0001888524-26-007786.txt : 20260428 0001888524-26-007786.hdr.sgml : 20260428 20260428124052 ACCESSION NUMBER: 0001888524-26-007786 CONFORMED SUBMISSION TYPE: ABS-EE PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20260417 0001541480 0001549574 FILED AS OF DATE: 20260428 DATE AS OF CHANGE: 20260428 PERIOD START: 20260312 ABS ASSET CLASS: Commercial mortgages FILER: COMPANY DATA: COMPANY CONFORMED NAME: BBCMS Mortgage Trust 2024-5C25 CENTRAL INDEX KEY: 0002013825 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] ORGANIZATION NAME: Office of Structured Finance FILING VALUES: FORM TYPE: ABS-EE SEC ACT: 1934 Act SEC FILE NUMBER: 333-257737-13 FILM NUMBER: 26905749 BUSINESS ADDRESS: STREET 1: 745 SEVENTH AVENUE CITY: NEW YORK STATE: NY ZIP: 10019 BUSINESS PHONE: 212-412-4000 MAIL ADDRESS: STREET 1: 745 SEVENTH AVENUE CITY: NEW YORK STATE: NY ZIP: 10019 ABS-EE 1 bcr24c25_absee-202604.htm bcr24c25_absee-202604.htm - Generated by SEC Publisher for SEC Filing

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM FOR SUBMISSION OF ELECTRONIC EXHIBITS FOR

ASSET-BACKED SECURITIES

Commission File Number of issuing entity:  333-257737-13

Central Index Key Number of Issuing entity:  0002013825

BBCMS Mortgage Trust 2024-5C25
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor:  333-257737

Central Index Key Number of depositor:  0001541480

Barclays Commercial Mortgage Securities LLC
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001549574

Barclays Capital Real Estate Inc.
(Exact name of Sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001840727

3650 Real Estate Investment Trust 2 LLC
(Exact name of Sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001701238

Citi Real Estate Funding Inc.
(Exact name of Sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001541294

German American Capital Corporation
(Exact name of Sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001685185

UBS AG New York Branch
(Exact name of Sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001755531

Societe Generale Financial Corporation
(Exact name of Sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0000927971

Bank of Montreal
(Exact name of Sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001968416

Argentic Real Estate Finance 2 LLC
(Exact name of Sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001548405

Starwood Mortgage Capital LLC
(Exact name of Sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001089877

KeyBank National Association
(Exact name of Sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001722518

BSPRT CMBS Finance, LLC
(Exact name of Sponsor as specified in its charter)

Daniel Schmidt (212) 528-7479
(Name and telephone number, including area code, of the person to contact in connection with this filing)


INFORMATION TO BE INCLUDED IN THIS FORM

Item 1. File an Asset Data File in accordance with Exhibit 601(b)(102) (17 CFR 229.601(b)(102)).

Item 2. File an Asset Related Document in accordance with Exhibit 601(b)(103) (17 CFR 229.601(b)(103)).

SIGNATURES

The depositor has duly caused this Form to be signed on its behalf by the undersigned hereunto duly authorized.

Barclays Commercial Mortgage Securities LLC
(Depositor)


