<?xml version="1.0" encoding="utf-8"?>
<assetData xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns="http://www.sec.gov/edgar/document/absee/cmbs/assetdata">
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>1</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>German American Capital Corporation, Bank of Montreal</originatorName>
		<originationDate>10-28-2024</originationDate>
		<originalLoanAmount>85000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>11-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.05370000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.05370000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>380375.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>85000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>01-05-2027</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>05-05-2029</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>05-05-2029</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Queens Center</propertyName>
			<propertyAddress>90-15 Queens Boulevard</propertyAddress>
			<propertyCity>Elmhurst</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>11373</propertyZip>
			<propertyCounty>Queens</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>412033</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>412033</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1973</yearBuiltNumber>
			<yearLastRenovated>2004</yearLastRenovated>
			<valuationSecuritizationAmount>1060000000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>09-19-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>1060000000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-19-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.95400000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.90470000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Primark</largestTenant>
			<squareFeetLargestTenantNumber>54237</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>01-31-2035</leaseExpirationLargestTenantDate>
			<secondLargestTenant>ZARA</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>36463</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>11-30-2033</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>H&amp;M</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>19694</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>01-31-2035</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>100774128.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>103131561.33340000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>47153562.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>51654041.10690000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>53620566.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>51477520.22650000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>52532319.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>50389273.22650000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>28584062.60590000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.88000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.80090000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.84000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.76280000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>85000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>393054.17000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.05370000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>393054.17000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>85000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>85000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>2</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>Starwood Mortgage Capital LLC</originatorName>
		<originationDate>11-19-2024</originationDate>
		<originalLoanAmount>66000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>12-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06440000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06440000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>66000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>09-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>867-875 4th Avenue</propertyName>
			<propertyAddress>867-875 4th Avenue</propertyAddress>
			<propertyCity>Brooklyn</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>11232</propertyZip>
			<propertyCounty>Kings</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>150</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>150</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2024</yearBuiltNumber>
			<valuationSecuritizationAmount>100100000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-15-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>100100000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-15-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.90700000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.76670000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>10-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>6261336.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1322261.20000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>800260.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>415115.13000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>5461077.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>907146.07000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>5423577.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>897771.07000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1077358.34000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.27000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>.84200000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.26000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>.83330000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>66000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>366006.67000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06440000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>366006.67000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>66000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>66000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>Barclays Capital Real Estate Inc.</originatorName>
		<originationDate>11-20-2024</originationDate>
		<originalLoanAmount>65000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>12-01-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06400000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06400000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>01-01-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>65000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>10</NumberPropertiesSecuritization>
		<NumberProperties>10</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>12-31-2026</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>05-31-2029</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>05-31-2029</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Crossroads Centre</propertyName>
			<propertyAddress>3201-3231, 3233 Southwestern Boulevard 3236, 3245, 3275 Southwestern Boulevard</propertyAddress>
			<propertyCity>Orchard Park</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>14127</propertyZip>
			<propertyCounty>Erie</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>171201</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>171201</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1997</yearBuiltNumber>
			<valuationSecuritizationAmount>31300000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>09-29-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>31300000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-29-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.94100000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.93240000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<largestTenant>Tops1080PC Tops - Orchard Park</largestTenant>
			<squareFeetLargestTenantNumber>57000</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>03-31-2032</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Bob's Bob's Discount Furniture, LLC</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>36000</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>07-31-2034</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>ColonialWi Colonial Wine - Orchard Park</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>18585</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>11-30-2027</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>3403547.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>17437394.00000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1184414.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>6541473.46000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>2219133.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>10895920.54000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2065196.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>10741983.54000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1312185.52000000</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>8.30360000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>8.18630000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<property>
			<propertyName>Panorama Plaza</propertyName>
			<propertyAddress>1601,1621,1635,1645 Penfield Road 715, 745 and 749 Panorama Trail South</propertyAddress>
			<propertyCity>Rochester</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>14625</propertyZip>
			<propertyCounty>Monroe</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>278506</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>278506</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1969</yearBuiltNumber>
			<valuationSecuritizationAmount>31800000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>09-29-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>31800000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-29-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.70300000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<largestTenant>Tops 417PP Tops - Penfield</largestTenant>
			<squareFeetLargestTenantNumber>74000</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>05-31-2029</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Staples Staples Office Superstore East</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>20661</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>06-30-2026</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Harbor Fre Harbor Freight - Penfield</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>16185</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>03-31-2031</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>3156312.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>1282964.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>1873348.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>1622925.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<property>
			<propertyName>Cheektowaga Plaza</propertyName>
			<propertyAddress>3825 - 3875 Union Road</propertyAddress>
			<propertyCity>Cheektowaga</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>14225</propertyZip>
			<propertyCounty>Erie</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>151477</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>151477</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1978</yearBuiltNumber>
			<valuationSecuritizationAmount>18600000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>09-29-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>18600000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-29-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.91900000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<largestTenant>Tops 202CK Tops - Cheektowaga</largestTenant>
			<squareFeetLargestTenantNumber>78000</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2028</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Dollar CK Dollar Tree - Cheektowaga</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>14098</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>08-31-2028</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Advance CK Advance Auto - Cheektowaga</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>10949</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>12-31-2028</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>2415488.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>901920.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>1513568.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>1377365.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<property>
			<propertyName>Amherst Plaza</propertyName>
			<propertyAddress>3015, 3035, 3055 Niagara Falls Boulevard 3065, 3190  Niagara Falls Boulevard</propertyAddress>
			<propertyCity>Amherst</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>14228</propertyZip>
			<propertyCounty>Erie</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>147726</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>149992</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1970</yearBuiltNumber>
			<yearLastRenovated>1991</yearLastRenovated>
			<valuationSecuritizationAmount>17200000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>09-29-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>17200000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-29-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.91800000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<largestTenant>Tops 207AM Tops - Amherst</largestTenant>
			<squareFeetLargestTenantNumber>78223</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>02-28-2027</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Dollar AM Dollar Tree - Amherst</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>14400</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>09-30-2031</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>MASH WellNow Urgent Care - Amherst</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>6500</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>05-31-2028</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>2219809.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>757988.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>1461821.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>1326953.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<property>
			<propertyName>Chillicothe Place</propertyName>
			<propertyAddress>869 - 887 North Bridge Street</propertyAddress>
			<propertyCity>Chillicothe</propertyCity>
			<propertyState>OH</propertyState>
			<propertyZip>45601</propertyZip>
			<propertyCounty>Ross</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>106262</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>106262</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1974</yearBuiltNumber>
			<yearLastRenovated>2002</yearLastRenovated>
			<valuationSecuritizationAmount>15300000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-04-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>15300000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-04-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<largestTenant>Kroger CHL Kroger - Chillicothe</largestTenant>
			<squareFeetLargestTenantNumber>60425</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>11-30-2026</leaseExpirationLargestTenantDate>
			<secondLargestTenant>OhioHealth OhioHealth Corporation</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>23404</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>01-31-2028</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Waterbeds Waterbeds 44' Stuff, Inc</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>10069</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>10-31-2029</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>1705392.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>571651.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>1133741.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>1038193.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<property>
			<propertyName>Midway Plaza</propertyName>
			<propertyAddress>910 Athens Highway</propertyAddress>
			<propertyCity>Loganville</propertyCity>
			<propertyState>GA</propertyState>
			<propertyZip>30052</propertyZip>
			<propertyCounty>Walton</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>91196</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>91196</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1996</yearBuiltNumber>
			<valuationSecuritizationAmount>16500000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-03-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>16500000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-03-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.94100000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<largestTenant>Kroger LOG Kroger - Loganville</largestTenant>
			<squareFeetLargestTenantNumber>63296</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>01-31-2031</leaseExpirationLargestTenantDate>
			<secondLargestTenant>JINI &amp; YOU JINI &amp; YOU 6, LLC</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>3500</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>11-30-2027</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Kang Martial Arts Studio</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>2800</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>05-31-2029</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>1288003.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>399369.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>888634.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>806634.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<property>
