| Schedule of Financial Statement of VIEs |
The
following financial statement amounts and balances of the VIEs were included in the accompanying consolidated financial statements after
elimination of intercompany transactions and balances:
| | |
December 31,
2025 | | |
December 31,
2024 | |
| Current
assets | |
$ | 37,244,260 | | |
$ | 24,750,653 | |
| Non-current
assets | |
| 17,092,057 | | |
| 11,767,464 | |
| Total
assets | |
| 54,336,317 | | |
| 36,518,117 | |
| Current
liabilities | |
| 18,099,856 | | |
| 15,677,069 | |
| Non-current
liabilities | |
| 3,315,122 | | |
| 91,897 | |
| Total
Liabilities | |
| 21,414,978 | | |
| 15,768,966 | |
| Net
assets | |
$ | 32,921,339 | | |
$ | 20,749,151 | |
| | |
Years
Ended December 31, | |
| | |
2025 | | |
2024 | | |
2023 | |
| Revenues | |
$ | 65,822,739 | | |
$ | 53,463,785 | | |
$ | 41,270,484 | |
| Gross profit | |
| 15,760,798 | | |
| 10,570,827 | | |
| 8,882,183 | |
| Income before income tax expenses | |
| 13,074,408 | | |
| 8,418,346 | | |
| 7,330,292 | |
| Net income | |
$ | 12,740,028 | | |
$ | 6,476,772 | | |
$ | 5,567,174 | |
| | |
Years
Ended December 31, | |
| | |
2025 | | |
2024 | | |
2023 | |
| Net cash (used in) / provided by
operating activities | |
$ | (1,209,812 | ) | |
$ | 2,009,738 | | |
$ | 4,060,835 | |
| Net cash used in investing activities | |
| (29,591 | ) | |
| (11,542 | ) | |
| (3,835,841 | ) |
| Net cash used in financing activities | |
| (934,863 | ) | |
| (257,538 | ) | |
| (17,768 | ) |
|