdings 1294 02-28-2029 01-01-2025 12-31-2025 0.00000000 1893556.05000000 0.00000000 765463.98000000 0.00000000 1128092.07000000 0.00000000 1070629.00000000 CREFC 523597.29000000 0.00000000 2.15000000 0.00000000 2.04000000 F 12-31-2025 1600 State Street 1600 State Street Salem OR 97301 MARION OF 30642 30642 0 0 1977 2006 12700000.00000000 03-21-2023 12700000.00000000 03-21-2023 MAI 1.00000000 1.00000000 6 X Salem Health 30642 02-28-2035 0 0 01-01-2025 12-31-2025 0.00000000 1503572.53000000 0.00000000 179377.58000000 0.00000000 1324194.95000000 0.00000000 1244149.39000000 CREFC 729366.44000000 0.00000000 1.82000000 0.00000000 1.71000000 F 12-31-2025 Palm Valley Medical Plaza - Goodyear AZ 38637 38637 0 0 10600000.00000000 03-20-2023 0.00000000 0.96800000 0.00000000 4 X 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F Eastside Cancer Institute - Greenville SC 65 International Drive Greenville SC 29615 GREENVILLE OF 30924 30924 0 0 1999 10300000.00000000 03-23-2023 10300000.00000000 03-23-2023 MAI 1.00000000 1.00000000 6 X Prisma Health-Upstate 30924 06-30-2028 0 0 01-01-2025 12-31-2025 0.00000000 714578.28000000 0.00000000 59349.75000000 0.00000000 655228.53000000 0.00000000 615241.71000000 CREFC 364355.56000000 0.00000000 1.80000000 0.00000000 1.69000000 F 12-31-2025 Aurora Healthcare Center - Waterford WI 818 Forest Lane Waterford WI 53185 RACINE OF 23662 23662 0 0 1999 9500000.00000000 03-23-2023 9500000.00000000 03-23-2023 MAI 1.00000000 1.00000000 6 X Aurora Medical Group Inc 23662 12-31-2032 0 0 01-01-2025 12-31-2025 0.00000000 590840.16000000 0.00000000 29273.89000000 0.00000000 561566.27000000 0.00000000 524671.96000000 CREFC 336176.98000000 0.00000000 1.67000000 0.00000000 1.56000000 F 12-31-2025 Beaumont Medical Center - Warren MI 8545 Common Road Warren MI 48093 MACOMB OF 35219 35219 0 0 2005 9400000.00000000 03-22-2023 9400000.00000000 03-22-2023 MAI 0.54450000 0.54450000 6 X William Beaumont Hospital 14178 04-30-2028 William Beaumont Hospital 5000 04-30-2028 0 01-01-2025 12-31-2025 0.00000000 962465.12000000 0.00000000 504458.62000000 0.00000000 458006.50000000 0.00000000 421471.78000000 CREFC 332900.40000000 0.00000000 1.38000000 0.00000000 1.27000000 F 12-31-2025 Millennium Eye Care - Freehold NJ 500 West Main Street Freehold NJ 07728 MONMOUTH OF 25164 25164 0 0 1985 9250000.00000000 03-21-2023 9250000.00000000 03-21-2023 MAI 1.00000000 0.93250000 6 X NJEye LLC 19799 04-29-2032 NJEye LLC 3666 04-29-2032 0 01-01-2025 12-31-2025 0.00000000 834007.37000000 0.00000000 149908.55000000 0.00000000 684098.82000000 0.00000000 648211.37000000 CREFC 327002.56000000 0.00000000 2.09000000 0.00000000 1.98000000 F 12-31-2025 757 Franciscan Medical - Munster IN 757 45th Street Munster IN 46321 LAKE OF 37040 37040 0 0 2008 2012 9200000.00000000 03-21-2023 9200000.00000000 03-21-2023 MAI 1.00000000 1.00000000 6 X Franciscan Medical & Women's 20960 09-30-2027 Franciscan Medical & Women's 7945 09-30-2027 Franciscan Medical Specialist 6895 09-30-2027 01-01-2025 12-31-2025 0.00000000 1185892.09000000 0.00000000 418170.89000000 0.00000000 767721.20000000 0.00000000 731977.59000000 CREFC 325691.93000000 0.00000000 2.36000000 0.00000000 2.25000000 F 12-31-2025 Vascular Surgery Associates - Tallahassee FL 2631 Centennial Boulevard Tallahassee FL 32308 LEON OF 20000 20000 0 0 2008 2018 8700000.00000000 03-24-2023 8700000.00000000 03-24-2023 MAI 1.00000000 1.00000000 6 X CTVSA Management LLC 20000 05-31-2030 0 0 01-01-2025 12-31-2025 0.00000000 718494.51000000 0.00000000 126436.87000000 0.00000000 592057.64000000 0.00000000 558255.84000000 CREFC 307998.40000000 0.00000000 1.92000000 0.00000000 1.81000000 F 12-31-2025 Decatur Medical Office Building - Decatur GA 2712 Lawrenceville Highway Decatur GA 30033 DEKALB OF 20800 20800 0 0 1993 2020 8500000.00000000 03-22-2023 8500000.00000000 03-22-2023 MAI 1.00000000 1.00000000 6 X Northside Hospital Inc 20800 11-15-2030 0 0 01-01-2025 12-31-2025 0.00000000 619872.92000000 0.00000000 155480.00000000 0.00000000 464392.92000000 0.00000000 431382.22000000 CREFC 300789.93000000 0.00000000 1.54000000 0.00000000 1.43000000 F 12-31-2025 Aurora Healthcare Center - Wautoma WI 900 East Division Street Wautoma WI 54982 WAUSHARA OF 21048 21048 0 0 2004 