0001888524-26-008410.txt : 20260429 0001888524-26-008410.hdr.sgml : 20260429 20260429151204 ACCESSION NUMBER: 0001888524-26-008410 CONFORMED SUBMISSION TYPE: ABS-EE PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20260417 0001547361 0001541557 FILED AS OF DATE: 20260429 DATE AS OF CHANGE: 20260429 PERIOD START: 20260312 ABS ASSET CLASS: Commercial mortgages FILER: COMPANY DATA: COMPANY CONFORMED NAME: BANK5 2024-5YR5 CENTRAL INDEX KEY: 0002006016 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] ORGANIZATION NAME: Office of Structured Finance STATE OF INCORPORATION: DE FILING VALUES: FORM TYPE: ABS-EE SEC ACT: 1934 Act SEC FILE NUMBER: 333-259741-07 FILM NUMBER: 26914816 BUSINESS ADDRESS: STREET 1: 1585 BROADWAY CITY: NEW YORK STATE: NY ZIP: 10036 BUSINESS PHONE: 212-761-4000 MAIL ADDRESS: STREET 1: 1585 BROADWAY CITY: NEW YORK STATE: NY ZIP: 10036 ABS-EE 1 bak24yr5_absee-202604.htm bak24yr5_absee-202604.htm - Generated by SEC Publisher for SEC Filing

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM FOR SUBMISSION OF ELECTRONIC EXHIBITS FOR

ASSET-BACKED SECURITIES

Commission File Number of issuing entity: 333-259741-07

Central Index Key Number of Issuing entity: 0002006016

BANK5 2024-5YR5
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-259741

Central Index Key Number of depositor: 0001547361

Morgan Stanley Capital I Inc.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541557

Morgan Stanley Mortgage Capital Holdings LLC
(Exact name of Sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000740906

Wells Fargo Bank, National Association
(Exact name of Sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000835271

JPMorgan Chase Bank, National Association
(Exact name of Sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001102113

Bank of America, National Association
(Exact name of Sponsor as specified in its charter)

Jane Lam (212) 761-4000
(Name and telephone number, including area code, of the person to contact in connection with this filing)

INFORMATION TO BE INCLUDED IN THIS FORM

Item 1. File an Asset Data File in accordance with Exhibit 601(b)(102) (17 CFR 229.601(b)(102)).

Item 2. File an Asset Related Document in accordance with Exhibit 601(b)(103) (17 CFR 229.601(b)(103)).

SIGNATURES

The depositor has duly caused this Form to be signed on its behalf by the undersigned hereunto duly authorized.

Morgan Stanley Capital I Inc.
(Depositor)

