0001888524-26-007334.txt : 20260427 0001888524-26-007334.hdr.sgml : 20260427 20260427110318 ACCESSION NUMBER: 0001888524-26-007334 CONFORMED SUBMISSION TYPE: 10-D PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20260417 0001004158 0001541502 FILED AS OF DATE: 20260427 DATE AS OF CHANGE: 20260427 ABS ASSET CLASS: Commercial mortgages FILER: COMPANY DATA: COMPANY CONFORMED NAME: Benchmark 2023-V3 Mortgage Trust CENTRAL INDEX KEY: 0001982178 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] ORGANIZATION NAME: Office of Structured Finance STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-D SEC ACT: 1934 Act SEC FILE NUMBER: 333-261764-02 FILM NUMBER: 26897595 BUSINESS ADDRESS: STREET 1: 200 WEST STREET CITY: NEW YORK STATE: NY ZIP: 10282 BUSINESS PHONE: 2129021000 MAIL ADDRESS: STREET 1: 200 WEST STREET CITY: NEW YORK STATE: NY ZIP: 10282 10-D 1 bmk23v03_10d-202604.htm bmk23v03_10d-202604.htm - Generated by SEC Publisher for SEC Filing

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: March 18, 2026 to April 17, 2026

Commission File Number of issuing entity: 333-261764-02

Central Index Key Number of issuing entity: 0001982178

Benchmark 2023-V3 Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-261764

Central Index Key Number of depositor: 0001004158

GS Mortgage Securities Corporation II
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541502

Goldman Sachs Mortgage Company
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001549574

Barclays Capital Real Estate Inc.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001701238

Citi Real Estate Funding Inc.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541294

German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000927971

Bank of Montreal
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000835271

JPMorgan Chase Bank, National Association
(Exact name of sponsor as specified in its charter)

Scott Epperson (212) 934-2882
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4258216
38-4258217
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A.
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(667) 786-1992
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-3			X
X-A			X
X-B			X
A-S			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On April 17, 2026 a distribution was made to holders of the certificates issued by Benchmark 2023-V3 Mortgage Trust.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

The following table presents the loss information for the trust assets for the Benchmark 2023-V3 Mortgage Trust in accordance with Item 1100(b) as required by Item 1121(a)(9) of Regulation AB:

Loss Information as reported on April 17, 2026

Number of Delinquencies 30+ days	% of Delinquencies 30+ days by Pool Balance	Number of Loans/REOs with Losses	Average Net Loss
2	7.16%	0	N/A

No assets securitized by GS Mortgage Securities Corporation II (the "Depositor") and held by Benchmark 2023-V3 Mortgage Trust were the subject of a demand to repurchase for breach of the representations and warranties contained in the underlying transaction documents during the distribution period from March 18, 2026 to April 17, 2026.

The Depositor has filed a Form ABS-15G on February 13, 2026. The CIK number of the Depositor is 0001004158. There is no new activity to report at this time.

Goldman Sachs Mortgage Company ("GSMC"), one of the sponsors, has filed a Form ABS-15G on February 13, 2026. The CIK number of GSMC is 0001541502. There is no new activity to report at this time.

Barclays Capital Real Estate Inc., one of the sponsors, has filed a Form ABS-15G on February 13, 2026. The CIK number of Barclays Capital Real Estate Inc. is 0001549574. There is no new activity to report at this time.

Citi Real Estate Funding Inc. ("CREF"), one of the sponsors, has filed a Form ABS-15G on February 10, 2026. The CIK number of CREF is 0001701238. There is no new activity to report at this time.

German American Capital Corporation ("GACC"), one of the sponsors, has filed a Form ABS-15G on February 13, 2026. The CIK number of GACC is 0001541294. There is no new activity to report at this time.

Bank of Montreal, one of the sponsors, has filed a Form ABS-15G on February 11, 2026. The CIK number of Bank of Montreal is 0000927971. There is no new activity to report at this time.

JPMorgan Chase Bank, National Association ("JPM"), one of the sponsors, has filed a Form ABS-15G on February 12, 2026. The CIK number of JPM is 0000835271. There is no new activity to report at this time.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on April 27, 2026 under Commission File No. 333-261764-02 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on April 27, 2026 under Commission File No. 333-261764-02 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 9. Other Information.

Midland Loan Services, A Division of PNC Bank, National Association, in its capacity as Master Servicer for Benchmark 2023-V3 Mortgage Trust, affirms the following amounts in the respective accounts:

Collection Account
Prior Distribution Date	03/17/2026	$386,294.52
Current Distribution Date	04/17/2026	$388,809.12

REO Account
Prior Distribution Date	03/17/2026	$0.00
Current Distribution Date	04/17/2026	$0.00

Computershare Trust Company, N.A., in its capacity as Certificate Administrator for Benchmark 2023-V3 Mortgage Trust, affirms the following amounts in the respective accounts:

Distribution Account
Prior Distribution Date	03/17/2026	$7,107.83
Current Distribution Date	04/17/2026	$7,868.79

Interest Reserve Account
Prior Distribution Date	03/17/2026	$0.00
Current Distribution Date	04/17/2026	$0.00

Gain-on-Sale Reserve Account
Prior Distribution Date	03/17/2026	$0.00
Current Distribution Date	04/17/2026	$0.00

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by Benchmark 2023-V3 Mortgage Trust, relating to the April 17, 2026 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on April 27, 2026 under Commission File No. 333-261764-02 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on April 27, 2026 under Commission File No. 333-261764-02 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

GS Mortgage Securities Corporation II
(Depositor)

/s/ Scott Epperson
Scott Epperson, Chief Executive Officer

Date: April 27, 2026

EX-99.1 2 bmk23v03_ex991-202604.htm bmk23v03_ex991-202604.htm - Generated by SEC Publisher for SEC Filing


Distribution Date:	04/17/26	Benchmark 2023-V3 Mortgage Trust
Determination Date:	04/13/26
Next Distribution Date:	05/15/26
Record Date:	03/31/26	Commercial Mortgage Pass-Through Certificates
		Series 2023-V3


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2	Depositor	GS Mortgage Securities Corporation II
Certificate Factor Detail	3		Attention: Scott Epperson	scott.epperson@gs.com gs-
				refgsecuritization@gs.com
Certificate Interest Reconciliation Detail	4		200 West Street \| New York, NY 10282 \| United States
Additional Information	5	Master Servicer	Midland Loan Services, a Division of PNC Bank, National
Bond / Collateral Reconciliation - Cash Flows	6		Association
			Executive Vice President – Division Head	Fax Number: (913) 253-9001
Bond / Collateral Reconciliation - Balances	7
			10851 Mastin Street, Suite 300 \| Overland Park, KS 66210 \| United States
Current Mortgage Loan and Property Stratification	8-12	Special Servicer	3650 REIT Loan Servicing LLC
Mortgage Loan Detail (Part 1)	13-15		Attention: General Counsel	compliance@3650REIT.com
Mortgage Loan Detail (Part 2)	16-17		2977 McFarlane Road, Suite 300 \| Miami, FL 33133 \| United States
Principal Prepayment Detail	18	Certificate Administrator	Computershare Trust Company, N.A.
Historical Detail	19		Corporate Trust Services (CMBS)	cctcmbsbondadmin@computershare.com;
				trustadministrationgroup@computershare.com
Delinquency Loan Detail	20		9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Collateral Stratification and Historical Detail	21	Trustee	Computershare Trust Company, N.A.
Specially Serviced Loan Detail - Part 1	22		Corporate Trust Services (CMBS)	cctcmbsbondadmin@computershare.com;
Specially Serviced Loan Detail - Part 2	23			trustadministrationgroup@computershare.com
			9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Modified Loan Detail	24
		Operating Advisor & Asset	Park Bridge Lender Services LLC
Historical Liquidated Loan Detail	25	Representations Reviewer
Historical Bond / Collateral Loss Reconciliation Detail	26		Attention: Benchmark 2023-V3 – Surveillance Manager	cmbs.notices@parkbridgefinancial.com
			600 Third Avenue, 40th Floor \| New York, NY 10016 \| United States
Interest Shortfall Detail - Collateral Level	27
Supplemental Notes	28

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 28


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	08163VAA5	5.956700%	2,083,000.00	1,047,087.02	39,219.48	5,197.65	0.00	0.00	44,417.13	1,007,867.54	30.04%	30.00%
A-2	08163VAB3	5.896300%	200,000,000.00	200,000,000.00	0.00	982,716.67	0.00	0.00	982,716.67	200,000,000.00	30.04%	30.00%
A-3	08163VAC1	6.362900%	439,732,000.00	439,732,000.00	0.00	2,331,642.29	0.00	0.00	2,331,642.29	439,732,000.00	30.04%	30.00%
A-S	08163VAF4	7.096700%	123,779,000.00	123,779,000.00	0.00	732,018.69	0.00	0.00	732,018.69	123,779,000.00	16.52%	16.50%
B	08163VAG2	6.923700%	38,967,000.00	38,967,000.00	0.00	224,829.85	0.00	0.00	224,829.85	38,967,000.00	12.26%	12.25%
C	08163VAH0	7.411404%	33,237,000.00	33,237,000.00	0.00	205,277.36	0.00	0.00	205,277.36	33,237,000.00	8.64%	8.63%
D	08163VAL1	4.000000%	11,461,000.00	11,461,000.00	0.00	38,203.33	0.00	0.00	38,203.33	11,461,000.00	7.38%	7.38%
E	08163VAN7	4.000000%	9,169,000.00	9,169,000.00	0.00	30,563.33	0.00	0.00	30,563.33	9,169,000.00	6.38%	6.38%
F	08163VAQ0	7.411404%	17,191,000.00	17,191,000.00	0.00	106,174.54	0.00	0.00	106,174.54	17,191,000.00	4.51%	4.50%
G	08163VAS6	7.411404%	10,315,000.00	10,315,000.00	0.00	63,707.19	0.00	0.00	63,707.19	10,315,000.00	3.38%	3.38%
H	08163VAU1	7.411404%	30,945,508.00	30,945,508.00	0.00	75,362.41	0.00	0.00	75,362.41	30,945,508.00	0.00%	0.00%
RRC	08163VAY3	7.411404%	23,803,350.00	23,776,456.39	1,018.19	143,842.10	0.00	0.00	144,860.29	23,775,438.20	0.00%	0.00%
RRI	N/A	7.411404%	24,453,467.00	24,425,838.88	1,046.00	147,770.72	0.00	0.00	148,816.72	24,424,792.88	0.00%	0.00%
R	08163VAW7	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			965,136,325.00	964,045,890.29	41,283.67	5,087,306.13	0.00	0.00	5,128,589.80	964,004,606.62


X-A	08163VAD9	1.052318%	765,594,000.00	764,558,087.02	0.00	670,465.42	0.00	0.00	670,465.42	764,518,867.54
X-B	08163VAE7	0.263204%	72,204,000.00	72,204,000.00	0.00	15,836.97	0.00	0.00	15,836.97	72,204,000.00
X-D	08163VAJ6	3.411404%	20,630,000.00	20,630,000.00	0.00	58,647.72	0.00	0.00	58,647.72	20,630,000.00
Notional SubTotal			858,428,000.00	857,392,087.02	0.00	744,950.11	0.00	0.00	744,950.11	857,352,867.54

Deal Distribution Total					41,283.67	5,832,256.24	0.00	0.00	5,873,539.91

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 28


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	08163VAA5	502.68219875	18.82836294	2.49527124	0.00000000	0.00000000	0.00000000	0.00000000	21.32363418	483.85383581
A-2	08163VAB3	1,000.00000000	0.00000000	4.91358335	0.00000000	0.00000000	0.00000000	0.00000000	4.91358335	1,000.00000000
A-3	08163VAC1	1,000.00000000	0.00000000	5.30241668	0.00000000	0.00000000	0.00000000	0.00000000	5.30241668	1,000.00000000
A-S	08163VAF4	1,000.00000000	0.00000000	5.91391666	0.00000000	0.00000000	0.00000000	0.00000000	5.91391666	1,000.00000000
B	08163VAG2	1,000.00000000	0.00000000	5.76975004	0.00000000	0.00000000	0.00000000	0.00000000	5.76975004	1,000.00000000
C	08163VAH0	1,000.00000000	0.00000000	6.17616993	0.00000000	0.00000000	0.00000000	0.00000000	6.17616993	1,000.00000000
D	08163VAL1	1,000.00000000	0.00000000	3.33333304	0.00000000	0.00000000	0.00000000	0.00000000	3.33333304	1,000.00000000
E	08163VAN7	1,000.00000000	0.00000000	3.33333297	0.00000000	0.00000000	0.00000000	0.00000000	3.33333297	1,000.00000000
F	08163VAQ0	1,000.00000000	0.00000000	6.17617009	0.00000000	0.00000000	0.00000000	0.00000000	6.17617009	1,000.00000000
G	08163VAS6	1,000.00000000	0.00000000	6.17616966	0.00000000	0.00000000	0.00000000	0.00000000	6.17616966	1,000.00000000
H	08163VAU1	1,000.00000000	0.00000000	2.43532632	3.74084374	25.54813287	0.00000000	0.00000000	2.43532632	1,000.00000000
RRC	08163VAY3	998.87017542	0.04277507	6.04293513	0.12625702	0.86227275	0.00000000	0.00000000	6.08571020	998.82740034
RRI	N/A	998.87017575	0.04277512	6.04293534	0.12625694	0.86227282	0.00000000	0.00000000	6.08571046	998.82740063
R	08163VAW7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	08163VAD9	998.64691602	0.00000000	0.87574540	0.00000000	0.00000000	0.00000000	0.00000000	0.87574540	998.59568850
X-B	08163VAE7	1,000.00000000	0.00000000	0.21933646	0.00000000	0.00000000	0.00000000	0.00000000	0.21933646	1,000.00000000
X-D	08163VAJ6	1,000.00000000	0.00000000	2.84283665	0.00000000	0.00000000	0.00000000	0.00000000	2.84283665	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 3 of 28