8400000.00000000 03-23-2023 8400000.00000000 03-23-2023 MAI 1.00000000 1.00000000 6 X Aurora Medical Group Inc 21048 12-31-2032 0 0 01-01-2025 12-31-2025 0.00000000 525568.56000000 0.00000000 25868.25000000 0.00000000 499700.31000000 0.00000000 467049.20000000 CREFC 297513.36000000 0.00000000 1.68000000 0.00000000 1.57000000 F 12-31-2025 Greenfield Medical Plaza - Gilbert AZ 875 North Greenfield Road Gilbert AZ 85234 MARICOPA OF 28488 28488 0 0 2001 7900000.00000000 03-20-2023 7900000.00000000 03-20-2023 MAI 0.90530000 0.90530000 6 X SMI Imaging LLC 10858 04-30-2030 Arizona Pain Specialists PLLC 3749 11-30-2029 Drops of Beauty 2994 10-31-2026 01-01-2025 12-31-2025 0.00000000 733169.64000000 0.00000000 215670.99000000 0.00000000 517498.65000000 0.00000000 486789.34000000 CREFC 279819.83000000 0.00000000 1.85000000 0.00000000 1.74000000 F 12-31-2025 Swedish American MOB - Roscoe IL 4282 East Rockton Road Roscoe IL 61073 WINNEBAGO OF 25200 25200 0 0 2014 7900000.00000000 03-22-2023 7900000.00000000 03-22-2023 MAI 0.93650000 0.93650000 6 X SwedishAmerican Realty Corp. 20000 02-16-2029 Siepert & Co. LLP 3600 11-30-2027 0 01-01-2025 12-31-2025 0.00000000 943832.82000000 0.00000000 397805.80000000 0.00000000 546027.02000000 0.00000000 515317.71000000 CREFC 279819.83000000 0.00000000 1.95000000 0.00000000 1.84000000 F 12-31-2025 West Michigan Surgery Center - Big Rapids MI 20095 Gilbert Road Big Rapids MI 49307 MECOSTA OF 20404 20404 0 0 1982 7750000.00000000 03-24-2023 7750000.00000000 03-24-2023 MAI 1.00000000 1.00000000 6 X West Michigan Surgery Center 20404 08-31-2027 0 0 01-01-2025 12-31-2025 0.00000000 619552.82000000 0.00000000 60232.69000000 0.00000000 559320.13000000 0.00000000 529258.09000000 CREFC 273921.99000000 0.00000000 2.04000000 0.00000000 1.93000000 F 12-31-2025 UMPC - Sir Thomas Court - Harrisburg PA 805 Sir Thomas Court Harrisburg PA 17109 DAUPHIN OF 24000 24000 0 0 1994 7725000.00000000 03-24-2023 7725000.00000000 03-24-2023 MAI 1.00000000 1.00000000 6 X Pinnacle Health Hospitals 24000 10-31-2027 0 0 01-01-2025 12-31-2025 0.00000000 491050.16000000 0.00000000 33225.73000000 0.00000000 457824.43000000 0.00000000 427834.32000000 CREFC 273266.68000000 0.00000000 1.68000000 0.00000000 1.57000000 F 12-31-2025 Eastern Carolina ENT - Greenville NC 850 Johns Hopkins Drive Greenville NC 27834 PITT OF 22528 22528 0 0 2001 7700000.00000000 03-24-2023 7700000.00000000 03-24-2023 MAI 1.00000000 1.00000000 6 X Eastern Carolina Ear Nose & Throat 22528 12-20-2034 0 0 01-01-2025 12-31-2025 0.00000000 540406.53000000 0.00000000 27231.39000000 0.00000000 513175.14000000 0.00000000 483256.95000000 CREFC 272611.35000000 0.00000000 1.88000000 0.00000000 1.77000000 F 12-31-2025 Lancaster Medical Arts MOB - Lancaster 233 College Avenue Lancaster PA 17603 LANCASTER OF 30623 30623 0 0 1988 7675000.00000000 03-24-2023 7675000.00000000 03-24-2023 MAI 1.00000000 1.00000000 6 X UPMC 30623 08-31-2031 0 0 01-01-2025 12-31-2025 0.00000000 595834.76000000 0.00000000 168028.60000000 0.00000000 427806.16000000 0.00000000 398031.80000000 CREFC 271300.72000000 0.00000000 1.58000000 0.00000000 1.47000000 F 12-31-2025 UMPC - Fisher Road - Mechanicsburg PA 2140 Fisher Road Mechanicsburg PA 17055 CUMBERLAND OF 15000 15000 0 0 1990 7375000.00000000 03-24-2023 7375000.00000000 03-24-2023 MAI 1.00000000 1.00000000 6 X Pinnacle Health Hospitals 15000 01-31-2032 0 0 01-01-2025 12-31-2025 0.00000000 431836.73000000 0.00000000 24940.79000000 0.00000000 406895.94000000 0.00000000 378272.29000000 CREFC 260815.67000000 0.00000000 1.56000000 0.00000000 1.45000000 F 12-31-2025 Kingwood Executive Center - Kingwood TX 29120 29120 0 0 7100000.00000000 03-24-2023 0.00000000 0.88040000 0.00000000 4 X 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F Pensacola Nephrology MOB - Pensacola FL 1619 Creighton Road Pensacola FL 32504 ESCAMBIA OF 18435 18435 0 0 2011 7100000.00000000 03-24-2023 7100000.00000000 03-24-2023 MAI 1.00000000 1.00000000 6 X Pensacola Nephrology PA 12665 10-31-2033 Fresenius Medical Care AF & Co. KGaA 5770 09-30-2033 0 01-01-2025 12-31-2025 0.00000000 573383.68000000 0.00000000 110590.15000000 0.00000000 462793.53000000 0.00000000 435248.65000000 CREFC 250985.94000000 0.00000000 1.84000000 0.00000000 