BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
STATEMENT TO NOTEHOLDERS

 

April 17, 2026

 

TRANSACTION PARTIES

 
Master Servicer: Midland Loan Services, a Division of PNC Bank N.A.
Special Servicer: Rialto Capital Advisors, LLC
Trustee: Wilmington Savings Fund Society, FSB
Certificate Administrator: Citibank, N.A.  
Depositor: BMO Commercial Mortgage Securities LLC
Asset Representations Reviewer /  
Pentalpha Surveillance LLC
Operating Advisor:    
 
 
 
 
  Danny Lee Citibank, Agency and Trust
  (212) 816-4936 388 Greenwich Street Trading, 4th Floor
danny1.lee@citi.com New York, NY 10013

 

TABLE OF CONTENTS

 
1 . Distribution Summary 2
1.1 . Summary 2
1.2 . Factors 3
2 . Distribution Detail 4
2.1 . Interest Detail 4
2.2 . Interest Shortfall Detail 5
2.3 . Principal Detail 6
3 . Reconciliation Detail 7
4 . Other Information 8
5 . Stratification Detail 9
6 . Mortgage Loan Detail 14
7 . NOI Detail 16
8 . Delinquency Loan Detail 18
9 . Collateral Performance Delinquency and Loan Status Detail 19
10 . Appraisal Reduction Detail 20
11 . Historical Appraisal Reduction Detail 21
12 . Loan Modification Detail 22
13 . Historical Loan Modification Detail 23
14 . Specially Serviced Loan Detail 24
15 . Historical Specially Serviced Loan Detail 25
16 . Unscheduled Principal Detail 26
17 . Historical Unscheduled Principal Detail 27
18 . Liquidated Loan Detail 28
19 . Historical Liquidated Loan Detail 29
20 . CREFC Investor Reporting Package Legends 30
21 . Notes 31

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 1 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
DISTRIBUTION SUMMARY

 

April 17, 2026

 

                      Accretion    
                      &    
                      Non-Cash    
          Accrual   Other       Balance    
  Original Prior Pass-Through   Day Interest (As Interest) Principal Total Realized Loss Increase/   Current
Class Balance Balance Rate   Count Distributed Distributed Distributed Distributed /(Recovery) (Decrease)   Balance
 
A1 4,159,000.00 4,005,442.88 4.333500 % 30/360 14,464.66 - 28,891.13 43,355.79 - -   3,976,551.75
A-4 140,000,000.00 140,000,000.00 5.057100 % 30/360 589,995.00 - - 589,995.00 - -   140,000,000.00
A5 417,660,000.00 417,660,000.00 5.352600 % 30/360 1,862,972.43 - - 1,862,972.43 - -   417,660,000.00
A-SB 8,116,000.00 8,116,000.00 5.225700 % 30/360 35,343.15 - - 35,343.15 - -   8,116,000.00
A-S 84,472,000.00 84,472,000.00 5.687300 % 30/360 400,348.00 - - 400,348.00 - -   84,472,000.00
B 40,710,000.00 40,710,000.00 6.037800 % 30/360 204,832.36 - - 204,832.36 - -   40,710,000.00
C 28,863,000.00 28,863,000.00 6.133700 % 30/360 147,530.82 - - 147,530.82 - -   28,863,000.00
D 8,142,000.00 8,142,000.00 4.500000 % 30/360 30,532.50 - - 30,532.50 - -   8,142,000.00
E-RR 11,847,000.00 11,847,000.00 6.492625 % 30/360 64,098.44 - - 64,098.44 - -   11,847,000.00
F-RR 8,142,000.00 8,142,000.00 6.492625 % 30/360 44,052.46 - - 44,052.46 - -   8,142,000.00
G-RR 13,230,000.00 13,230,000.00 6.492625 % 30/360 71,581.19 - - 71,581.19 - -   13,230,000.00
J-RR 12,213,000.00 12,213,000.00 6.492625 % 30/360 66,078.69 - - 66,078.69 - -   12,213,000.00
K-RR 11,195,000.00 11,195,000.00 6.492625 % 30/360 60,570.78 - - 60,570.78 - -   11,195,000.00
L-RR 25,444,332.00 25,444,332.00 6.492625 % 30/360 137,723.65 - - 137,723.65 - -   25,444,332.00
R - - 0.000000 % 30/360 - - - - - -   -
Total 814,193,332.00 814,039,774.88       3,730,124.13 - 28,891.13 3,759,015.26 - -   814,010,883.75
Notional                          
X-A 569,935,000.00 569,781,442.88 1.221603 % 30/360 580,039.07 - - 580,039.07 - (28,891.13 ) 569,752,551.75
X-B 154,045,000.00 154,045,000.00 0.629056 % 30/360 80,752.47 - - 80,752.47 - -   154,045,000.00
X-D 8,142,000.00 8,142,000.00 1.992625 % 30/360 13,519.96 - - 13,519.96 - -   8,142,000.00
Total 732,122,000.00 731,968,442.88       674,311.50 - - 674,311.50 - (28,891.13 ) 731,939,551.75
 
Grand Total 1,546,315,332 1,546,008,218       4,404,435.63 - 28,891.13 4,433,326.76 - (28,891.13 ) 1,545,950,436

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 2 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
DISTRIBUTION SUMMARY - FACTORS

 

April 17, 2026

 