/s/ Daniel Schmidt
Daniel Schmidt, Authorized Signatory

Dated : April 28, 2026


EXHIBIT INDEX

Exhibit Number Description
EX 102 Asset Data File
EX 103 Asset Related Document


EX-102 2 exh_102.xml Prospectus Loan ID 1 1 03-12-2026 04-13-2026 Deutsche Bank AG, acting through its New York Branch, Barclays Capital Real Estate Inc. 01-18-2024 71500000.00000000 60 02-01-2029 0 .07534000 .07534000 3 1 60 03-01-2024 true 1 PP 3 433937.47000000 71500000.00000000 1 1 1 0 true true false false false 07-31-2028 .00000000 .00000000 Staten Island Mall 2589, 2655 and 2667 Richmond Avenue 2589 Richmond Hill Rd, 280 and 283 Platinum Ave Staten Island NY 10314 Richmond RT 995900 995900 1972 2018 467000000.00000000 MAI 08-22-2023 467000000.00000000 08-22-2023 MAI .87300000 .82760000 6 04-01-2026 N Primark 73647 06-30-2027 AMC Theatres 54000 02-28-2034 POKIDDO INDOOR PLAYGROUND 48357 08-31-2035 10-31-2023 01-01-2025 09-30-2025 63861272.00000000 59380350.66660000 30795311.00000000 33558340.70690000 33065961.00000000 25822009.95970000 31870881.00000000 24626929.95970000 UW CREFC 15277277.98020000 2.16000000 1.69020000 2.09000000 1.61200000 F F 12-20-2025 false false 71500000.00000000 463864.20000000 .07534000 .00014840 463864.20000000 .00000000 .00000000 71500000.00000000 71500000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 2 1 03-12-2026 04-13-2026 DBR Investments Co. Limited 01-31-2024 65000000.00000000 60 02-06-2029 0 .07480000 .07480000 3 1 60 03-06-2024 true 1 PP 3 391661.11000000 65000000.00000000 1 1 1 0 true true false false false 08-05-2028 .00000000 .00000000 Sheraton Hotel Brooklyn 222-228 Duffield Street Brooklyn NY 11201 Kings LO 321 321 2010 145000000.00000000 MAI 12-19-2023 145000000.00000000 12-19-2023 MAI .89700000 .89170000 6 04-06-2026 N 11-30-2023 01-01-2025 09-30-2025 23670992.00000000 24479301.48000000 11267781.00000000 11632175.50680000 12403211.00000000 12847125.97320000 11456371.00000000 11867953.93320000 UW CREFC 6446305.51210000 1.92000000 1.99290000 1.78000000 1.84100000 F F false false 65000000.00000000 418672.22000000 .07480000 .00014840 418672.22000000 .00000000 .00000000 65000000.00000000 65000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 3 1 03-12-2026 04-13-2026 3650 Real Estate Investment Trust 2 LLC 02-20-2024 65000000.00000000 60 03-05-2029 0 .06915000 .06915000 3 1 60 04-05-2024 true 1 WL 3 .00000000 65000000.00000000 1 1 1 0 true true false false false 09-04-2028 .00000000 .00000000 304 E. 45th Street 304 E. 45th Street New York NY 10017 New York OF 342079 342079 1929 138000000.00000000 MAI 01-01-2024 138000000.00000000 01-01-2024 MAI .99700000 .99710000 6 04-05-2026 N UN DEVELOPMENT PROGRAMME UN DEVELOPMENT PROGRAMME 172219 12-31-2027 UNITED NATIONS -UNIT G 51693 12-31-2027 UNITED NATIONS -UNIT C 49000 12-31-2027 12-31-2023 01-01-2025 06-30-2025 14499629.00000000 16789881.42000000 3186789.00000000 3444293.26000000 11312840.00000000 13345588.16000000 10902345.00000000 12935093.16000000 UW CREFC 4557177.10000000 2.48000000 2.92850000 2.39000000 2.83840000 F F 12-31-2025 false false 65000000.00000000 387047.92000000 .06915000 .00014840 387047.92000000 .00000000 .00000000 65000000.00000000 65000000.00000000 04-05-2026 1 false .00000000 .00000000 .00000000 0 3650 Loan Servicing false .00000000 Prospectus Loan ID 4 1 03-12-2026 04-13-2026 UBS AG 02-09-2024 63000000.00000000 60 02-11-2029 0 .06844000 .06844000 3 1 60 03-11-2024 true 1 PP 3 347333.00000000 63000000.00000000 1 1 1 0 true true true false false 03-10-2025 08-10-2028 08-10-2028 .00000000 .00000000 Western Digital Milpitas Campus 901, 951, 1001, 1051 Sandisk Drive 1101 Sandisk Drive Milpitas CA 95035 Santa Clara IN 577956 577956 1991 2012 197000000.00000000 MAI 09-05-2023 197000000.00000000 09-05-2023 MAI 1.00000000 1.00000000 6 04-11-2026 N Western Digital Technologies, Inc. 577956 01-01-2039 01-01-2025 09-30-2025 19594476.00000000 16072956.48000000 4495012.00000000 569104.58670000 15099464.00000000 15503851.89330000 14231829.00000000 14636216.89330000 UW CREFC 8743209.75620000 1.73000000 1.77320000 1.63000000 1.67400000 F F 09-30-2025 false false 63000000.00000000 371286.99000000 .06844000 .00014840 371286.99000000 .00000000 .00000000 63000000.00000000 63000000.00000000 04-11-2026 1 false .00000000 .00000000 .00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 5 1 03-12-2026 04-13-2026 3650 Real Estate Investment Trust 2 LLC 02-29-2024 53750000.00000000 60 03-05-2029 0 .07185000 .07185000 3 1 60 04-05-2024 true 1 WL 3 .00000000 53750000.00000000 1 1 1 0 true true false false false 12-04-2028 .00000000 .00000000 Shops at Marble Hill 40, 68, 80 - 100 West 225th Street Bronx NY 10463 New York MU 123713 123896 16 1949 2022 87700000.00000000 MAI 01-17-2024 87700000.00000000 01-17-2024 MAI .93900000 .93940000 6 04-05-2026 N Marshall's 35000 07-31-2029 Elderserve Health Inc 20000 10-31-2032 Planet Fitness 15804 08-31-2032 12-31-2023 01-01-2025 12-31-2025 8625123.00000000 10101411.73000000 3225077.00000000 3823557.71000000 5400046.00000000 6277854.02000000 5292256.00000000 6170065.02000000 UW CREFC 3915575.53100000 1.38000000 1.60330000 1.35000000 1.57580000 F F 12-31-2025 false false 53750000.00000000 332555.73000000 .07185000 .00014840 332555.73000000 .00000000 .00000000 53750000.00000000 53750000.00000000 04-05-2026 1 false .00000000 .00000000 .00000000 0 3650 Loan