			<propertyName>Ontario Plaza</propertyName>
			<propertyAddress>6254 - 6272 Furnace Road</propertyAddress>
			<propertyCity>Ontario</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>14519</propertyZip>
			<propertyCounty>Wayne</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>77048</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>77048</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1998</yearBuiltNumber>
			<valuationSecuritizationAmount>8700000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>09-29-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>8700000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-29-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<largestTenant>Tops413ONT Tops - Ontario</largestTenant>
			<squareFeetLargestTenantNumber>47000</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>07-31-2029</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Secor ONT Secor Lumber Co., Inc.</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>11000</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>03-31-2027</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Dollar ONT Dollar Tree - Ontario</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>8360</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>01-31-2028</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>914009.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>210893.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>703116.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>633837.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<property>
			<propertyName>Jamestown Plaza</propertyName>
			<propertyAddress>1800, 1900 and 2000 Washington Street</propertyAddress>
			<propertyCity>Jamestown</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>14701</propertyZip>
			<propertyCounty>Chautauqua</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>98001</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>98001</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1997</yearBuiltNumber>
			<yearLastRenovated>2003</yearLastRenovated>
			<valuationSecuritizationAmount>9100000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>09-29-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>9100000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-29-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.94200000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<largestTenant>Tops 209JT Tops - Jamestown</largestTenant>
			<squareFeetLargestTenantNumber>77000</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>09-30-2030</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Dollar JT Dollar Tree - Jamestown</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>8000</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>09-30-2028</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Aarons JT Aaron's - Jamestown</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>7343</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>08-31-2027</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>920899.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>351446.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>569453.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>481334.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<property>
			<propertyName>Tops Plaza</propertyName>
			<propertyAddress>128 West Main Street</propertyAddress>
			<propertyCity>Le Roy</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>14482</propertyZip>
			<propertyCounty>Genesee</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>62747</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>62747</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1997</yearBuiltNumber>
			<valuationSecuritizationAmount>6840000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>09-29-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>6840000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-29-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.97500000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<largestTenant>Tops 246LR Tops - LeRoy</largestTenant>
			<squareFeetLargestTenantNumber>47000</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>05-31-2029</leaseExpirationLargestTenantDate>
			<secondLargestTenant>NAPA NAPA Auto Parts - LeRoy</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>4692</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>07-31-2029</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Russell Ce Russell Cellular</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>4000</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>04-30-2027</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>726370.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>245776.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>480594.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>424174.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<property>
			<propertyName>Warsaw Plaza</propertyName>
			<propertyAddress>2382 - 2410 Route 19 North</propertyAddress>
			<propertyCity>Warsaw</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>14569</propertyZip>
			<propertyCounty>Wyoming</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>74103</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>74103</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1975</yearBuiltNumber>
			<valuationSecuritizationAmount>6460000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>09-29-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>6460000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-29-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.91900000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<largestTenant>Tops247WAR Tops - Warsaw</largestTenant>
			<squareFeetLargestTenantNumber>45533</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>06-30-2030</leaseExpirationLargestTenantDate>
			<secondLargestTenant>AutoZone-W AutoZone</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>7488</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>01-31-2034</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>RAC WAR Rent -A -Center East, Inc.</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>4472</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>01-31-2029</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>677200.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>208203.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>468997.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>402367.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>65000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>358222.23000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06400000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>358222.23000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>65000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>65000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>4</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>Argentic Real Estate Finance 2 LLC</originatorName>
		<originationDate>11-13-2024</originationDate>
		<originalLoanAmount>52000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>12-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06800000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06800000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>52000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>06-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Highlands Corporate Center</propertyName>
			<propertyAddress>12730-12780 High Bluff Drive</propertyAddress>
			<propertyCity>San Diego</propertyCity>
			<propertyState>CA</propertyState>
			<propertyZip>92130</propertyZip>
			<propertyCounty>San Diego</propertyCounty>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetNumber>210176</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>210130</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1984</yearBuiltNumber>
			<yearLastRenovated>2015</yearLastRenovated>
			<valuationSecuritizationAmount>77000000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-21-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>77000000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-21-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.90600000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.82810000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Keller Williams Realty</largestTenant>
			<squareFeetLargestTenantNumber>13992</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>08-31-2033</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Crosbie Gliner Schiffman Southard &amp;</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>10726</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>01-31-2028</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Manatt Phelps &amp; Phillips LLP</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>10567</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>04-30-2030</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>11149698.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>11079006.67000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>3435983.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>3846724.44000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>7713715.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>7232282.23000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>7356494.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>6875061.23000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>3585111.12400000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.15000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.01730000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.05000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.91770000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>52000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>304488.89000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06800000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>304488.89000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>52000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>52000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>5</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>KeyBank National Association</originatorName>
		<originationDate>10-04-2024</originationDate>
		<originalLoanAmount>42952000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>11-01-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06650000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06650000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>238025.67000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>42952000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>05-31-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Candlewyck Apartments</propertyName>
			<propertyAddress>200 &amp; 300 West Kilgore Road 100 East Candlewyck Drive</propertyAddress>
			<propertyCity>Kalamazoo</propertyCity>
			<propertyState>MI</propertyState>
			<propertyZip>49001</propertyZip>
			<propertyCounty>Kalamazoo</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsSecuritizationNumber>487</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1971</yearBuiltNumber>
			<yearLastRenovated>2017</yearLastRenovated>
			<valuationSecuritizationAmount>62250000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>09-10-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>62250000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-10-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.94700000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-01-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>6920544.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>6732152.00000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>3006301.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>3327071.00000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>3914243.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>3405081.00000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>3780822.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>3271660.00000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>2895979.00000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.35000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.17580000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.31000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.12970000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>42952000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>245959.86000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06650000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00024420</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>245959.86000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>42952000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>42952000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>KeyBank National Association</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>6</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>Citi Real Estate Funding Inc.</originatorName>
		<originationDate>10-29-2024</originationDate>
		<originalLoanAmount>40000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>11-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06840000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06840000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>228000.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>40000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>05-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Hamburg Pavilion</propertyName>
			<propertyAddress>2308 Sir Barton Way</propertyAddress>
			<propertyCity>Lexington</propertyCity>
			<propertyState>KY</propertyState>
			<propertyZip>40509</propertyZip>
			<propertyCounty>Fayette</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>866622</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>874095</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1997</yearBuiltNumber>
			<valuationSecuritizationAmount>141100000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>09-20-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>141100000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-20-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.92300000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.96300000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>At Home #25</largestTenant>
			<squareFeetLargestTenantNumber>122400</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>08-31-2028</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Kohl's #334</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>86564</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>01-31-2032</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Regal Hamburg Pavilion #18-0728</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>64234</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>09-30-2029</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>16816178.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>17028812.41330000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>4067428.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>5078191.57650000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>12748750.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>11950620.83680000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>11727281.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>11057639.83680000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>6553575.00000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.95000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.82350000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.79000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.68730000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>40000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>235600.00000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06840000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>235600.00000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>40000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>40000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>TBD (Servicing Shift)</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>7</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>Argentic Real Estate Finance 2 LLC</originatorName>
		<originationDate>11-05-2024</originationDate>
		<originalLoanAmount>35500000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>11-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06630000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06630000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>196137.50000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>35500000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>08-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Savoy At Southwood</propertyName>
			<propertyAddress>3550 Esplanade Way</propertyAddress>
			<propertyCity>Tallahassee</propertyCity>
			<propertyState>FL</propertyState>
			<propertyZip>32311</propertyZip>
			<propertyCounty>Leon</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>248</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>248</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2007</yearBuiltNumber>
			<yearLastRenovated>2023</yearLastRenovated>