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	03/01/26 - 03/30/26	30	0.00	5,197.65	0.00	5,197.65	0.00	0.00	0.00	5,197.65	0.00
A-2	03/01/26 - 03/30/26	30	0.00	982,716.67	0.00	982,716.67	0.00	0.00	0.00	982,716.67	0.00
A-3	03/01/26 - 03/30/26	30	0.00	2,331,642.29	0.00	2,331,642.29	0.00	0.00	0.00	2,331,642.29	0.00
X-A	03/01/26 - 03/30/26	30	0.00	670,465.42	0.00	670,465.42	0.00	0.00	0.00	670,465.42	0.00
X-B	03/01/26 - 03/30/26	30	0.00	15,836.97	0.00	15,836.97	0.00	0.00	0.00	15,836.97	0.00
X-D	03/01/26 - 03/30/26	30	0.00	58,647.72	0.00	58,647.72	0.00	0.00	0.00	58,647.72	0.00
A-S	03/01/26 - 03/30/26	30	0.00	732,018.69	0.00	732,018.69	0.00	0.00	0.00	732,018.69	0.00
B	03/01/26 - 03/30/26	30	0.00	224,829.85	0.00	224,829.85	0.00	0.00	0.00	224,829.85	0.00
C	03/01/26 - 03/30/26	30	0.00	205,277.36	0.00	205,277.36	0.00	0.00	0.00	205,277.36	0.00
D	03/01/26 - 03/30/26	30	0.00	38,203.33	0.00	38,203.33	0.00	0.00	0.00	38,203.33	0.00
E	03/01/26 - 03/30/26	30	0.00	30,563.33	0.00	30,563.33	0.00	0.00	0.00	30,563.33	0.00
F	03/01/26 - 03/30/26	30	0.00	106,174.54	0.00	106,174.54	0.00	0.00	0.00	106,174.54	0.00
G	03/01/26 - 03/30/26	30	0.00	63,707.19	0.00	63,707.19	0.00	0.00	0.00	63,707.19	0.00
H	03/01/26 - 03/30/26	30	670,695.32	191,124.72	0.00	191,124.72	115,762.31	0.00	0.00	75,362.41	790,599.95
RRC	03/01/26 - 03/30/26	30	17,412.10	146,847.44	0.00	146,847.44	3,005.34	0.00	0.00	143,842.10	20,524.98
RRI	03/01/26 - 03/30/26	30	17,887.67	150,858.13	0.00	150,858.13	3,087.42	0.00	0.00	147,770.72	21,085.56
Totals			705,995.09	5,954,111.30	0.00	5,954,111.30	121,855.07	0.00	0.00	5,832,256.24	832,210.49




© 2021 Computershare. All rights reserved. Confidential.												Page 4 of 28


	Additional Information

Total Available Distribution Amount (1)	5,873,539.91
Non-VRR Interest Available Funds	5,579,862.91
VRR Interest Available Funds	293,677.00
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 5 of 28


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	5,967,052.35	Master Servicing Fee	3,294.69
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	7,869.83
Interest Adjustments	0.00	Trustee Fee	0.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	415.08
ARD Interest	0.00	Operating Advisor Fee	1,361.45
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	0.00
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	5,967,052.35	Total Fees	12,941.04

Principal		Expenses/Reimbursements
Scheduled Principal	41,283.66	Reimbursement for Interest on Advances	(150.86)
Unscheduled Principal Collections		ASER Amount	107,151.76
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	14,854.16
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Principal Adjustments	0.00	Taxes Imposed on Trust Fund	0.00
		Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	41,283.66	Total Expenses/Reimbursements	121,855.06

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	5,832,256.24
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	41,283.67
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Initial Interest Deposit Amount	0.00	Borrower Option Extension Fees	0.00

Total Other Collected	0.00	Total Payments to Certificateholders and Others	5,873,539.91
Total Funds Collected	6,008,336.01	Total Funds Distributed	6,008,336.01

© 2021 Computershare. All rights reserved. Confidential.			Page 6 of 28


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		964,045,890.48	964,045,890.48	Beginning Certificate Balance	964,045,890.29
(-) Scheduled Principal Collections		41,283.66	41,283.66	(-) Principal Distributions	41,283.67
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		964,004,606.82	964,004,606.82	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		964,045,890.48	964,045,890.48	Ending Certificate Balance	964,004,606.62
Ending Actual Collateral Balance		964,004,606.82	964,004,606.82



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.19)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	(0.01)
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.20)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	7.41%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 7 of 28


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	3	36,198,558.48	3.76%	26	7.4979	NAP	Defeased	3	36,198,558.48	3.76%	26	7.4979	NAP
	$19,999,999 or less	33	269,741,577.33	27.98%	26	6.9150	1.785104	1.40 or less	19	450,161,048.34	46.70%	26	7.5660	1.212646
$20,000,000 to $29,999,999		7	155,012,471.01	16.08%	26	7.1620	1.369325	1.4100000 to 1.600000	10	153,050,000.00	15.88%	26	7.2196	1.541999
$30,000,000 to $39,999,999		6	203,450,000.00	21.10%	26	7.6381	1.547565	1.6100000 to 2.000000	10	72,445,000.00	7.52%	25	7.1191	1.785739
$40,000,000 to $49,999,999		3	133,020,000.00	13.80%	27	7.6281	1.815709	2.0100000 or greater	13	252,150,000.00	26.16%	26	6.4689	2.314904
$50,000,000 to $59,999,999		2	101,082,000.00	10.49%	26	6.3192	1.631283	Totals	55	964,004,606.82	100.00%	26	7.1879	1.616606
	$60,000,000 or greater	1	65,500,000.00	6.79%	27	7.2500	1.220000
	Totals	55	964,004,606.82	100.00%	26	7.1879	1.616606
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 8 of 28


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³

	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹

Defeased	20	36,198,558.48	3.76%	26	7.4979	NAP
							Defeased	20	36,198,558.48	3.76%	26	7.4979	NAP
Alaska	2	16,445,000.00	1.71%	26	6.7426	1.813794
							Industrial	4	98,575,000.00	10.23%	27	6.9577	1.383989
Arizona	3	23,658,000.00	2.45%	25	6.6197	1.757160
							Lodging	3	76,750,000.00	7.96%	26	8.1725	1.403909
California	2	112,000,000.00	11.62%	27	6.6430	2.196339
							Mixed Use	2	43,000,000.00	4.46%	26	7.6222	1.381163
Florida	2	36,050,000.00	3.74%	27	8.3113	1.244438
							Mobile Home Park	2	16,445,000.00	1.71%	26	6.7426	1.813794
Georgia	1	8,818,352.84	0.91%	26	8.3050	1.400000
							Multi-Family	4	88,250,000.00	9.15%	26	7.1361	1.121813
Illinois	2	5,775,000.00	0.60%	26	5.6720	2.090000
							Office	11	249,124,731.49	25.84%	26	7.3551	1.731784
Kentucky	2	45,585,000.00	4.73%	26	8.0886	1.329882
							Other	3	109,000,000.00	11.31%	27	6.9625	2.161927
Massachusetts	1	45,000,000.00	4.67%	27	6.2980	2.230000
							Retail	21	235,315,000.00	24.41%	25	6.8343	1.599745
Michigan	4	79,075,000.00	8.20%	27	7.2747	1.209886
							Self Storage	3	10,154,316.85	1.05%	26	6.3212	1.663887
Missouri	1	20,075,000.00	2.08%	26	5.6720	2.090000
							Totals	73	964,004,606.82	100.00%	26	7.1879	1.616606
Nevada	1	20,000,000.00	2.07%	26	6.8055	1.480000

New Jersey	5	97,453,328.93	10.11%	26	7.4246	1.695406

New York	9	202,100,000.00	20.96%	25	6.9461	1.445257

Ohio	2	25,627,000.00	2.66%	25	7.9333	1.094956

Oklahoma	1	925,000.00	0.10%	26	5.6720	2.090000

Pennsylvania	5	70,568,787.86	7.32%	27	7.6574	1.210701

Tennessee	1	9,790,578.71	1.02%	27	7.9999	1.310000

Texas	6	101,125,000.00	10.49%	26	7.4973	1.757481

Virginia	2	5,768,000.00	0.60%	26	5.8050	2.260000

West Virginia	1	775,000.00	0.08%	26	5.6720	2.090000

Totals	73	964,004,606.82	100.00%	26	7.1879	1.616606


Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 9 of 28


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	3	36,198,558.48	3.76%	26	7.4979	NAP	Defeased	3	36,198,558.48	3.76%	26	7.4979	NAP
	6.5000% or less	13	165,444,000.00	17.16%	25	5.9344	2.030930	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	6.5010% to 7.0000%	13	249,737,363.36	25.91%	26	6.7786	1.732119	13 months or greater	52	927,806,048.34	96.24%	26	7.1758	1.611285
	7.0010% to 7.5000%	7	137,820,697.67	14.30%	26	7.2789	1.218965	Totals	55	964,004,606.82	100.00%	26	7.1879	1.616606
	7.5010% to 8.0000%	12	242,506,378.65	25.16%	26	7.7708	1.549009
	8.0010 or greater	7	132,297,608.66	13.72%	27	8.2798	1.381256
	Totals	55	964,004,606.82	100.00%	26	7.1879	1.616606
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 10 of 28


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	3	36,198,558.48	3.76%	26	7.4979	NAP	Defeased	3	36,198,558.48	3.76%	26	7.4979	NAP
	57 months or less	52	927,806,048.34	96.24%	26	7.1758	1.611285	Interest Only	47	877,295,000.00	91.01%	26	7.1386	1.636778
58 months to 59 months		0	0.00	0.00%	0	0.0000	0.000000	358 or less	5	50,511,048.34	5.24%	27	7.8213	1.168521
	60 months or greater	0	0.00	0.00%	0	0.0000	0.000000	359 or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	55	964,004,606.82	100.00%	26	7.1879	1.616606	Totals	55	964,004,606.82	100.00%	26	7.1879	1.616606
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 28


				Current Mortgage Loan and Property Stratification



			Age of Most Recent NOI						Remaining Stated Term (Fully Amortizing Loans)
	Age of Most	# Of	Scheduled	% Of			Weighted Avg	Age of Most	# Of	Scheduled	% Of	Weighted Avg
					WAM²	WAC					WAM²	WAC
	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹	Recent NOI	Loans	Balance	Agg. Bal.	DSCR¹
	Defeased	3	36,198,558.48	3.76%	26	7.4979	NAP			No outstanding loans in this group
Underwriter's Information		1	34,000,000.00	3.53%	26	7.9100	1.350000
	12 months or less	48	842,956,048.34	87.44%	26	7.1335	1.654260
	13 months to 24 months	2	48,000,000.00	4.98%	26	7.3971	1.047083
	25 months or greater	1	2,850,000.00	0.30%	27	7.2000	1.520000
	Totals	55	964,004,606.82	100.00%	26	7.1879	1.616606
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.												Page 12 of 28