Servicing false .00000000 Prospectus Loan ID 6 1 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 02-01-2024 51000000.00000000 60 02-01-2029 0 .07020000 .07020000 3 1 60 03-01-2024 true 1 PP 3 288405.00000000 51000000.00000000 1 1 1 0 true true false false false 10-31-2028 .00000000 .00000000 Jordan Creek Town Center 101 Jordan Creek Parkway West Des Moines IA 50266 Dallas RT 781166 940038 2004 321000000.00000000 MAI 12-01-2023 321000000.00000000 12-01-2023 MAI .97100000 .94080000 6 04-01-2026 N SCHEELS 122025 07-31-2029 RESIDENCE INN 94037 11-30-2029 CENTURY THEATERS 69914 08-31-2029 12-01-2023 01-01-2025 09-30-2025 39618452.00000000 40308108.00010000 15095846.00000000 15471119.98010000 24522606.00000000 24836988.02000000 23319357.00000000 23633739.02000000 UW CREFC 12099750.01340000 2.03000000 2.05270000 1.93000000 1.95320000 F F 09-20-2025 false false 51000000.00000000 308295.00000000 .07020000 .00016090 308295.00000000 .00000000 .00000000 51000000.00000000 51000000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 7 1 03-12-2026 04-13-2026 Societe Generale Financial Corporation 02-09-2024 50000000.00000000 60 03-01-2029 0 .06271000 .06271000 3 1 60 04-01-2024 true 1 PP 3 .00000000 50000000.00000000 1 1 1 0 true true false false false 08-31-2028 .00000000 .00000000 Kenwood Towne Centre 7875 Montgomery Road Cincinnati OH 45236 Hamilton RT 1033141 1033141 1958 2023 571200000.00000000 MAI 01-23-2024 571200000.00000000 01-23-2024 MAI .95200000 .97590000 6 04-01-2026 N MACY'S 262829 12-31-2106 DILLARD'S 240656 01-31-2029 NORDSTROM 137836 12-31-2107 12-31-2023 01-01-2025 09-30-2025 50721444.00000000 48537533.33340000 12770752.00000000 12409620.33340000 37950692.00000000 36127913.00000000 36139189.00000000 34316410.00000000 UW CREFC 16546149.74670000 2.30000000 2.18350000 2.19000000 2.07400000 F F 09-30-2025 false false 50000000.00000000 270001.39000000 .06271000 .00016090 270001.39000000 .00000000 .00000000 50000000.00000000 50000000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 8 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 02-06-2024 43000000.00000000 60 02-06-2029 0 .07240000 .07240000 3 1 60 03-06-2024 true 1 WL 3 250785.56000000 43000000.00000000 1 1 1 0 true true false false false 09-05-2028 .00000000 .00000000 El Paseo Shopping Center 8610-8730 South Garfield Avenue South Gate CA 90280 Los Angeles RT 297482 297482 2000 78900000.00000000 MAI 01-10-2024 78900000.00000000 01-10-2024 MAI .99300000 6 04-06-2026 N Edwards Theatres, Inc. 76 (t0006062 108436 07-31-2036 Adir International, MEZ LLC (t0006029) 105951 04-30-2031 SoCal South Gate, LLC (t0007791) 16475 10-31-2034 12-31-2023 7751226.00000000 2622514.00000000 5128711.00000000 4778035.00000000 UW CREFC 1.62000000 1.51000000 F F 09-30-2025 false false 43000000.00000000 268081.11000000 .07240000 .00014840 268081.11000000 .00000000 .00000000 43000000.00000000 43000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 9 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 02-07-2024 35000000.00000000 60 03-06-2029 0 .08490000 .08490000 3 1 60 04-06-2024 true 1 WL 3 .00000000 35000000.00000000 1 1 0 true true false false false 11-05-2028 .00000000 .00000000 Defeased SE 222 60000000.00000000 MAI 11-27-2023 .77800000 3 04-06-2026 F 12-31-2023 15168839.00000000 10108164.00000000 5060674.00000000 4453921.00000000 UW 1.68000000 1.48000000 F false false 35000000.00000000 255879.17000000 .08490000 .00043590 255879.17000000 .00000000 .00000000 35000000.00000000 35000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Berkadia false .00000000 Prospectus Loan ID 10 1 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 02-14-2024 34000000.00000000 60 03-06-2029 0 .08248000 .08248000 3 1 60 04-06-2024 true 1 WL 3 .00000000 34000000.00000000 1 1 1 0 true true false false false 09-05-2028 .00000000 .00000000 Papago Gateway Center 350 West Washington Street Tempe AZ 85281 Maricopa OF 246501 246501 2008 73500000.00000000 MAI 12-13-2023 73500000.00000000 12-13-2023 MAI .92300000 .92660000 6 04-06-2026 N First solar 81385 09-30-2026 Bryan University 46769 07-31-2026 Caris - Office 23640 11-30-2031 12-31-2023 01-01-2025 12-31-2025 7409136.00000000 9227012.00000000 1819515.00000000 2492348.48000000 5589621.00000000 6734663.52000000 5357663.00000000 6502735.52000000 UW CREFC 2843268.87600000 1.97000000 2.36860000 1.88000000 2.28710000 F F 12-31-2025 false false 34000000.00000000 241483.11000000 .08248000 .00014840 241483.11000000 .00000000 .00000000 34000000.00000000 34000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 11 1 03-12-2026 04-13-2026 Argentic Real Estate Finance 2 LLC 01-11-2024 28500000.00000000 60 02-06-2029 0 .06921000 .06921000 3 1 60 03-06-2024 true 1 WL 3 158894.63000000 28500000.00000000 1 1 1 3 true true false false false 11-05-2028 .00000000 .00000000 The Glen 1831 West Northpark Boulevard San Bernardino CA 92407 San Bernardino MF 593 593 2015 45700000.00000000 MAI 12-07-2023 45700000.00000000 12-07-2023 MAI .88500000 .73830000 6 04-06-2026 N 11-30-2023 01-01-2025 12-31-2025 6325563.00000000 6358390.86000000 3503956.00000000 4431553.66000000 2821607.00000000 1926837.20000000 2747482.00000000 1852712.24000000 UW CREFC 1999880.66000000 1.41000000 .96350000 1.37000000 .92640000 F F false false 28500000.00000000 169852.88000000 .06921000 .00053590 169852.88000000 .00000000 .00000000 