                  Accretion  
                  &  
                  Non-Cash  
          Other       Balance  
      Record Interest (As Interest) Principal Total Realized Loss Increase/ Current
Class CUSIP   Date Distributed Distributed Distributed Distributed /(Recovery) (Decrease) Balance
 
A1 05592 YAA6 03/31/2026 3.47791777 - 6.94665304 10.42457081 - - 956.13170233
A-4 05592 YAB4 03/31/2026 4.21425000 - - 4.21425000 - - 1,000.00000000
A5 05592 YAC2 03/31/2026 4.46050000 - - 4.46050000 - - 1,000.00000000
A-SB 05592 YAD0 03/31/2026 4.35474988 - - 4.35474988 - - 1,000.00000000
X-A 05592 YAE8 03/31/2026 1.01772846 - - 1.01772846 - - 999.67987885
X-B 05592 YAF5 03/31/2026 0.52421351 - - 0.52421351 - - 1,000.00000000
X-D 05592YAK4 U0R27HAA7   03/31/2026 1.66052076 - - 1.66052076 - - 1,000.00000000
A-S 05592 YAG3 03/31/2026 4.73941661 - - 4.73941661 - - 1,000.00000000
B 05592 YAH1 03/31/2026 5.03149988 - - 5.03149988 - - 1,000.00000000
C 05592 YAJ7 03/31/2026 5.11141669 - - 5.11141669 - - 1,000.00000000
D 05592YAM0 U0R27HAB5   03/31/2026 3.75000000 - - 3.75000000 - - 1,000.00000000
E-RR 05592 YAP3 03/31/2026 5.41052081 - - 5.41052081 - - 1,000.00000000
F-RR 05592 YAR9 03/31/2026 5.41052076 - - 5.41052076 - - 1,000.00000000
G-RR 05592 YAT5 03/31/2026 5.41052079 - - 5.41052079 - - 1,000.00000000
J-RR 05592 YAV0 03/31/2026 5.41052076 - - 5.41052076 - - 1,000.00000000
K-RR 05592 YAX6 03/31/2026 5.41052077 - - 5.41052077 - - 1,000.00000000
L-RR 05592 YAZ1 03/31/2026 5.41274379 - - 5.41274379 - - 1,000.00000000
R 05592 YBB3 03/31/2026 - - - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 3 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
DISTRIBUTION INFORMATION - INTEREST DETAIL

 

April 17, 2026

 

      Rate         Interest   Shortfall     Paid    
                              Cap  
              Accrual Net Accreted Non Carry Cap Carryover     Carryover  
Class Uncapped Capped   Next   Dates Accrued /Deferred Recovered Forward /Basis Risk Accrued Carry Forward /Basis Risk Total
 
A1 4.33350 % 4.33350 % 4.33350 % 03/01-03/31 14,464.66 - - - - 14,464.66 - - 14,464.66
A-4 5.05710 % 5.05710 % 5.05710 % 03/01-03/31 589,995.00 - - - - 589,995.00 - - 589,995.00
A5 5.35260 % 5.35260 % 5.35260 % 03/01-03/31 1,862,972.43 - - - - 1,862,972.43 - - 1,862,972.43
A-SB 5.22570 % 5.22570 % 5.22570 % 03/01-03/31 35,343.15 - - - - 35,343.15 - - 35,343.15
A-S 5.68730 % 5.68730 % 5.68730 % 03/01-03/31 400,348.00 - - - - 400,348.00 - - 400,348.00
B 6.03780 % 6.03780 % 6.03780 % 03/01-03/31 204,832.36 - - - - 204,832.36 - - 204,832.36
C 6.13370 % 6.13370 % 6.13370 % 03/01-03/31 147,530.82 - - - - 147,530.82 - - 147,530.82
D 4.50000 % 4.50000 % 4.50000 % 03/01-03/31 30,532.50 - - - - 30,532.50 - - 30,532.50
E-RR 6.49262 % 6.49262 % 6.49262 % 03/01-03/31 64,098.44 - - - - 64,098.44 - - 64,098.44
F-RR 6.49262 % 6.49262 % 6.49262 % 03/01-03/31 44,052.46 - - - - 44,052.46 - - 44,052.46
G-RR 6.49262 % 6.49262 % 6.49262 % 03/01-03/31 71,581.19 - - - - 71,581.19 - - 71,581.19
J-RR 6.49262 % 6.49262 % 6.49262 % 03/01-03/31 66,078.69 - - - - 66,078.69 - - 66,078.69
K-RR 6.49262 % 6.49262 % 6.49262 % 03/01-03/31 60,570.78 - - - - 60,570.78 - - 60,570.78
L-RR 6.49262 % 6.49262 % 6.49262 % 03/01-03/31 137,667.09 - - 2.13 - 137,667.09 56.56 - 137,723.65
R 0.00000 % 0.00000 % 0.00000 % 03/01-03/31 - - - - - - - - -
Total               3,730,067.57 - - 2.13 - 3,730,067.57 56.56 - 3,730,124.13
Notional                                
X-A 1.22160 % 1.22160 % 1.22160 % 03/01-03/31 580,039.07 - - - - 580,039.07 - - 580,039.07
X-B 0.62906 % 0.62906 % 0.62906 % 03/01-03/31 80,752.47 - - - - 80,752.47 - - 80,752.47
X-D 1.99262 % 1.99262 % 1.99262 % 03/01-03/31 13,519.96 - - - - 13,519.96 - - 13,519.96
Total               674,311.50 - - - - 674,311.50 - - 674,311.50
 
