v3.26.1
INCOME TAX EXPENSES
12 Months Ended
Dec. 31, 2025
Notes and other explanatory information [abstract]  
INCOME TAX EXPENSES
21INCOME TAX EXPENSES

 

   2025   2024   2023 
   USD   USD   USD 
Current tax expense            
Current year   221,627    268,715    115,833 
Changes in estimates related to prior years   (76,060)   3,613    30,607 
Deferred tax (credit)/expense               
Origination and reversal of temporary difference   (184,331)   (8,089)   77,862 
Changes in estimates related to prior years   -    11,675    - 
Income tax expenses   (38,764)   275,914    224,302 

The tax on the Group’s (loss)/profit before income tax differs from the theoretical amount that would arise using the Singapore’s standard rate of income tax as follows:

 

   2025   2024   2023 
   USD   USD   USD 
Reconciliation between tax expenses and accounting profit at applicable tax rate            
(Loss)/Profit before tax   (21,622,562)   (4,568,584)   1,088,339 
Tax at the Singapore statutory rate   (3,675,836)   (776,659)   185,018 
Share-based compensation   1,130,530    877,029    - 
Difference from the effect of tax rates in a foreign jurisdiction   1,075,835    128,371    10,583 
Impairment loss on goodwill   943,743    -     -  
Tax losses-unrecognized deferred tax assets   598,983    48,008    - 
Non-deductible expenses   58,034    9,925    11,084 
Other non-taxable Income   (93,993)   (26,048)   (12,990)
Changes in estimates related to prior years   (76,060)   15,288    30,607 
Income tax expenses   (38,764)   275,914    224,302 

 

   2025   2024 
   USD   USD 
Deferred tax assets        
Lease liability   191,186    206,140 
Allowance for credit losses   154,391    14,329 
Deferred tax liabilities          
Right-of-use assets   171,671    207,311 
Depreciation   36,876    15,860 
Asset appreciation during acquisition   656,927    - 
           
Net deferred tax liabilities   (519,897)   (2,702)

 

Movement in deferred tax liabilities:

 

   Accelerated tax depreciation   Right-of-use assets   Asset appreciation from business combinations   Total 
   USD   USD   USD   USD 
Balance at January 1, 2024   (11,997)   (13,334)   -    (25,331)
Recognized in profit or loss   (4,301)   (197,631)   -    (201,932)
Effect of movement in exchange rates   438    3,654    -    4,092 
Balance at December 31, 2024 and January 1, 2025   (15,860)   (207,311)   -    (223,171)
Addition from business combinations   -    -    (702,954)   (702,954)
Recognized in profit or loss   (19,748)   47,152    47,091    74,495 
Effect of movement in exchange rates   (1,268)   (11,512)   (1,064)   (13,844)
Balance at December 31, 2025   (36,876)   (171,671)   (656,927)   (865,474)

Movement in deferred tax assets: 

 

   Tax losses carried forward   Lease liability   Allowance for credit losses   Total 
   USD   USD   USD   USD 
Balance at January 1, 2024   11,734    14,335    -    26,069 
Recognized in profit or loss     (11,675)   195,453    14,568    198,346 
Effect of movement in exchange rates     (59)   (3,648)   (239)   (3,946)
Balance at December 31, 2024 and January 1, 2025   -    206,140    14,329    220,469 
Recognized in profit or loss     -    (26,738)   136,574    109,836 
Effect of movement in exchange rates     -    11,784    3,488    15,272 
Balance at December 31, 2025   -    191,186    154,391    345,577 

 

The Group considers positive and negative evidence to determine whether some portion or all of the deferred tax assets will more likely than not be realized. This assessment considers, among other matters, the nature, frequency and severity of recent losses, forecasts of future profitability, the duration of statutory carry forward periods, the Group’s experience with tax attributes expiring unused and tax planning alternatives. Thus, deferred tax assets are recognized at the amount that is probable to be realized on a net basis. The Group has not recognized deferred tax assets in respect of certain unused tax losses because it is not probable that future taxable profit will be available against which the Group can utilize the benefits therefrom. As of December 31, 2025, net operating losses of $5,505,202 from the Singapore, Australia, UK, Netherlands, UAE, Hong Kong and Germany subsidiaries can be carried forward indefinitely. Net operating loss carryforwards from other jurisdictions of $171,497 will expire in calendar years 2030, 2032 and 2040, if not utilized.

 

The Group evaluates each uncertain tax position (including the potential application of interest and penalties) based on the technical merits, and measure the unrecognized benefits associated with the tax positions. As of December 31, 2025 and 2024, the Group did not have any significant unrecognized uncertain tax positions and the Group does not believe that its unrecognized tax benefits will change over the next twelve months. For the years ended December 31, 2025 and 2024, the Group did not incur any interest and penalties related to potential underpaid income tax expenses.