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
1A1-1	30509890	98	Los Angeles	CA	Actual/360	6.533%	254,953.95	0.00	0.00	N/A	07/06/28	--	45,320,000.00	45,320,000.00	04/06/26
1A2-1	30509894				Actual/360	6.533%	84,384.58	0.00	0.00	N/A	07/06/28	--	15,000,000.00	15,000,000.00	04/06/26
1A2-2	30509895				Actual/360	6.533%	56,256.39	0.00	0.00	N/A	07/06/28	--	10,000,000.00	10,000,000.00	04/06/26
1A2-3	30509896				Actual/360	6.533%	26,327.99	0.00	0.00	N/A	07/06/28	--	4,680,000.00	4,680,000.00	04/06/26
2	30509856	IN	Various	MI	Actual/360	7.250%	408,920.14	0.00	0.00	N/A	07/06/28	--	65,500,000.00	65,500,000.00	04/06/26
3	30509829	Various Various		Various	Actual/360	5.672%	247,542.15	0.00	0.00	N/A	06/01/28	--	50,682,000.00	50,682,000.00	04/01/26
4	30509845	MF	Brooklyn	NY	Actual/360	6.970%	302,498.00	0.00	0.00	N/A	06/06/28	--	50,400,000.00	50,400,000.00	04/06/26
5A2	30509862	RT	Brooklyn	NY	Actual/360	6.873%	147,960.42	0.00	0.00	N/A	06/05/28	--	25,000,000.00	25,000,000.00	04/05/26
5A4	30509864				Actual/360	6.873%	88,776.25	0.00	0.00	N/A	06/05/28	--	15,000,000.00	15,000,000.00	04/05/26
5A6	30509866				Actual/360	6.873%	59,184.17	0.00	0.00	N/A	06/05/28	--	10,000,000.00	10,000,000.00	04/05/26
6A3	30321735	OF	Boston	MA	Actual/360	6.298%	122,023.75	0.00	0.00	N/A	07/06/28	--	22,500,000.00	22,500,000.00	04/06/26
6A4-3	30321738				Actual/360	6.298%	27,116.39	0.00	0.00	N/A	07/06/28	--	5,000,000.00	5,000,000.00	04/06/26
6A8-2-A	30321744				Actual/360	6.298%	94,907.36	0.00	0.00	N/A	07/06/28	--	17,500,000.00	17,500,000.00	04/06/26
7A1	30509822	RT	Louisville	KY	Actual/360	8.120%	314,650.00	0.00	0.00	N/A	06/01/28	--	45,000,000.00	45,000,000.00	04/01/26
8	30509938	OF	Ewing Township	NJ	Actual/360	8.272%	304,156.84	0.00	0.00	N/A	07/01/28	--	42,700,000.00	42,700,000.00	04/01/26
9	30530267	RT	Riverside	CA	Actual/360	6.866%	218,758.39	0.00	0.00	N/A	06/06/28	--	37,000,000.00	37,000,000.00	04/06/26
10A2	30509759	MF	Austin	TX	Actual/360	7.370%	222,123.61	0.00	0.00	N/A	05/06/28	--	35,000,000.00	35,000,000.00	02/06/25
11	30321769	LO	Orlando	FL	Actual/360	8.450%	249,216.32	0.00	0.00	N/A	07/06/28	--	34,250,000.00	34,250,000.00	04/06/26
12A2	30509969	98	New York	NY	Actual/360	7.910%	231,587.22	0.00	0.00	N/A	06/06/28	--	34,000,000.00	34,000,000.00	06/06/25
13A6	30321770	OF	Houston	TX	Actual/360	7.630%	210,248.89	0.00	0.00	N/A	05/06/28	--	32,000,000.00	32,000,000.00	04/06/26
14	30509914	OF	Houston	TX	Actual/360	7.675%	206,201.67	0.00	0.00	N/A	07/06/28	--	31,200,000.00	31,200,000.00	04/06/26
15A2-1-A	30509704	OF	Jersey City	NJ	Actual/360	5.840%	100,577.78	0.00	0.00	N/A	04/06/28	--	20,000,000.00	20,000,000.00	04/06/26
15A5-2	30509991				Actual/360	5.840%	37,716.67	0.00	0.00	N/A	04/06/28	--	7,500,000.00	7,500,000.00	04/06/26
16A4-2-1	30509760	RT	Valley Stream	NY	Actual/360	5.899%	60,956.33	0.00	0.00	N/A	01/06/28	--	12,000,000.00	12,000,000.00	04/06/26
16A16	30530242				Actual/360	5.899%	76,195.42	0.00	0.00	N/A	01/06/28	--	15,000,000.00	15,000,000.00	04/06/26
17	30509738	LO	Cleveland	OH	Actual/360	7.990%	172,006.94	0.00	0.00	N/A	05/06/28	--	25,000,000.00	25,000,000.00	04/06/26
18A1	30509755	MU	Philadelphia	PA	Actual/360	7.685%	82,720.49	0.00	0.00	N/A	07/06/28	--	12,500,000.00	12,500,000.00	04/06/26
18A2	30509872				Actual/360	7.685%	69,485.21	0.00	0.00	N/A	07/06/28	--	10,500,000.00	10,500,000.00	04/06/26




© 2021 Computershare. All rights reserved. Confidential.															Page 13 of 28


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
19A6	30321732	OF	Philadelphia	PA	Actual/360	7.787%	150,882.81	0.00	0.00	N/A	06/06/28	--	22,500,000.00	22,500,000.00	04/06/26
20	30509886	OF	King of Prussia	PA	Actual/360	7.690%	132,609.07	13,228.32	0.00	N/A	07/06/28	--	20,025,699.33	20,012,471.01	04/06/26
21A-1-C2A	30530269	RT	Las Vegas	NV	Actual/360	6.805%	96,730.16	0.00	0.00	N/A	06/06/28	--	16,506,046.51	16,506,046.51	04/06/26
21A-1-C2B	30509919				Actual/360	7.253%	15,431.92	0.00	0.00	N/A	06/06/28	--	2,470,697.67	2,470,697.67	04/06/26
21A-1-C2C	30509920				Actual/360	9.351%	8,239.33	0.00	0.00	N/A	06/06/28	--	1,023,255.82	1,023,255.82	04/06/26
22A3	30509767	MU	Flushing	NY	Actual/360	7.550%	130,027.78	0.00	0.00	N/A	05/05/28	--	20,000,000.00	20,000,000.00	03/05/26
23	30509915	Various Various		Various	Actual/360	7.598%	115,206.33	9,758.69	0.00	N/A	07/06/28	--	17,608,317.17	17,598,558.48	04/06/26
24	30321771	LO	Mount Laurel	NJ	Actual/360	7.890%	118,897.92	0.00	0.00	N/A	07/06/28	--	17,500,000.00	17,500,000.00	04/06/26
25	30509913	RT	Tempe	AZ	Actual/360	7.040%	84,871.11	0.00	0.00	N/A	07/06/28	--	14,000,000.00	14,000,000.00	04/06/26
26	30509871	IN	Lansing	MI	Actual/360	7.470%	83,622.50	0.00	0.00	N/A	07/06/28	--	13,000,000.00	13,000,000.00	04/06/26
27	30509880	MH	Anchorage	AK	Actual/360	6.711%	64,232.66	0.00	0.00	N/A	06/06/28	--	11,115,000.00	11,115,000.00	04/06/26
28A2-C2-2	30321772	RT	Scottsdale	AZ	Actual/360	6.043%	22,917.76	0.00	0.00	N/A	03/06/28	--	4,404,000.00	4,404,000.00	04/06/26
28A2-C2-
	30513199				Actual/360	6.338%	1,871.92	0.00	0.00	N/A	03/06/28	--	343,000.00	343,000.00	04/06/26
2B
28A2-C2-
	30513200				Actual/360	9.025%	1,966.12	0.00	0.00	N/A	03/06/28	--	253,000.00	253,000.00	04/06/26
2C
28A2-C3-
	30513201				Actual/360	6.338%	1,871.92	0.00	0.00	N/A	03/06/28	--	343,000.00	343,000.00	04/06/26
2B
28A2-C3-
	30513202				Actual/360	9.025%	1,966.12	0.00	0.00	N/A	03/06/28	--	253,000.00	253,000.00	04/06/26
2C
28A2-C3-2	30321773				Actual/360	6.043%	22,917.76	0.00	0.00	N/A	03/06/28	--	4,404,000.00	4,404,000.00	04/06/26
29A2	30509947	OF	Knoxville	TN	Actual/360	8.000%	67,485.94	5,889.82	0.00	N/A	07/06/28	--	9,796,468.53	9,790,578.71	04/06/26
30	30321774	LO	Laurel	MD	Actual/360	7.350%	63,291.67	0.00	0.00	N/A	05/06/28	--	10,000,000.00	10,000,000.00	04/06/26
31A2	30509884	OF	Atlanta	GA	Actual/360	8.305%	63,099.47	4,862.83	0.00	N/A	06/01/28	--	8,823,215.67	8,818,352.84	04/01/26
32	30509881	SS	Teaneck	NJ	Actual/360	7.465%	55,282.47	0.00	0.00	N/A	07/06/28	--	8,600,000.00	8,600,000.00	04/06/26
33	30509879	OF	River Edge	NJ	Actual/360	7.850%	50,752.38	4,727.41	0.00	N/A	07/06/28	--	7,508,056.34	7,503,328.93	04/06/26
34	30509793	SS	Various	VA	Actual/360	5.805%	28,832.79	0.00	0.00	N/A	06/06/28	--	5,768,000.00	5,768,000.00	04/06/26
35	30509804	MH	Anchorage	AK	Actual/360	6.809%	31,249.12	0.00	0.00	N/A	06/06/28	--	5,330,000.00	5,330,000.00	04/06/26
36	30509867	RT	New York	NY	Actual/360	7.250%	31,215.28	0.00	0.00	N/A	06/06/28	--	5,000,000.00	5,000,000.00	04/06/26
37	30509768	SS	Carlisle	PA	Actual/360	7.000%	26,456.72	2,816.59	0.00	N/A	05/06/28	--	4,389,133.44	4,386,316.85	04/06/26
38	30509916	MF	Brooklyn	NY	Actual/360	7.200%	17,670.00	0.00	0.00	N/A	07/06/28	--	2,850,000.00	2,850,000.00	03/06/26
Totals							5,967,052.35	41,283.66	0.00				964,045,890.48	964,004,606.82
1 Property Type Codes
HC - Health Care		MU - Mixed Use		WH - Warehouse		MF - Multi-Family
SS - Self Storage		LO - Lodging		RT - Retail		SF - Single Family Rental
98 - Other		IN - Industrial		OF - Office		MH - Mobile Home Park
© 2021 Computershare. All rights reserved. Confidential.															Page 14 of 28


SE - Securities	CH - Cooperative Housing ZZ - Missing Information/Undefined
© 2021 Computershare. All rights reserved. Confidential.		Page 15 of 28


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1A1-1	13,813,743.52	14,262,307.15	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
1A2-1	13,813,743.52	14,262,307.15	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
1A2-2	13,813,743.52	14,262,307.15	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
1A2-3	13,813,743.52	14,262,307.15	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
2	5,836,995.22	6,174,220.71	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
3	6,072,564.42	6,193,144.32	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
4	4,308,312.53	4,195,166.25	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
5A2	13,174,670.67	15,790,561.33	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
5A4	13,174,670.67	15,790,561.33	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
5A6	13,174,670.67	15,790,561.33	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
6A3	75,161,210.52	67,875,050.24	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
6A4-3	75,161,210.52	67,875,050.24	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
6A8-2-A	75,161,210.52	67,875,050.24	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
7A1	11,118,780.80	10,618,529.24	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
8	5,716,565.92	5,722,858.79	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
9	3,844,058.86	4,173,535.54	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
10A2	8,581,493.86	0.00	--	--	08/12/25	7,766,616.79	386,238.70	172,416.96	2,650,808.46	0.00	0.00
11	3,974,975.67	4,007,619.44	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
12A2	0.00	0.00	--	--	01/12/26	8,500,000.00	225,912.89	173,287.70	2,044,418.26	0.00	0.00
13A6	0.00	25,193,137.43	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
14	2,398,711.64	6,645,556.85	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
15A2-1-A	23,607,527.75	22,564,792.74	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
15A5-2	23,607,527.75	22,564,792.74	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
16A4-2-1	50,442,621.32	47,723,643.72	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
16A16	50,442,621.32	47,723,643.72	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
17	4,193,308.72	2,870,498.08	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
18A1	6,576,421.00	6,266,185.33	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
18A2	6,576,421.00	6,266,185.33	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 28


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
19A6	26,010,067.00	22,543,500.33	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
20	2,047,251.21	2,028,411.40	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
21A-1-C2A	50,267,881.64	47,432,927.96	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
21A-1-C2B	50,267,881.64	47,432,927.96	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
21A-1-C2C	50,267,881.64	47,432,927.96	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
22A3	5,372,338.33	5,400,900.64	01/01/25	12/31/25	--	0.00	0.00	129,984.72	129,984.72	0.00	0.00
23	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
24	3,643,326.07	3,807,838.27	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
25	1,574,375.02	1,796,164.20	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
26	1,175,576.96	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
27	0.00	1,399,840.66	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
28A2-C2-2	80,025,666.20	80,744,531.56	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
28A2-C2-2B	80,025,666.20	80,744,531.56	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
28A2-C2-2C	80,025,666.20	80,744,531.56	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
28A2-C3-2	80,025,666.20	80,744,531.56	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
28A2-C3-2B	80,025,666.20	80,744,531.56	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
28A2-C3-2C	80,025,666.20	80,744,531.56	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
29A2	2,871,873.00	3,236,114.00	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
30	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
31A2	3,543,655.38	3,728,572.88	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
32	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
33	938,048.06	981,582.65	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
34	704,353.05	774,732.10	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
35	547,869.41	661,896.55	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
36	480,686.31	442,399.42	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
37	341,665.50	281,095.07	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
38	0.00	0.00	--	--	--	0.00	0.00	17,663.86	17,663.86	0.00	0.00
Totals	1,217,770,252.85	1,210,798,594.95				16,266,616.79	612,151.59	493,353.24	4,842,875.30	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 17 of 28