/s/ Jane Lam
Jane Lam, President

Dated : April 29, 2026

EXHIBIT INDEX

Exhibit Number	Description
EX 102	Asset Data File
EX 103	Asset Related Document

EX-102 2 exh_102.xml Prospectus Loan ID 1 03-12-2026 04-13-2026 JPMCB 12-04-2023 20000000.00 60 12-06-2028 0 0.066006 0.066006 3 1 60 01-06-2024 true 1 PP 3 292718.28 20000000.00 1 1 1 5 true true true false false 03-05-2026 06-05-2028 06-05-2028 TYSONS CORNER CENTER 1961 CHAIN BRIDGE ROAD McLean VA 22102 Fairfax RT 1793638 1793638 1968 2005 1800000000.00 MAI 10-05-2023 0.95 0.93 6 03-06-2026 N Bloomingdale's 252754 07-22-2028 Macy's 237076 07-24-2028 Nordstrom 201000 03-31-2030 09-30-2023 01-01-2025 09-30-2025 140618915.98 101955127.89 43516369.00 37594254.24 97102546.98 64360873.65 94950181.38 62746599.60 UW CREFC 35668909.00 2.04 1.8043 2.00 1.7591 F F 09-30-2025 false false 20000000.00 113677.00 0.066006 0.00026663 113677.00 0.00 0.00 20000000.00 20000000.00 04-06-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 1A 03-12-2026 04-13-2026 JPMCB 12-04-2023 10000000.00 60 12-06-2028 0 0.066006 0.066006 3 1 60 01-06-2024 1 PP 3 10000000.00 1 5 true true false false false NA NA N F false false 10000000.00 56838.50 0.066006 0.00026663 56838.50 0.00 0.00 10000000.00 10000000.00 04-06-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 1B 03-12-2026 04-13-2026 JPMCB 12-04-2023 21500000.00 60 12-06-2028 0 0.066006 0.066006 3 1 60 01-06-2024 1 PP 3 21500000.00 1 5 true true false false false NA NA N F false false 21500000.00 122202.78 0.066006 0.00026663 122202.78 0.00 0.00 21500000.00 21500000.00 04-06-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 2 03-12-2026 04-13-2026 WFB 01-17-2024 51500000.00 60 02-11-2029 0 0.07024 0.07024 3 1 60 03-11-2024 true 1 PP 3 0.00 51500000.00 1 1 1 0 true true false false false 08-10-2028 11755 WILSHIRE 11755 WILSHIRE BOULEVARD Los Angeles CA 90025 Los Angeles OF 337440 337440 1986 2024 164000000.00 MAI 12-01-2023 0.63 0.59 6 03-11-2026 N KINETIC CONTENT LLC 52405 04-30-2026 OAK VIEW GROUP LLC 18890 05-31-2027 SEMLER BROSSY CONSULTING 18890 04-30-2031 10-31-2023 12-31-2024 12-31-2025 15346001.61 14555758.00 5452683.85 8020373.26 9893317.77 6535384.74 8982229.77 5624296.74 UW CREFC 4985088.00 1.98 1.3109 1.80 1.1282 F F 12-31-2025 false false 51500000.00 311494.89 0.07024 0.0002655 311494.89 0.00 0.00 51500000.00 51500000.00 04-11-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 3 03-12-2026 04-13-2026 JPMCB 11-09-2023 35000000.00 60 0 0.0687612 0.0687612 3 1 60 01-01-2024 1 PP 3 296054.97 35000000.00 1 1 0 true true false false 05-31-2028 NVIDIA SANTA CLARA 1996 2023 313247393.00 04-20-2023 6 NVIDIA CORPORATION 551233 07-31-2027 12-31-2022 F false false 0.00 0.00 0.00 0.00 1 0 Midland Loan Services 0 9 05-02-2024 Prospectus Loan ID 3A 03-12-2026 04-13-2026 JPMCB 11-09-2023 15000000.00 60 0 0.0687612 0.0687612 3 1 60 01-01-2024 1 PP 3 15000000.00 1 0 true true false false NA F false false 0.00 0.00 0.00 0.00 1 0 Midland Loan Services 0 9 05-02-2024 Prospectus Loan ID 4 03-12-2026 04-13-2026 MSBNA 11-14-2023 47500000.00 60 12-01-2028 0 0.0697 0.0697 3 1 60 01-01-2024 true 1 WL 3 285092.36 47500000.00 1 1 1 0 true true true false false 12-31-2025 08-31-2028 08-31-2028 SUN CENTER PLAZA 3622 - 3680 WEST DUBLIN GRANVILLE ROAD Columbus OH 43235 Franklin RT 308391 308391 1995 2022 70000000.00 MAI 10-09-2023 1 0.99 6 X Whole Foods Market Group 74901 04-12-2031 Golf and Tennis Pro Shop Inc. 42296 01-31-2031 Morris Furniture Co. Inc. 31516 09-30-2035 06-30-2023 