			<valuationSecuritizationAmount>51675000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>09-16-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>51675000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-16-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.96000000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.93150000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>5429341.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>5470975.42000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>2327648.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>2449409.37000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>3101692.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>3021566.05000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>3039692.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>2959566.05000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>2386339.62300000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.30000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.26620000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.27000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.24020000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>35500000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>202675.42000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06630000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>202675.42000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>35500000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>35500000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>8</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>Starwood Mortgage Capital LLC, Greystone Select Company II LLC</originatorName>
		<originationDate>11-08-2024</originationDate>
		<originalLoanAmount>34000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>12-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07643000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07643000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>34000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>01-05-2027</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>06-05-2029</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>06-05-2029</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Sheraton Station Square</propertyName>
			<propertyAddress>300 West Station Square Drive</propertyAddress>
			<propertyCity>Pittsburgh</propertyCity>
			<propertyState>PA</propertyState>
			<propertyZip>15219</propertyZip>
			<propertyCounty>Allegheny</propertyCounty>
			<propertyTypeCode>LO</propertyTypeCode>
			<unitsBedsRoomsSecuritizationNumber>399</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1981</yearBuiltNumber>
			<yearLastRenovated>2023</yearLastRenovated>
			<valuationSecuritizationAmount>62500000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-14-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>62500000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-14-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.49800000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.49860000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>23256662.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>24776614.63000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>17795666.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>18508977.13000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>5460996.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>6267637.50000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>4530729.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>5276572.90000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>2634711.99600000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.07000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.37890000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.72000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.00270000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>34000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>223770.06000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07643000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>223770.06000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>34000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>34000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>9</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>Bank of Montreal, German American Capital Corporation</originatorName>
		<originationDate>10-02-2024</originationDate>
		<originalLoanAmount>30000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>10-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07375000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07375000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>11-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>184375.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>30000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>01-05-2027</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>04-05-2029</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>04-05-2029</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Colony Square</propertyName>
			<propertyAddress>1175 Peachtree Rd NE</propertyAddress>
			<propertyCity>Atlanta</propertyCity>
			<propertyState>GA</propertyState>
			<propertyZip>30361</propertyZip>
			<propertyCounty>Fulton</propertyCounty>
			<propertyTypeCode>MU</propertyTypeCode>
			<netRentableSquareFeetNumber>1085612</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>1085612</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1972</yearBuiltNumber>
			<yearLastRenovated>2000</yearLastRenovated>
			<valuationSecuritizationAmount>516000000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-24-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>516000000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-24-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.82500000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.82780000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>JONES DAY</largestTenant>
			<squareFeetLargestTenantNumber>115000</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>11-30-2036</leaseExpirationLargestTenantDate>
			<secondLargestTenant>RG N -ATLANTA XII, LLC</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>42273</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>05-31-2029</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>WEBMD, LLC</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>41230</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>03-31-2028</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>07-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>49913938.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>48557688.00000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>19331831.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>20327380.62000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>30582107.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>28230307.38000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>29266672.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>26914872.78000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>19441319.00000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.57000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.45210000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.51000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.38440000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>30000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>190520.84000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07375000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>190520.84000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>30000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>30000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>190456.26000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>B</paymentStatusLoanCode>
		<primaryServicerName>Wells Fargo, NA</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>10</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>German American Capital Corporation, Bank of Montreal</originatorName>
		<originationDate>10-08-2024</originationDate>
		<originalLoanAmount>30000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>11-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06567000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06567000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>164175.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>30000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>01-05-2027</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>08-05-2029</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>08-05-2029</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>125 Summer</propertyName>
			<propertyAddress>125 Summer Street</propertyAddress>
			<propertyCity>Boston</propertyCity>
			<propertyState>MA</propertyState>
			<propertyZip>2111</propertyZip>
			<propertyCounty>Suffolk</propertyCounty>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetNumber>489637</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>489637</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1987</yearBuiltNumber>
			<yearLastRenovated>2016</yearLastRenovated>
			<valuationSecuritizationAmount>167900000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>07-08-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>167900000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>07-08-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.80700000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.78520000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Klaviyo</largestTenant>
			<squareFeetLargestTenantNumber>192079</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>03-31-2028</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Haemonetics Corporation</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>62242</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>06-30-2032</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Analog Devices</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>45955</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>12-31-2030</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>31983144.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>30152779.00000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>13572636.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>13679304.16000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>18410508.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>16473474.84000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>17578125.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>15641091.84000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>6833652.10000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.69000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.41060000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.57000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.28880000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>30000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>169647.50000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06567000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>169647.50000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>30000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>30000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>11</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>Citi Real Estate Funding Inc.</originatorName>
		<originationDate>11-20-2024</originationDate>
		<originalLoanAmount>30000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>12-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06790000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06790000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>30000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>9</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>06-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Verde Apartments</propertyName>
			<propertyAddress>7900 Morely Street, 8601, 8700, 8751, 8915, 8955 Broadway Street, 8801, 8900 and 8950 Glencrest Street</propertyAddress>
			<propertyCity>Houston</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>77061</propertyZip>
			<propertyCounty>Harris</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsSecuritizationNumber>2245</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1975</yearBuiltNumber>
			<valuationSecuritizationAmount>127000000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-02-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>127000000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-02-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.86800000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>10-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>20585466.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>12879901.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>7705565.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>7144315.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.43000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.33000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>30000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>175408.33000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06790000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>175408.33000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>30000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>30000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>TBD (Servicing Shift)</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>12</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>Starwood Mortgage Capital LLC</originatorName>
		<originationDate>10-31-2024</originationDate>
		<originalLoanAmount>26000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>11-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06740000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06740000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>146033.33000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>26000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>08-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Cameron Crossing</propertyName>
			<propertyAddress>1681 and 1751 North Central Expressway</propertyAddress>
			<propertyCity>McKinney</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>75070</propertyZip>
			<propertyCounty>Collin</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>220111</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>211778</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1999</yearBuiltNumber>
			<valuationSecuritizationAmount>43300000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-28-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>43300000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>08-28-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.99300000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.95590000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Best Buy Stores, LP  (1751cbes)</largestTenant>
			<squareFeetLargestTenantNumber>45000</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>03-31-2027</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Ross Dress for Less, Inc. (1751eros)</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>30187</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>01-31-2030</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Office Depot, Inc Store #590  (1751hoff)</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>30000</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>08-31-2030</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>07-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>4117834.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>4171005.87990000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1383684.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1438199.09320000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>2734150.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>2732806.78670000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2631670.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>2630326.78670000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1776738.88000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.54000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.53810000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.48000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.48040000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>26000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>150901.11000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06740000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>150901.11000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>26000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>26000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>13</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>Barclays Capital Real Estate Inc.</originatorName>
		<originationDate>11-18-2024</originationDate>
		<originalLoanAmount>25500000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>12-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07040000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07040000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>25500000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>06-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>615, 640 &amp; 660 Fort Washington</propertyName>
			<propertyAddress>615, 640-660 Fort Washington Avenue</propertyAddress>
