| Schedule of Loss Before Tax |
The
Group’s loss before tax is arrived at after charging/(crediting):
| | |
| | |
For
the years ended December 31, | |
| | |
Notes | | |
2023 | | |
2024 | | |
2025 | | |
2025 | |
| | |
| | |
RMB | | |
RMB | | |
RMB | | |
US$ | |
| | |
| | |
| | |
| | |
| | |
| |
| Cost
of inventories sold | |
| | | |
| 29,342 | | |
| 27,031 | | |
| 42,481 | | |
| 6,074 | |
| Cost
of services provided | |
| | | |
| 1,201 | | |
| 2,054 | | |
| 2,277 | | |
| 326 | |
| Write-down
of inventories to net realizable value | |
| 20 | | |
| - | | |
| - | | |
| 4,180 | | |
| 598 | |
| Depreciation
of property, plant and equipment** | |
| 12 | | |
| 55,281 | | |
| 71,184 | | |
| 65,761 | | |
| 9,404 | |
| Depreciation
of investment property** | |
| | | |
| 15,883 | | |
| - | | |
| - | | |
| - | |
| Depreciation
of right-of-use assets** | |
| 13(a) | | |
| 11,632 | | |
| 11,134 | | |
| 10,657 | | |
| 1,524 | |
| Amortization
of intangible assets** | |
| 15 | | |
| 10,399 | | |
| 10,851 | | |
| 10,062 | | |
| 1,439 | |
| Research
and development costs | |
| | | |
| 706,972 | | |
| 947,245 | | |
| 1,137,448 | | |
| 162,653 | |
| Employee
benefit expense (including directors’ remuneration): | |
| | | |
| | | |
| | | |
| | | |
| | |
| Wages
and salaries | |
| | | |
| 337,381 | | |
| 367,008 | | |
| 404,195 | | |
| 57,799 | |
| Equity-settled
share-based payment expenses** | |
| 31 | | |
| 31,503 | | |
| 20,924 | | |
| 20,874 | | |
| 2,985 | |
| Pension
scheme contributions (defined contribution scheme)* | |
| | | |
| 30,705 | | |
| 34,404 | | |
| 35,234 | | |
| 5,038 | |
| Total | |
| | | |
| 399,589 | | |
| 422,336 | | |
| 460,303 | | |
| 65,822 | |
| Fair
value (gain)/loss, net: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Derivative
financial instruments | |
| | | |
| (2,822 | ) | |
| - | | |
| - | | |
| - | |
| Financial
assets at FVTPL | |
| | | |
| 699 | | |
| 832 | | |
| 1,134 | | |
| 162 | |
| Financial
liabilities at FVTPL | |
| 36(b) | | |
| - | | |
| - | | |
| 29,533 | | |
| 4,223 | |
| (Gain)/Loss
on disposal of items of property, plant and equipment | |
| | | |
| (4 | ) | |
| 50 | | |
| 18 | | |
| 3 | |
| Gain
on disposal of items of lease | |
| | | |
| - | | |
| (85 | ) | |
| (685 | ) | |
| (99 | ) |
| Lease
payments not included in the measurement of lease liabilities | |
| 13(c) | | |
| 181 | | |
| 238 | | |
| 329 | | |
| 47 | |
| Government
grants related to income | |
| | | |
| (19,358 | ) | |
| (9,073 | ) | |
| (14,496 | ) | |
| (2,073 | ) |
| Bank
interest income | |
| | | |
| (32,409 | ) | |
| (37,840 | ) | |
| (82,125 | ) | |
| (11,744 | ) |
| Auditors’
remuneration | |
| | | |
| 2,550 | | |
| 7,900 | | |
| 5,100 | | |
| 729 | |
| Donations | |
| | | |
| 3,988 | | |
| 6,322 | | |
| 23,395 | | |
| 3,345 | |
| Penalty | |
| | | |
| 24 | | |
| 1,425 | | |
| 5,777 | | |
| 826 | |
| Foreign
exchange (gain)/loss, net | |
| | | |
| (1,621 | ) | |
| (6,694 | ) | |
| 10,161 | | |
| 1,453 | |
| * | There are no forfeited contributions that may be used by the Group as the employer to reduce the existing level of contributions. |
| ** | The depreciation of property, plant and equipment, the depreciation of investment property, the depreciation of right-of-use assets, the amortization of intangible assets and the equity-settled share-based payment expenses for the years are included in “Cost of Sales”, “Research and development expenses”, “Selling and distribution expenses” and “Administrative expenses” in the consolidated statements of profit or loss. |
|