12-31-2024 12-31-2025 7541702.13 8931419.00 2743422.09 1869584.59 4798280.04 7061834.41 4351276.44 6614830.80 UW CREFC 3356732.62 1.43 2.1037 1.30 1.9706 F F 01-15-2026 false false 47500000.00 285092.36 0.0697 0.0002655 285092.36 0.00 0.00 47500000.00 47500000.00 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 5 03-12-2026 04-13-2026 MSBNA 01-17-2024 40000000.00 60 02-06-2029 0 0.0735 0.0735 3 1 60 03-06-2024 true 1 PP 3 0.00 40000000.00 1 2 2 0 true true false false false 08-05-2028 33 West State Street and 50 East State Street NJ OF 473622 138300000.00 11-28-2023 0.94 0.95 03-06-2026 N 10-31-2023 12-31-2024 12-31-2025 17450073.58 17471902.00 7276016.45 6763484.62 10174057.13 10708417.38 10029002.91 10563364.38 UW 6706875.00 1.52 1.5966 1.50 1.575 F F false false 40000000.00 253166.67 0.0735 0.000253 253166.67 0.00 0.00 40000000.00 40000000.00 04-06-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 5-001 03-12-2026 04-13-2026 50 EAST STATE STREET 50 EAST STATE STREET Trenton NJ 08608 Mercer OF 305885 305885 1989 82800000.00 MAI 11-28-2023 0.91 0.9 6 State of New Jersey 246138 10-31-2038 TD Bank US Holding Company 6218 06-30-2028 KICKS USA 6161 01-31-2026 10-31-2023 12-31-2024 12-31-2025 10546413.34 10468637.00 4761314.89 4255784.97 5785098.46 6212852.03 5679251.11 6107005.03 UW CREFC 4024125.00 1.5439 1.5175 F 12-31-2025 false Prospectus Loan ID 5-002 03-12-2026 04-13-2026 33 WEST STATE STREET 33 WEST STATE STREET Trenton NJ 08608 Mercer OF 167737 167737 1986 55500000.00 MAI 11-28-2023 1 1 6 State Of NJ / OMB 163479 10-31-2038 Santandar Bank N.A. 3583 06-30-2029 10-31-2023 12-31-2024 12-31-2025 6903660.23 7003265.00 2514701.56 2507699.65 4388958.67 4495565.35 4349751.80 4456359.35 UW CREFC 2682750.00 1.6757 1.6611 F 12-31-2025 false Prospectus Loan ID 6 03-12-2026 04-13-2026 WFB 12-07-2023 36750000.00 60 12-11-2028 0 0.06976 0.06976 3 1 60 01-11-2024 true 1 WL 3 220761.33 36750000.00 1 1 1 0 true true false false false 06-10-2028 CENTER OF WAIKIKI 2280 KALAKAUA AVENUE, 325 AND 333 SEASIDE AVENUE Honolulu HI 96815 Honolulu RT 70324 70324 1970 2020 137200000.00 MAI 10-26-2023 0.67 0.68 6 03-11-2026 N Ross Dress for Less 19605 01-31-2028 Earls BBQ 12919 09-30-2035 ABC Store 6445 07-31-2033 09-30-2023 12-31-2024 12-31-2025 10638463.47 10556095.00 3486843.36 3802334.10 7151620.10 6753760.90 6962192.50 6564333.30 UW CREFC 2599286.64 2.75 2.5983 2.68 2.5254 F F 12-31-2025 false false 36750000.00 220761.33 0.06976 0.0002655 220761.33 0.00 0.00 36750000.00 36750000.00 04-11-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 7 03-12-2026 04-13-2026 WFB 01-19-2024 31625000.00 60 02-11-2029 0 0.06175 0.06175 3 1 60 03-11-2024 true 1 PP 3 0.00 31625000.00 1 1 1 5 true true true false false 03-10-2026 08-10-2028 08-10-2028 TIMBER CREEK CROSSING 6176 RETAIL ROAD Dallas TX 75231 Dallas RT 474026 474026 2011 94100000.00 MAI 08-25-2023 1 0.99 6 03-11-2026 N Wal-Mart 314413 06-11-2030 At Home Holding III Inc. 103640 02-28-2037 Bank of America 4330 03-31-2031 11-30-2023 01-01-2025 09-30-2025 7072372.20 5114400.00 1212090.44 1007580.50 5860281.76 4106819.50 5789177.86 4053491.57 UW CREFC 2702420.19 1.63 1.5196 1.61 1.4999 F F 09-30-2025 false false 31625000.00 168161.55 0.06175 0.0002655 168161.55 0.00 0.00 31625000.00 31625000.00 04-11-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 8 03-12-2026 04-13-2026 MSBNA 01-09-2024 24300000.00 60 02-01-2029 0 0.0798 0.0798 3 1 60 03-01-2024 true 1 WL 3 0.00 24300000.00 1 1 1 0 true true false false false 