			<propertyCity>New York</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10040</propertyZip>
			<propertyCounty>New York</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>175</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>174</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1920</yearBuiltNumber>
			<valuationSecuritizationAmount>39350000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-08-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>39350000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>08-08-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.94800000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.90860000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>07-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>4836380.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>4761063.68000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>2513678.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>2429870.51680000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>2322702.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>2331193.16320000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2266902.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>2275393.16320000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1820133.37200000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.28000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.28080000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.25000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.25010000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>25500000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>154586.67000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07040000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>154586.67000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>25500000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>25500000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>14</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>Societe Generale Financial Corporation</originatorName>
		<originationDate>08-29-2024</originationDate>
		<originalLoanAmount>25000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>09-01-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.05795000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.05795000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>10-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>120729.17000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>25000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>02-28-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Linx</propertyName>
			<propertyAddress>490 Arsenal Way</propertyAddress>
			<propertyCity>Watertown</propertyCity>
			<propertyState>MA</propertyState>
			<propertyZip>2472</propertyZip>
			<propertyCounty>Middlesex</propertyCounty>
			<propertyTypeCode>MU</propertyTypeCode>
			<netRentableSquareFeetNumber>185015</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>185015</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2018</yearBuiltNumber>
			<valuationSecuritizationAmount>247000000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-06-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>247000000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>06-06-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1.00000000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-01-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>C4 Therapeutics</largestTenant>
			<squareFeetLargestTenantNumber>111452</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>03-12-2032</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Addgene Inc.</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>54795</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>10-31-2028</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Tectonic Therapeutic</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>18768</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>01-31-2026</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>18929883.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>20793599.19000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>5468726.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>6046702.54000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>13461157.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>14746896.65000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>13054124.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>14339863.65000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>5522956.88000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.44000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.67010000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.36000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.59640000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>25000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>124753.47000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.05795000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>124753.47000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>25000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>25000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>15</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>Starwood Mortgage Capital LLC</originatorName>
		<originationDate>10-09-2024</originationDate>
		<originalLoanAmount>23500000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>11-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06545000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06545000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>128172.92000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>23500000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>12-05-2025</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>05-05-2029</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>05-05-2029</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>The Palms Marketplace</propertyName>
			<propertyAddress>2000, 2100,2200,2201 Outlet Center Drive</propertyAddress>
			<propertyCity>Oxnard</propertyCity>
			<propertyState>CA</propertyState>
			<propertyZip>93036</propertyZip>
			<propertyCounty>Ventura</propertyCounty>
			<propertyTypeCode>MU</propertyTypeCode>
			<netRentableSquareFeetSecuritizationNumber>164476</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1994</yearBuiltNumber>
			<valuationSecuritizationAmount>47250000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>09-05-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>47250000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-05-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.99600000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.89910000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<largestTenant>CALIFORNIA LUTHERAN UNIVERSITY</largestTenant>
			<squareFeetLargestTenantNumber>23679</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>08-31-2028</leaseExpirationLargestTenantDate>
			<secondLargestTenant>County of Ventura</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>21173</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>03-31-2027</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>CHARTER COLLEGE, LLC</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>15629</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>05-31-2030</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>4727729.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>4780267.03000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1409575.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1423557.51000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>3318154.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>3356709.52000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>3120782.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>3159338.52000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1559437.19000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.13000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.15250000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.00000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.02590000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>23500000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>132445.35000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06545000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>132445.35000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>23500000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>23500000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>16</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>Citi Real Estate Funding Inc.</originatorName>
		<originationDate>11-05-2024</originationDate>
		<originalLoanAmount>22000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>11-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06880000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06880000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>126133.33000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>22000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>05-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Bend River Promenade</propertyName>
			<propertyAddress>2940-3188 North Highway 97</propertyAddress>
			<propertyCity>Bend</propertyCity>
			<propertyState>OR</propertyState>
			<propertyZip>97703</propertyZip>
			<propertyCounty>Deschutes</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>254047</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>254025</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1979</yearBuiltNumber>
			<valuationSecuritizationAmount>35800000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>09-23-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>35800000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-23-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.96600000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.97720000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Macy's Northwest, Inc.</largestTenant>
			<squareFeetLargestTenantNumber>101128</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>01-31-2029</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Hobby Lobby Stores, Inc</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>63210</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>01-31-2026</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>T3MA)0( (Store# 1081040)</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>28250</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>05-31-2026</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>3850386.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>3957739.99000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1235812.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1264306.53000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>2614574.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>2693433.46000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2413750.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>2492610.46000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1534622.25000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.70000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.75510000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.57000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.62430000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>22000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>130337.78000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06880000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>130337.78000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>22000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>22000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>17</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>Starwood Mortgage Capital LLC</originatorName>
		<originationDate>11-12-2024</originationDate>
		<originalLoanAmount>22000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>12-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07165000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07165000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>22000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>01-05-2027</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>08-05-2029</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>08-05-2029</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Meridian Crossroads</propertyName>
			<propertyAddress>131 South Frontage Road</propertyAddress>
			<propertyCity>Meridian</propertyCity>
			<propertyState>MS</propertyState>
			<propertyZip>39301</propertyZip>
			<propertyCounty>Lauderdale</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>206313</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>206321</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2007</yearBuiltNumber>
			<valuationSecuritizationAmount>32850000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>11-01-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>32850000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>11-01-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1.00000000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Ross Dress for Less #1127</largestTenant>
			<squareFeetLargestTenantNumber>30187</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>01-31-2028</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Aldi, Inc. (Alabama)</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>24001</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>08-31-2032</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>TJX Companies, TJ MAX( #0565</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>22100</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>05-31-2035</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>3825184.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>3534204.33330000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1344951.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1556430.53350000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>2480233.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1977773.79980000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2232648.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1730188.79980000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1598193.00270000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.55000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.23750000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.40000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.08260000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>11-20-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>22000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>135736.94000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07165000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>135736.94000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>22000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>22000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>18</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>Starwood Mortgage Capital LLC</originatorName>
		<originationDate>11-06-2024</originationDate>
		<originalLoanAmount>21500000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>11-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06680000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06680000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>119683.33000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>21500000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>08-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Canterbury Village</propertyName>
			<propertyAddress>8637-8647, 8653-8695 Sudley Road 8697 and 8699 Sudley Road</propertyAddress>
			<propertyCity>Manassas</propertyCity>
			<propertyState>VA</propertyState>
			<propertyZip>20110</propertyZip>
			<propertyCounty>Prince William</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>75684</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>75684</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1986</yearBuiltNumber>
			<yearLastRenovated>2009</yearLastRenovated>
			<valuationSecuritizationAmount>30700000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-04-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>30700000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-04-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.97400000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1.00000000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Walgreen Co. - #13156</largestTenant>
			<squareFeetLargestTenantNumber>14452</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>05-31-2085</leaseExpirationLargestTenantDate>