Grand Total               4,404,379.07 - - 2.13 - 4,404,379.07 56.56 - 4,404,435.63

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 4 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL

 

April 17, 2026

 

                      Cap Carryover /    
  Non-Recov Shortfall     Carry Forward Interest       Basis Risk Shortfall    
      Other                    
Class PPIS SSRA Shortfall Prior Int. on Prior New Paid Outstanding Prior Int. on Prior New Paid Outstanding
 
A1 - - - - - - - - - - - - -
A-4 - - - - - - - - - - - - -
A5 - - - - - - - - - - - - -
A-SB - - - - - - - - - - - - -
A-S - - - - - - - - - - - - -
B - - - - - - - - - - - - -
C - - - - - - - - - - - - -
D - - - - - - - - - - - - -
E-RR - - - - - - - - - - - - -
F-RR - - - - - - - - - - - - -
G-RR - - - - - - - - - - - - -
J-RR - - - - - - - - - - - - -
K-RR - - - - - - - - - - - - -
L-RR - - - 392.90 2.13 - 56.56 338.47 - - - - -
R - - - - - - - - - - - - -
Total - - - 392.90 2.13 - 56.56 338.47 - - - - -
Notional                          
X-A - - - - - - - - - - - - -
X-B - - - - - - - - - - - - -
X-D - - - - - - - - - - - - -
Total - - - - - - - - - - - - -
 
Grand Total - - - 392.90 2.13 - 56.56 338.47 - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 5 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL

 

April 17, 2026

 

          Accretion                    
          &                    
          Non-Cash                    
          Balance   Cumulative                
  Prior Principal Accreted Realized Loss Increase/ Current Realized Class %   Class %   Sub %   Sub %  
Class Balance Distributed Principal /(Recovery) (Decrease) Balance Loss Original   Current   Original   Current  
 
A1 4,005,442.88 28,891.13 - - - 3,976,551.75 - 0.00 % 0.49 % 0.00 % 30.01 %
A-4 140,000,000.00 - - - - 140,000,000.00 - 0.00 % 17.20 % 0.00 % 30.01 %
A5 417,660,000.00 - - - - 417,660,000.00 - 0.00 % 51.31 % 0.00 % 30.01 %
A-SB 8,116,000.00 - - - - 8,116,000.00 - 0.00 % 1.00 % 0.00 % 30.01 %
A-S 84,472,000.00 - - - - 84,472,000.00 - 0.00 % 10.38 % 0.00 % 30.01 %
B 40,710,000.00 - - - - 40,710,000.00 - 0.00 % 5.00 % 0.00 % 14.63 %
C 28,863,000.00 - - - - 28,863,000.00 - 0.00 % 3.55 % 0.00 % 11.08 %
D 8,142,000.00 - - - - 8,142,000.00 - 0.00 % 1.00 % 0.00 % 10.08 %
E-RR 11,847,000.00 - - - - 11,847,000.00 - 0.00 % 1.46 % 0.00 % 8.63 %
F-RR 8,142,000.00 - - - - 8,142,000.00 - 0.00 % 1.00 % 0.00 % 7.63 %
G-RR 13,230,000.00 - - - - 13,230,000.00 - 0.00 % 1.63 % 0.00 % 6.00 %
J-RR 12,213,000.00 - - - - 12,213,000.00 - 0.00 % 1.50 % 0.00 % 4.50 %
K-RR 11,195,000.00 - - - - 11,195,000.00 - 0.00 % 1.38 % 0.00 % 3.13 %
L-RR 25,444,332.00 - - - - 25,444,332.00 - 0.00 % 3.13 % 0.00 % 0.00 %
R - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
 
Total 814,039,774.88 28,891.13 - - - 814,010,883.75 - 0.00 % 100.00 %        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 6 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
RECONCILIATION DETAIL

 

April 17, 2026

 

SOURCE OF FUNDS     ALLOCATION OF FUNDS      
 
Interest Funds Available     Scheduled Fees        
Scheduled Interest 4,415,324.10   Servicing Fee 2,596.47      
Prepayment Interest Shortfall -   Trustee/Certificate Administrator Fee 6,799.51      
Interest Adjustments -   Operating Advisor Fee 834.14      
ASER Amount -   Asset Representations Reviewer Ongoing Fee 364.49      
Realized Loss in Excess of Principal Balance -   CREFC Intellectual Property Royalty License Fee 350.51      
Total Interest Funds Available   4,415,324.10 Total Scheduled Fees     10,945.12  
Principal Funds Available     Additional Fees, Expenses, etc.        
Scheduled Principal 28,891.13   Additional Servicing Fee -      
Unscheduled Principal Collections -   Special Servicing Fee -      
Net Liquidation Proceeds -   Work-out Fee -      
Repurchased Principal -   Liquidation Fee -      
Substitution Principal -   Trust Fund Expenses -      
Other Principal -   Trust Advisor Expenses -      
      Reimbursement of Interest on Advances to the Servicer (56.65 )    
Total Principal Funds Available   28,891.13          
      Borrower Reimbursable Trust Fund Expenses -      
Other Funds Available              
      Other Expenses -      
Yield Maintenance Charges -            
Withdrawal of Withheld Amounts from the Interest Reserve     Total Additional Fees, Expenses, etc.     (56.65 )
Account -            
      Distributions        
Deposit of Withheld Amounts to the Interest Reserve Account -            
      Interest Distribution 4,404,435.63      
Total Other Funds Available   - Principal Distribution 28,891.13      
      Yield Maintenance Charge Distribution -      
      Total Distributions     4,433,326.76  
 
