| SHARE BASED COMPENSATION |
| 22 | SHARE
BASED COMPENSATION |
| |
Share-based
awards granted are measured at fair value on grant date and the value is recognized as share-based compensation expense immediately
at the grant date if no vesting conditions are required. The fair values of share options are determined with reference to the fair
value of the underlying shares. Share-based compensation expense, when recognized, is charged to the consolidated statements of profit
or loss and other comprehensive (loss)/income with the corresponding entry to capital reserve as disclosed in Note 16. On each measurement
date, the Company reviews external sources of information to determine the fair value of the shares which measured at the closing
market price and related share-based compensation expense. |
We
recognized share-based compensation expense of $6,650,179, $5,158,990 and nil in FY2025, FY2024 and 2023, respectively.
On
July 8, 2024, YY Group Holding Limited (the “Company”) entered into employee stock compensation plan with its employees by
offering opportunity for them to purchase the Class A ordinary shares in the Company as their incentive for the successful IPO to foster
their long-term commitment to the Company in the past.
| | |
Number
of shares** | | |
Weighted
average exercise price** | | |
Weighted
average grant date FV** | |
| Balance as of December 31, 2023 | |
| - | | |
| - | | |
| - | |
| Granted | |
| 4,105 | | |
| 0.02385 | * | |
| 38.00 | |
| Cancelled/forfeited | |
| - | | |
| - | | |
| - | |
| Vested | |
| 4,105 | | |
| 0.02385 | * | |
| 38.00 | |
| Balance as of December 31, 2024 and 2025 | |
| - | | |
| - | | |
| - | |
| | |
2025 | | |
2024 | | |
2023 | |
| Share-based compensation | |
| - | | |
| 155,990 | | |
| - | |
| * | The weighted average exercise price of USD 0.02385 is calculated by dividing the total exercise price of the granted shares by the total number of shares granted. The total exercise price is determined by multiplying the number of shares in each grant by its respective exercise price and dividing the sum by the total number of shares granted. |
| ** | The number of shares, weighted average exercise price and weighted average grant date FV are presented on a retroactive basis to reflect the Company’s reverse share split on March 23, 2026. |
| |
● |
2023
Share Incentive Plan |
YY
Group Holding Limited adopted the 2023 Share Incentive Plan for the purpose of granting stock options and incentive stock options to
employees, executive and consultants to provide incentives for motivate, attract, and retain the services. For the consultants engaged
by the Company shall assist the Company as a strategic business advisor to identify opportunities to expand the Company’s presence
in China manpower outsourcing and cleaning services market. Any Class A Ordinary Shares covered by an award granted under the 2023 Share
Incentive Plan (or portion of an award) that terminates, expires, lapses or repurchased for any reason will be deemed not to have been
issued for purposes of determining the maximum aggregate number of Class A Ordinary Shares that may be issued under the 2023 Share Incentive
Plan. The following is the maximum aggregate number of shares which may be issued pursuant to all awards under the 2023 Share Incentive
Plan:
| | |
Maximum*** | | |
Number
of shares granted*** | |
| | |
| | | |
| | |
| 2023 Share Incentive Plan | |
| 66,000 | | |
| 66,000 | |
| | |
Number
of shares*** | | |
Weighted
average exercise price*** | | |
Weighted
average grant date FV*** | |
| Balance as of December 31, 2023 | |
| - | | |
| - | | |
| - | |
| Granted of December 5, 2024 | |
| 48,000 | | |
| 0.000015 | * | |
| 92.00 | |
| Granted of December 31, 2024 | |
| 18,000 | | |
| 0.000015 | * | |
| 92.00 | |
| Cancelled/forfeited | |
| - | | |
| - | | |
| - | |
| Vested | |
| 66,000 | | |
| 0.000015 | * | |
| 92.00 | |
| Balance as of December 31, 2024 | |
| - | | |
| - | | |
| - | |
| | |
2025 | | |
2024 | | |
2023 | |
| Share-based compensation | |
| 1,081,000 | ** | |
| 5,003,000 | | |
| - | |