			<secondLargestTenant>BrightPath KidS Daycare</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>8976</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>05-31-2045</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Juke Box, Inc.</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>5600</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>04-30-2031</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>2467306.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>2492108.00000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>528745.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>623319.36000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1938562.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1868788.64000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1887853.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1818080.64000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1456147.24800000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.33000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.28340000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.30000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.24860000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>21500000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>123672.78000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06680000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>123672.78000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>21500000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>21500000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>19</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>German American Capital Corporation</originatorName>
		<originationDate>11-05-2024</originationDate>
		<originalLoanAmount>20000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>11-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.05179710</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.05179710</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>A1</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>86328.50000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>20000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>6</NumberPropertiesSecuritization>
		<NumberProperties>6</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>05-05-2029</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>05-05-2029</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Sentral Union Station</propertyName>
			<propertyAddress>1777 Wewatta Street</propertyAddress>
			<propertyCity>Denver</propertyCity>
			<propertyState>CO</propertyState>
			<propertyZip>80202</propertyZip>
			<propertyCounty>Denver</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsSecuritizationNumber>579</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2018</yearBuiltNumber>
			<valuationSecuritizationAmount>310000000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-03-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>310000000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-03-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.93600000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.91020000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>25030039.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>23150181.00000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>10697985.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>10360385.54000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>14332054.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>12789795.46000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>14206940.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>12664681.06000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>11957692.42000000</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.06960000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.05910000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>Sentral Michigan Avenue</propertyName>
			<propertyAddress>808 South Michigan Avenue</propertyAddress>
			<propertyCity>Chicago</propertyCity>
			<propertyState>IL</propertyState>
			<propertyZip>60605</propertyZip>
			<propertyCounty>Cook</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsSecuritizationNumber>479</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2019</yearBuiltNumber>
			<valuationSecuritizationAmount>208800000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-02-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>208800000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-02-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.91500000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.92210000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>22013064.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>21785406.00000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>11584797.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>10392450.45000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>10428267.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>11392955.55000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>10332467.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>11297155.55000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>8079523.00000000</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.41010000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.39820000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>Sentral Sobro</propertyName>
			<propertyAddress>516 Lea Avenue</propertyAddress>
			<propertyCity>Nashville</propertyCity>
			<propertyState>TN</propertyState>
			<propertyZip>37203</propertyZip>
			<propertyCounty>Davidson</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsSecuritizationNumber>299</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2021</yearBuiltNumber>
			<valuationSecuritizationAmount>138100000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-07-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>138100000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-07-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.94800000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.67560000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>15796348.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>13076062.00000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>5409952.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>6024096.55000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>10386396.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>7051965.45000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>10325808.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>6991377.65000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>5494074.00000000</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.28360000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.27250000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>Sentral Wynwood</propertyName>
			<propertyAddress>51 Northwest 26th Street</propertyAddress>
			<propertyCity>Miami</propertyCity>
			<propertyState>FL</propertyState>
			<propertyZip>33127</propertyZip>
			<propertyCounty>Miami-Dade</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsSecuritizationNumber>175</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2020</yearBuiltNumber>
			<valuationSecuritizationAmount>101200000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-08-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>101200000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-08-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.71200000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>10465740.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>11484909.00000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>5664175.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>6008470.80000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>4801565.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>5476438.20000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>4763194.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>5438066.65000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>3878171.00000000</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.41210000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.40220000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>Sentral At Austin 1614</propertyName>
			<propertyAddress>1614 East 6th Street</propertyAddress>
			<propertyCity>Austin</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>78702</propertyZip>
			<propertyCounty>Travis</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsSecuritizationNumber>119</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2019</yearBuiltNumber>
			<valuationSecuritizationAmount>40100000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-02-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>40100000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-02-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.97800000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.82350000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>4300428.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>3898523.00000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>2274419.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>2072060.31000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>2026010.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1826462.69000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2002210.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1802662.69000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1615904.00000000</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.13030000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.11560000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>Sentral At Austin 1630</propertyName>
			<propertyAddress>1630 East 6th Street</propertyAddress>
			<propertyCity>Austin</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>78702</propertyZip>
			<propertyCounty>Travis</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsSecuritizationNumber>139</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2018</yearBuiltNumber>
			<valuationSecuritizationAmount>33400000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-02-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>33400000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-02-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.92200000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.84670000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>3673525.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>3203592.00000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1988157.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1877925.00000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1685369.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1325667.00000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1657194.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1297492.00000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1292723.00000000</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.02550000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.00370000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>20000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>89206.12000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.05179710</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>89206.12000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>20000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>20000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Wells Fargo, NA</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>20</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>Starwood Mortgage Capital LLC</originatorName>
		<originationDate>11-20-2024</originationDate>
		<originalLoanAmount>20000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>12-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07010000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07010000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>20000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>2</NumberPropertiesSecuritization>
		<NumberProperties>2</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>09-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>280 and 290 Merrimack Street</propertyName>
			<propertyAddress>280 and 290 Merrimack Street</propertyAddress>
			<propertyCity>Lawrence</propertyCity>
			<propertyState>MA</propertyState>
			<propertyZip>1841</propertyZip>
			<propertyCounty>Essex</propertyCounty>
			<propertyTypeCode>MU</propertyTypeCode>
			<netRentableSquareFeetNumber>386686</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>386686</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1906</yearBuiltNumber>
			<yearLastRenovated>2012</yearLastRenovated>
			<valuationSecuritizationAmount>91900000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>11-13-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>91900000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>11-13-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.92800000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.93020000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Agespan, Inc. (400)</largestTenant>
			<squareFeetLargestTenantNumber>50654</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>08-31-2034</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Dept. Children &amp; Families</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>43854</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>06-30-2028</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>General Services Administartion</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>30447</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>12-31-2034</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>10-01-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>8219557.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>10582570.34660000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>2279290.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>3858675.02650000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>5940267.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>6723895.32010000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>5688921.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>6472549.32010000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>3852189.62000000</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.74550000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.68020000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<property>
			<propertyName>350 Merrimack Street</propertyName>
			<propertyAddress>350 Merrimack Street</propertyAddress>
			<propertyCity>Lawrence</propertyCity>
			<propertyState>MA</propertyState>
			<propertyZip>1841</propertyZip>
			<propertyCounty>Essex</propertyCounty>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetNumber>145825</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>145825</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1900</yearBuiltNumber>
			<yearLastRenovated>2013</yearLastRenovated>
			<valuationSecuritizationAmount>38000000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>11-13-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>38000000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>11-13-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1.00000000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>NxStage</largestTenant>
			<squareFeetLargestTenantNumber>145000</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>02-28-2029</leaseExpirationLargestTenantDate>
			<secondLargestTenant>AT&amp;T (New Cingula Wireless)</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>400</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>05-31-2029</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>T -Mobile</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>225</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>07-03-2028</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>10-01-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>3964924.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>4157933.39000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1046443.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1315950.62000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>2918481.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>2841982.77000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2823695.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>2747195.77000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1833699.12000000</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.54990000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.49820000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>20000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>120727.78000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07010000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>120727.78000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>20000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>20000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>TBD (Servicing Shift)</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>21</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>Starwood Mortgage Capital LLC</originatorName>
		<originationDate>09-06-2024</originationDate>
		<originalLoanAmount>18500000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>09-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07300000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07300000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>10-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>112541.67000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>18500000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>07-05-2025</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>06-05-2029</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>06-05-2029</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Ravenwood Apartments</propertyName>
			<propertyAddress>7964 Amelia Road</propertyAddress>
			<propertyCity>Houston</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>77055</propertyZip>