 
 
 
Total Funds Available   4,444,215.23          
      Total Funds Allocated     4,444,215.23  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 7 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
OTHER INFORMATION
Interest Reserve Account Information

 

April 17, 2026

 

  Beginning Interest Reserve Account Balance 0.00  
  Deposit of Withheld Amounts to the Interest Reserve Account 0.00  
  Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00  
  Ending Interest Reserve Account Balance 0.00  
Collateral Information    
  % of Cut-Off Principal Balance Outstanding 99.977592 %
Controlling Class Information    
  Controlling Class is Class J-RR.    
  The Controlling Class Representative is RREF V - D AIV RR L, LLC.    
There Are No Disclosable Special Servicer Fees.    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 8 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
STRATIFICATION DETAIL

 

April 17, 2026

 

Anticipated Remaining Term          
 
Anticipated Remaining Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
60 Months or Less 0 0.00 0.00 0.0000 0 0.000000
61 to 90 Months 0 0.00 0.00 0.0000 0 0.000000
91 Months or Greater 58 814,010,884.60 100.00 6.2988 112 1.838715
Total 58 814,010,884.60 100.00 6.2988 112 1.838715
 
Debt Service Coverage Ratio          
 
Debt Service Coverage Asset Ending Scheduled % of     Wtd Avg
Ratio Range Count Balance Agg.Bal. WAC WAM DSCR
 
1.250 or Less 2 65,000,000.00 7.99 6.6410 113 1.210000
1.251 to 1.500 18 184,600,130.00 22.68 6.4289 113 1.388442
1.501 to 1.750 17 304,585,000.00 37.42 6.4710 113 1.622874
1.751 to 2.000 5 56,450,338.15 6.93 6.2443 112 1.866397
2.001 to 2.250 6 45,875,416.45 5.64 5.5805 108 2.160435
2.251 to 2.500 1 9,000,000.00 1.11 6.2100 113 2.320000
2.501 to 2.750 6 98,500,000.00 12.10 5.8198 111 2.736497
2.751 to 3.000 1 10,000,000.00 1.23 6.4550 110 2.810000
3.001 to 3.250 0 0.00 0.00 0.0000 0 0.000000
3.251 to 3.500 0 0.00 0.00 0.0000 0 0.000000
3.501 to 3.750 1 28,000,000.00 3.44 5.9520 114 3.540000
3.751 to 4.000 1 12,000,000.00 1.47 5.7550 113 3.780000
4.001 or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 58 814,010,884.60 100.00 6.2988 112 1.838715

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 9 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
STRATIFICATION DETAIL

 

April 17, 2026

 

Ending Schedule Balance            
 
Ending Schedule Balance Asset Ending Scheduled % of     Wtd Avg
Range Count Balance Agg.Bal. WAC WAM DSCR
 
1 to 5,000,000 11 41,289,230.89 5.07 6.1365 112 1.721343
10,000,001 to 15,000,000 7 86,149,540.00 10.58 6.2486 112 2.048247
15,000,001 to 20,000,000 7 126,918,000.00 15.59 6.6008 112 1.688893
20,000,001 to 25,000,000 4 91,800,000.00 11.28 6.1237 113 1.534989
25,000,001 to 30,000,000 3 88,000,000.00 10.81 5.9117 111 3.001364
30,000,001 to 35,000,000 1 34,000,000.00 4.18 7.1250 114 1.680000
35,000,001 to 40,000,000 1 40,000,000.00 4.91 6.5800 114 1.440000
40,000,001 to 45,000,000 0 0.00 0.00 0.0000 0 0.000000
45,000,001 to 50,000,000 2 92,500,000.00 11.36 6.4677 113 1.382757
5,000,001 to 10,000,000 21 157,354,113.71 19.33 6.2381 111 1.869909
50,000,001 to 55,000,000 0 0.00 0.00 0.0000 0 0.000000
55,000,001 to 60,000,000 1 56,000,000.00 6.88 5.8960 114 1.660000
60,000,001 to 65,000,000 0 0.00 0.00 0.0000 0 0.000000
65,000,001 to 70,000,000 0 0.00 0.00 0.0000 0 0.000000
70,000,001 to 75,000,000 0 0.00 0.00 0.0000 0 0.000000
75,000,001 to 80,000,000 0 0.00 0.00 0.0000 0 0.000000
80,000,001 to 85,000,000 0 0.00 0.00 0.0000 0 0.000000
85,000,000+ 0 0.00 0.00 0.0000 0 0.000000
Total 58 814,010,884.60 100.00 6.2988 112 1.838715

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 10 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
STRATIFICATION DETAIL

 

April 17, 2026

 

Loan Rate            
 
  Asset Ending Scheduled % of     Wtd Avg
Loan Rate Range Count Balance Agg.Bal. WAC WAM DSCR
 