1.73000000 F 12-31-2025 Lee Memorial Health System - Fort Myers FL 12600 Creekside Lane Fort Myers FL 33919 LEE OF 24174 24174 0 0 1998 2021 6600000.00000000 03-23-2023 6600000.00000000 03-23-2023 MAI 1.00000000 1.00000000 6 X Lee Memorial Health Systems 24174 09-30-2029 0 0 01-01-2025 12-31-2025 0.00000000 614569.15000000 0.00000000 198316.29000000 0.00000000 416252.86000000 0.00000000 390649.79000000 CREFC 233292.41000000 0.00000000 1.78000000 0.00000000 1.67000000 F 12-31-2025 Greenville Health System - Greenville SC 1120 Grove Road Greenville SC 29605 GREENVILLE OF 21603 21603 0 0 6600000.00000000 03-23-2023 6600000.00000000 03-23-2023 MAI 1.00000000 1.00000000 6 X Prisma Health-Upstate 21603 09-30-2033 0 0 01-01-2025 12-31-2025 0.00000000 511409.65000000 0.00000000 94242.86000000 0.00000000 417166.79000000 0.00000000 391563.72000000 CREFC 233292.41000000 0.00000000 1.79000000 0.00000000 1.68000000 F 12-31-2025 UMPC - Chambers Hill - Harrisburg PA 5400 Chambers Hill Road Harrisburg PA 17111 DAUPHIN OF 11000 11000 0 0 1955 2018 6500000.00000000 03-24-2023 6500000.00000000 03-24-2023 MAI 1.00000000 1.00000000 6 X Pinnacle Health Hospitals 12000 12-31-2028 0 0 01-01-2025 12-31-2025 0.00000000 399334.62000000 0.00000000 28041.71000000 0.00000000 371292.91000000 0.00000000 346049.43000000 CREFC 230015.83000000 0.00000000 1.61000000 0.00000000 1.50000000 F 12-31-2025 Rockwall Medical Plaza - Rockwall TX 890 Rockwall Parkway Rockwall TX 75032 ROCKWALL OF 18176 18176 0 0 2008 6330000.00000000 03-23-2023 6330000.00000000 03-23-2023 MAI 1.00000000 0.91770000 6 X Urology Clinics of North Texas 6182 10-31-2030 North Pediatrics 4318 08-31-2028 Carlos Arauz-Pacheco MD 3098 08-31-2026 01-01-2025 12-31-2025 0.00000000 679406.95000000 0.00000000 243025.18000000 0.00000000 436381.77000000 0.00000000 411785.56000000 CREFC 224117.99000000 0.00000000 1.95000000 0.00000000 1.84000000 F 12-31-2025 Pioneer Spine Sports - West Springfield 15000 15000 0 0 6200000.00000000 03-24-2023 0.00000000 1.00000000 0.00000000 4 X 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F Women's Healthcare Group MOB - York PA 1693 South Queen Street York PA 17403 YORK OF 21316 21316 0 0 1993 6175000.00000000 03-22-2023 6175000.00000000 03-22-2023 MAI 1.00000000 1.00000000 6 X WellSpan Properties Inc 21316 06-30-2029 0 0 01-01-2025 12-31-2025 0.00000000 381275.28000000 0.00000000 21891.25000000 0.00000000 359384.03000000 0.00000000 335435.09000000 CREFC 218220.14000000 0.00000000 1.65000000 0.00000000 1.54000000 F 12-31-2025 OrthoOne Hilliard - Hilliard OH 3775-3779 Trueman Court Hilliard OH 43026 FRANKLIN OF 24836 24836 0 0 2006 5950000.00000000 03-24-2023 5950000.00000000 03-24-2023 MAI 1.00000000 1.00000000 6 X Orthopaedic One Inc. 12935 04-30-2027 Runion Dental Group LLC 5114 04-30-2031 Psychological & Behavioral Consultants 4699 04-30-2027 01-01-2025 12-31-2025 0.00000000 819797.35000000 0.00000000 368256.75000000 0.00000000 451540.60000000 0.00000000 428454.68000000 CREFC 210356.36000000 0.00000000 2.15000000 0.00000000 2.04000000 F 12-31-2025 St Peter's - Albany NY - 5 Palisades 5 Palisades Drive Albany NY 12205 ALBANY OF 44323 44323 0 0 1999 5800000.00000000 03-22-2023 5800000.00000000 03-22-2023 MAI 1.00000000 0.82860000 6 X St. Peter's Health Partners 17222 07-31-2027 St. Peter's Health Partners 5555 12-31-2027 Adirondack Oral & Maxillofacial Surgery 4176 01-14-2026 01-01-2025 12-31-2025 0.00000000 925846.83000000 0.00000000 490022.94000000 0.00000000 435823.89000000 0.00000000 413313.32000000 CREFC 205113.83000000 0.00000000 2.12000000 0.00000000 2.02000000 F 12-31-2025 Metropolitan Eye Lakeshore Surgery - St. Clair Shores MI 21711 Greater Mack Avenue St. Clair Shores MI 48080 MACOMB OF 17594 17594 0 0 1985 5800000.00000000 03-22-2023 5800000.00000000 03-22-2023 MAI 1.00000000 1.00000000 6 X Metropolitan Eye Center P.C. 17594 08-31-2036 0 0 01-01-2025 12-31-2025 0.00000000 411084.36000000 0.00000000 36639.09000000 0.00000000 374445.27000000 0.00000000 351934.70000000 CREFC 205113.83000000 0.00000000 1.83000000 0.00000000 1.72000000 F 12-31-2025 Crittenton MOB - Washington Township MI 57850 Van Dyke Road Washington Township MI 48094 MACOMB OF 19561 19561 0 0 2002 2021 5750000.00000000 03-22-2023 5750000.00000000 