			<propertyCounty>Harris</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>235</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>236</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1969</yearBuiltNumber>
			<yearLastRenovated>2020</yearLastRenovated>
			<valuationSecuritizationAmount>32000000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>07-19-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>32000000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>07-19-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.89000000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.94893617</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>2951855.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>2999723.71990000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1198341.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1282079.85340000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1753514.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1717643.86650000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1694514.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1688143.86650000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1369256.99730000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.28000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.25440000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.24000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.23290000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>18500000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>116293.06000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07300000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>116293.06000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>18500000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>18500000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>22</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>Zions Bancorporation, N.A.</originatorName>
		<originationDate>11-14-2024</originationDate>
		<originalLoanAmount>14400000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>12-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07362000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07362000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>14400000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>01-05-2027</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>07-05-2029</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>07-05-2029</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Bellagio West Apartments</propertyName>
			<propertyAddress>7455 Rockleigh Avenue</propertyAddress>
			<propertyCity>Indianapolis</propertyCity>
			<propertyState>IN</propertyState>
			<propertyZip>46214</propertyZip>
			<propertyCounty>Marion</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>156</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>156</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1967</yearBuiltNumber>
			<yearLastRenovated>2024</yearLastRenovated>
			<valuationSecuritizationAmount>24400000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-07-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>24400000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-07-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.97400000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<financialsSecuritizationDate>10-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>2182366.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>702746.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>1479620.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>1440620.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.38000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.34000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>14400000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>91288.80000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07362000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>91288.80000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>14400000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>14400000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>23</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>LMF Commercial, LLC</originatorName>
		<originationDate>11-15-2024</originationDate>
		<originalLoanAmount>14000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>12-06-2029</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06970000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06970000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>14000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>08-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>3128-3130 Bailey Avenue</propertyName>
			<propertyAddress>3128-3130 Bailey Avenue</propertyAddress>
			<propertyCity>Bronx</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10463</propertyZip>
			<propertyCounty>Bronx</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsSecuritizationNumber>40</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2024</yearBuiltNumber>
			<valuationSecuritizationAmount>20100000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-07-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>20100000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>08-07-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.95000000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1.00000000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1716071.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1667223.59000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>251192.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>257016.01000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1464879.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1410207.58000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1452681.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1405933.58000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1114325.40000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.31000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.26550000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.30000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.26170000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>13833806.49000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>92860.45000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06970000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>83029.74000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>9830.71000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>13823975.78000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>13823975.78000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>24</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>Zions Bancorporation, N.A.</originatorName>
		<originationDate>11-06-2024</originationDate>
		<originalLoanAmount>12500000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>11-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06775000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06775000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>70572.92000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>12500000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>01-05-2027</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>05-05-2029</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>05-05-2029</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Amazon Post at Culver Theater</propertyName>
			<propertyAddress>9500 Culver Boulevard</propertyAddress>
			<propertyCity>Culver City</propertyCity>
			<propertyState>CA</propertyState>
			<propertyZip>90232</propertyZip>
			<propertyCounty>Los Angeles</propertyCounty>
			<propertyTypeCode>98</propertyTypeCode>
			<netRentableSquareFeetNumber>41341</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>41341</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2004</yearBuiltNumber>
			<yearLastRenovated>2024</yearLastRenovated>
			<valuationSecuritizationAmount>30900000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-16-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>30900000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-16-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<largestTenant>Amazon Studios</largestTenant>
			<squareFeetLargestTenantNumber>41341</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>05-31-2031</leaseExpirationLargestTenantDate>
			<financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>2645590.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>2771584.00000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>329761.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>344036.73000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>2315828.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>2427547.27000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2247306.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>2359024.27000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>858637.19000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.70000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.82720000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.62000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.74740000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>12500000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>72925.35000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06775000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>72925.35000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>12500000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>12500000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>25</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>Starwood Mortgage Capital LLC</originatorName>
		<originationDate>10-02-2024</originationDate>
		<originalLoanAmount>12000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>10-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06405000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06405000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>11-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>64050.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>12000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>07-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Edgewood Apartments</propertyName>
			<propertyAddress>1730 Edgewood Hill Circle 1750 Dual Highway</propertyAddress>
			<propertyCity>Hagerstown</propertyCity>
			<propertyState>MD</propertyState>
			<propertyZip>21740</propertyZip>
			<propertyCounty>Washington</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>110</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>110</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1968</yearBuiltNumber>
			<valuationSecuritizationAmount>17600000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-12-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>17600000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>08-12-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.96400000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>07-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>1909441.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>699284.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>1210156.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>1168092.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.55000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.50000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>12000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>66185.00000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06405000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>66185.00000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>12000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>12000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>26</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>Argentic Real Estate Finance 2 LLC</originatorName>
		<originationDate>09-13-2024</originationDate>
		<originalLoanAmount>10140000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>10-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06730000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06730000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>11-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>56868.50000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>10140000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>07-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Monsey Retail Center</propertyName>
			<propertyAddress>100 NY Route 59</propertyAddress>
			<propertyCity>Monsey</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10952</propertyZip>
			<propertyCounty>Rockland</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>35710</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>35610</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1961</yearBuiltNumber>
			<yearLastRenovated>2015</yearLastRenovated>
			<valuationSecuritizationAmount>16300000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-09-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>16300000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>08-09-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1.00000000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Tiferet Dicount, Inc.</largestTenant>
			<squareFeetLargestTenantNumber>6400</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2031</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Monsey Housewares, Inc.</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>6300</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>10-31-2032</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Esti's World of Fashion</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>3530</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>05-31-2029</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>07-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1879078.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>2060159.33000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>368525.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>497280.98000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1510553.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1562878.35000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1482821.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1535146.35000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>691900.12300000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.18000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.25880000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.14000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.21870000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>01-22-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>10140000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>58764.12000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06730000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>58764.12000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>10140000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>10140000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>27</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>Barclays Capital Real Estate Inc.</originatorName>
		<originationDate>10-25-2024</originationDate>
		<originalLoanAmount>9900000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>11-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06320000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06320000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>52140.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>9900000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>05-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Extra Space Storage Sicklerville</propertyName>
			<propertyAddress>300 Sicklerville Rd</propertyAddress>
			<propertyCity>Sicklerville</propertyCity>
			<propertyState>NJ</propertyState>
			<propertyZip>8081</propertyZip>
			<propertyCounty>Camden</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<netRentableSquareFeetNumber>65148</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>65148</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>555</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>590</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2020</yearBuiltNumber>
			<valuationSecuritizationAmount>15200000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>09-13-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>15200000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-13-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.94400000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1.00000000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1257109.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1085501.04000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>407326.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>435132.07200000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>849783.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>650368.96800000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>843268.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>643853.96800000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>634370.00000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.34000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.02520000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.33000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.01500000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>9900000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>53878.00000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06320000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>53878.00000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>9900000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>9900000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>28</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>KeyBank National Association</originatorName>