09-30-2028 ELEMENT HOTEL DETROIT 33 JOHN R STREET Detroit MI 48226 Wayne LO 110 110 1925 2018 44500000.00 MAI 11-13-2023 0.71 0.67 6 03-01-2026 N 10-31-2023 01-01-2025 09-30-2025 9263054.00 6543100.00 5656808.00 4176032.43 3606246.00 2367067.57 3235724.00 2089176.07 UW CREFC 1475901.00 1.83 1.6038 1.65 1.4155 F F false false 24300000.00 166981.50 0.0798 0.0007405 166981.50 0.00 0.00 24300000.00 24300000.00 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 9 03-12-2026 04-13-2026 MSBNA 12-18-2023 24200000.00 60 01-01-2029 0 0.0705 0.0705 3 1 60 02-01-2024 true 1 WL 3 146914.17 24200000.00 1 1 1 5 true true true false false 12-31-2025 06-30-2028 06-30-2028 APPLING FARMS CORPORATE PARK 6916, 6935, 6936, 6949, 6972, 6991 AND 7005 APPLING FARMS PARKWAY Memphis TN 38133 Shelby IN 297292 297292 2003 43400000.00 MAI 11-06-2023 0.97 0.96 6 X uLabs Systems LLC 50000 08-31-2027 ACADIAN AMBULANCE SERVICE Inc 25054 12-31-2027 Trane Inc 25041 01-31-2029 09-30-2023 12-31-2024 12-31-2025 3895945.69 4080714.00 1009727.34 1199152.57 2886218.35 2881561.43 2616746.27 2612089.34 UW CREFC 1729795.86 1.67 1.6658 1.51 1.51 F F 12-31-2025 false false 24200000.00 146914.17 0.0705 0.0002655 146914.17 0.00 0.00 24200000.00 24200000.00 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 10 03-12-2026 04-13-2026 BANA 12-20-2023 23750000.00 60 01-01-2029 0 0.0761 0.0761 3 1 60 02-01-2024 true 1 WL 3 155635.07 23750000.00 1 1 1 5 true true false false false 06-30-2028 THE HAIER BUILDING 1356 BROADWAY New York NY 10018 New York MU 58500 58500 1924 2015 43000000.00 MAI 12-04-2023 1 0.92 6 03-01-2026 N Gotham Hall LLC 47000 01-31-2040 Michael Jemal Together W 11500 12-31-2033 09-30-2023 01-01-2025 09-30-2025 4524790.15 3817702.00 1763535.70 1374214.06 2761254.45 2443487.94 2686879.45 2387706.69 UW CREFC 1375613.19 1.51 1.7762 1.47 1.7357 F F 09-30-2025 false false 23750000.00 155635.07 0.0761 0.0002655 155635.07 0.00 0.00 23750000.00 23750000.00 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 11 03-12-2026 04-13-2026 WFB 12-27-2023 23400000.00 60 01-11-2029 0 0.0756 0.0756 3 1 60 02-11-2024 true 1 WL 3 152334.00 23400000.00 1 1 1 0 true true false false false 10-10-2028 SEAGATE SHAKOPEE 1280 DISC DRIVE Shakopee MN 55379 Scott IN 405146 405146 1999 56720000.00 MAI 12-27-2023 1 1 6 03-11-2026 N Seagate Technology LLC 405146 12-31-2033 12-31-2024 12-31-2025 7127231.36 4099470.00 3531917.94 1564622.10 3595313.42 2534847.90 3392740.42 2332274.90 UW CREFC 1793610.00 2.00 1.4132 1.89 1.3003 F F 12-31-2025 false false 23400000.00 152334.00 0.0756 0.0002655 152334.00 0.00 0.00 23400000.00 23400000.00 04-11-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 12 03-12-2026 04-13-2026 MSBNA 11-14-2023 20250000.00 60 12-01-2028 0 0.0726 0.0726 3 1 60 01-01-2024 true 1 WL 3 126596.25 20250000.00 1 1 1 0 true true true false false 12-31-2025 08-31-2028 08-31-2028 CORAL WALK 1760-1910 NORTHEAST PINE ISLAND ROAD Cape Coral FL 33909 Lee RT 115753 115753 2007 30000000.00 MAI 09-30-2023 1 0.99 6 X Burlington Coat Factory 40178 02-28-2029 Sprouts Farmers Market 20450 10-31-2037 Olive Garden 7458 03-31-2031 06-30-2023 12-31-2024 12-31-2025 2934479.22 3167651.00 799635.75 964687.65 2134843.47 2202963.35 1955673.78 2023793.66 UW CREFC 1490568.00 1.43 1.4779 1.31 1.3577 F F 01-15-2026 false false 20250000.00 126596.25 0.0726 0.0002655 126596.25 0.00 0.00 20250000.00 20250000.00 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 13 03-12-2026 04-13-2026 MSBNA 01-23-2024 13500000.00 60 