28500000.00000000 28500000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Berkadia false .00000000 Prospectus Loan ID 12 1 03-12-2026 04-13-2026 3650 Real Estate Investment Trust 2 LLC 01-09-2024 26500000.00000000 60 02-05-2029 0 .06200000 .06200000 3 1 60 03-05-2024 true 1 WL 3 132352.78000000 26500000.00000000 1 1 1 0 true true false false false 11-04-2028 .00000000 .00000000 Elevate at the Pointe 707 Franklin Gateway Marietta GA 30067 Cobb MF 181 181 1969 2022 48300000.00000000 MAI 12-20-2023 48300000.00000000 12-20-2023 MAI .96100000 .93370000 6 04-05-2026 N 11-30-2023 01-01-2025 12-31-2025 3526230.00000000 3591308.61000000 1171779.00000000 1682971.00000000 2354451.00000000 1908337.61000000 2318251.00000000 1872137.61000000 UW CREFC 1665819.50000000 1.41000000 1.14560000 1.39000000 1.12390000 F F false false 26500000.00000000 141480.56000000 .06200000 .00014840 141480.56000000 .00000000 .00000000 26500000.00000000 26500000.00000000 04-05-2026 1 false .00000000 .00000000 2920.37000000 0 3650 Loan Servicing false .00000000 Prospectus Loan ID 13 1 03-12-2026 04-13-2026 Deutsche Bank AG, acting through its New York Branch, Bank of Montreal 12-04-2023 25000000.00000000 60 12-06-2028 0 .06600600 .06600600 3 1 60 01-06-2024 true 1 PP 3 132928.75000000 25000000.00000000 1 1 1 5 true true true false false 04-05-2026 06-05-2028 06-05-2028 .00000000 .00000000 Tysons Corner Center 1961 Chain Bridge Road Tysons Corner VA 22102 Fairfax RT 1923749 1793638 1968 2005 1800000000.00000000 MAI 10-05-2023 1800000000.00000000 10-05-2023 MAI .95400000 .93160000 6 04-06-2026 N bloomingdale's 254555 07-22-2028 Macy's 237076 07-24-2028 Nordstrom 201000 01-31-2026 09-30-2023 01-01-2025 09-30-2025 140618916.00000000 135940167.86670000 43516369.00000000 50125671.90670000 97102547.00000000 85814495.96000000 94950181.00000000 83662130.96000000 UW CREFC 47558545.33330000 2.04000000 1.80440000 2.00000000 1.75910000 F F 09-30-2025 false false 25000000.00000000 142096.25000000 .06600600 .00016203 142096.25000000 .00000000 .00000000 25000000.00000000 25000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Berkadia false .00000000 Prospectus Loan ID 14 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 02-27-2024 24500000.00000000 60 03-06-2029 0 .07580000 .07580000 3 1 60 04-06-2024 true 1 WL 3 .00000000 24500000.00000000 1 1 1 0 true true false false false 09-05-2028 .00000000 .00000000 460 Beaver Creek 460 Beaver Creek Drive Martinsville VA 24112 Henry IN 544000 544000 1993 2023 46200000.00000000 MAI 08-29-2023 46200000.00000000 08-29-2023 MAI 1.00000000 1.00000000 6 04-06-2026 N Keeco, LLC 544000 08-31-2043 01-01-2025 09-30-2025 3163324.00000000 2994813.09340000 526040.00000000 418647.03330000 2637285.00000000 2576166.06010000 2487985.00000000 2426866.06010000 UW CREFC 1882893.00270000 1.40000000 1.36820000 1.32000000 1.28890000 F F 12-31-2025 false false 24500000.00000000 159916.94000000 .07580000 .00014840 159916.94000000 .00000000 .00000000 24500000.00000000 24500000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 15 1 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 01-04-2024 24100000.00000000 60 01-06-2029 0 .06910000 .06910000 3 1 60 02-06-2024 true 1 PP 3 134149.97000000 24100000.00000000 1 5 5 0 true true false false false 07-05-2028 .00000000 .00000000 Acquisition America Portfolio 509-515 West 110th Street New York NY 10025 New York MF 176 176 1909 2023 63500000.00000000 MAI 11-16-2023 63500000.00000000 11-16-2023 MAI .97700000 .95510000 6 04-06-2026 N 10-31-2023 01-01-2025 09-30-2025 6679828.00000000 13917662.06670000 3015421.00000000 7160615.40010000 3664408.00000000 6757046.66660000 3620408.00000000 6648296.66660000 UW CREFC 5892022.61200000 1.14680000 1.12840000 C 517 West 113th Street 517 West 113th Street New York NY 10025 New York MF 45 45 1919 2023 21600000.00000000 MAI 11-16-2023 21600000.00000000 11-16-2023 MAI .95600000 6 04-06-2026 N 10-31-2023 2085421.00000000 829529.00000000 1255892.00000000 1244642.00000000 UW CREFC C 652-664 West 163rd Street 652-664 West 163rd Street New York NY 10032 New York MF 106 106 1923 2023 22000000.00000000 MAI 11-16-2023 22000000.00000000 11-16-2023 MAI .91500000 6 04-06-2026 N 10-31-2023 2484822.00000000 1310133.00000000 1174689.00000000 1148189.00000000 UW CREFC C 21 Fifth Avenue 21 Fifth Avenue Pelham NY 10803 Westchester MF 53 53 1922 2023 12100000.00000000 MAI 11-16-2023 12100000.00000000 11-16-2023 MAI .94300000 6 04-06-2026 N 10-31-2023 1148585.00000000 392860.00000000 755725.00000000 742475.00000000 UW CREFC C 603 West 140th Street 603 West 140th Street New York NY 10031 New York MF 56 55 1910 2023 11400000.00000000 MAI 11-16-2023 11400000.00000000 11-16-2023 MAI .96400000 6 04-06-2026 N 10-31-2023 1349219.00000000 732472.00000000 616747.00000000 602997.00000000 UW CREFC C false false 24100000.00000000 143401.69000000 .06910000 .00024840 143401.69000000 .00000000 .00000000 24100000.00000000 24100000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 16 1 03-12-2026 04-13-2026 BSPRT CMBS Finance, LLC 01-19-2024 23000000.00000000 60 02-06-2029 0 .08550000 .08550000 3 1 60 03-06-2024 true 1 WL 3 158412.50000000 23000000.00000000 1 1 1 0 true true false false false 10-05-2028 .00000000 .00000000 Cedarlane Foods 717 East Artesia Boulevard Carson CA 90746 Los Angeles IN 96786 96786 1973 2016 44000000.00000000 MAI 11-08-2023 