4.00 or Less 0 0.00 0.00 0.0000 0 0.000000
4.01 to 4.25 0 0.00 0.00 0.0000 0 0.000000
4.26 to 4.50 0 0.00 0.00 0.0000 0 0.000000
4.51 to 4.75 0 0.00 0.00 0.0000 0 0.000000
4.76 to 5.00 0 0.00 0.00 0.0000 0 0.000000
5.01 to 5.25 0 0.00 0.00 0.0000 0 0.000000
5.26 to 5.50 1 8,000,000.00 0.98 5.4000 114 2.680000
5.51 to 5.75 7 55,875,416.45 6.86 5.5806 108 2.262370
5.76 to 6.00 11 235,050,338.15 28.88 5.9038 112 2.347649
6.01 to 6.25 5 83,750,000.00 10.29 6.1738 113 1.712925
6.26 to 6.50 16 178,900,130.00 21.98 6.4064 112 1.590813
6.51 to 6.75 12 155,600,000.00 19.12 6.5961 113 1.349569
6.76 to 7.00 2 20,885,000.00 2.57 6.8479 111 1.590000
7.01 or Greater 4 75,950,000.00 9.33 7.2688 113 1.656531
Total 58 814,010,884.60 100.00 6.2988 112 1.838715
 
Property Type            
 
  Asset Ending Scheduled % of     Wtd Avg
Property Type Range Count Balance Agg.Bal. WAC WAM DSCR
 
Industrial 3 45,000,000.00 5.53 6.0833 113 2.336000
Lodging 3 58,350,000.00 7.17 6.5766 113 2.594593
Mixed Use 4 87,500,000.00 10.75 5.8572 111 2.747714
Multifamily 6 82,250,000.00 10.10 6.4991 113 1.518267
Office 3 83,100,000.00 10.21 6.7736 113 1.314549
Other 0 0.00 0.00 0.0000 0 0.000000
Retail 15 201,335,000.00 24.73 6.3959 111 1.786285
Self Storage 21 241,675,884.60 29.69 6.1138 113 1.567003
Total 58 814,010,884.60 100.00 6.2988 112 1.838715

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 11 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
STRATIFICATION DETAIL

 

April 17, 2026

 

Remaining Amortization Term          
 
Remaining Amortization Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
240 Months or Less 51 696,610,546.45 85.58 6.2326 112 1.882456
241 to 270 Months 0 0.00 0.00 0.0000 0 0.000000
271 to 300 Months 0 0.00 0.00 0.0000 0 0.000000
301 Months or Greater 7 117,400,338.15 14.42 6.6917 113 1.579171
Total 58 814,010,884.60 100.00 6.2988 112 1.838715
 
Seasoning            
 
  Asset Ending Scheduled % of     Wtd Avg
Seasoning Range Count Balance Agg.Bal. WAC WAM DSCR
 
12 Months or Less 58 814,010,884.60 100.00 6.2988 112 1.838715
13 to 24 Months 0 0.00 0.00 0.0000 0 0.000000
25 to 36 Months 0 0.00 0.00 0.0000 0 0.000000
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 58 814,010,884.60 100.00 6.2988 112 1.838715

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 12 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
STRATIFICATION DETAIL

 

April 17, 2026

 

State            
 
  Asset Ending Scheduled % of     Wtd Avg
State Range Count Balance Agg.Bal. WAC WAM DSCR
 
Alaska 1 28,000,000.00 3.44 5.9520 114 3.540000
Arizona 2 12,750,338.15 1.57 5.9000 112 1.803774
California 3 25,875,416.45 3.18 5.8859 113 2.951870
Colorado 1 12,935,000.00 1.59 6.8650 110 1.590000
Connecticut 2 27,100,000.00 3.33 7.0308 113 1.563801
Florida 1 24,000,000.00 2.95 6.2000 114 1.620000
Illinois 4 19,566,000.00 2.40 6.4661 113 1.361217
Indiana 6 41,919,590.00 5.15 6.4740 113 1.335536
Kansas 1 5,700,000.00 0.70 6.6900 113 1.550000
Maryland 4 74,300,000.00 9.13 6.2555 113 1.573513
Massachusetts 6 127,500,000.00 15.66 6.3235 111 2.419020
Missouri 1 22,000,000.00 2.70 6.4100 113 1.430000
N/A 3 24,014,540.00 2.95 6.4096 111 1.464900
New Jersey 1 3,000,000.00 0.37 5.8500 114 2.560000
New York 8 183,750,000.00 22.57 6.2239 113 1.562435
North Carolina 2 11,800,000.00 1.45 6.5300 111 1.665246
Ohio 1 8,500,000.00 1.04 6.5100 113 1.420000
Oregon 5 41,000,000.00 5.04 5.5770 108 2.170000
South Carolina 1 12,500,000.00 1.54 6.5000 114 1.940000
Texas 4 89,950,000.00 11.05 6.2663 113 1.614647
Washington 1 17,850,000.00 2.19 7.6100 112 1.570000
Total 58 814,010,884.60 100.00 6.2988 112 1.838715

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 13 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
MORTGAGE LOAN DETAIL

 

April 17, 2026

 

      Prop     Paid         Beginning Ending   Payment Workout Mod  
      Type     Through Gross   Interest Principal Scheduled Scheduled Maturity Status   Strategy Code  
Loan ID OMCR   (1) City State Date Coupon   Payment Payment Balance Balance Date (2 ) (3 ) (4 )
 