02-01-2029 0 0.0651 0.0651 3 1 60 03-01-2024 true 1 WL 3 0.00 13500000.00 1 1 1 5 true true false false false 10-31-2028 2361 MORRIS AVENUE 2361 MORRIS AVENUE Bronx NY 10468 Bronx MF 45 45 2023 22100000.00 MAI 10-25-2023 0.98 0.98 6 03-01-2026 N 01-01-2025 09-30-2025 1564866.60 1313882.00 165566.00 329927.21 1399300.60 983954.79 1388050.60 975517.29 UW CREFC 668902.50 1.57 1.4709 1.56 1.4583 F F false false 13500000.00 75678.75 0.0651 0.0002655 75678.75 0.00 0.00 13500000.00 13500000.00 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 14 03-12-2026 04-13-2026 BANA 12-22-2023 12750000.00 60 01-01-2029 0 0.06925 0.06925 3 1 60 02-01-2024 true 1 WL 3 76030.73 12750000.00 1 1 1 5 true true false false false 06-30-2028 SIERRA COMMONS SHOPPING CENTER 39626 10TH STREET WEST Palmdale CA 93551 Los Angeles RT 104811 104811 1994 24800000.00 MAI 10-24-2023 1 0.59 6 03-01-2026 N Michaels 21300 02-28-2027 Beverages & More 10096 01-31-2028 Turner's Outdoors Inc. 7000 11-30-2027 10-31-2023 12-31-2024 12-31-2025 2613910.00 2574748.00 1221521.00 1031855.66 1392389.00 1542892.34 1289701.00 1440204.34 UW CREFC 895200.55 1.56 1.7235 1.44 1.6088 F F 12-31-2025 false false 12750000.00 76030.73 0.06925 0.0002655 76030.73 0.00 0.00 12750000.00 12750000.00 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 15 03-12-2026 04-13-2026 JPMCB 01-19-2024 11700000.00 60 02-01-2029 0 0.075 0.075 3 1 60 03-01-2024 true 1 WL 3 0.00 11700000.00 1 1 1 0 true true true false false 03-31-2026 11-30-2028 11-30-2028 KLEIN SQUARE 16812 STUEBNER AIRLINE ROAD Spring TX 77379 Harris RT 79963 79963 1978 1999 18390000.00 MAI 12-06-2023 1 0.94 6 X Ross Dress for Less 21580 01-31-2031 Five Below Inc. 11192 04-30-2033 Dollar Tree 10002 01-31-2030 10-31-2023 12-31-2024 12-31-2025 1734566.15 1783917.00 413591.98 494615.08 1320974.17 1289301.92 1211799.88 1180127.63 UW CREFC 889688.00 1.48 1.4491 1.36 1.3264 F F 12-31-2025 false false 11700000.00 75562.50 0.075 0.0006655 75562.50 0.00 0.00 11700000.00 11700000.00 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 16 03-12-2026 04-13-2026 MSBNA 12-27-2023 11100000.00 60 01-01-2029 0 0.0604 0.0604 3 1 60 02-01-2024 true 1 WL 3 57732.33 11100000.00 1 1 1 5 true true true false false 12-31-2025 06-30-2028 06-30-2028 940 WEST WINONA STREET 940 WEST WINONA STREET Chicago IL 60640 Cook MF 67 67 1926 2017 18200000.00 MAI 11-15-2023 0.99 0.99 6 X 10-31-2023 12-31-2024 12-31-2025 1225974.85 1348070.00 331185.52 428151.66 894789.33 919918.34 881389.33 906518.34 UW CREFC 679751.64 1.32 1.3533 1.30 1.3336 F F false false 11100000.00 57732.33 0.0604 0.0002655 57732.33 0.00 0.00 11100000.00 11100000.00 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 17 03-12-2026 04-13-2026 MSBNA 12-01-2023 10000000.00 60 12-01-2028 0 0.0683 0.0683 3 1 60 01-01-2024 true 1 WL 3 58813.89 10000000.00 1 1 1 5 true true false false false 07-31-2028 HOMEWOOD SUITES SAN MARCOS 451 BARNES DRIVE San Marcos TX 78666 Hays LO 94 94 2018 16000000.00 MAI 09-14-2023 0.79 0.69 6 03-01-2026 N 08-31-2023 12-31-2024 12-31-2025 3767971.95 3187091.00 2263203.89 2127268.01 1504768.06 1059822.99 1354049.18 932339.35 UW CREFC 692486.13 2.17 1.5304 1.96 1.3463 F F false false 10000000.00 58813.89 0.0683 0.0002655 58813.89 0.00 0.00 10000000.00 10000000.00 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 18 03-12-2026 04-13-2026 BANA 11-01-2023 8050000.00 60 11-01-2028 0 0.09043 0.09043 3 1 60 12-01-2023 true 1 WL 3 62685.57 8050000.00 1 1 1 5 true true false false false 05-31-2028 WESTBANK