44000000.00000000 11-08-2023 MAI 1.00000000 1.00000000 6 04-06-2026 N Cedarlane Natural Foods 96786 01-31-2037 01-01-2025 12-31-2025 3287582.00000000 2890997.88000000 653819.00000000 575979.14000000 2633764.00000000 2315018.74000000 2585371.00000000 2266625.74000000 UW CREFC 1993812.50000000 1.32000000 1.16110000 1.30000000 1.13680000 F F 12-31-2025 false false 23000000.00000000 169337.50000000 .08550000 .00014840 169337.50000000 .00000000 .00000000 23000000.00000000 23000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 17 1 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 02-29-2024 22750000.00000000 60 03-06-2029 0 .06690000 .06690000 3 1 60 04-06-2024 true 1 WL 3 .00000000 22750000.00000000 1 1 1 0 true true false false false 09-05-2028 .00000000 .00000000 The Residences at 279 North 279 North Street Buffalo NY 14201 Erie MU 126 126 2019 32250000.00000000 MAI 01-03-2024 32250000.00000000 01-03-2024 MAI .99200000 .99300000 6 04-06-2026 N Residential Units (125 Occupied) 146945 Mary Lou's Meals 1850 09-30-2026 Angella Pacelli 550 10-31-2026 12-31-2023 01-01-2025 12-31-2025 2450877.00000000 2576198.39000000 567428.00000000 790318.91000000 1883449.00000000 1785879.48000000 1853449.00000000 1755879.48000000 UW CREFC 1543113.56100000 1.22000000 1.15730000 1.20000000 1.13790000 F F 12-31-2025 false false 22750000.00000000 131058.96000000 .06690000 .00014840 131058.96000000 .00000000 .00000000 22750000.00000000 22750000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 18 1 03-12-2026 04-13-2026 Starwood Mortgage Capital LLC 02-16-2024 21000000.00000000 60 03-06-2029 0 .06330000 .06330000 3 1 60 04-06-2024 true 1 WL 3 .00000000 21000000.00000000 1 1 1 0 true true false false false 11-05-2028 .00000000 .00000000 Centurion Ironbound 115-123 Chestnut Street 40-50 Vesey Street, 1-15 Herman Street Newark NJ 07105 Essex MF 72 72 2023 33000000.00000000 MAI 01-26-2024 33000000.00000000 01-26-2024 MAI .91700000 .95833333 6 04-06-2026 N 01-01-2025 09-30-2025 2110193.00000000 2152472.54660000 390754.00000000 555927.66740000 1719439.00000000 1596544.87920000 1719439.00000000 1578544.87920000 UW CREFC 1347762.50000000 1.28000000 1.18460000 1.28000000 1.17120000 F F false false 21000000.00000000 114467.50000000 .06330000 .00014840 114467.50000000 .00000000 .00000000 21000000.00000000 21000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 19 1 03-12-2026 04-13-2026 Societe Generale Financial Corporation 01-31-2024 17700000.00000000 60 02-01-2029 0 .06423000 .06423000 3 1 60 03-01-2024 true 1 WL 3 91581.28000000 17700000.00000000 1 2 2 5 true true false false false 07-31-2028 .00000000 .00000000 Prime Storage - North Hampton 219 Lafayette Road North Hampton NH 03862 Rockingham SS 58629 500 490 2017 15400000.00000000 MAI 01-02-2024 15400000.00000000 01-02-2024 MAI .93100000 .87400000 6 04-01-2026 N 12-31-2023 10-01-2024 09-30-2025 1351862.00000000 1314648.17000000 339364.00000000 470728.21000000 1012498.00000000 843919.96000000 1003703.00000000 835125.96000000 UW CREFC 674664.78000000 1.25090000 1.23780000 F Prime Storage - Derry 23 Ashleigh Drive Derry NH 03038 Rockingham SS 57140 499 493 2016 10900000.00000000 MAI 01-02-2024 10900000.00000000 01-02-2024 MAI .87400000 .86840000 6 04-01-2026 N 12-31-2023 10-01-2024 09-30-2025 1021697.00000000 1078765.40000000 351701.00000000 403072.91000000 669996.00000000 675692.49000000 661425.00000000 667121.49000000 UW CREFC 477996.16000000 1.41360000 1.39570000 F false false 17700000.00000000 97897.23000000 .06423000 .00014840 97897.23000000 .00000000 .00000000 17700000.00000000 17700000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 20 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 12-20-2023 15000000.00000000 60 01-06-2029 0 .06600000 .06600000 3 1 60 02-06-2024 true 1 PP 3 79750.00000000 15000000.00000000 1 1 1 0 true true true false false 07-05-2028 07-05-2028 .00000000 .00000000 Elmwood Shopping Center 1200 South Clearview Parkway Elmwood LA 70123 Jefferson Parish RT 804802 804807 1977 2020 208100000.00000000 MAI 11-10-2023 208100000.00000000 11-10-2023 MAI .92000000 .96090000 6 X home depot 101860 01-31-2028 Ochsner Fitness 98832 03-31-2033 hobby lobby 43222 07-31-2029 10-31-2023 01-01-2025 09-30-2025 20116855.00000000 19228080.00000000 5957736.00000000 6283330.73340000 14159119.00000000 12944749.26660000 13990109.00000000 12775740.26660000 UW CREFC 5693111.08000000 2.49000000 2.27380000 2.46000000 2.24410000 F F 06-30-2025 false false 15000000.00000000 85250.00000000 .06600000 .00014840 85250.00000000 .00000000 .00000000 15000000.00000000 15000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Wells Fargo National Assoc false .00000000 Prospectus Loan ID 21 1 03-12-2026 04-13-2026 3650 Real Estate Investment Trust 2 LLC 02-26-2024 14600000.00000000 60 03-05-2029 0 .07180000 .07180000 3 1 60 04-05-2024 true 1 WL 3 .00000000 14600000.00000000 1 1 1 0 true true false false false 11-04-2028 .00000000 .00000000 The Views at Lake Havasu 2110 Swanson Avenue Lake Havasu City AZ 86403 Mohave HC 92 92 2019 25000000.00000000 MAI 01-09-2024 25000000.00000000 01-09-2024 MAI .85900000 .90220000 6 04-05-2026 N 12-31-2023 01-01-2025 09-30-2025 3651724.00000000 3870914.66660000 2260791.00000000 2596493.26660000 1390933.00000000 1274421.40000000 1367933.00000000 1251421.40000000 UW CREFC 1062839.49330000 1.31000000 