03-22-2023 MAI 0.92670000 0.77650000 6 X Silver Pine Medical Group 4330 12-31-2031 Cardiovascular Consultants 3496 09-30-2029 Lana Tello-Abed DDS 2599 12-31-2028 01-01-2025 12-31-2025 0.00000000 451351.58000000 0.00000000 243306.78000000 0.00000000 208044.80000000 0.00000000 185749.99000000 CREFC 203147.89000000 0.00000000 1.02000000 0.00000000 0.91000000 F 12-31-2025 Surgery Center of Temple - Temple TX 1909 Southwest H K Dodgen Loop Temple TX 76502 BELL OF 10400 10400 0 0 2008 5600000.00000000 03-24-2023 5600000.00000000 03-24-2023 MAI 1.00000000 1.00000000 6 X Ascension Seton 10400 02-29-2028 0 0 01-01-2025 12-31-2025 0.00000000 447293.63000000 0.00000000 102838.34000000 0.00000000 344455.29000000 0.00000000 322735.83000000 CREFC 197905.36000000 0.00000000 1.74000000 0.00000000 1.63000000 F 12-31-2025 RAI Care Center-Clearwater FL 29296 US Highway 19 North Clearwater FL 33761 PINELLAS OF 14936 14936 0 0 1973 2009 5500000.00000000 03-23-2023 5500000.00000000 03-23-2023 MAI 1.00000000 0.61700000 6 X Rai Care Center 9216 12-31-2029 0 0 01-01-2025 12-31-2025 0.00000000 361469.12000000 0.00000000 194941.61000000 0.00000000 166527.51000000 0.00000000 145167.65000000 CREFC 194628.78000000 0.00000000 0.86000000 0.00000000 0.75000000 F 12-31-2025 Medical Center V - Peoria AZ 13090 North 94th Drive Peoria AZ 85381 MARICOPA OF 33615 33615 0 0 2002 5400000.00000000 03-20-2023 5400000.00000000 03-20-2023 MAI 1.00000000 1.00000000 6 X Phoenix Artificial Kidney Center 8939 05-31-2026 Koch Foods 5091 07-31-2033 Loyal Source Government Services LLC 4965 02-29-2028 01-01-2025 12-31-2025 0.00000000 1025647.61000000 0.00000000 549875.64000000 0.00000000 475771.97000000 0.00000000 454771.69000000 CREFC 191352.20000000 0.00000000 2.49000000 0.00000000 2.38000000 F 12-31-2025 MetroHealth Buckeye Health - Cleveland OH 2816 East 116th Street Cleveland OH 44120 CUYAHOGA OF 25070 25070 0 0 2004 5400000.00000000 03-23-2023 5400000.00000000 03-23-2023 MAI 1.00000000 1.00000000 6 X The MetroHealth System 25070 05-31-2027 0 0 01-01-2025 12-31-2025 0.00000000 445726.18000000 0.00000000 103247.98000000 0.00000000 342478.20000000 0.00000000 321477.92000000 CREFC 191352.20000000 0.00000000 1.79000000 0.00000000 1.68000000 F 12-31-2025 South Douglas MOB - Midwest City OK 1800 South Douglas Boulevard Midwest City OK 73130 OKLAHOMA OF 20756 20756 0 0 2004 5350000.00000000 03-23-2023 5350000.00000000 03-23-2023 MAI 1.00000000 1.00000000 6 X Sooner Medical Management 20756 10-31-2026 0 0 01-01-2025 12-31-2025 0.00000000 384857.16000000 0.00000000 37889.30000000 0.00000000 346967.86000000 0.00000000 326183.35000000 CREFC 189386.26000000 0.00000000 1.83000000 0.00000000 1.72000000 F 12-31-2025 Crittenton MOB - Sterling Heights MI 37771 Schoenherr Road Sterling Heights MI 48312 MACOMB OF 16936 16936 0 0 1997 2019 5300000.00000000 03-22-2023 5300000.00000000 03-22-2023 MAI 0.72000000 0.72000000 6 X Cardiovascular Consultants 8259 09-30-2029 Sterling Heights Urgent Care 2686 09-30-2029 Holiday Pharmacy Inc 1249 09-30-2027 01-01-2025 12-31-2025 0.00000000 584845.99000000 0.00000000 399362.25000000 0.00000000 185483.74000000 0.00000000 164914.98000000 CREFC 187420.30000000 0.00000000 0.99000000 0.00000000 0.88000000 F 12-31-2025 SPHP MOB Albany NY 1444 Western Avenue Albany NY 12203 ALBANY OF 20780 20780 0 0 1994 5200000.00000000 04-05-2023 5200000.00000000 04-05-2023 MAI 1.00000000 1.00000000 6 X St. Peter's Health Partners 11268 12-31-2027 St. Peter's Health Partners 7165 12-31-2027 St. Peter's Health Partners 2347 04-30-2027 01-01-2025 12-31-2025 0.00000000 454682.12000000 0.00000000 108313.88000000 0.00000000 346368.24000000 0.00000000 326159.08000000 CREFC 184143.73000000 0.00000000 1.88000000 0.00000000 1.77000000 F 12-31-2025 Atlanta Gastroenterology Associates - Lawrenceville GA 301 Philip Boulevard Lawrenceville GA 30046 GWINNETT OF 10500 10500 0 0 2007 5150000.00000000 03-22-2023 5150000.00000000 03-22-2023 MAI 1.00000000 1.00000000 6 X AGA MSO LLC 10500 01-31-2030 0 0 01-01-2025 12-31-2025 0.00000000 356087.16000000 0.00000000 16101.65000000 0.00000000 339985.51000000 0.00000000 319992.10000000 CREFC 182177.78000000 0.00000000 1.87000000 0.00000000 1.76000000 F 12-31-2025 Bone and Joint Specialists - Merrillville