| * | The weighted average exercise price of USD 0.0000015 is calculated by dividing the total exercise price of the granted shares by the total number of shares granted. The total exercise price is determined by multiplying the number of shares in each grant by its respective exercise price and dividing the sum by the total number of shares granted. |
| ** | As of December 31, 2024, the Company recorded a prepaid balance of $1,081,000 relating to payments made to consultants, which was recognized as share-based compensation expenses during 2025. |
| *** | The number of shares, weighted average exercise price and weighted average grant date FV are presented on a retroactive basis to reflect the Company’s reverse share split on March 23, 2026. |
| |
● |
2024
Share Incentive Plan |
YY
Group Holding Limited adopted the 2024 Share Incentive Plan for the purpose of granting stock options and incentive stock options to
employees, executive and consultants to provide incentives for motivate, attract, and retain the services. For the consultants engaged
by the Company shall assist the Company as a strategic business advisor to identify opportunities to expand the Company’s presence
in China manpower outsourcing and cleaning services market. Any Class A Ordinary Shares covered by an award granted under the 2024 Share
Incentive Plan (or portion of an award) that terminates, expires, lapses or repurchased for any reason will be deemed not to have been
issued for purposes of determining the maximum aggregate number of Class A Ordinary Shares that may be issued under the 2024 Share Incentive
Plan. The following is the maximum aggregate number of shares which may be issued pursuant to all awards under the 2024 Share Incentive
Plan:
| | |
Maximum** | | |
Number
of shares granted** | |
| | |
| | | |
| | |
| 2024 Share Incentive Plan | |
| 70,000 | | |
| 70,000 | |
| | |
Number
of shares** | | |
Weighted
average exercise price** | | |
Weighted
average grant date FV** | |
| Balance as of December 31, 2024 | |
| - | | |
| - | | |
| - | |
| Granted of February 3, 2025 | |
| 43,000 | | |
| 0.000015 | * | |
| 90.00 | |
| Granted of December 5, 2025 | |
| 27,000 | | |
| 0.000015 | * | |
| 10.00 | |
| Cancelled/forfeited | |
| - | | |
| - | | |
| - | |
| Vested | |
| 70,000 | | |
| 0.000015 | * | |
| 90.00 | |
| Balance as of December 31, 2025 | |
| - | | |
| - | | |
| - | |
| | |
2025 | | |
2024 | | |
2023 | |
| Share-based compensation | |
| 4,140,000 | | |
| - | | |
| - | |
| |
● |
2025
Share Incentive Plan |
YY
Group Holding Limited adopted the 2025 Share Incentive Plan for the purpose of granting stock options and incentive stock options to
employees, executive and consultants to provide incentives for motivate, attract, and retain the services. For the consultants engaged
by the Company shall assist the Company as a strategic business advisor to identify opportunities to expand the Company’s presence
in China manpower outsourcing and cleaning services market. Any Class A Ordinary Shares covered by an award granted under the 2025 Share
Incentive Plan (or portion of an award) that terminates, expires, lapses or repurchased for any reason will be deemed not to have been
issued for purposes of determining the maximum aggregate number of Class A Ordinary Shares that may be issued under the 2025 Share Incentive
Plan. The following is the maximum aggregate number of shares which may be issued pursuant to all awards under the 2025 Share Incentive
Plan:
| | |
Maximum** | | |
Number
of shares granted** | |
| | |
| | | |
| | |
| 2025 Share Incentive Plan | |
| 130,000 | | |
| 130,000 | |
| | |
Number
of shares** | | |
Weighted
average exercise price** | | |
Weighted
average grant date FV** | |
| Balance as of December 31, 2024 | |
| - | | |
| - | | |
| - | |
| Granted of December 5, 2025 | |
| 130,000 | | |
| 0.00001 | * | |
| 10.00 | |
| Vested | |
| 130,000 | | |
| 0.00001 | * | |
| 10.00 | |
| Balance as of December 31, 2025 | |
| - | | |
| - | | |
| - | |
| | |
2025 | | |
2024 | | |
2023 | |
| Share-based compensation | |
| 1,300,000 | | |
| - | | |
| - | |