1.19910000 1.29000000 1.17740000 F F false false 14600000.00000000 90268.56000000 .07180000 .00014840 90268.56000000 .00000000 .00000000 14600000.00000000 14600000.00000000 04-05-2026 1 false .00000000 .00000000 .00000000 0 3650 Loan Servicing false .00000000 Prospectus Loan ID 22 1 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 01-25-2024 12490000.00000000 60 02-06-2029 360 .08278000 .08278000 3 1 24 03-06-2024 true 1 WL 5 83288.18000000 12490000.00000000 1 1 1 0 true true false false false 08-05-2028 .00000000 .00000000 Courtyard Marriot Atlanta Airport West 3400 Creek Pointe Ave East Point GA 30344 Fulton LO 128 128 2008 2018 18900000.00000000 MAI 12-08-2023 18900000.00000000 12-08-2023 MAI .73800000 .52140000 6 04-06-2026 N 11-30-2023 10-01-2024 09-30-2025 4590452.00000000 3401179.65000000 2644574.00000000 1857141.49000000 1945878.00000000 1544038.16000000 1762260.00000000 1407990.96000000 UW CREFC 1048282.23700000 1.72000000 1.47290000 1.56000000 1.34310000 F F false false 12476337.00000000 94079.17000000 .08278000 .00014840 88934.80000000 5144.37000000 .00000000 12471192.63000000 12471192.63000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 23 1 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 01-24-2024 12475000.00000000 60 02-06-2029 360 .07938000 .07938000 3 1 30 03-06-2024 true 1 WL 5 79771.39000000 12475000.00000000 1 1 1 0 true true false false false 08-05-2028 .00000000 .00000000 Holiday Inn Express - Tampa, Florida 2807 E. Busch Boulevard Tampa FL 33612 Hillsborough LO 123 123 2008 2019 19000000.00000000 MAI 12-11-2023 19000000.00000000 12-11-2023 MAI .70100000 .68500000 6 04-06-2026 N 11-30-2023 01-01-2025 12-31-2025 4647863.00000000 4380764.00000000 2886443.00000000 3315219.35000000 1761420.00000000 1065544.65000000 1575505.00000000 890314.09000000 UW CREFC 1004019.15800000 1.61000000 1.06130000 1.44000000 .88680000 F F false false 12475000.00000000 85272.86000000 .07938000 .00014840 85272.86000000 .00000000 .00000000 12475000.00000000 12475000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 24 1 03-12-2026 04-13-2026 Bank of Montreal 02-14-2024 11850000.00000000 60 03-06-2029 0 .05170000 .05170000 3 1 60 04-06-2024 true 1 WL 3 .00000000 11850000.00000000 1 1 1 0 true true false false false 11-05-2028 .00000000 .00000000 Tesla Golden Valley 700 Ottawa Avenue North Golden Valley MN 55422 Hennepin RT 50000 50801 2023 23800000.00000000 MAI 11-20-2023 23800000.00000000 11-20-2023 MAI 1.00000000 1.00000000 6 04-06-2026 N Tesla, Inc. 50000 12-31-2038 01-01-2025 12-31-2025 1600357.00000000 1518780.00000000 49846.00000000 81667.10200000 1550511.00000000 1437112.89800000 1550511.00000000 1429492.74800000 UW CREFC 621153.94000000 2.50000000 2.31360000 2.50000000 2.30140000 F F 12-31-2025 false false 11850000.00000000 52755.54000000 .05170000 .00014840 52755.54000000 .00000000 .00000000 11850000.00000000 11850000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 25 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 01-31-2024 11700000.00000000 60 02-06-2029 0 .07050000 .07050000 3 1 60 03-06-2024 true 1 WL 3 66446.25000000 11700000.00000000 1 1 1 0 true true true false false 08-05-2028 08-05-2028 .00000000 .00000000 15 West 18th Street 15-17 West 18th Street New York NY 10011 New York MU 44180 44180 1903 2014 23800000.00000000 MAI 12-18-2023 23800000.00000000 12-08-2023 MAI 1.00000000 .90110000 6 X KYMA (Restaurant) 8000 10-31-2036 East Side Golf Inc 5400 01-31-2027 Glowbar INC 5400 01-31-2027 12-31-2023 01-01-2025 09-30-2025 2199113.00000000 2366670.50670000 811494.00000000 1261951.05340000 1387619.00000000 1104719.45330000 1319509.00000000 996321.45330000 UW CREFC 836306.25330000 1.66000000 1.32100000 1.58000000 1.19130000 F F 09-01-2025 false false 11700000.00000000 71028.75000000 .07050000 .00014840 71028.75000000 .00000000 .00000000 11700000.00000000 11700000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 26 1 03-12-2026 04-13-2026 Bank of Montreal 11-30-2023 10000000.00000000 60 12-06-2028 0 .07750000 .07750000 3 1 60 01-06-2024 true 1 PP 3 62430.56000000 10000000.00000000 1 1 1 0 true true true false false 04-05-2026 06-05-2028 06-05-2028 .00000000 .00000000 DoubleTree Orlando at Sea World 10100 International Drive Orlando FL 32821 Orange LO 1042 1042 1981 2022 143000000.00000000 MAI 05-28-2023 143000000.00000000 05-28-2023 MAI .77000000 .66880000 6 04-06-2026 N 10-31-2023 01-01-2025 12-31-2025 56210937.00000000 53699604.00000000 41647834.00000000 41434673.92000000 14563103.00000000 12264930.08000000 12382219.00000000 10116945.92000000 UW CREFC 6678992.89000000 2.18000000 1.83630000 1.85000000 1.51470000 F F false false 10000000.00000000 66736.10000000 .07750000 .00014840 66736.10000000 .00000000 .00000000 10000000.00000000 10000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 27 1 03-12-2026 04-13-2026 KeyBank National Association 12-18-2023 9977000.00000000 60 01-01-2029 0 .06920000 .06920000 3 1 60 02-01-2024 true 1 WL 3 55616.23000000 9977000.00000000 1 1 1 15 true true false false false 07-31-2028 .00000000 .00000000 WoodSpring Suites - Charlotte 7007 MacFarlane Boulevard Charlotte NC 28262 Mecklenburg LO 122 122 2021 16600000.00000000 MAI 11-15-2023 16600000.00000000 11-15-2023 MAI .88400000 .81760000 6 04-01-2026 N 10-31-2023 10-01-2024 09-30-2025 2918401.00000000 2675960.00000000 1404796.00000000 1339664.00000000 