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 18 of 28


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
04/17/26	0	0.00	0	0.00	2	69,000,000.00	1	34,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	7.187891%	7.172302%	26
03/17/26	0	0.00	0	0.00	2	69,000,000.00	1	34,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	7.187915%	7.172326%	27
02/18/26	1	2,850,000.00	0	0.00	2	69,000,000.00	1	34,000,000.00	0	0.00	1	34,250,000.00	0	0.00	0	0.00	7.187966%	7.172377%	28
01/16/26	0	0.00	0	0.00	2	69,000,000.00	1	34,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	7.187990%	7.172401%	29
12/17/25	0	0.00	0	0.00	2	69,000,000.00	1	34,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	7.188014%	7.172424%	30
11/18/25	0	0.00	0	0.00	2	69,000,000.00	1	34,000,000.00	0	0.00	2	27,500,000.00	0	0.00	0	0.00	7.188047%	7.172457%	31
10/20/25	0	0.00	0	0.00	2	69,000,000.00	1	34,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	7.188071%	7.172481%	32
09/17/25	0	0.00	0	0.00	2	69,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	7.188103%	7.172514%	33
08/15/25	0	0.00	0	0.00	2	69,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	7.188127%	7.172537%	34
07/17/25	0	0.00	0	0.00	2	69,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	7.188150%	7.172560%	35
06/17/25	0	0.00	0	0.00	2	69,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	7.188177%	7.172587%	36
05/16/25	0	0.00	1	35,000,000.00	1	34,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	7.188196%	7.172606%	37
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 19 of 28

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

10A2

30509759

02/06/25

172,416.96

2,650,808.46

0.00

35,000,000.00

05/07/25

12A2

30509969

06/06/25

173,287.70

2,044,418.26

160,492.43

34,000,000.00

02/07/25

07/14/25

22A3

30509767

03/05/26

129,984.72

0.00

20,000,000.00

30509916

03/06/26

17,663.86

0.00

2,850,000.00

Totals

493,353.24

4,842,875.30

160,492.43

91,850,000.00

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 20 of 28


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0	0			0
0 - 6 Months		0	0	0			0
7 - 12 Months		0	0	0			0
13 - 24 Months		64,500,000	64,500,000	0			0
25 - 36 Months		899,504,607	830,504,607	35,000,000			34,000,000
37 - 48 Months		0	0	0			0
49 - 60 Months		0	0	0			0
> 60 Months		0	0	0			0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Apr-26	964,004,607	895,004,607	0	0	35,000,000		34,000,000
Mar-26	964,045,890	895,045,890	0	0	35,000,000		34,000,000
Feb-26	964,130,753	892,280,753	2,850,000	0	35,000,000		34,000,000
Jan-26	964,171,199	895,171,199	0	0	35,000,000		34,000,000
Dec-25	964,211,377	895,211,377	0	0	35,000,000		34,000,000
Nov-25	964,262,348	895,262,348	0	0	35,000,000		34,000,000
Oct-25	964,299,184	895,299,184	0	0	35,000,000		34,000,000
Sep-25	964,349,588	895,349,588	0	0	69,000,000		0
Aug-25	964,385,841	895,385,841	0	0	69,000,000		0
Jul-25	964,421,852	895,421,852	0	0	69,000,000		0
Jun-25	964,458,661	895,458,661	0	0	69,000,000		0
May-25	964,485,097	895,485,097	0	35,000,000	34,000,000		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 21 of 28


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
10A2	30509759	35,000,000.00	35,000,000.00	98,900,000.00	06/23/25	8,371,493.86	1.02000	12/31/24	05/06/28	I/O
12A2	30509969	34,000,000.00	34,000,000.00	72,100,000.00	04/25/23	4,801,893.18	1.35000	--	06/06/28	I/O
Totals		69,000,000.00	69,000,000.00	171,000,000.00		13,173,387.04




© 2021 Computershare. All rights reserved. Confidential.										Page 22 of 28


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
10A2	30509759	MF	TX	05/07/25	98
	4/13/2026 - The loan transferred to Special Servicing due to a monetary payment default. Notice of Default and Notice of Acceleration were disseminated, and Borrower executed a pre-negotiation agreement. A Receiver was appointed in
	December 2025, who has since taken control of the asset, including property and leasing management to advance stabilization of the Property. The lender is trapping all cash flow and will continue to evaluate all available strategies that will
	maximize recovery to the trust.

12A2	30509969	98	NY	02/07/25	2
	4/13/2026 - The Loan transferred to Special Servicing on 2/7/25 due to payment default, dating back to December 2024. An Order Appointing Receiver was granted on 10/7/25 and the court subsequently denied the Defendant''s motion to vacate
	the order on 11/1 3/25. There is a hearing scheduled to occur on 4/14 to determine entry of Plaintiff''s Motion to Compel / Contempt of Defendant, to allow Receiver entry to the property and to oversee the asset. In February 2026, 3650 Servicing
	was appointed and assumed t he special servicing responsibilities for the Loan. Currently the special servicer is dual tracking discussions with the Defendant through outside counsel while proceeding with enforcement remedies in order to
	explore all possible resolutions to maximize recovery for the trust.

1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 23 of 28


					Modified Loan Detail
			Pre-Modification		Post-Modification				Modification	Modification
							Modification	Modification Booking	Closing	Effective
			Balance	Rate	Balance	Rate
Pros ID	Loan Number						Code¹	Date	Date	Date
11		30321769	0.00	8.45000%	0.00	8.45000%	8	01/06/26	12/01/25	01/21/26
15A2-1-A		30509704	0.00	5.84000%	0.00	5.84000%	8	07/31/25	07/31/25	10/27/25
15A5-2		30509991	0.00	5.84000%	0.00	5.84000%	8	07/31/25	07/31/25	10/27/25
Totals			0.00		0.00
1 Modification Codes
1 - Maturity Date Extension			5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change			6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off			7 - Capitalization on Taxes	10 - Forbearance
Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.										Page 24 of 28


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© 2021 Computershare. All rights reserved. Confidential.											Page 25 of 28


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© 2021 Computershare. All rights reserved. Confidential.										Page 26 of 28


			Interest Shortfall Detail - Collateral Level

			Special Servicing Fees									Modified
		Deferred						Non-		Reimbursement of	Other	Interest
	Interest	Interest						Recoverable	Interest on	Advances from	Shortfalls /	Reduction /
Pros ID	Adjustments	Collected	Monthly	Liquidation	Work Out	ASER	PPIS / (PPIE)	Interest	Advances	Interest	(Refunds)	(Excess)
10A2	0.00	0.00	7,534.72	0.00	0.00	49,273.25	0.00	0.00	0.00	0.00	0.00	0.00
11	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
12A2	0.00	0.00	7,319.44	0.00	0.00	57,878.51	0.00	0.00	0.00	0.00	0.00	0.00
38	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	(150.86)	0.00	0.00	0.00
Total	0.00	0.00	14,854.16	0.00	0.00	107,151.76	0.00	0.00	(150.86)	0.00	0.00	0.00
Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.									Collateral Shortfall Total		121,855.06




© 2021 Computershare. All rights reserved. Confidential.												Page 27 of 28