		<originationDate>10-03-2024</originationDate>
		<originalLoanAmount>9400000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>11-01-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07170000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07170000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>56165.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>9400000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>12-31-2026</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>08-31-2029</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>08-31-2029</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Halesford Harbour Resort</propertyName>
			<propertyAddress>1336 Campers Paradise Trail</propertyAddress>
			<propertyCity>Moneta</propertyCity>
			<propertyState>VA</propertyState>
			<propertyZip>24121</propertyZip>
			<propertyCounty>Bedford</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsSecuritizationNumber>159</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1990</yearBuiltNumber>
			<yearLastRenovated>2024</yearLastRenovated>
			<valuationSecuritizationAmount>15970000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>09-01-2025</valuationSecuritizationDate>
			<mostRecentValuationAmount>15970000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-01-2025</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.99400000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1.00000000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1735816.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>2377030.66670000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>751959.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1063144.00000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>983857.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1313886.66670000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>952657.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1272286.66670000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>908625.33330000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.44000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.44600000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.39000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.40020000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>9400000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>58037.17000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07170000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00024420</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>58037.17000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>9400000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>9400000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>KeyBank National Association</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>29</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>KeyBank National Association</originatorName>
		<originationDate>11-01-2024</originationDate>
		<originalLoanAmount>8400000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>11-01-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07110000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07110000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>49770.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>8400000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>12-31-2026</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>05-31-2029</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>05-31-2029</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Extra Space Storage Division</propertyName>
			<propertyAddress>7615 North Division Street</propertyAddress>
			<propertyCity>Spokane</propertyCity>
			<propertyState>WA</propertyState>
			<propertyZip>99208</propertyZip>
			<propertyCounty>Spokane</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<netRentableSquareFeetSecuritizationNumber>68740</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsSecuritizationNumber>693</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1992</yearBuiltNumber>
			<yearLastRenovated>2020</yearLastRenovated>
			<valuationSecuritizationAmount>12900000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-15-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>12900000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>08-15-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.93900000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.94940000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1276049.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1335065.00000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>506876.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>527863.00000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>769173.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>807202.00000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>762299.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>800328.00000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>605535.00000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.27000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.33300000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.26000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.32170000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>8400000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>51429.00000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07110000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00024420</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>51429.00000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>8400000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>8400000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>KeyBank National Association</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>30</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>Starwood Mortgage Capital LLC</originatorName>
		<originationDate>11-12-2024</originationDate>
		<originalLoanAmount>7700000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>12-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07015000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07015000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>7700000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>09-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Central Pike Business Center</propertyName>
			<propertyAddress>3640-3670 Central Pike</propertyAddress>
			<propertyCity>Hermitage</propertyCity>
			<propertyState>TN</propertyState>
			<propertyZip>37076</propertyZip>
			<propertyCounty>Davidson</propertyCounty>
			<propertyTypeCode>WH</propertyTypeCode>
			<netRentableSquareFeetSecuritizationNumber>68450</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1988</yearBuiltNumber>
			<valuationSecuritizationAmount>14600000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>09-25-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>14600000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-25-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.97100000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Chim Chimney</largestTenant>
			<squareFeetLargestTenantNumber>8000</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>02-28-2026</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Iron Strength</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>8000</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>01-31-2026</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Rolling Suds Franchise, LLC</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>6000</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>12-31-2026</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1109916.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1158977.43000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>183666.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>296486.98000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>926251.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>862490.45000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>898871.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>835110.45000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>547657.19000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.69000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.57490000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.64000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.52490000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>06-26-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>7700000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>46513.35000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07015000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00064420</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>46513.35000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>7700000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>7700000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Berkadia</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>31</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>Greystone Select Company II LLC</originatorName>
		<originationDate>11-19-2024</originationDate>
		<originalLoanAmount>6250000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>12-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06870000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06870000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>6250000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>2</NumberPropertiesSecuritization>
		<NumberProperties>2</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>09-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>2346 Atlantic Avenue</propertyName>
			<propertyAddress>2346 Atlantic Avenue</propertyAddress>
			<propertyCity>Brooklyn</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>11233</propertyZip>
			<propertyCounty>Kings</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>16</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>16</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1920</yearBuiltNumber>
			<yearLastRenovated>2023</yearLastRenovated>
			<valuationSecuritizationAmount>6150000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-15-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>6150000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-15-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>489037.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>95403.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>393634.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>389634.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>999 Clarkson Avenue</propertyName>
			<propertyAddress>999 Clarkson Avenue</propertyAddress>
			<propertyCity>Brooklyn</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>11212</propertyZip>
			<propertyCounty>Kings</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>6</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>5</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1929</yearBuiltNumber>
			<yearLastRenovated>2023</yearLastRenovated>
			<valuationSecuritizationAmount>2900000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-15-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>2900000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-15-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>241839.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>58492.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>183347.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>180957.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>6250000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>36973.96000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06870000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>36973.96000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>6250000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>6250000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>36960.51000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>B</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>32</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>DBR Investments Co. Limited</originatorName>
		<originationDate>11-15-2024</originationDate>
		<originalLoanAmount>6000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>12-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07213000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07213000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>6000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>09-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Rivergate Square</propertyName>
			<propertyAddress>1558 and 1592 Gallatin Pike N</propertyAddress>
			<propertyCity>Madison</propertyCity>
			<propertyState>TN</propertyState>
			<propertyZip>37115</propertyZip>
			<propertyCounty>Davidson</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>81935</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>81935</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1990</yearBuiltNumber>
			<valuationSecuritizationAmount>10400000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>09-16-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>10400000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-16-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Office Depot</largestTenant>
			<squareFeetLargestTenantNumber>25000</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>05-31-2029</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Ross Dress for Less, Inc.</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>16900</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>01-31-2034</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Dolgencorp, LLC</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>8750</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>02-29-2028</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>10-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1150253.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1230124.05000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>326360.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>394329.96000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>823893.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>835794.09000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>778034.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>789935.09000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>438790.87000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.88000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.90480000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.77000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.80030000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>6000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>37267.17000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07213000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>37267.17000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>6000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>6000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>33</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>LMF Commercial, LLC</originatorName>
		<originationDate>11-14-2024</originationDate>
		<originalLoanAmount>5770000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>12-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07860000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07860000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>5770000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>09-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>ABOX Packaging</propertyName>
			<propertyAddress>12950 Farm-to-market 1641</propertyAddress>
			<propertyCity>Forney</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>75126</propertyZip>
			<propertyCounty>Kaufman</propertyCounty>
			<propertyTypeCode>WH</propertyTypeCode>
			<netRentableSquareFeetNumber>111000</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>111000</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2006</yearBuiltNumber>
			<valuationSecuritizationAmount>9500000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>09-06-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>9500000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-06-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1.00000000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Abox Paperboard Company</largestTenant>