30323578 10   IN Tampa FL 04/06/2026 6.20000 % 128,133.33 - 24,000,000.00 24,000,000.00 10/06/2035 0   0   0  
30323561 11   RT Kansas City MO 04/06/2026 6.41000 % 121,433.89 - 22,000,000.00 22,000,000.00 09/06/2035 0   0   0  
30512556 12   MF Latham NY 04/06/2026 6.17500 % 103,688.54 - 19,500,000.00 19,500,000.00 09/06/2035 0   0   0  
30512616 13   SS   TX 04/06/2026 6.20000 % 102,773.61 - 19,250,000.00 19,250,000.00 10/06/2035 0   0   0  
30512597 14   OF West Hartford CT 04/06/2026 7.25000 % 112,999.31 - 18,100,000.00 18,100,000.00 09/06/2035 0   0   0  
30323562 15   LO Seattle WA 04/06/2026 7.61000 % 116,972.04 - 17,850,000.00 17,850,000.00 08/06/2035 0   0   0  
30323579 16   SS Indianapolis IN 04/01/2026 6.46000 % 84,654.35 - 15,218,000.00 15,218,000.00 10/01/2035 0   0   0  
30323580 17   SS     04/01/2026 6.46000 % 72,396.99 - 13,014,540.00 13,014,540.00 10/01/2035 0   0   0  
30323563 18   RT Centennial CO 04/06/2026 6.86500 % 76,465.61 - 12,935,000.00 12,935,000.00 06/06/2035 0   0   0  
30512633 19   LO Bluffton SC 04/06/2026 6.50000 % 69,965.28 - 12,500,000.00 12,500,000.00 10/06/2035 0   0   0  
30323564 20   IN Los Angeles CA 04/06/2026 5.75500 % 59,468.33 - 12,000,000.00 12,000,000.00 09/06/2035 0   0   0  
30512618 21   SS   TX 04/06/2026 6.05000 % 62,516.67 - 12,000,000.00 12,000,000.00 10/06/2035 0   0   0  
30512538 22   RT Austin TX 04/06/2026 6.46200 % 65,104.65 - 11,700,000.00 11,700,000.00 08/06/2035 0   0   0  
30323581 26   SS Joliet IL 04/01/2026 6.46000 % 50,231.88 - 9,030,000.00 9,030,000.00 10/01/2035 0   0   0  
30323566 27   IN Marina del Rey CA 04/06/2026 6.21000 % 48,127.50 - 9,000,000.00 9,000,000.00 09/06/2035 0   0   0  
30323567 28   MF Stratford CT 03/06/2026 6.59000 % 51,072.50 - 9,000,000.00 9,000,000.00 09/06/2035 B   0   0  
30323568 29   SS Columbus OH 04/06/2026 6.51000 % 47,649.58 - 8,500,000.00 8,500,000.00 09/06/2035 0   0   0  
30512659 2 A-2 SS Brooklyn NY 04/06/2026 5.89600 % 106,619.33 - 21,000,000.00 21,000,000.00 10/06/2035 0   0   0  
30323582 30   SS Cockeysville MD 04/01/2026 5.40000 % 37,200.00 - 8,000,000.00 8,000,000.00 10/01/2035 0   0   0  
30323583 31   SS Tucson AZ 04/01/2026 5.90000 % 40,365.21 7,085.71 7,945,039.42 7,937,953.71 08/01/2035 0   0   0  
30323569 32   MF Rome NY 02/06/2026 6.82000 % 46,688.58 - 7,950,000.00 7,950,000.00 09/06/2035 1   0   0  
30323570 33   SS Indianapolis IN 04/06/2026 6.51000 % 41,483.17 - 7,400,000.00 7,400,000.00 09/06/2035 0   0   0  
30323584 34   MH Durham NC 04/01/2026 6.53000 % 34,806.71 - 6,190,000.00 6,190,000.00 07/01/2035 0   0   0  
30323585 35   SS Greenfield IN 04/01/2026 6.46000 % 33,853.95 - 6,085,800.00 6,085,800.00 10/01/2035 0   0   0  
30323571 36   RT Roeland Park KS 04/06/2026 6.69000 % 32,836.75 - 5,700,000.00 5,700,000.00 09/06/2035 0   0   0  
30323586 37   MH Garner NC 04/01/2026 6.53000 % 31,545.34 - 5,610,000.00 5,610,000.00 07/01/2035 0   0   0  
30323587 38   SS Plainfield IN 04/01/2026 6.46000 % 30,541.65 - 5,490,360.00 5,490,360.00 10/01/2035 0   0   0  
30323588 39   SS New Lenox IL 04/01/2026 6.46000 % 30,372.77 - 5,460,000.00 5,460,000.00 10/01/2035 0   0   0  
30512541 3 A-2 OF New York NY 04/05/2026 6.64100 % 111,513.46 - 19,500,000.00 19,500,000.00 09/05/2035 0   0   0  
30512542 3 A-3 OF New York NY 04/05/2026 6.64100 % 260,198.07 - 45,500,000.00 45,500,000.00 09/05/2035 0   0   0  
30512600 4   RT Flower Mound TX 04/06/2026 6.30000 % 254,975.00 - 47,000,000.00 47,000,000.00 09/06/2035 0   0   0  
30323589 40   SS Whittier CA 04/01/2026 5.61000 % 23,636.91 17,509.71 4,892,926.16 4,875,416.45 09/01/2035 0   0   0  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 14 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
MORTGAGE LOAN DETAIL