IN 9001 Broadway Merrillville IN 46410 LAKE OF 15504 15504 0 0 1985 4800000.00000000 03-21-2023 4800000.00000000 03-21-2023 MAI 1.00000000 1.00000000 6 X Bone and Joint Specialists 15504 06-28-2027 0 0 01-01-2025 12-31-2025 0.00000000 368044.03000000 0.00000000 18779.18000000 0.00000000 349264.85000000 0.00000000 330637.90000000 CREFC 169726.78000000 0.00000000 2.06000000 0.00000000 1.95000000 F 12-31-2025 1550 State Street 1550 State Street Salem OR 97301 MARION OF 13968 13968 0 0 1977 4700000.00000000 03-21-2023 4700000.00000000 03-21-2023 MAI 1.00000000 1.00000000 6 X Salem Health 13968 02-28-2035 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2025 St. Peter's - Albany NY - 2 Palisades 2 Palisades Drive Albany NY 12205 ALBANY OF 27840 27840 0 0 1989 4700000.00000000 03-22-2023 4700000.00000000 03-22-2023 MAI 1.00000000 1.00000000 6 X St. Peter's Health Partners 27840 07-31-2028 0 0 01-01-2025 12-31-2025 0.00000000 799782.57000000 0.00000000 413541.43000000 0.00000000 386241.14000000 0.00000000 367973.78000000 CREFC 166450.20000000 0.00000000 2.32000000 0.00000000 2.21000000 F 12-31-2025 St Lukes Heart Vascular Center - East Stroudsburg 235 East Brown Street East Stroudsburg PA 18301 MONROE OF 13410 13410 0 0 2008 4525000.00000000 03-23-2023 4525000.00000000 03-23-2023 MAI 1.00000000 1.00000000 6 X Saint Luke's Hospital of Bethl 13410 07-31-2032 0 0 01-01-2025 12-31-2025 0.00000000 452443.46000000 0.00000000 180783.01000000 0.00000000 271660.45000000 0.00000000 254112.28000000 CREFC 159897.05000000 0.00000000 1.70000000 0.00000000 1.59000000 F 12-31-2025 Naidu Clinic - Odessa TX 605 East 4th Street Odessa TX 79761 ECTOR OF 12901 12901 0 0 3920000.00000000 03-27-2023 3920000.00000000 03-27-2023 MAI 1.00000000 1.00000000 6 X Permian Premier Health Services Inc 12901 04-30-2033 0 0 01-01-2025 12-31-2025 0.00000000 420176.49000000 0.00000000 74038.36000000 0.00000000 346138.13000000 0.00000000 330891.35000000 CREFC 138926.94000000 0.00000000 2.49000000 0.00000000 2.38000000 F 12-31-2025 Aurora Healthcare Center - Kiel WI 1001 Service Road Kiel WI 53042 MANITOWOC OF 9842 9842 0 0 2004 3900000.00000000 03-23-2023 3900000.00000000 03-23-2023 MAI 1.00000000 1.00000000 6 X Aurora Health Care Inc 9842 12-31-2032 0 0 01-01-2025 12-31-2025 0.00000000 245754.72000000 0.00000000 12465.46000000 0.00000000 233289.26000000 0.00000000 218114.40000000 CREFC 138271.62000000 0.00000000 1.69000000 0.00000000 1.58000000 F 12-31-2025 Florida Medical Heartcare - Tampa FL 14320 Bruce B Downs Boulevard Tampa FL 33613 HILLSBOROUGH OF 10472 10472 0 0 1988 3800000.00000000 03-20-2023 3800000.00000000 03-20-2023 MAI 1.00000000 1.00000000 6 X OHI West Medical Group II LLC 10472 04-01-2030 0 0 01-01-2025 12-31-2025 0.00000000 289109.32000000 0.00000000 57355.43000000 0.00000000 231753.89000000 0.00000000 217010.55000000 CREFC 134339.73000000 0.00000000 1.73000000 0.00000000 1.62000000 F 12-31-2025 Florida Medical Wesley Chapel - Tampa FL 27343 Wesley Chapel Boulevard Wesley Chapel FL 33544 PASCO OF 10368 10368 0 0 1990 3700000.00000000 03-20-2023 3700000.00000000 03-20-2023 MAI 1.00000000 1.00000000 6 X OHI West Medical Group II LLC 10368 04-01-2030 0 0 01-01-2025 12-31-2025 0.00000000 282794.61000000 0.00000000 53243.95000000 0.00000000 229550.66000000 0.00000000 215166.91000000 CREFC 131063.15000000 0.00000000 1.75000000 0.00000000 1.64000000 F 12-31-2025 Aurora Healthcare Center - Green Bay WI 2890 Lineville Road Suamico WI 54313 BROWN OF 9318 9318 0 0 2007 3700000.00000000 03-23-2023 3700000.00000000 03-23-2023 MAI 1.00000000 1.00000000 6 X Aurora Medical Group Inc 9318 12-31-2032 0 0 01-01-2025 12-31-2025 0.00000000 232786.52000000 0.00000000 11950.69000000 0.00000000 220835.83000000 0.00000000 206452.08000000 CREFC 131063.15000000 0.00000000 1.68000000 0.00000000 1.58000000 F 12-31-2025 Pioneer Spine Sports - Springfield 11000 11000 0 0 3500000.00000000 03-24-2023 0.00000000 0.80730000 0.00000000 4 X 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F Center for Advanced Dermatology - Lakewood CO 3455 South Yarrow Street Lakewood CO 80227 JEFFERSON DAVIS OF 7650 7650 0 0 2005 3500000.00000000 03-24-2023 3500000.00000000 03-24-2023 MAI 1.00000000 1.00000000 6 X Oliver Street Dermatology 7650 