			<squareFeetLargestTenantNumber>110000</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>11-14-2036</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>952726.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>718574.96000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>287870.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>35009.78000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>664856.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>683565.18000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>606803.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>625512.18000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>459820.87700000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.45000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.48660000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.32000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.36030000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>5770000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>39053.28000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07860000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>39053.28000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>5770000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>5770000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>34</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>Starwood Mortgage Capital LLC</originatorName>
		<originationDate>09-26-2024</originationDate>
		<originalLoanAmount>5500000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>10-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.05762000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.05762000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>11-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>26409.17000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>5500000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>06-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>The Row At Blacksburg</propertyName>
			<propertyAddress>901 Lunch Pail Lane</propertyAddress>
			<propertyCity>Blacksburg</propertyCity>
			<propertyState>VA</propertyState>
			<propertyZip>24060</propertyZip>
			<propertyCounty>Montgomery</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>52</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>52</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2018</yearBuiltNumber>
			<valuationSecuritizationAmount>8600000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-14-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>8600000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>08-14-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.73239437</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>07-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>10-01-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>720795.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>753391.05340000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>190091.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>184895.17680000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>530705.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>568495.87660000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>524055.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>550745.87660000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>321311.50670000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.65000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.76930000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.63000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.71410000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>5500000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>27289.47000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.05762000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>27289.47000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>5500000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>5500000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>35</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>KeyBank National Association</originatorName>
		<originationDate>06-24-2024</originationDate>
		<originalLoanAmount>4800000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>07-01-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06820000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06820000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>27280.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>4800000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>01-31-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Lazy Dog Leased Fee</propertyName>
			<propertyAddress>5180 North President George Bush Highway</propertyAddress>
			<propertyCity>Garland</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>75040</propertyZip>
			<propertyCounty>Dallas</propertyCounty>
			<propertyTypeCode>98</propertyTypeCode>
			<netRentableSquareFeetSecuritizationNumber>8541</netRentableSquareFeetSecuritizationNumber>
			<valuationSecuritizationAmount>7700000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-09-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>7700000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-09-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-01-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<mostRecentFinancialsStartDate>10-01-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>460000.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>460000.00000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>13800.00000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>460000.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>446200.00000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>460000.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>446200.00000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>331907.00000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.39000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.34440000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.39000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.34440000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>4800000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>28189.33000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06820000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00024420</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>28189.33000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>4800000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>4800000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>KeyBank National Association</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>36</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>KeyBank National Association</originatorName>
		<originationDate>10-18-2024</originationDate>
		<originalLoanAmount>4407000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>11-01-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06900000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06900000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>25340.25000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>4407000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>12-31-2026</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>08-31-2029</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>08-31-2029</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Fairbanks Village</propertyName>
			<propertyAddress>278-308 East 16th Street 400-425 Tulip Boulevard</propertyAddress>
			<propertyCity>Holland</propertyCity>
			<propertyState>MI</propertyState>
			<propertyZip>49423</propertyZip>
			<propertyCounty>Ottawa</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsSecuritizationNumber>36</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2008</yearBuiltNumber>
			<valuationSecuritizationAmount>6780000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>07-31-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>6780000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>07-31-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.97200000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1.00000000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>718377.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>750342.66670000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>222261.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>233457.33330000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>496116.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>516885.33340000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>483480.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>504249.33340000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>308587.97330000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.61000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.67500000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.57000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.63410000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>4407000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>26184.93000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06900000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00024420</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>26184.93000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>4407000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>4407000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>KeyBank National Association</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>37</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>Barclays Capital Real Estate Inc.</originatorName>
		<originationDate>11-14-2024</originationDate>
		<originalLoanAmount>2950000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>12-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07230000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07230000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>2950000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>06-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Sterling Storage - Shreveport</propertyName>
			<propertyAddress>2121 West Bert Kouns Industrial Loop</propertyAddress>
			<propertyCity>Shreveport</propertyCity>
			<propertyState>LA</propertyState>
			<propertyZip>71118</propertyZip>
			<propertyCounty>Caddo Parish</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<netRentableSquareFeetSecuritizationNumber>30795</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>363</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>363</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1996</yearBuiltNumber>
			<valuationSecuritizationAmount>4600000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-19-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>4600000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-19-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.85800000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.81267218</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>514893.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>558975.88000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>200008.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>260475.35000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>314884.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>298500.53000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>311805.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>295420.53000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>216247.31100000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.46000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.38040000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.44000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.36610000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>2950000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>18366.21000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07230000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>18366.21000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>2950000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>2950000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>38</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>Starwood Mortgage Capital LLC</originatorName>
		<originationDate>11-12-2024</originationDate>
		<originalLoanAmount>2450000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>12-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06770000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06770000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>2450000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>01-05-2027</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>07-05-2029</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>07-05-2029</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Common Street Self Storage</propertyName>
			<propertyAddress>620 15th Street 2215 Common Street</propertyAddress>
			<propertyCity>Lake Charles</propertyCity>
			<propertyState>LA</propertyState>
			<propertyZip>70601</propertyZip>
			<propertyCounty>Calcasieu Parish</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<netRentableSquareFeetSecuritizationNumber>61920</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsSecuritizationNumber>541</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1975</yearBuiltNumber>
			<valuationSecuritizationAmount>4210000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-08-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>4210000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-08-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.75900000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1.00000000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>449315.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>474509.88000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>212962.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>240626.90000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>236353.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>233882.98000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>227065.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>224594.98000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>168168.68700000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.41000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.39080000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.35000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.33550000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>2450000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>14282.82000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06770000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00055670</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>14282.82000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>2450000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>2450000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Northmarq</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>39</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>03-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>04-13-2026</reportingPeriodEndDate>
		<originatorName>KeyBank National Association</originatorName>
		<originationDate>11-01-2024</originationDate>
		<originalLoanAmount>1476000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>11-01-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06870000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06870000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>8450.10000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>1476000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>12-31-2026</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>05-31-2029</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>05-31-2029</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Westside MHC</propertyName>
			<propertyAddress>1801 West 2nd Street</propertyAddress>
			<propertyCity>Rifle</propertyCity>
			<propertyState>CO</propertyState>
			<propertyZip>81650</propertyZip>
			<propertyCounty>Garfield</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsSecuritizationNumber>30</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1951</yearBuiltNumber>
			<valuationSecuritizationAmount>2425000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-22-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>2425000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>08-22-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.82760000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>273862.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>303680.00000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>124867.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>132453.00000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>148995.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>171227.00000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>143955.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>166187.00000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>102810.00000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.45000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.66550000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.40000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.61640000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>1476000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>8731.77000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06870000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00024420</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>8731.77000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>1476000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>1476000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>04-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>KeyBank National Association</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
</assetData>