 

April 17, 2026

 

      Prop     Paid         Beginning Ending   Payment Workout Mod  
      Type     Through Gross   Interest Principal Scheduled Scheduled Maturity Status   Strategy Code  
Loan ID OMCR   (1) City State Date Coupon   Payment Payment Balance Balance Date (2 ) (3 ) (4 )
 
30323590 41   SS Tucson AZ 04/01/2026 5.90000 % 24,471.41 4,295.71 4,816,680.15 4,812,384.44 08/01/2035 0   0   0  
30323572 42   MF Brooklyn NY 04/06/2026 6.40500 % 23,716.29 - 4,300,000.00 4,300,000.00 10/06/2035 0   0   0  
30323573 43   SS Indianapolis IN 04/06/2026 6.51000 % 24,105.08 - 4,300,000.00 4,300,000.00 09/06/2035 0   0   0  
        Brownsburg and                              
30323591 44   SS   IN 04/01/2026 6.46000 % 19,054.91 - 3,425,430.00 3,425,430.00 10/01/2035 0   0   0  
        Pittsboro                              
30323592 45   MH Bayonne NJ 04/01/2026 5.85000 % 15,112.50 - 3,000,000.00 3,000,000.00 10/01/2035 0   0   0  
        South Chicago                              
30323593 46   SS   IL 04/01/2026 6.46000 % 14,885.99 - 2,676,000.00 2,676,000.00 10/01/2035 0   0   0  
        Heights                              
30323574 47   SS Danville IL 04/06/2026 6.51000 % 13,454.00 - 2,400,000.00 2,400,000.00 09/06/2035 0   0   0  
30323542 5 A-1 MF Owings Mills MD 04/06/2026 6.58000 % 226,644.44 - 40,000,000.00 40,000,000.00 10/06/2035 0   0   0  
30323545 5 A-4 MF Owings Mills MD 04/06/2026 6.58000 % 8,499.17 - 1,500,000.00 1,500,000.00 10/06/2035 0   0   0  
30512651 7 A-1 RT North Dartmouth MA 04/06/2026 7.12500 % 208,604.17 - 34,000,000.00 34,000,000.00 10/06/2035 0   0   0  
30512653 7 A-3 RT North Dartmouth MA 04/06/2026 7.12500 % 36,812.50 - 6,000,000.00 6,000,000.00 10/06/2035 0   0   0  
30530384 8   LO Anchorage AK 04/06/2026 5.95200 % 143,509.33 - 28,000,000.00 28,000,000.00 10/06/2035 0   0   0  
30512581 9   SS Bethesda MD 04/06/2026 5.98859 % 127,889.56 - 24,800,000.00 24,800,000.00 09/06/2035 0   0   0  
30512657 A-1-1   SS Brooklyn NY 04/06/2026 5.89600 % 284,318.22 - 56,000,000.00 56,000,000.00 10/06/2035 0   0   0  
30512677 A-1-2   RT     04/01/2026 6.35000 % 27,340.28 - 5,000,000.00 5,000,000.00 05/01/2035 0   0   0  
30323565 A-2-1   RT Hyannis MA 04/01/2026 6.45500 % 55,584.72 - 10,000,000.00 10,000,000.00 06/01/2035 0   0   0  
30512567 A-2-2   MU Middle Village NY 04/06/2026 5.58100 % 48,058.61 - 10,000,000.00 10,000,000.00 07/06/2035 0   0   0  
30323556 A-4-2   RT Portland OR 04/06/2026 5.57700 % 57,629.00 - 12,000,000.00 12,000,000.00 04/06/2035 0   0   0  
30323557 A-4-4   RT Portland OR 04/06/2026 5.57700 % 43,221.75 - 9,000,000.00 9,000,000.00 04/06/2035 0   0   0  
30323558 A-4-5   RT Portland OR 04/06/2026 5.57700 % 43,221.75 - 9,000,000.00 9,000,000.00 04/06/2035 0   0   0  
30323559 A-4-6   RT Portland OR 04/06/2026 5.57700 % 28,814.50 - 6,000,000.00 6,000,000.00 04/06/2035 0   0   0  
30323560 A-4-8   RT Portland OR 04/06/2026 5.57700 % 24,012.08 - 5,000,000.00 5,000,000.00 04/06/2035 0   0   0  
30512194 A-5-1   RT     04/01/2026 6.35000 % 32,808.33 - 6,000,000.00 6,000,000.00 05/01/2035 0   0   0  
30323576 -C2 -A MU Cambridge MA 04/09/2026 5.89283 % 152,231.44 - 30,000,000.00 30,000,000.00 06/09/2035 0   0   0  
30323577 -C2 -A MU Cambridge MA 04/09/2026 5.89283 % 152,231.44 - 30,000,000.00 30,000,000.00 06/09/2035 0   0   0  
30323575 -C2 -B MU Cambridge MA 04/09/2026 5.89283 % 88,801.67 - 17,500,000.00 17,500,000.00 06/09/2035 0   0   0  
Total Count = 58               4,415,324.10 28,891.13 814,039,775.73 814,010,884.60              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 15 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
NOI DETAIL

 

April 17, 2026

 

      Property     Ending Preceding Most Most Recent Most Recent
      Type     Scheduled Fiscal Recent Financial As of Financial Asof
Loan ID OMCR   (1) City State Balance Year NOI NOI Start Date End Date
 