VILLAGE SHOPPING CENTER 875-929 MANHATTAN BOULEVARD Harvey LA 70058 Jefferson Parish RT 93963 93963 1983 14900000.00 MAI 08-30-2023 0.9 0.9 6 03-01-2026 N Club Fitness 30188 01-31-2032 AirborneX Adventure 28000 02-28-2027 Kirkland's 7500 02-28-2026 06-30-2023 01-01-2025 09-30-2025 1493270.00 1253329.00 454120.00 329611.12 1039150.00 923717.88 946820.00 854470.38 UW CREFC 554059.57 1.41 1.6671 1.28 1.5421 F F 09-30-2025 false false 8050000.00 62685.57 0.09043 0.0002655 62685.57 0.00 0.00 8050000.00 8050000.00 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 19 03-12-2026 04-13-2026 WFB 01-12-2024 7500000.00 60 02-11-2029 0 0.06964 0.06964 3 1 60 03-11-2024 true 1 WL 3 0.00 7500000.00 1 1 1 0 true true true false false 03-10-2026 08-10-2028 08-10-2028 BEE SAFE STORAGE - CREEKSIDE 2290 CREEKSIDE LANDING DRIVE Apex NC 27523 Wake SS 64690 64690 625 625 2018 12500000.00 MAI 11-30-2023 0.89 0.87 6 X 10-31-2023 12-31-2024 12-31-2025 1054133.96 1204265.00 307038.08 387311.95 747095.88 816953.05 740626.88 810484.05 UW CREFC 528103.32 1.41 1.5469 1.40 1.5347 F F false false 7500000.00 44975.83 0.06964 0.0002655 44975.83 0.00 0.00 7500000.00 7500000.00 04-11-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 20 03-12-2026 04-13-2026 MSBNA 12-20-2023 5125000.00 60 01-01-2029 0 0.0677 0.0677 3 1 60 02-01-2024 true 1 WL 3 29877.33 5125000.00 1 1 5 true true false false false 08-31-2028 STORE IT ALL - BARNEGAT 79 AND 85 SOUTH MAIN STREET Barnegat NJ 08005 Ocean SS 101005 101005 595 595 2000 24400000.00 MAI 10-27-2023 0.81 0.74 6 03-01-2026 F 10-31-2023 01-01-2025 09-30-2025 1735212.91 1138924.00 403333.29 292744.47 1331879.62 846179.53 1316728.86 834816.45 UW CREFC 264077.03 3.79 3.2042 3.74 3.1612 F F true false 5125000.00 29877.33 0.0677 0.0002655 29877.33 0.00 0.00 5125000.00 5125000.00 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 21 03-12-2026 04-13-2026 BANA 12-15-2023 4700000.00 60 01-01-2029 0 0.065 0.065 3 1 60 02-01-2024 true 1 WL 3 26306.94 4700000.00 1 1 1 5 true true false false false 06-30-2028 US STORAGE CENTERS - SIMI VALLEY, CA 2073 ROYAL AVENUE Simi Valley CA 93065 Ventura SS 60240 60240 608 608 2006 19530000.00 MAI 11-17-2023 0.89 0.81 6 03-01-2026 N 10-31-2023 12-31-2024 12-31-2025 1651629.00 1742499.00 389964.00 490211.39 1261665.00 1252287.61 1249730.00 1240352.61 UW CREFC 309743.01 4.07 4.0429 4.03 4.0044 F F false false 4700000.00 26306.94 0.065 0.0002655 26306.94 0.00 0.00 4700000.00 4700000.00 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 22 03-12-2026 04-13-2026 MSBNA 12-15-2023 4200000.00 60 01-01-2029 0 0.068 0.068 3 1 60 02-01-2024 true 1 WL 3 24593.33 4200000.00 1 1 1 5 true true true false false 12-31-2024 06-30-2028 06-30-2028 SYCAMORE COVE 2456, 2458 AND 2462 NORTH SYCAMORE BOULEVARD Tucson AZ 85712 Pima MF 67 67 1979 2023 6100000.00 MAI 11-10-2023 0.91 0.94 6 X 10-31-2023 12-31-2024 12-31-2025 571518.00 588469.00 183277.00 181558.84 388241.00 406910.16 371491.00 390160.16 UW CREFC 289566.64 1.34 1.4052 1.28 1.3473 F F false false 4200000.00 24593.33 0.068 0.0002655 24593.33 0.00 0.00 4200000.00 4200000.00 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 23 03-12-2026 04-13-2026 BANA 12-15-2023 3400000.00 60 01-01-2029 0 0.065 0.065 3 1 60 02-01-2024 true 1 WL 3 19030.56 3400000.00 1 1 1 5 true true false false false 06-30-2028 US STORAGE CENTERS - HARBOR CITY FRAMPTON, CA 24490 FRAMPTON AVENUE Harbor City CA 90710 Los Angeles SS 47543 47543 486 486 2002 15680000.00 MAI 11-14-2023 0.9 0.91 6 03-01-2026 