1513606.00000000 1336296.00000000 1396870.00000000 1229258.00000000 UW CREFC 699997.00000000 2.16000000 1.90900000 2.00000000 1.75610000 F F false false 9977000.00000000 59451.83000000 .06920000 .00023590 59451.83000000 .00000000 .00000000 9977000.00000000 9977000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 28 1 03-12-2026 04-13-2026 KeyBank National Association 02-15-2024 9773000.00000000 60 03-01-2029 0 .06820000 .06820000 3 1 60 04-01-2024 true 1 WL 3 .00000000 9773000.00000000 1 1 1 0 true true false false false 12-31-2028 .00000000 .00000000 Meadow Park 2800 Mustang Road Alvin TX 77511 Brazoria MF 160 160 1984 2022 16000000.00000000 MAI 12-04-2023 16000000.00000000 12-04-2023 MAI .90000000 .93750000 6 04-01-2026 N 11-30-2023 10-01-2024 09-30-2025 2071648.00000000 2187557.00000000 1152048.00000000 1043608.00000000 919600.00000000 1143949.00000000 879600.00000000 1103949.00000000 UW CREFC 675776.00000000 1.36000000 1.69280000 1.30000000 1.63360000 F F false false 9773000.00000000 57394.66000000 .06820000 .00023590 57394.66000000 .00000000 .00000000 9773000.00000000 9773000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 29 1 03-12-2026 04-13-2026 KeyBank National Association 02-15-2024 8003000.00000000 60 03-01-2029 0 .06820000 .06820000 3 1 60 04-01-2024 true 1 WL 3 .00000000 8003000.00000000 1 1 1 0 true true false false false 12-31-2028 .00000000 .00000000 Newport Oaks 800 East South Street Alvin TX 77511 Brazoria MF 168 168 1980 2019 14300000.00000000 MAI 12-04-2023 14300000.00000000 12-04-2023 MAI .88700000 .82140000 6 04-01-2026 N 11-30-2023 10-01-2024 09-30-2025 1945054.00000000 2095457.00000000 1182747.00000000 1135084.00000000 762307.00000000 960373.00000000 720307.00000000 918373.00000000 UW CREFC 553385.00000000 1.38000000 1.73550000 1.30000000 1.65960000 F F false false 8003000.00000000 46999.84000000 .06820000 .00023590 46999.84000000 .00000000 .00000000 8003000.00000000 8003000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 30 1 03-12-2026 04-13-2026 German American Capital Corporation 02-09-2024 7920000.00000000 60 03-06-2029 360 .07520000 .07520000 3 1 0 04-06-2024 true 1 WL 2 .00000000 7920000.00000000 1 1 1 0 false true true false false 04-05-2026 11-05-2028 11-05-2028 .00000000 .00000000 Hill Road Plaza 1111-1221 Hill Road North Pickerington OH 43147 Fairfield RT 90040 90040 1989 2011 11000000.00000000 MAI 10-26-2023 11000000.00000000 10-26-2023 MAI 1.00000000 .61130000 6 X HOME BUYS 35000 01-31-2032 PLANET FITNESS 20990 03-31-2033 SCRAMBLER MARIE'S 5050 09-30-2029 12-31-2023 01-01-2025 12-31-2025 1311068.00000000 1346533.00000000 400166.00000000 400358.94000000 910903.00000000 946174.06000000 838871.00000000 874142.06000000 UW CREFC 665835.48000000 1.37000000 1.42100000 1.26000000 1.31280000 F F 01-01-2026 false false 7786851.72000000 55486.29000000 .07520000 .00014840 50424.19000000 5062.10000000 .00000000 7781789.62000000 7781789.62000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 31 1 03-12-2026 04-13-2026 Starwood Mortgage Capital LLC 02-02-2024 7300000.00000000 60 02-06-2029 0 .07510000 .07510000 3 1 60 03-06-2024 true 1 WL 3 44162.97000000 7300000.00000000 1 1 1 0 true true true false false 04-05-2026 10-05-2028 10-05-2028 .00000000 .00000000 Lovejoy Station 11135-11191 Tara Boulevard 2004-2012 McDonough Road Hampton GA 30228 Henry RT 77133 77133 1995 11250000.00000000 MAI 12-23-2023 11250000.00000000 12-23-2023 MAI .98300000 .98310000 6 04-06-2026 N Food Depot 47955 03-03-2031 Five Below 9373 08-31-2034 Stella - Salon Suites 2925 06-30-2033 12-31-2023 10-01-2025 12-31-2025 1190963.00000000 1188348.20000000 374578.00000000 335023.32000000 816385.00000000 853324.88000000 739252.00000000 776191.88000000 UW CREFC 555844.12000000 1.47000000 1.53520000 1.33000000 1.39640000 F F 12-31-2025 false false 7300000.00000000 47208.69000000 .07510000 .00014840 47208.69000000 .00000000 .00000000 7300000.00000000 7300000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 32 1 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 02-13-2024 6000000.00000000 60 03-06-2029 0 .07540000 .07540000 3 1 60 04-06-2024 true 1 WL 3 .00000000 6000000.00000000 1 1 1 0 true true false false false 09-05-2028 .00000000 .00000000 Waterside Commons - Richmond, Texas 9825 South Mason Rd Richmond TX 77407 Fort Bend RT 39827 39826 2007 9200000.00000000 MAI 12-23-2023 9200000.00000000 12-23-2023 MAI .93800000 1.00000000 6 04-06-2026 N Dollar Tree 10159 02-29-2028 Las Mananitas 4847 12-31-2028 AON Jiu Jitsu 3181 08-31-2027 12-31-2023 01-01-2025 12-31-2025 984049.00000000 1052454.09000000 313048.00000000 423597.87000000 671001.00000000 628856.22000000 626568.00000000 584424.22000000 UW CREFC 458683.37200000 1.46000000 1.37100000 1.37000000 1.27410000 F F 12-31-2025 false false 6000000.00000000 38956.67000000 .07540000 .00014840 38956.67000000 .00000000 .00000000 6000000.00000000 6000000.00000000 04-06-2026 1 false .00000000 .00000000 2500.00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 33 1 03-12-2026 04-13-2026 Societe Generale Financial Corporation 12-13-2023 5000000.00000000 60 01-01-2029 0 .07919000 .07919000 3 1 60 02-01-2024 true 1 PP 3 31895.97000000 5000000.00000000 1 1 1 0 true true false false false 06-30-2028 .00000000 .00000000 Galleria at Tyler 1299 and 2301 Galleria at Tyler 3485, 3475 and 3775 Ave Riverside CA 92503 