11-30-2031 0 0 01-01-2025 12-31-2025 0.00000000 239790.48000000 0.00000000 14888.41000000 0.00000000 224902.07000000 0.00000000 211309.43000000 CREFC 123854.68000000 0.00000000 1.82000000 0.00000000 1.71000000 F 12-31-2025 Pioneer Spine Sports - Northampton 10563 10563 0 0 3400000.00000000 03-24-2023 0.00000000 0.83200000 0.00000000 4 X 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F Florida Medical Clinic - Tampa FL 13602 North 46th Street Tampa FL 33613 HILLSBOROUGH OF 9724 9724 0 0 1985 3200000.00000000 03-20-2023 3200000.00000000 03-20-2023 MAI 1.00000000 1.00000000 6 X OHI West Medical Group II LLC 9724 11-30-2026 0 0 01-01-2025 12-31-2025 0.00000000 257383.83000000 0.00000000 52889.23000000 0.00000000 204494.60000000 0.00000000 192052.66000000 CREFC 113369.63000000 0.00000000 1.80000000 0.00000000 1.69000000 F 12-31-2025 DaVita Dialysis - Hudson FL 14134 Nephron Lane Hudson FL 34667 PASCO OF 8984 8984 0 0 1982 3200000.00000000 03-23-2023 3200000.00000000 03-23-2023 MAI 1.00000000 1.00000000 6 X Total Renal Care Inc. 5409 06-30-2027 Renal Hypertension Center 3575 12-31-2029 0 01-01-2025 12-31-2025 0.00000000 326562.68000000 0.00000000 83768.68000000 0.00000000 242794.00000000 0.00000000 230352.06000000 CREFC 113369.63000000 0.00000000 2.14000000 0.00000000 2.03000000 F 12-31-2025 St Peter's - Albany NY - 4 Palisades 4 Palisades Drive Albany NY 12205 ALBANY OF 28597 28597 0 0 1992 3000000.00000000 03-22-2023 3000000.00000000 03-22-2023 MAI 0.88460000 0.88460000 6 X St. Peter's Health Partners 7534 04-30-2025 St. Peter's Health Partners 2940 04-30-2025 David L. Weinstein D.D.S. 2200 10-31-2030 01-01-2025 12-31-2025 0.00000000 502761.26000000 0.00000000 336710.88000000 0.00000000 166050.38000000 0.00000000 154399.54000000 CREFC 106161.16000000 0.00000000 1.56000000 0.00000000 1.45000000 F 12-31-2025 5825 Shoreview Lane North 5825 Shoreview Lane North Keizer OR 97303 MARION OF 6510 6510 0 0 1999 2400000.00000000 03-21-2023 2400000.00000000 03-21-2023 MAI 1.00000000 1.00000000 6 X Salem Health 6510 02-28-2035 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2025 Florida Medical Tampa Palms - Tampa FL 17417 Bridge Hill Court Tampa FL 33647 HILLSBOROUGH OF 6522 6522 0 0 2006 2300000.00000000 03-20-2023 2300000.00000000 03-20-2023 MAI 1.00000000 1.00000000 6 X OHI West Medical Group II LLC 6522 04-01-2030 0 0 01-01-2025 12-31-2025 0.00000000 182251.34000000 0.00000000 38166.67000000 0.00000000 144084.67000000 0.00000000 135166.74000000 CREFC 81259.16000000 0.00000000 1.77000000 0.00000000 1.66000000 F 12-31-2025 Fresenius Medical Care - Winfield AL 5564 5564 0 0 2300000.00000000 03-21-2023 0.00000000 1.00000000 0.00000000 4 X 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F Florida Medical Somerset - Tampa FL 15260 Amberly Drive Tampa FL 33647 HILLSBOROUGH OF 6027 6027 0 0 2002 2200000.00000000 03-20-2023 2200000.00000000 03-20-2023 MAI 1.00000000 1.00000000 6 X OHI West Medical Group II LLC 6027 04-01-2030 0 0 01-01-2025 12-31-2025 0.00000000 182096.84000000 0.00000000 51940.89000000 0.00000000 130155.95000000 0.00000000 121597.62000000 CREFC 77982.58000000 0.00000000 1.67000000 0.00000000 1.56000000 F 12-31-2025 St. Peter's - Troy NY - 2 New Hampshire 2 New Hampshire Avenue Troy NY 12180 RENSSELAER OF 18842 18842 0 0 2000 2000000.00000000 03-22-2023 2000000.00000000 03-22-2023 MAI 0.83400000 1.00000000 6 X St. Peter's Health Partners 8142 10-31-2028 St. Peter's Health Partners 7573 10-31-2028 Collar City Podiatry 3127 06-30-2030 01-01-2025 12-31-2025 0.00000000 446021.85000000 0.00000000 273586.36000000 0.00000000 172435.49000000 0.00000000 164668.27000000 CREFC 70774.10000000 0.00000000 2.44000000 0.00000000 2.33000000 F 12-31-2025 DaVita Bay Breeze Dialysis Center - Largo FL 11550 Ulmerton Road Largo FL 33778 PINELLAS OF 7247 7247 0 0 1995 2000000.00000000 03-23-2023 2000000.00000000 03-23-2023 MAI 1.00000000 1.00000000 6 X Davita Dialysis 7247 06-10-2027 0 0 01-01-2025 12-31-2025 0.00000000 196156.45000000 0.00000000 57257.61000000 0.00000000 138898.84000000 0.00000000 131131.62000000 CREFC 70774.10000000 0.00000000 1.96000000 0.00000000 1.85000000 F 12-31-2025 Aurora Healthcare Center - Greenville WI N1750 Lily of The Valley Drive Greenville WI 54942 OUTAGAMIE