	Supplemental Notes
	None




© 2021 Computershare. All rights reserved. Confidential.		Page 28 of 28

EX-102 3 exh_102.xml Prospectus Loan ID 1 0 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc., Deutsche Bank AG, acting through its New York Branch 06-20-2023 75000000.00000000 60 07-06-2028 0 .06533000 .06533000 3 1 60 08-06-2023 true 1 PP 3 .00000000 75000000.00000000 1 1 1 5 true true true false false 08-05-2025 01-05-2028 01-05-2028 .00000000 .00000000 12800 Culver 12800 Culver Blvd Los Angeles CA 90066 Los Angeles 98 211000 296000 1968 1999 215000000.00000000 MAI 05-12-2023 215000000.00000000 05-12-2023 MAI 1.00000000 1.00000000 6 X DirecTV, LLC (directvl) 211000 03-31-2038 01-01-2025 12-31-2025 13492252.00000000 17608025.64000000 134923.00000000 3345718.49000000 13357329.00000000 14262307.15000000 13327729.00000000 14232707.15000000 UW CREFC 5616928.25000000 2.38000000 2.53920000 2.37000000 2.53390000 F F false false 75000000.00000000 421922.91000000 .06533000 .00014380 421922.91000000 .00000000 .00000000 75000000.00000000 75000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 2 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 06-07-2023 65500000.00000000 60 07-06-2028 0 .07250000 .07250000 3 1 60 08-06-2023 true 1 WL 3 .00000000 65500000.00000000 1 2 2 0 true true false false false 05-05-2028 .00000000 .00000000 Brasswater Warehouse Portfolio 6500 Fourteen Mile Road Warren MI 48092 Macomb OF 1010800 1010800 1969 2023 104000000.00000000 MAI 04-21-2023 104000000.00000000 04-21-2023 MAI .94700000 6 08-06-2025 N Gardner White Furnit 275800 05-18-2027 Samsung SDI America 274000 05-31-2028 Durfresne Spencer Gro 186352 07-31-2032 01-01-2025 12-31-2025 9629283.00000000 10695226.00000000 3472332.00000000 4521005.29000000 6156952.00000000 6174220.71000000 5879184.00000000 5887953.71000000 UW CREFC 4814704.87400000 1.28240000 1.22290000 C 12-31-2024 Little Mack Avenue 30450 & 30500 Little Mack Avenue Roseville MI 48066 Macomb OF 129021 129021 1968 2012 7700000.00000000 MAI 04-21-2023 7700000.00000000 04-21-2023 MAI 1.00000000 6 08-06-2025 N blue Bell Mattress C 129021 03-31-2037 686682.00000000 195502.00000000 491179.00000000 458824.00000000 UW CREFC C 06-01-2025 false false 65500000.00000000 408920.14000000 .07250000 .00014380 408920.14000000 .00000000 .00000000 65500000.00000000 65500000.00000000 04-06-2026 1 false .00000000 .00000000 7500.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 3 0 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 05-24-2023 50682000.00000000 60 06-01-2028 0 .05672000 .05672000 3 1 60 07-01-2023 true 1 WL 3 239556.92000000 50682000.00000000 1 15 15 5 true true false false false 11-30-2027 .00000000 .00000000 FedEx Ground 25821-25001 Image Road Brookfield MO 64628 Linn RT 192874 192874 2022 36500000.00000000 MAI 03-07-2023 36500000.00000000 03-07-2023 MAI 1.00000000 1.00000000 6 08-01-2025 N FDX - Brookfield (Image), MO 192874 10-14-2032 01-01-2025 12-31-2025 2242772.00000000 2645985.29000000 276774.00000000 563190.95000000 1965998.00000000 2082794.34000000 1883038.00000000 2044219.34000000 UW CREFC 1154468.54000000 1.80410000 1.77070000 F 12-31-2025 Tops Friendly Market 7200 Niagara Falls Boulevard Niagara Falls NY 14304 Niagara RT 101330 101330 1994 24100000.00000000 MAI 04-17-2023 24100000.00000000 04-17-2023 MAI 1.00000000 1.00000000 6 08-01-2025 N TFM - Niagara Falls (Niagara), NY 102062 11-30-2039 01-01-2025 12-31-2025 1383524.00000000 1446973.17000000 51366.00000000 228985.16000000 1332157.00000000 1217988.01000000 1332157.00000000 1197576.01000000 UW CREFC 738974.97000000 1.64820000 1.62060000 F 12-31-2025 Schnucks 2642 Charles Street Rockford IL 61108 Winnebago RT 82340 82340 1956 1999 9560000.00000000 MAI 04-19-2023 9560000.00000000 04-19-2023 MAI 1.00000000 1.00000000 6 08-01-2025 N SCH - Rockford (Charles), IL 82656 07-31-2030 01-01-2025 12-31-2025 648296.00000000 706919.53000000 43145.00000000 138882.40000000 605150.00000000 568037.13000000 556924.00000000 551506.13000000 UW CREFC 297602.87000000 1.90870000 1.85320000 F 12-31-2025 Tractor Supply 599 Route 9 Waretown NJ 08758 Ocean RT 19097 19097 2018 5100000.00000000 MAI 04-15-2023 5100000.00000000 04-15-2023 MAI 1.00000000 1.00000000 6 08-01-2025 N TSC - Waretown (Rte 9), NJ 19008 06-30-2033 01-01-2025 12-31-2025 294617.00000000 311287.92000000 10577.00000000 45395.70000000 284040.00000000 265892.22000000 281032.00000000 262090.22000000 UW CREFC 129392.62000000 2.05490000 2.02550000 F 12-31-2025 BioLife Plasma Services 3020 Kirby Drive Pearland TX 77584 Brazoria OF 13905 13905 2022 10600000.00000000 MAI 04-06-2023 10600000.00000000 04-06-2023 MAI 1.00000000 1.00000000 6 08-01-2025 N BL - Pearland (Kirby), TX 13905 03-31-2038 01-01-2025 12-31-2025 627645.00000000 704584.36000000 20236.00000000 65383.45000000 607409.00000000 639200.91000000 607409.00000000 636300.91000000 UW CREFC 120766.25000000 5.29290000 5.26890000 F 12-31-2025 Daybreak Market & Fuel 4540 Highway 90 Pace FL 32571 Santa Rosa RT 14392 14392 2023 9900000.00000000 MAI 04-11-2023 9900000.00000000 04-11-2023 MAI 1.00000000 1.00000000 6 08-01-2025 N Pace (Hwy 90), FL - Daybreak 8634 04-30-2043 01-01-2025 12-31-2025 584244.00000000 606633.62000000 28138.00000000 51948.14000000 556106.00000000 554685.48000000 556106.00000000 552958.48000000 UW CREFC 103514.09000000 5.35860000 5.34190000 F 12-31-2025 Dollar Tree - Moore 855 South Eastern Avenue Moore OK 73160 Cleveland RT 10120 2023 2080000.00000000 MAI 06-22-2023 2080000.00000000 06-22-2023 MAI 1.00000000 1.00000000 6 08-01-2025 N DT - Moore (Eastern), OK 10120 06-30-2033 01-01-2025 12-31-2025 151513.00000000 168940.59000000 34033.00000000 46676.09000000 117480.00000000 122264.50000000 115962.00000000 120240.50000000 UW CREFC 53194.82000000 2.29840000 2.26040000 F 12-31-2025 ExchangeRight Net-Leased Portfolio #63 4002 West Frontier Street Eloy AZ 85131 Pinal RT 9002 9002 2017 1870000.00000000 MAI 04-20-2023 1870000.00000000 04-20-2023 MAI 1.00000000 1.00000000 6 08-01-2025 N DG - 4002 West Frontier 9002 07-31-2032 01-01-2025 12-31-2025 131783.00000000 135759.35000000 23692.00000000 24214.75000000 108091.00000000 111544.60000000 108091.00000000 109744.60000000 UW CREFC 48881.49000000 2.28190000 2.24510000 F 12-31-2025 Dollar Tree - Ingleside 2491 State Highway 361 Ingleside TX 78362 San Patricio RT 10000 10000 2023 1870000.00000000 MAI 04-07-2023 1870000.00000000 04-07-2023 MAI 1.00000000 1.00000000 6 08-01-2025 N DT - Ingleside (TX -361), TX 9977 12-31-2032 01-01-2025 12-31-2025 135717.00000000 148975.30000000 21931.00000000 30888.67000000 113786.00000000 118086.63000000 112286.00000000 116091.63000000 UW CREFC 47444.01000000 2.48900000 2.44690000 F 12-31-2025 Dollar General - Chester 1963 Lincoln Highway Chester WV 26034 Hancock RT 10556 10556 2022 1700000.00000000 MAI 04-20-2023 1700000.00000000 04-20-2023 MAI 1.00000000 1.00000000 6 08-01-2025 N Chester (Lincoln), WV 10680 02-28-2037 01-01-2025 12-31-2025 121162.00000000 127368.00000000 25550.00000000 28592.45000000 95612.00000000 98775.55000000 94029.00000000 96639.55000000 UW CREFC 44568.45000000 2.21630000 2.16830000 F 12-31-2025 Dollar General - Johnston 337 Horner Street Johnston PA 15902 Cambria RT 9026 9026 2023 1500000.00000000 MAI 04-19-2023 1500000.00000000 04-19-2023 MAI 1.00000000 1.00000000 6 08-01-2025 N DG - Johnstown (Homer), PA 9120 01-31-2038 01-01-2025 12-31-2025 107837.00000000 110578.51000000 21854.00000000 21634.25000000 85983.00000000 88944.26000000 85983.00000000 87120.26000000 UW CREFC 38530.26000000 2.30840000 2.26110000 F 12-31-2025 Dollar General Plus - Ashland 1601 Cottage Street Ashland OH 44805 Ashland RT 10566 10566 2022 1400000.00000000 MAI 04-13-2023 1400000.00000000 04-13-2023 MAI 1.00000000 1.00000000 6 08-01-2025 N DGP - Ashland (Cottage), OH 10623 10-31-2037 01-01-2025 12-31-2025 115435.00000000 126794.67000000 32204.00000000 40538.75000000 83230.00000000 86255.92000000 83230.00000000 84130.92000000 UW CREFC 36057.50000000 2.39220000 2.33320000 F 12-31-2025 Dollar General - Springfield 2015 North Grand Avenue East Springfield IL 62702 Sangamon RT 13709 13709 1941 1983 1380000.00000000 MAI 04-24-2023 1380000.00000000 04-24-2023 MAI 1.00000000 1.00000000 6 08-01-2025 N DG - Springfield (Grand), IL 13924 09-30-2029 01-01-2025 12-31-2025 102028.00000000 181609.89000000 20458.00000000 99949.76000000 81569.00000000 81660.13000000 79513.00000000 78875.13000000 UW CREFC 34504.60000000 2.36660000 2.28590000 F 12-31-2025 Dollar General - Owensboro 6542 Highway 56 Owensboro KY 42301 Daviess RT 9026 9026 2017 1320000.00000000 MAI 04-12-2023 1320000.00000000 04-12-2023 MAI 1.00000000 1.00000000 6 08-01-2025 N DG - Owensboro (Hwy 56), KY 9278 07-31-2032 01-01-2025 12-31-2025 93683.00000000 97513.98000000 17095.00000000 18423.64000000 76588.00000000 79090.34000000 76588.00000000 77234.34000000 UW CREFC 33642.17000000 2.35090000 2.29580000 F 12-31-2025 Dollar General - Flint 1835 East Court Street Flint MI 48503 Genesee RT 8134 8134 1941 2020 1300000.00000000 MAI 04-05-2023 1300000.00000000 04-05-2023 MAI 1.00000000 1.00000000 6 08-01-2025 N DG - Flint (Court), MI 8134 01-31-2030 01-01-2025 12-31-2025 99860.00000000 128084.66000000 20671.00000000 50160.36000000 79189.00000000 77924.30000000 72974.00000000 76297.30000000 UW CREFC 33067.12000000 2.35650000 2.30730000 F 12-31-2025 false false 50682000.00000000 247542.15000000 .05672000 .00014380 247542.15000000 .00000000 .00000000 50682000.00000000 50682000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 4 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 06-02-2023 50400000.00000000 60 06-06-2028 0 .06970000 .06970000 3 1 60 07-06-2023 true 1 WL 3 292740.00000000 50400000.00000000 1 1 1 0 true true false false false 12-05-2027 .00000000 .00000000 963 Atlantic Ave 963 Atlantic Avenue Brooklyn NY 11238 Kings MU 5050 124 124 2023 86000000.00000000 MAI 02-13-2023 86000000.00000000 02-13-2023 MAI 1.00000000 1.00000000 6 08-06-2025 N OJBA New York 5050 01-01-2025 12-31-2025 5195011.00000000 5137948.01000000 579342.00000000 942781.76000000 4615669.00000000 4195166.25000000 4578861.00000000 4158358.25000000 UW CREFC 3561670.00000000 1.30000000 1.17790000 1.29000000 1.16750000 F F 12-31-2025 false false 50400000.00000000 302498.00000000 .06970000 .00014380 302498.00000000 .00000000 .00000000 50400000.00000000 50400000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 5 0 03-12-2026 04-13-2026 DBR Investments Co. Limited 05-24-2023 50000000.00000000 60 06-05-2028 0 .06873000 .06873000 3 1 60 07-05-2023 true 1 PP 3 286375.00000000 50000000.00000000 1 1 1 5 true true true false false 06-04-2025 12-04-2027 12-04-2027 .00000000 .00000000 Gateway Center South 339-349, 351,355-361 Gateway Drive 369, 381-389, 395, 409, 455-459, 505 Gateway Dr Brooklyn NY 11239 Kings RT 638542 355033 2002 271100000.00000000 MAI 03-11-2023 271100000.00000000 03-11-2023 MAI .89400000 1.00000000 6 08-05-2025 N Target 148707 09-30-2052 Home Depot 135403 09-30-2052 BJ's#138 128995 09-20-2027 03-31-2023 01-01-2025 09-30-2025 24271069.00000000 27886978.66660000 10532015.00000000 12096417.33320000 13739054.00000000 15790561.33340000 13703551.00000000 15755058.66670000 UW CREFC 11334086.66670000 1.21000000 1.39320000 1.21000000 1.39010000 F F 12-31-2025 false false 50000000.00000000 295920.84000000 .06873000 .00014380 295920.84000000 .00000000 .00000000 50000000.00000000 50000000.00000000 04-05-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 6 0 03-12-2026 04-13-2026 DBR Investments Co. Limited, Goldman Sachs Bank USA 06-07-2023 45000000.00000000 60 07-06-2028 0 .06298000 .06298000 3 1 60 08-06-2023 true 1 A1 3 .00000000 45000000.00000000 1 1 1 0 true true true false false 08-05-2025 01-05-2028 01-05-2028 .00000000 .00000000 Back Bay Office 222 Berkeley Street 500 Boylston Street Boston MA 02116 Suffolk OF 1306559 1283670 1987 2022 1410000000.00000000 MAI 10-19-2022 1410000000.00000000 10-19-2022 MAI .95800000 .90200000 6 08-06-2025 N Wayfair 298380 12-31-2031 DraftKings Inc. 125104 03-31-2029 Summit Partners 79160 11-30-2033 03-31-2023 01-01-2025 12-31-2025 115015445.00000000 106421019.60000000 