| * | The weighted average exercise price of USD 0.000015 and USD 0.00001 are calculated by dividing the total exercise price of the granted shares by the total number of shares granted. The total exercise price is determined by multiplying the number of shares in each grant by its respective exercise price and dividing the sum by the total number of shares granted. |
| |
(i) |
The
Employee grant shares vested immediately on the grant date, but Employee agrees that they may not sell, transfer, assign, pledge,
or otherwise dispose of any Shares granted under the agreement for a period of 1 year from the date of grant (“Restriction
period”). Except for the specified restriction period, no other restrictive legend applies. |
| |
|
|
| |
(ii) |
The
Grant shares under 2023, 2024 and 2025 Share Incentive Plan vested immediately. The Shares vested and exercisable on the grant date. |
| ** | The number of shares, weighted average exercise price and weighted average grant date FV are presented on a retroactive basis to reflect the Company’s reverse share split on March 23, 2026. |
| |
● |
Transfer
shares from treasury shares |
On
April 11, 2025, the “Company entered into a Share Transfer Agreement (the“Agreement”) with Qin Qin. Qin Qin serves as
the director of the Company’s subsidiary, YY Smart. The Company granted shares to Qin Qin to reward her for her contributions to the
business. The Company transferred 55,556 Class A ordinary shares from treasury shares to Qin Qin at a total purchase price of $1 on April
11, 2025, historical cost of $0.7084 per share.
| | |
Number
of shares*** | | |
Weighted
average exercise price*** | | |
Weighted
average grant date FV*** | |
| Balance as of December 31, 2024 | |
| - | | |
| - | | |
| - | |
| Granted | |
| 1,112 | | |
| 0.0008993 | * | |
| 47.50 | |
| Cancelled/forfeited | |
| - | | |
| - | | |
| - | |
| Vested | |
| 1,112 | | |
| 0.0008993 | * | |
| 47.50 | |
| Balance as of December 31, 2025 | |
| - | | |
| - | | |
| - | |
| | |
2025 | | |
2024 | | |
2023 | |
| Share-based compensation | |
| 52,779 | ** | |
| - | | |
| - | |
| * | The weighted average exercise price of USD 0.0008993 is calculated by dividing the total exercise price of the granted shares by the total number of shares granted. The total exercise price is determined by multiplying the number of shares in each grant by its respective exercise price and dividing the sum by the total number of shares granted. | | | | | ** | The number of shares, weighted average exercise price and weighted average grant date FV are presented on a retroactive basis to reflect the Company’s reverse share split on March 23, 2026. | On
October 6, 2025, YY Group Holdings Limited (the “Company”) entered into a Consulting Services
Agreement
(the “Agreement”) with FMW Media Works LLC (the “Consultant”). The Consultant is tasked with providing business development,
media production, and public relations services for a 12-month term ending on October 5, 2026. Based on the agreement, a total of 800,000
shares of Rule 144 restricted stock earned in stages upon signing.
| | |
Number
of shares*** | | |
Weighted
average exercise price*** | | |
Weighted
average grant date FV*** | |
| Balance as of December 31, 2024 | |
| - | | |
| - | | |
| - | |
| Granted | |
| 16,000 | | |
| 0.0000625 | * | |
| 19.10 | |
| Cancelled/forfeited | |
| - | | |
| - | | |
| - | |
| Vested | |
| 4,000 | | |
| 0.0000625 | * | |
| 19.10 | |
| Balance as of December 31, 2025 | |
| 12,000 | | |
| 0.0000625 | * | |
| 19.10 | |
| | |
2025 | | |
2024 | | |
2023 | |
| Share-based compensation | |
| 76,400 | ** | |
| - | | |
| - | |
| * | The
weighted average exercise price of USD 0.0000625 is calculated by dividing the total exercise price of the granted shares by the total
number of shares granted. The total exercise price is determined by multiplying the number of shares in each grant by its respective
exercise price and dividing the sum by the total number of shares granted. |
| ** | As
of December 31, 2025, the unrecognized share-based compensation is $229,200. |
| *** | The
number of shares, weighted average exercise price and weighted average grant date FV are presented on a retroactive basis to reflect
the Company’s reverse share split on March 23, 2026. |
|