Riverside RT 1188245 565913 1970 2007 300000000.00000000 MAI 10-12-2023 300000000.00000000 10-12-2023 MAI .90300000 .84690000 6 04-01-2026 N JCPENNEY 165566 01-31-2068 MACY'S 157384 01-31-2068 FURNITURE CITY 145258 01-31-2068 11-30-2023 01-01-2025 09-30-2025 36420340.00000000 35324555.99980000 11434747.00000000 13495845.95990000 24985593.00000000 21828710.03990000 23644379.00000000 20459245.03990000 UW CREFC 12043479.28670000 2.07000000 1.81250000 1.96000000 1.69880000 F F 09-20-2025 false false 5000000.00000000 34095.69000000 .07919000 .00016090 34095.69000000 .00000000 .00000000 5000000.00000000 5000000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 KeyBank National Association false .00000000 EX-103 3 exh_103.xml Item 2(c)(1) Originator Name Originator Name for co-originated loans was truncated to only include the originator contributing to the BBCMS 2024-5C25 transaction to meet EDGAR constraints. Item 2(c)(4) Original Term Loan Number For anticipated repayment date mortgage loans: the original term loan number represents the term of the mortgage loan through the anticipated repayment date, rather than the actual Maturity Date. Item 2(c)(15) Loan Structure Code For the mortgage loan identified as Staten Island Mall (Asset Number 1), Sheraton Hotel Brooklyn (Asset Number 2), Western Digital Milpitas Campus (Asset Number 4), Jordan Creek Town Center (Asset Number 6), Kenwood Towne Centre (Asset Number 7), Tysons Corner Center (Asset Number 13), Acquisition America Portfolio (Asset Number 15), Elmwood Shopping Center (Asset Number 20), DoubleTree by Hilton Hotel Orlando at SeaWorld (Asset Number 26) and Galleria at Tyler (Asset Number 33), the mortgage loan is evidenced by a senior pari passu notes that is part of a loan combination that consists of senior pari-passu notes and/or one or more subordinate notes. Any other senior pari-passu notes and/or subordinate notes are not included in the trust. Item 2(d)(1) Property Name For mortgage loans that are part of a loan combination, the related mortgaged property secures the entire loan combination, including one or more companion loans not included in the trust. Item 2(d)(8) Net Rentable Square Feet Number For property types where the standard unit of measure is not square feet, this field is left blank. For mortgage loans that are part of a loan combination, net rentable square feet is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(9) Net Rentable Square Feet Securitization Number For property types where the standard unit of measure is not square feet, this field is left blank. For mortgage loans that are part of a loan combination, the net rentable square feet securitization number is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(10) Units Beds Rooms Number For mortgage loans that are part of a loan combination, the units beds rooms number relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(11) Units Beds Rooms Securitization Number For mortgage loans that are part of a loan combination, the units beds rooms securitization number relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(14) Valuation Securitization Amount For mortgage loans that are part of a loan combination, the valuation securitization amount relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(20) Physical Occupancy Securitization Percentage The percentage of rentable space is determined based on the applicable unit of measurement provided in 2(d)(9) or 2(d)(11). Item 2(d)(28)(i) Financials Securitization Date For the mortgage loans identified as Western Digital Milpitas Campus (Asset Number 4), 460 Beaver Creek (Asset Number 14), Cedarlane Foods (Asset Number 16), Centurion Ironbound (Asset Number 18) and Tesla - Golden Valley (Asset Number 24), the Financials Securitization Date has been left blank as it was not available at the time of securitization. Item 2(d)(28)(iv) Revenue Securitization Amount For mortgage loans that are part of a loan combination, the revenue securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(vi) Operating Expenses Securitization Amount For mortgage loans that are part of a loan combination, the total underwritten operating expenses securitization amount are presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(viii) Net Operating Income Securitization Amount For mortgage loans that are part of a loan combination, the net operating income securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(x) Net Cash Flow Securitization Amount For mortgage loans that are part of a loan combination, the net cash flow securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(xv) Debt Service Coverage Net Operating Income Securitization Percentage For mortgage loans that are part of a loan combination, the debt service coverage net operating income securitization percentage is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(d)(28)(xvii) Debt Service Coverage Net Cash Flow Securitization Percentage For mortgage loans that are part of a loan combination, the debt service coverage net cash flow securitization percentage is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(e)(6) Servicer Trustee Fee Rate Percentage It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate, (iv) the asset representations reviewer fee and (v) the CREFC(R) intellectual property royalty license fee rate.