OF 4088 4088 0 0 2005 1600000.00000000 03-23-2023 1600000.00000000 03-23-2023 MAI 1.00000000 1.00000000 6 X Aurora Medical Group Inc 4088 12-31-2032 0 0 01-01-2025 12-31-2025 0.00000000 102077.40000000 0.00000000 5462.54000000 0.00000000 96614.86000000 0.00000000 90429.84000000 CREFC 56357.15000000 0.00000000 1.71000000 0.00000000 1.60000000 F 12-31-2025 1586 State Street 1586 State Street Salem OR 97301 MARION OF 3486 3486 0 0 1956 800000.00000000 03-21-2023 800000.00000000 03-21-2023 MAI 1.00000000 1.00000000 6 X Salem Health 3486 02-28-2035 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2025 false false 36583394.48000000 203284.78000000 0.06453000 0.00014730 203284.78000000 0.00000000 0.00000000 0.00000000 0.00000000 36583394.48000000 36583394.48000000 04-06-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 3 1 03-12-2026 04-13-2026 UBS AG 06-06-2023 67500000.00000000 120 06-06-2033 0 0.06599500 0.06599500 3 1 120 07-06-2023 false 3 383595.94000000 67500000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Phoenix Huntsville II 4905 Moores Mill Road Huntsville AL 35811 MADISON IN 1361882 1361882 0 0 1979 2007 107100000.00000000 04-16-2023 107100000.00000000 04-16-2023 MAI 1.00000000 1.00000000 6 N Runergy AL 1361882 01-31-2031 0 0 01-01-2025 12-31-2025 0.00000000 9491396.40000000 0.00000000 1210305.15000000 0.00000000 8281091.25000000 0.00000000 7986277.25000000 CREFC 4516532.85000000 0.00000000 1.83000000 0.00000000 1.77000000 F 12-31-2025 false false 67500000.00000000 383595.94000000 0.06599500 0.00014730 383595.94000000 0.00000000 0.00000000 0.00000000 0.00000000 67500000.00000000 67500000.00000000 04-06-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 2-A-8 1 03-12-2026 04-13-2026 BANA 01-27-2023 15750000.00000000 120 02-10-2038 0 0.05509500 0.05509500 3 1 120 03-10-2023 false 3 74722.59000000 15750000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CX - 250 Water Street 250 Water Street Sommerville MA 2141 MIDDLESEX MU 479004 479004 0 0 2022 1090000000.00000000 01-01-2023 960000.00000000 01-01-2023 MAI 0.98700000 0.98670000 6 X E.R. Squibb and Sons LLC 472633 10-31-2037 0 0 01-01-2025 12-31-2025 0.00000000 67426480.00000000 0.00000000 20439735.00000000 0.00000000 46986745.00000000 0.00000000 46866994.00000000 CREFC 29689701.00000000 0.00000000 1.58000000 0.00000000 1.58000000 F 12-31-2025 false false 15750000.00000000 74722.59000000 0.05509500 0.00015980 74722.59000000 0.00000000 0.00000000 0.00000000 0.00000000 15750000.00000000 15750000.00000000 04-10-2026 02-10-2033 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 2-A-6 1 03-12-2026 04-13-2026 BANA 01-27-2023 6250000.00000000 120 02-10-2038 0 0.05509500 0.05509500 3 1 120 03-10-2023 false 3 29651.82000000 6250000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CX - 250 Water Street 250 Water Street Sommerville MA 2141 MIDDLESEX MU 479004 479004 0 0 2022 1090000000.00000000 01-01-2023 960000000.00000000 05-04-2022 MAI 0.98700000 0.98670000 6 X E.R. Squibb and Sons LLC 472633 10-31-2037 0 0 01-01-2025 12-31-2025 0.00000000 67426480.00000000 0.00000000 20439735.00000000 0.00000000 46986745.00000000 0.00000000 46866994.00000000 CREFC 29689701.00000000 0.00000000 1.58000000 0.00000000 1.58000000 F 12-31-2025 false false 6250000.00000000 29651.82000000 0.05509500 0.00015980 29651.82000000 0.00000000 0.00000000 0.00000000 0.00000000 6250000.00000000 6250000.00000000 04-10-2026 02-10-2033 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 EX-103 4 exh_103.xml Item 2(c)(1) Originator Name Originator Name for co-originated loans was truncated to only include the originator contributing to the BBCMS 2023-C20 transaction to meet EDGAR constraints. Item 2(c)(4) Original Term Loan Number For anticipated repayment date mortgage loans: the original term loan number represents the term of the mortgage loan through the anticipated repayment date, rather than the actual Maturity Date. Item 2(c)(15) Loan Structure Code For the mortgage loan identified as Fashion Valley Mall (Asset Number 1), CX - 250 Water Street (Asset Number 2), Healthcare Trust MOB Portfolio (Asset Number 4), One & Two Commerce Square (Asset Number 5), Great Lakes Crossing Outlets (Asset Number 7), Seagate Campus (Asset Number 