N 10-31-2023 01-31-2024 01-31-2025 1386066.00 1442880.00 330398.00 379539.40 1055668.00 1063340.60 1032491.00 1040163.60 UW CREFC 224683.38 4.71 4.7326 4.61 4.6294 F F false false 3400000.00 19030.56 0.065 0.0002655 19030.56 0.00 0.00 3400000.00 3400000.00 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 24 03-12-2026 04-13-2026 BANA 12-15-2023 1800000.00 60 01-01-2029 0 0.065 0.065 3 1 60 02-01-2024 true 1 WL 3 10075.00 1800000.00 1 1 1 5 true true false false false 06-30-2028 US STORAGE CENTERS - VERNON, CA 4300 SOUTH ALAMEDA STREET Vernon CA 90058 Los Angeles SS 40571 40571 468 468 1929 2013 12150000.00 MAI 11-14-2023 0.86 0.84 6 03-01-2026 N 10-31-2023 12-31-2024 12-31-2025 1140861.69 937471.00 287615.31 341787.15 853246.38 595683.85 831338.38 573775.85 UW CREFC 118625.00 7.19 5.0215 7.01 4.8368 F F false false 1800000.00 10075.00 0.065 0.0002655 10075.00 0.00 0.00 1800000.00 1800000.00 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false EX-103 3 exh_103.xml Item Number Column/Field Name Notes Item 2(a)(2) Asset Number With respect to Asset Number 1, original file reflected one loan with Original Loan Amount of 51500000 however this is now split into Asset Number 1, 1A, and 1B with Original Loan Amounts of 20000000, 10000000, and 21500000 respectively. Appraisal, financial, and property level information will only be reflected on Asset Number 1. Similar splits are reported for asset 3. Item 2(c)(18) Scheduled Principal Balance Securitization Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(d)(2) Property Address With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank. Item 2(d)(28)(xiv) Most Recent Debt Service Amount With respect to any "Interest Only" mortgage loan, the value shown reflects the annual interest-only debt service payment. With respect to any "Interest Only, Amortizing Balloon" mortgage loan, the value shown reflects the annual amortizing debt service payment. With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xv) Debt Service Coverage Net Operating Income Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvi) Most Recent Debt Service Coverage Net Operating Income Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvii) Debt Service Coverage Net Cash Flow Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xviii) Most Recent Debt Service Coverage Net Cash Flow Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(e)(6) Servicer Trustee Fee Rate Percentage With respect to each mortgage loan, this percentage reflects the Administrative Cost Rate for such mortgage loan. Item 2(e)(12) Report Period End Actual Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(e)(13) Report Period End Scheduled Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(f)(1) Primary Servicer Name Due to SEC system limitations, the Primary Servicer names over 30 characters have been abbreviated. With respect to the Primary Servicer "Wells Fargo Bank, NA" represents "Wells Fargo Bank, National Association" and "Midland Loan Services" is "Midland Loan Services, a Division of PNC Bank, National Association." Item 2(k)(2) Modification Code If the loan is subject to a forbearance (or similar) agreement, this will be indicated by a code of "10" in the Column/Field Name "Modification Code". A loan subject to a forbearance (or similar) agreement will be reported as "current" as indicated with code 0 for so long as the related obligor is in compliance with the obligations regarding monthly debt payments contained in such agreement.