37554805.00000000 38545969.36000000 77460640.00000000 67875050.24000000 77203906.00000000 67618316.24000000 UW CREFC 30330993.00000000 2.55000000 2.23780000 2.55000000 2.22930000 F F 12-31-2025 false false 45000000.00000000 244047.50000000 .06298000 .00014380 244047.50000000 .00000000 .00000000 45000000.00000000 45000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 7 1 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 05-25-2023 45000000.00000000 60 06-01-2028 0 .08120000 .08120000 3 1 60 07-01-2023 true 1 PP 3 304500.00000000 45000000.00000000 1 1 1 0 true true false false false 02-29-2028 .00000000 .00000000 Oxmoor Center 7900 Shelbyville Road Louisville KY 40222 Jefferson RT 904078 904078 1971 2022 153000000.00000000 MAI 04-04-2023 153000000.00000000 04-04-2023 MAI .94100000 .98460000 6 08-01-2025 N MACY'S 271390 01-31-2036 VON MAUR 156000 08-31-2028 TOPGOLF 100000 11-30-2042 03-31-2023 01-01-2025 09-30-2025 17679768.00000000 17839169.33330000 5692700.00000000 7220640.09330000 11987068.00000000 10618529.24000000 11139650.00000000 9771111.24000000 UW CREFC 7416133.31330000 1.62000000 1.43180000 1.50000000 1.31750000 F F 12-31-2025 false false 45000000.00000000 314650.00000000 .08120000 .00014380 314650.00000000 .00000000 .00000000 45000000.00000000 45000000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 8 0 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 06-27-2023 42700000.00000000 60 07-01-2028 0 .08272000 .08272000 3 1 60 08-01-2023 true 1 WL 3 .00000000 42700000.00000000 1 1 1 0 true true true false false 07-31-2025 12-31-2027 12-31-2027 .00000000 .00000000 500 Charles Ewing Boulevard (Project Olympic - Ewing) 500 Charles Ewing Boulevard Ewing NJ 08628 Mercer OF 250086 250086 2011 71200000.00000000 MAI 05-03-2023 71200000.00000000 05-03-2023 MAI 1.00000000 1.00000000 6 X Church& dwight co 250086 05-31-2033 12-31-2022 01-01-2025 09-30-2025 6025553.00000000 6175697.33330000 364143.00000000 452838.54670000 5661411.00000000 5722858.78660000 5611394.00000000 5672841.78660000 UW CREFC 3581201.50270000 1.58000000 1.59800000 1.57000000 1.58410000 F F 09-30-2025 false false 42700000.00000000 304156.84000000 .08272000 .00014380 304156.84000000 .00000000 .00000000 42700000.00000000 42700000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 9 0 03-12-2026 04-13-2026 Goldman Sachs Bank USA 06-01-2023 37000000.00000000 60 06-06-2028 0 .06866000 .06866000 3 1 60 07-06-2023 true 1 WL 3 211701.67000000 37000000.00000000 1 1 1 0 true true true false false 07-05-2025 12-05-2027 12-05-2027 .00000000 .00000000 Mission Grove Plaza 121 - 383 E. Alessandro Blvd Riverside CA 92508 Riverside RT 248269 244581 1991 89600000.00000000 MAI 03-20-2023 89600000.00000000 03-20-2023 MAI .83800000 6 X Galaxy Theaters, LLC 66298 Stater Bros. Markets 45654 06-01-2027 EOS Fitness 37651 07-01-2030 05-31-2023 01-01-2025 12-31-2025 6334294.00000000 6914745.22000000 1857525.00000000 2741209.68000000 4476770.00000000 4173535.54000000 4217527.00000000 3914292.54000000 UW CREFC 2575703.62400000 1.74000000 1.62030000 1.64000000 1.51970000 F F 10-01-2025 false false 37000000.00000000 218758.39000000 .06866000 .00014380 218758.39000000 .00000000 .00000000 37000000.00000000 37000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 10 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 04-21-2023 35000000.00000000 60 05-06-2028 0 .07370000 .07370000 3 1 60 06-06-2023 true 1 PP 3 214958.33000000 35000000.00000000 1 2 2 0 true true false false false 02-05-2028 .00000000 .00000000 Starburst Apartments 8800 North Interstate Highway 35 Austin TX 78753 Travis MF 504 504 1983 2022 113000000.00000000 MAI 03-27-2023 59100000.00000000 06-23-2025 MAI .95200000 6 08-06-2025 N 03-31-2023 9254352.00000000 3488215.00000000 5766137.00000000 5640137.00000000 UW CREFC F Orbit Apartments 8900 North Interstate Highway 35 Austin TX 78753 Travis MF 336 336 1981 2022 74000000.00000000 MAI 03-27-2023 39800000.00000000 06-23-2025 MAI .97000000 6 08-06-2025 N 03-31-2023 6716800.00000000 2290303.00000000 4426498.00000000 4342498.00000000 UW CREFC F false false 35000000.00000000 222123.61000000 .07370000 .00014380 222123.61000000 .00000000 .00000000 35000000.00000000 35000000.00000000 02-06-2025 1 false 2650808.46000000 .00000000 .00000000 3 Midland Loan Services 05-07-2025 false .00000000 98 Prospectus Loan ID 11 0 03-12-2026 04-13-2026 BSPRT CMBS Finance, LLC 06-14-2023 34250000.00000000 60 07-06-2028 0 .08450000 .08450000 3 1 60 08-06-2023 true 1 WL 3 .00000000 34250000.00000000 1 1 1 0 true true false false true 01-05-2028 .00000000 .00000000 Tru by Hilton Orlando 6461 Westwood Boulevard Orlando FL 32821 Orange LO 259 259 2020 60600000.00000000 MAI 03-28-2023 28500000.00000000 03-24-2023 MAI .83300000 .81010000 6 08-06-2025 N 03-31-2023 01-01-2025 12-31-2025 12552309.00000000 11826239.00000000 7115422.00000000 7818619.56000000 5436887.00000000 4007619.44000000 4934794.00000000 3534569.88000000 UW CREFC 2934321.18700000 1.85000000 1.36580000 1.68000000 1.20460000 F F false false 34250000.00000000 249216.32000000 .08450000 .00014380 249216.32000000 .00000000 .00000000 34250000.00000000 34250000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 12-01-2025 98 .00000000 07-06-2028 .00000000 Prospectus Loan ID 12 0 03-12-2026 04-13-2026 Bank of Montreal 05-25-2023 34000000.00000000 60 06-06-2028 0 .07910000 .07910000 3 1 60 07-06-2023 true 1 PP 3 224116.67000000 34000000.00000000 1 2 2 0 true true false false false 02-05-2028 .00000000 .00000000 Select Garages Parking Portfolio fka Katz Parking Portfolio 30, 40 and 60 East 9th Street New York NY 10003 New York 98 360 360 1955 46500000.00000000 MAI 04-25-2023 46500000.00000000 04-25-2023 MAI 1.00000000 6 08-06-2025 N Select Parking - 30, 40, 60 East 9th Street 04-30-2033 UW CREFC F 2373 Broadway 2373 Broadway New York NY 10024 New York 98 190 190 1987 25600000.00000000 MAI 04-25-2023 25600000.00000000 04-25-2023 MAI 1.00000000 6 08-06-2025 N Select Parking - 260 W 87th Street 04-30-2033 UW CREFC F false false 34000000.00000000 231587.22000000 .07910000 .00014380 231587.22000000 .00000000 .00000000 34000000.00000000 34000000.00000000 06-06-2025 1 false 2044418.26000000 .00000000 160492.43000000 3 Midland Loan Services 02-07-2025 false .00000000 2 Prospectus Loan ID 13 1 03-12-2026 04-13-2026 Goldman Sachs Bank USA 04-13-2023 32000000.00000000 60 05-06-2028 0 .07630000 .07630000 3 1 60 06-06-2023 true 1 PP 3 203466.67000000 32000000.00000000 1 1 1 5 true true true false false 11-05-2027 11-05-2027 .00000000 .00000000 Heritage Plaza 1111 Bagby Street Houston TX 77002 Harris OF 1143049 1158165 1986 2021 521800000.00000000 MAI 02-01-2023 521800000.00000000 02-01-2023 MAI .70100000 .75420000 6 08-06-2025 N EOG RESOURCES INC. 379306 03-31-2035 DELOITTE & TOUCHE USA LLP 200103 02-28-2031 PERELLA WEINBERG PARTNERS GROUP 62349 08-31-2027 12-31-2022 01-01-2025 09-30-2025 43938879.00000000 45106556.00000000 22147467.00000000 19913418.57330000 21791413.00000000 25193137.42670000 20555523.00000000 23957248.42670000 UW CREFC 13318023.74670000 1.64000000 1.89170000 1.54000000 1.79890000 F F 09-30-2025 false false 32000000.00000000 210248.89000000 .07630000 .00015630 210248.89000000 .00000000 .00000000 32000000.00000000 32000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 14 0 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 06-22-2023 31200000.00000000 60 07-06-2028 0 .07675000 .07675000 3 1 60 08-06-2023 true 1 WL 3 .00000000 31200000.00000000 1 1 1 5 true true true false false 08-05-2025 01-05-2028 01-05-2028 .00000000 .00000000 1001 McKinney 1001 McKinney Street Houston TX 77002 Harris OF 375440 375440 1947 2020 64600000.00000000 MAI 04-12-2023 64600000.00000000 04-12-2023 MAI .71000000 .71250000 6 X Schouest Bamdas Soshea & Benmaier P.L.L.C. 96225 01-31-2036 LNG Management Services 20001 01-31-2027 Zarvona Energy 20001 05-31-2032 03-31-2023 01-01-2025 09-30-2025 10160930.00000000 13018992.13320000 4938566.00000000 6373435.28010000 5222364.00000000 6645556.85310000 4682730.00000000 6105923.85310000 UW CREFC 2427858.00000000 2.15000000 2.73720000 1.93000000 2.51490000 F F 12-31-2025 false false 31200000.00000000 206201.67000000 .07675000 .00014380 206201.67000000 .00000000 .00000000 31200000.00000000 31200000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 15 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc., Bank of Montreal 04-04-2023 27500000.00000000 60 04-06-2028 0 .05840000 .05840000 3 1 60 05-06-2023 true 1 PP 3 133833.33000000 27500000.00000000 1 1 1 0 true true false false true 10-05-2027 .00000000 .00000000 Harborside 2-3 150 and 200 Hudson Street a/k/a 200 & 210 Hudson Street Jersey City NJ 07302 Hudson OF 1570395 1599029 1930 2021 396000000.00000000 MAI 02-07-2023 396000000.00000000 02-07-2023 MAI .75100000 .74320000 6 08-06-2025 N MUFG BANK LTD. - H3 137076 08-31-2029 ETRADE Financial 132265 01-31-2031 COLLECTORS UNIVERSE INC 130419 11-30-2038 12-31-2022 01-01-2025 12-31-2025 51753039.00000000 44522118.98000000 18582167.00000000 21957326.24000000 33170872.00000000 22564792.74000000 31463647.00000000 20857566.74000000 UW CREFC 13322499.76000000 2.49000000 1.69370000 2.36000000 1.56560000 F F 12-31-2025 false false 27500000.00000000 138294.45000000 .05840000 .00014380 138294.45000000 .00000000 .00000000 27500000.00000000 27500000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 07-31-2025 98 .00000000 04-06-2028 .00000000 Prospectus Loan ID 16 2 03-12-2026 04-13-2026 Bank of Montreal, DBR Investments Co. Limited 01-03-2023 27000000.00000000 60 01-06-2028 0 .05899000 .05899000 3 1 60 02-06-2023 true 1 PP 3 132727.50000000 27000000.00000000 1 1 1 5 true true true false false 08-05-2025 09-05-2027 09-05-2027 .00000000 .00000000 Green Acres 2034 Green Acres Road Valley Stream NY 11581 Nassau RT 2118941 2081286 1956 2007 679000000.00000000 MAI 10-30-2022 679000000.00000000 11-17-2022 MAI .97700000 .78180000 6 X Macy's 266676 03-31-2035 Walmart 173450 08-31-2038 BJ's Wholesale Club 127750 01-31-2032 09-30-2022 01-01-2025 12-31-2025 83514884.00000000 79912032.00000000 35580356.00000000 32188388.28000000 47934528.00000000 47723643.72000000 46364767.00000000 46153882.72000000 UW CREFC 22129442.99000000 2.17000000 2.15660000 2.10000000 2.08560000 F F 12-31-2025 false false 27000000.00000000 137151.75000000 .05899000 .00014380 137151.75000000 .00000000 .00000000 27000000.00000000 27000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 17 0 03-12-2026 04-13-2026 Bank of Montreal 04-20-2023 25000000.00000000 60 05-06-2028 0 .07990000 .07990000 3 1 60 06-06-2023 true 1 WL 3 166458.33000000 25000000.00000000 1 1 1 0 true true false false false 02-05-2028 .00000000 .00000000 Hyatt Regency at the Arcade (Hyatt Regency Cleveland) 420 Superior Ave East Cleveland OH 44114 Cuyahoga LO 293 293 1890 2018 50000000.00000000 MAI 01-05-2023 50000000.00000000 01-05-2023 MAI .61200000 .65400000 6 08-06-2025 N 02-28-2023 01-01-2025 12-31-2025 16476939.00000000 17695502.00000000 12330212.00000000 14825003.92000000 4146726.00000000 2870498.08000000 3487649.00000000 2162678.00000000 UW CREFC 2025243.00300000 2.05000000 1.41740000 1.72000000 1.06790000 F F false false 25000000.00000000 172006.94000000 .07990000 .00014380 172006.94000000 .00000000 .00000000 25000000.00000000 25000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 18 0 03-12-2026 04-13-2026 Bank of Montreal 06-09-2023 23000000.00000000 60 07-06-2028 0 .07685000 .07685000 3 1 60 08-06-2023 true 1 PP 3 .00000000 23000000.00000000 1 1 1 0 true true false false false 03-05-2028 .00000000 .00000000 Widener Building 1327-1339 Chestnut Street Philadelphia PA 19107 Philadelphia OF 458265 441696 1916 2007 92700000.00000000 MAI 03-30-2023 92700000.00000000 03-30-2023 MAI .93200000 .82560000 6 08-06-2025 N Philadelphia Municipal Author 176114 12-31-2032 First Judicial District of PA (0600 / 1000) 48600 08-31-2032 Chestnut Master LLC 42835 06-30-2033 02-28-2023 01-01-2025 09-30-2025 11709220.00000000 11616550.66660000 4962168.00000000 5350365.33340000 6747051.00000000 6266185.33320000 6437864.00000000 5956998.66650000 UW CREFC 3899425.33330000 1.73000000 1.60700000 