9), Gloucester Premium Outlets (Asset Number 11), Oxmoor Center (Asset Number 12), South Lake at Dulles (Asset Number 13), Barbours Cut IOS (Asset Number 17), 6330 West Loop South (Asset Number 18), Wyndham National Hotel Portfolio (Asset Number 20) and Cross Island Plaza (Asset Number 23) , the mortgage loan is evidenced by a senior pari passu notes that is part of a loan combination that consists of senior pari-passu notes and one or more subordinate notes. The other senior pari-passu notes and the subordinate notes are not included in the trust. Item 2(d)(1) Property Name For mortgage loans that are part of a loan combination, the related mortgaged property secures the entire loan combination, including one or more companion loans not included in the trust. Item 2(d)(8) Net Rentable Square Feet Number For property types where the standard unit of measure is not square feet, this field is left blank. For mortgage loans that are part of a loan combination, net rentable square feet is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(9) Net Rentable Square Feet Securitization Number For property types where the standard unit of measure is not square feet, this field is left blank. For mortgage loans that are part of a loan combination, the net rentable square feet securitization number is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(10) Units Beds Rooms Number For mortgage loans that are part of a loan combination, the units beds rooms number relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(11) Units Beds Rooms Securitization Number For mortgage loans that are part of a loan combination, the units beds rooms securitization number relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(14) Valuation Securitization Amount For mortgage loans that are part of a loan combination, the valuation securitization amount relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(20) Physical Occupancy Securitization Percentage The percentage of rentable space is determined based on the applicable unit of measurement provided in 2(d)(9) or 2(d)(11). Item 2(d)(28)(i) Financials Securitization Date For the mortgage loans identified as CX - 250 Water Street (Asset Number 2), Phoenix Huntsville II (Asset Number 3), Ashburn Data Center (Asset Number 6), Seagate Campus (Asset Number 9), South Lake at Dulles (Asset Number 13), Barbours Cut IOS (Asset Number 17), ExchangeRight In-Line Retail Portfolio #3 (Asset Number 24) and 8 Maple Avenue (Asset Number 31) , the Financials Securitization Date has been left blank as it was not available at the time of securitization. Item 2(d)(28)(iv) Revenue Securitization Amount For mortgage loans that are part of a loan combination, the revenue securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(vi) Operating Expenses Securitization Amount For mortgage loans that are part of a loan combination, the total underwritten operating expenses securitization amount are presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(viii) Net Operating Income Securitization Amount For mortgage loans that are part of a loan combination, the net operating income securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(x) Net Cash Flow Securitization Amount For mortgage loans that are part of a loan combination, the net cash flow securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(xv) Debt Service Coverage Net Operating Income Securitization Percentage For mortgage loans that are part of a loan combination, the debt service coverage net operating income securitization percentage is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(d)(28)(xvii) Debt Service Coverage Net Cash Flow Securitization Percentage For mortgage loans that are part of a loan combination, the debt service coverage net cash flow securitization percentage is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(e)(6) Servicer Trustee Fee Rate Percentage It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate, (iv) the asset representations reviewer fee and (v) the CREFC© intellectual property royalty license fee rate.

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

Loss Information as reported on April 17, 2026

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934