1.65000000 1.52770000 F F 09-30-2025 false false 23000000.00000000 152205.70000000 .07685000 .00014380 152205.70000000 .00000000 .00000000 23000000.00000000 23000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 19 0 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 06-01-2023 22500000.00000000 60 06-06-2028 0 .07787500 .07787500 3 1 60 07-06-2023 true 1 PP 3 146015.63000000 22500000.00000000 1 1 1 0 true true true false false 07-05-2025 12-05-2027 12-05-2027 .00000000 .00000000 One & Two Commerce Square 2005 & 2001 Market Street Philadelphia PA 19103 Philadelphia OF 1896143 1896143 1987 2013 428000000.00000000 MAI 03-30-2023 428000000.00000000 03-30-2023 MAI .76400000 .83371710 6 X Price Water House Coopers LLP 138413 04-30-2030 Fox Rothschild 79337 11-30-2040 Stradley, Ronon, Stevens & Young 69111 12-31-2033 04-30-2023 01-01-2025 09-30-2025 55090239.00000000 51587376.00010000 25392147.00000000 29043875.66670000 29698092.00000000 22543500.33340000 26379842.00000000 19225249.33340000 UW CREFC 17322861.33330000 1.71000000 1.30140000 1.52000000 1.10980000 F F 05-17-2023 false false 22500000.00000000 150882.81000000 .07787500 .00015630 150882.81000000 .00000000 .00000000 22500000.00000000 22500000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 false .00000000 Prospectus Loan ID 20 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 06-14-2023 20475000.00000000 60 07-06-2028 360 .07690000 .07690000 3 1 0 08-06-2023 true 1 WL 2 .00000000 20475000.00000000 1 1 1 0 false true true false false 10-05-2023 01-05-2028 01-05-2028 .00000000 .00000000 150 South Warner 150 South Warner King of Prussia PA 19406 Montgomery OF 152803 152118 1986 2022 32700000.00000000 MAI 02-24-2023 32700000.00000000 02-24-2023 MAI .83600000 .69130000 6 08-06-2025 N CLIFTONLARSON ALLEN LLP 36826 10-30-2033 Truist Bank 14843 11-30-2031 Independence Square Holdings, LLC 7515 09-30-2033 12-31-2022 01-01-2025 12-31-2025 3977279.00000000 3852844.40000000 1341325.00000000 1824433.00000000 2635954.00000000 2028411.40000000 2564540.00000000 1751223.40000000 UW CREFC 1750048.68000000 1.51000000 1.15910000 1.47000000 1.00070000 F F 12-31-2025 false false 20025699.33000000 145837.39000000 .07690000 .00014380 132609.07000000 13228.32000000 .00000000 20012471.01000000 20012471.01000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 21 3 03-12-2026 04-13-2026 Goldman Sachs Bank USA 06-06-2023 20000000.00000000 60 06-06-2028 0 .06991050 .06991050 3 1 60 07-06-2023 true 1 PP 3 116517.50000000 20000000.00000000 1 1 1 0 true true true false false 08-05-2025 12-05-2027 12-05-2027 .00000000 .00000000 Miracle Mile Mall 3663 South Las Vegas Boulevard Las Vegas NV 89109 Clark RT 480500 503484 2000 2023 1100000000.00000000 MAI 03-28-2023 1100000000.00000000 03-28-2023 MAI .85300000 .85310000 6 08-06-2025 N V Theater 38428 12-31-2028 Saxe Theater 22398 12-31-2028 Victoria's Secret 20872 01-31-2026 03-31-2023 01-01-2025 09-30-2025 82245355.00000000 74505601.33330000 22585949.00000000 27072673.37330000 59659406.00000000 47432927.96000000 58914298.00000000 46687818.96000000 UW CREFC 31624887.40000000 1.98000000 1.49990000 1.96000000 1.47630000 F F 09-30-2025 false false 20000000.00000000 120401.41000000 .06991050 .00029630 120401.41000000 .00000000 .00000000 20000000.00000000 20000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 22 0 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 05-05-2023 20000000.00000000 60 05-05-2028 0 .07550000 .07550000 3 1 60 06-05-2023 true 1 PP 3 125833.33000000 20000000.00000000 1 1 1 0 true true false false false 02-04-2028 .00000000 .00000000 Queens Crossing 38-25 Main Street a/k/a 136-20 38th Avenue Flushing NY 11354 Queens MU 95123 95123 2007 100000000.00000000 MAI 04-11-2023 100000000.00000000 04-11-2023 MAI .98800000 .99380000 6 08-05-2025 X QCX Parking LLC 84549 05-31-2030 New Mulan 19650 02-28-2027 NY Life Insurance Company 16630 03-31-2030 12-31-2022 01-01-2025 12-31-2025 9555376.00000000 9736285.23000000 3630353.00000000 4335384.59000000 5925023.00000000 5400900.64000000 5807829.00000000 5283706.64000000 UW CREFC 4370925.75000000 1.36000000 1.23560000 1.33000000 1.20880000 F F 12-31-2025 false false 20000000.00000000 130027.78000000 .07550000 .00014380 130027.78000000 .00000000 .00000000 20000000.00000000 20000000.00000000 03-05-2026 1 false 129984.72000000 .00000000 .00000000 B Midland Loan Services false .00000000 Prospectus Loan ID 23 0 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 06-22-2023 17702000.00000000 60 07-06-2028 360 .07598000 .07598000 3 1 24 08-06-2023 true 1 WL 5 .00000000 17702000.00000000 1 18 0 true true false false false 01-05-2028 .00000000 .00000000 Defeased SE 20092 3240000.00000000 MAI 04-11-2023 1.00000000 3 08-06-2025 F UW Defeased SE 14056 2810000.00000000 MAI 04-12-2023 1.00000000 3 08-06-2025 F UW Defeased SE 24600 2700000.00000000 MAI 04-14-2023 1.00000000 3 08-06-2025 F UW Defeased SE 9664 2490000.00000000 MAI 04-12-2023 1.00000000 3 08-06-2025 F UW Defeased SE 28893 2160000.00000000 MAI 04-11-2023 1.00000000 3 08-06-2025 F UW Defeased SE 13030 1950000.00000000 MAI 04-11-2023 1.00000000 3 08-06-2025 F UW Defeased SE 4094 1560000.00000000 MAI 04-12-2023 1.00000000 3 08-06-2025 F UW Defeased SE 3300 1510000.00000000 MAI 04-13-2023 1.00000000 3 08-06-2025 F UW Defeased SE 20350 1430000.00000000 MAI 04-11-2023 1.00000000 3 08-06-2025 F UW Defeased SE 3876 1390000.00000000 MAI 05-24-2023 1.00000000 3 08-06-2025 F UW Defeased SE 3934 1370000.00000000 MAI 05-24-2023 1.00000000 3 08-06-2025 F UW Defeased SE 3840 1360000.00000000 MAI 05-24-2023 1.00000000 3 08-06-2025 F UW Defeased SE 4096 1180000.00000000 MAI 05-24-2023 1.00000000 3 08-06-2025 F UW Defeased SE 3906 1120000.00000000 MAI 05-24-2023 1.00000000 3 08-06-2025 F UW Defeased SE 18865 1080000.00000000 MAI 04-12-2023 1.00000000 3 08-06-2025 F UW Defeased SE 13515 780000.00000000 MAI 04-21-2023 1.00000000 3 08-06-2025 F UW Defeased SE 3556 490000.00000000 MAI 04-11-2023 1.00000000 3 08-06-2025 F UW Defeased SE 1800 400000.00000000 MAI 04-12-2023 1.00000000 3 08-06-2025 F UW false false 17608317.17000000 124965.02000000 .07598000 .00014380 115206.33000000 9758.69000000 .00000000 17598558.48000000 17598558.48000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 24 0 03-12-2026 04-13-2026 Greystone Select Company II LLC 06-26-2023 17500000.00000000 60 07-06-2028 0 .07890000 .07890000 3 1 60 08-06-2023 true 1 WL 3 .00000000 17500000.00000000 1 1 1 0 true true false false false 03-05-2028 .00000000 .00000000 Westin Mount Laurel 555 Fellowship Road Mount Laurel NJ 08054 Burlington LO 175 175 1983 2017 29500000.00000000 MAI 06-01-2023 29500000.00000000 06-01-2023 MAI .77800000 .77580000 6 08-06-2025 N 05-31-2023 01-01-2025 12-31-2025 13337598.00000000 15563600.00000000 10468011.00000000 11755761.73000000 2869587.00000000 3807838.27000000 2336084.00000000 3185294.27000000 UW CREFC 1399927.12000000 2.05000000 2.72000000 1.67000000 2.27530000 F F false false 17500000.00000000 118897.92000000 .07890000 .00014380 118897.92000000 .00000000 .00000000 17500000.00000000 17500000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 25 0 03-12-2026 04-13-2026 DBR Investments Co. Limited 06-09-2023 14000000.00000000 60 07-06-2028 0 .07040000 .07040000 3 1 60 08-06-2023 true 1 WL 3 .00000000 14000000.00000000 1 1 1 0 true true true false false 07-05-2024 03-05-2028 03-05-2028 .00000000 .00000000 Southern Mill Shopping Center 9-121 & 125 East Southern Avenue Tempe AZ 85282 Maricopa RT 91066 91066 1963 1994 22400000.00000000 MAI 05-11-2023 22400000.00000000 05-11-2023 MAI .98700000 1.00000000 6 08-06-2025 N L.A. Fitness International 50610 02-28-2031 Remy Co - PFHC 2012A, LLC 9272 08-31-2030 Tempe Eats, LLC 5717 03-31-2044 03-31-2023 01-01-2025 12-31-2025 1985462.00000000 2258686.40000000 397875.00000000 462522.20000000 1587587.00000000 1796164.20000000 1501074.00000000 1709651.20000000 UW CREFC 999288.87600000 1.59000000 1.79740000 1.50000000 1.71090000 F F 12-31-2025 false false 14000000.00000000 84871.11000000 .07040000 .00014380 84871.11000000 .00000000 .00000000 14000000.00000000 14000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 26 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 06-09-2023 13000000.00000000 60 07-06-2028 0 .07470000 .07470000 3 1 60 08-06-2023 true 1 WL 3 .00000000 13000000.00000000 1 1 1 0 true true false false false 01-05-2028 .00000000 .00000000 5542 Grand River 5542 West Grand River Avenue Lansing MI 48906 Clinton IN 275000 275000 1990 2008 20500000.00000000 MAI 03-29-2023 20500000.00000000 03-29-2023 MAI 1.00000000 6 08-06-2025 N Phillips Feed Servic 275000 12-31-2028 02-28-2023 1836268.00000000 323778.00000000 1512490.00000000 1427152.00000000 UW CREFC 1.54000000 1.45000000 F F 06-30-2024 false false 13000000.00000000 83622.50000000 .07470000 .00014380 83622.50000000 .00000000 .00000000 13000000.00000000 13000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 27 4 03-12-2026 04-13-2026 DBR Investments Co. Limited 05-31-2023 11115000.00000000 60 06-06-2028 0 .06711000 .06711000 3 1 60 07-06-2023 true 1 WL 3 62160.64000000 11115000.00000000 1 1 2 0 true true true false false 07-05-2025 02-05-2028 02-05-2028 .00000000 .00000000 Rangeview & Trails End 905 Muldoon Road and 100 McCarrey Street Anchorage AK 99504 Anchorage MH 328 328 1950 17100000.00000000 MAI 01-03-2023 1825000000.00000000 01-04-2023 MAI .91700000 .69207317 6 X 04-30-2023 10-01-2024 09-30-2025 2032049.00000000 2324969.90000000 783619.00000000 925129.24000000 1248430.00000000 1399840.66000000 1231253.00000000 1382662.66000000 UW CREFC 756287.77100000 1.65000000 1.85090000 1.63000000 1.82820000 F C false false 11115000.00000000 64232.66000000 .06711000 .00014380 64232.66000000 .00000000 .00000000 11115000.00000000 11115000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 28 2 03-12-2026 04-13-2026 DBR Investments Co. Limited 03-03-2023 10000000.00000000 60 03-06-2028 0 .06214250 .06214250 3 1 60 04-06-2023 true 1 PP 3 51785.42000000 10000000.00000000 1 1 1 5 true true true false false 08-05-2025 09-05-2027 09-05-2027 .00000000 .00000000 Scottsdale Fashion Square 7014 East Camelback Road Scottsdale AZ 85251 Maricopa RT 1555459 1555459 1961 2023 1825000000.00000000 MAI 01-04-2023 1825000000.00000000 01-01-2023 MAI .96000000 .93149603 6 08-06-2025 N Dillard's 349290 04-15-2047 Macy's 235899 01-31-2030 Nordstrom 225000 02-28-2029 12-31-2022 01-01-2025 09-30-2025 105121522.00000000 101728962.54670000 18973779.00000000 20984430.98670000 86147743.00000000 80744531.56000000 84810375.00000000 79407161.56000000 UW CREFC 44144190.68000000 1.95000000 1.82910000 1.92000000 1.79880000 F F 09-30-2025 false false 10000000.00000000 53511.60000000 .06214250 .00018380 53511.60000000 .00000000 .00000000 10000000.00000000 10000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Berkadia false .00000000 Prospectus Loan ID 29 0 03-12-2026 04-13-2026 Bank of Montreal 06-28-2023 10000000.00000000 60 07-06-2028 360 .07999900 .07999900 3 1 0 08-06-2023 true 1 PP 2 .00000000 10000000.00000000 1 1 1 0 false true false false false 05-05-2028 .00000000 .00000000 Riverview Tower 900 S. Gay Street Knoxville TN 37902 Knox OF 334198 334198 1981 2013 40200000.00000000 MAI 08-01-2023 40200000.00000000 08-01-2023 MAI .94300000 .96070000 6 08-06-2025 N CGI Federal Inc 39447 12-31-2032 Lewis Thomason PC 32567 02-28-2037 Truist Bank 28235 12-31-2028 04-30-2023 01-01-2025 12-31-2025 6292560.00000000 6479163.00000000 2825578.00000000 3243049.00000000 3466981.00000000 3236114.00000000 3410168.00000000 3179300.00000000 UW CREFC 2430205.00000000 1.43000000 1.33160000 1.40000000 1.30820000 F F 12-31-2025 false false 9796468.53000000 73375.76000000 .07999900 .00014380 67485.94000000 5889.82000000 .00000000 9790578.71000000 9790578.71000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 30 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 05-04-2023 10000000.00000000 60 05-06-2028 0 .07350000 .07350000 3 1 60 06-06-2023 true 1 WL 3 61250.00000000 10000000.00000000 1 1 0 true true false false false 01-05-2028 .00000000 .00000000 Defeased SE 208 28500000.00000000 MAI 03-24-2023 .59600000 3 08-06-2025 F 02-28-2023 6548715.00000000 4584818.00000000 1963897.00000000 1701948.00000000 UW 2.64000000 2.28000000 F false false 10000000.00000000 63291.67000000 .07350000 .00063130 63291.67000000 .00000000 .00000000 10000000.00000000 10000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Berkadia false .00000000 Prospectus Loan ID 31 0 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 05-26-2023 9000000.00000000 60 06-01-2028 360 .08305000 .08305000 3 1 0 07-01-2023 true 1 PP 2 67962.30000000 8994325.20000000 1 1 1 0 false true true false false 07-31-2025 02-29-2028 02-29-2028 .00000000 .00000000 Platinum Tower 400 Interstate North Parkway SE Atlanta GA 30339 Cobb OF 313482 312591 1987 48900000.00000000 MAI 03-28-2023 48900000.00000000 03-28-2023 MAI .74600000 .73802324 6 X Aveanna Healthcare, LLC 81368 12-31-2029 Hartman, Simons & Wood LLP 20645 02-28-2033 Interra International, LLC 20295 09-30-2028 04-30-2023 01-01-2025 12-31-2025 6934711.00000000 7401548.94000000 2872489.00000000 3672976.06100000 4062222.00000000 3728572.87900000 3869766.00000000 3040864.87900000 UW CREFC 2174793.60000000 1.87000000 1.71440000 1.78000000 1.39820000 F F 12-31-2025 false false 8823215.67000000 67962.30000000 .08305000 .00044380 63099.47000000 4862.83000000 .00000000 8818352.84000000 8818352.84000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 32 0 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 06-13-2023 8600000.00000000 60 07-06-2028 0 .07465000 .07465000 3 1 60 08-06-2023 true 1 WL 3 .00000000 8600000.00000000 1 1 0 true true false false false 04-05-2028 .00000000 .00000000 Defeased SE 39685 13500000.00000000 MAI 05-19-2023 .96500000 3 08-06-2025 F 04-30-2023 1182715.00000000 324510.00000000 858204.00000000 854951.00000000 UW 1.32000000 1.31000000 F false false 8600000.00000000 55282.47000000 .07465000 .00014380 55282.47000000 .00000000 .00000000 8600000.00000000 8600000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 33 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 06-09-2023 7670000.00000000 60 07-06-2028 360 .07850000 .07850000 3 1 0 08-06-2023 true 1 WL 2 .00000000 7670000.00000000 1 1 1 0 false true false false false 02-05-2028 .00000000 .00000000 70 Grand Ave 70 Grand Avenue River Edge NJ 07661 Bergen OF 70000 70000 1987 2018 13100000.00000000 MAI 12-31-2023 13100000.00000000 12-31-2023 MAI .92500000 .92490000 6 08-06-2025 N Peckar & Abramson 35000 05-31-2030 Kajima Construction 5908 06-30-2026 Friedland Associates - 107 5422 08-14-2032 03-31-2023 01-01-2025 12-31-2025 1910508.00000000 1948172.66000000 865862.00000000 966590.01000000 1044645.00000000 981582.65000000 946373.00000000 883310.65000000 UW CREFC 665757.48000000 1.57000000 1.47440000 1.42000000 1.32680000 F F 12-31-2025 false false 7508056.34000000 55479.79000000 .07850000 .00014380 50752.38000000 4727.41000000 .00000000 7503328.93000000 7503328.93000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 34 5 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 05-17-2023 5768000.00000000 60 06-06-2028 0 .05805000 .05805000 3 1 60 07-06-2023 true 1 WL 3 27902.70000000 5768000.00000000 1 2 2 0 true true false false false 03-05-2028 .00000000 .00000000 1710-1718, 2010 West 3rd Street 1710-1718, 2010 West 3rd Street 407-409 E 3rd Street Farmville VA 23901 Prince Edward SS 63460 63460 1953 2011 6700000.00000000 MAI 04-09-2023 6700000.00000000 04-09-2023 MAI .86100000 6 08-06-2025 N 03-31-2023 635792.00000000 156307.00000000 479485.00000000 474912.00000000 UW CREFC C Storage Depot Portfolio 0 and 21528 Prince Edward Hwy Rice VA 23966 Prince Edward SS 33050 33050 244 2007 2019 3800000.00000000 MAI 04-09-2023 3800000.00000000 04-09-2023 MAI .93900000 .81150000 6 08-06-2025 N 03-31-2023 01-01-2025 12-31-2025 343558.00000000 1189147.97000000 87671.00000000 414415.86800000 255887.00000000 774732.10200000 252582.00000000 766854.10200000 UW CREFC 339482.85000000 2.28210000 2.25890000 C false false 5768000.00000000 28832.79000000 .05805000 .00014380 28832.79000000 .00000000 .00000000 5768000.00000000 5768000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 35 4 03-12-2026 04-13-2026 DBR Investments Co. Limited 05-23-2023 5330000.00000000 60 06-06-2028 0 .06808500 .06808500 3 1 60 07-06-2023 true 1 WL 3 30241.09000000 5330000.00000000 1 1 1 0 true true true false false 06-05-2025 02-05-2028 02-05-2028 .00000000 .00000000 Riviera Terrace MHC 3307 Boniface Parkway Anchorage AK 99504 Anchorage MF 145 145 1960 8500000.00000000 MAI 01-03-2023 8500000.00000000 01-03-2023 MAI .96600000 6 X 04-30-2023 01-01-2025 12-31-2025 951499.00000000 1101895.64000000 378208.00000000 439999.09000000 573291.00000000 661896.55000000 566041.00000000 654646.55000000 UW CREFC 367933.18700000 1.56000000 1.79900000 1.54000000 1.77930000 F F false false 5330000.00000000 31249.12000000 .06808500 .00014380 31249.12000000 .00000000 .00000000 5330000.00000000 5330000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 36 0 03-12-2026 04-13-2026 Bank of Montreal 06-06-2023 5000000.00000000 60 06-06-2028 0 .07250000 .07250000 3 1 60 07-06-2023 true 1 WL 3 30208.33000000 5000000.00000000 1 1 1 0 true true false false false 03-05-2028 .00000000 .00000000 60 Warren Retail Condo 60 Warren Street New York NY 10003 New York RT 6449 6449 1915 1999 9800000.00000000 MAI 04-04-2023 9800000.00000000 04-04-2023 MAI 1.00000000 1.00000000 6 08-06-2025 N APQ Tribeca NY, LLC 4449 06-30-2032 R02 LashesTribeca, Inc. 2000 04-30-2028 03-31-2023 01-01-2025 12-31-2025 605123.00000000 626355.34000000 116361.00000000 183955.92000000 488762.00000000 442399.42000000 481346.00000000 434983.42000000 UW CREFC 367534.74800000 1.33000000 1.20370000 1.31000000 1.18350000 F F 12-31-2025 false false 5000000.00000000 31215.28000000 .07250000 .00014380 31215.28000000 .00000000 .00000000 5000000.00000000 5000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 37 5 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 05-05-2023 4400000.00000000 60 05-06-2028 360 .07000000 .07000000 3 1 30 06-06-2023 true 1 WL 5 25666.67000000 4400000.00000000 1 1 1 0 true true false false false 02-05-2028 .00000000 .00000000 Cityline Carlisle Storage 1910 West Trindle Road Carlisle PA 17013 Cumberland SS 45560 45560 401 1995 2003 6350000.00000000 MAI 03-07-2023 6350000.00000000 03-07-2023 MAI .87600000 .70320000 6 08-06-2025 N 03-31-2023 01-01-2025 12-31-2025 651940.00000000 542171.03000000 170234.00000000 261075.96000000 481706.00000000 281095.07000000 474872.00000000 274261.07000000 UW CREFC 312277.75200000 1.37000000 .90010000 1.35000000 .87830000 F F false false 4389133.44000000 29273.31000000 .07000000 .00014380 26456.72000000 2816.59000000 .00000000 4386316.85000000 4386316.85000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 38 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 06-23-2023 2850000.00000000 60 07-06-2028 0 .07200000 .07200000 3 1 60 08-06-2023 true 1 WL 3 .00000000 2850000.00000000 1 1 1 0 true true false false false 05-05-2028 .00000000 .00000000 400 Suydam 400 Suydam Street Brooklyn NY 11237 Kings MF 6 6 1931 2022 5400000.00000000 MAI 05-05-2023 5400000.00000000 05-05-2023 MAI 1.00000000 6 08-06-2025 N 03-31-2023 398601.00000000 81621.00000000 316980.00000000 315090.00000000 UW CREFC 1.52000000 1.51000000 F F false false 2850000.00000000 17670.00000000 .07200000 .00014380 17670.00000000 .00000000 .00000000 2850000.00000000 2850000.00000000 03-06-2026 1 false 17663.86000000 .00000000 .00000000 B Midland Loan Services false .00000000 EX-103 4 exh_103.xml Item 2(a)(3) Group ID With respect to Asset Number 28, the mortgage whole loan has been identified to be in Group 2 and Group 3. Item 2(c)(1) Originator Name With respect to Asset Number 1, the mortgage whole loan was co-originated by Barclays Capital Real Estate Inc. and Deutsche Bank AG, New York Branch. Item 2(c)(1) Originator Name With respect to Asset Number 13, the mortgage whole loan was co-originated by Goldman Sachs Bank USA and Morgan Stanley Bank, N.A. Item 2(c)(1) Originator Name With respect to Asset Number 15, the mortgage whole loan was co-originated by Citi Real Estate Funding Inc. and Bank of Montreal. Item 2(c)(1) Originator Name With respect to Asset Number 16, the mortgage whole loan was co-originated by Goldman Sachs Bank USA, Morgan Stanley Bank, N.A., Bank of Montreal and DBR Investments Co. Limited. Item 2(c)(1) Originator Name With respect to Asset Number 18, the mortgage whole loan was co-originated by Bank of Montreal and Starwood Mortgage Capital LLC. Item 2(c)(1) Originator Name With respect to Asset Number 19, the mortgage whole loan was co-originated by Barclays Capital Real Estate Inc, Bank of America, N.A. and J.P. Morgan Chase Bank, National Association. Item 2(c)(1) Originator Name With respect to Asset Number 21, the mortgage whole loan was co-originated by Goldman Sachs Bank USA, Bank of America, N.A. and Morgan Stanley Bank, N.A. Item 2(c)(1) Originator Name With respect to Asset Number 22, the mortgage whole loan was co-originated by Barclays Capital Real Estate Inc. and J.P. Morgan Chase Bank, National Association. Item 2(c)(1) Originator Name With respect to Asset Number 28, the mortgage whole loan was co-originated by Barclays Capital Real Estate Inc. and Deutsche Bank AG, New York Branch. Item 2(c)(1) Originator Name With respect to Asset Number 5, the mortgage whole loan was co-originated by DBR Investments Co. Limited and Wells Fargo Bank, National Association. Item 2(c)(1) Originator Name With respect to Asset Number 6, the mortgage whole loan was co-originated by Deutsche Bank AG, New York Branch, Goldman Sachs Bank USA, Wells Fargo Bank, National Association, New York Life Insurance Company, Teachers Insurance and Annuity Association of America. Item 2(c)(1) Originator Name With respect to Asset Number 7, the mortgage whole loan was co-originated by Barclays Capital Real Estate Inc. and Societe Generale Financial Corporation. Item 2(c)(15) Loan Structure Code With respect to Asset Numbers 6, the related mortgage loan is part of the senior portion of a mortgage loan structure evidenced by one or more senior pari passu notes and one or more subordinate notes. In each case, one or more of the other notes evidencing the senior portion of the mortgage loan structure, and all of the notes evidencing the subordinate portion of the mortgage loan structure, are outside the trust. Item 2(c)(18) Scheduled Principal Balance Securitization Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(d)(2) Property Address With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank. Item 2(d)(28)(i) Financials Securitization Date With respect to Asset Numbers 1, 2, 3, 4 and 23, the Financials Securitization Date has been left blank as it was not available at the time of securitization. Item 2(d)(28)(xv) Debt Service Coverage Net Operating Income Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvii) Debt Service Coverage Net Cash Flow Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xxi) Most Recent Annual Lease Rollover Review Date With respect to each mortgaged loan, the date shown represents the most recent occupancy date. Item 2(e)(3) Report Period Beginning Schedule Loan Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the mortgage loan payment due date in June 2023 (or for loans that do not have a mortgage loan payment due date in June 2023, as of the loan origination date). Item 2(e)(6) Servicer Trustee Fee Rate Percentage It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate, (iv) the asset representations reviewer fee rate, and (v) the CREFC(c) intellectual property royalty license fee rate. Item 2(e)(12) Report Period End Actual Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(e)(13) Report Period End Scheduled Loan Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(f)(1) Primary Servicer Name Midland Loan Services, a Division of PNC Bank, National Association was truncated to Midland Loan Services to meet EDGAR constraints.

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

Loss Information as reported on April 17, 2026

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934