30323578 10   IN Tampa FL 24,000,000.00 2,440,904.27 2,440,904.27 Not Available Not Available
30323561 11   RT Kansas City MO 22,000,000.00 2,639,518.65 2,639,518.65 Not Available Not Available
30512556 12   MF Latham NY 19,500,000.00 2,177,155.25 2,177,155.25 Not Available Not Available
30512616 13   SS   TX 19,250,000.00 1,872,463.40 1,872,463.40 Not Available Not Available
30512597 14   OF West Hartford CT 18,100,000.00 2,277,690.54 2,277,690.54 Not Available Not Available
30323562 15   LO Seattle WA 17,850,000.00 2,637,057.39 2,637,057.39 Not Available Not Available
30323579 16   SS Indianapolis IN 15,218,000.00 1,340,515.09 1,340,515.09 Not Available Not Available
30323580 17   SS     13,014,540.00 1,128,379.65 1,128,379.65 Not Available Not Available
30323563 18   RT Centennial CO 12,935,000.00 1,522,314.90 1,522,314.90 Not Available Not Available
30512633 19   LO Bluffton SC 12,500,000.00 1,908,475.89 1,778,681.08 01/01/2025 12/31/2025
30323564 20   IN Los Angeles CA 12,000,000.00 2,749,054.00 2,749,054.00 Not Available Not Available
30512618 21   SS   TX 12,000,000.00 1,244,616.81 1,244,616.81 Not Available Not Available
30512538 22   RT Austin TX 11,700,000.00 1,623,253.00 1,623,253.00 Not Available Not Available
30323581 26   SS Joliet IL 9,030,000.00 806,065.66 806,065.66 Not Available Not Available
30323566 27   IN Marina del Rey CA 9,000,000.00 1,418,623.25 1,418,623.25 Not Available Not Available
30323567 28   MF Stratford CT 9,000,000.00 802,748.76 802,748.76 Not Available Not Available
30323568 29   SS Columbus OH 8,500,000.00 804,454.91 804,454.91 Not Available Not Available
30512659 2 A-2 SS Brooklyn NY 21,000,000.00 10,417,307.22 10,417,307.22 Not Available Not Available
30323582 30   SS Cockeysville MD 8,000,000.00 1,186,848.60 1,186,848.60 Not Available Not Available
30323583 31   SS Tucson AZ 7,937,953.71 1,035,019.53 1,035,019.53 Not Available Not Available
30323569 32   MF Rome NY 7,950,000.00 918,479.00 918,479.00 Not Available Not Available
30323570 33   SS Indianapolis IN 7,400,000.00 669,557.51 669,557.51 Not Available Not Available
30323584 34   MH Durham NC 6,190,000.00 693,191.99 693,191.99 Not Available Not Available
30323585 35   SS Greenfield IN 6,085,800.00 535,954.81 535,954.81 Not Available Not Available
30323571 36   RT Roeland Park KS 5,700,000.00 637,339.71 637,339.71 Not Available Not Available
30323586 37   MH Garner NC 5,610,000.00 630,730.18 630,730.18 Not Available Not Available
30323587 38   SS Plainfield IN 5,490,360.00 481,466.69 481,466.69 Not Available Not Available
30323588 39   SS New Lenox IL 5,460,000.00 505,921.49 505,921.49 Not Available Not Available
30512541 3 A-2 OF New York NY 19,500,000.00 14,578,876.71 11,378,466.24 09/01/2025 12/31/2025
30512542 3 A-3 OF New York NY 45,500,000.00 14,578,876.71 11,378,466.24 09/01/2025 12/31/2025
30512600 4   RT Flower Mound TX 47,000,000.00 4,732,151.52 4,782,395.33 01/01/2025 12/31/2025
30323589 40   SS Whittier CA 4,875,416.45 1,034,049.56 1,034,049.56 Not Available Not Available
Reports Available at sf.citidirect.com   v. 21.09.28   Page 16 of 31     © Copyright 2026 Citigroup

 


 

BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
NOI DETAIL

 

April 17, 2026

 

      Property     Ending Preceding Most Most Recent Most Recent
      Type     Scheduled Fiscal Recent Financial As of Financial Asof
Loan ID OMCR   (1) City State Balance Year NOI NOI Start Date End Date
 
30323590 41   SS Tucson AZ 4,812,384.44 630,443.16 630,443.16 Not Available Not Available
30323572 42   MF Brooklyn NY 4,300,000.00 391,422.00 391,422.00 Not Available Not Available
30323573 43   SS Indianapolis IN 4,300,000.00 397,053.91 397,053.91 Not Available Not Available
30323591 44   SS Brownsburg and Pittsboro IN 3,425,430.00 303,048.75 303,048.75 Not Available Not Available
30323592 45   MH Bayonne NJ 3,000,000.00 461,673.79 461,673.79 Not Available Not Available
30323593 46   SS South Chicago Heights IL 2,676,000.00 238,454.57 238,454.57 Not Available Not Available
30323574 47   SS Danville IL 2,400,000.00 218,724.88 218,724.88 Not Available Not Available
30323542 5 A-1 MF Owings Mills MD 40,000,000.00 5,630,782.11 3,931,902.19 01/01/2025 12/31/2025
30323545 5 A-4 MF Owings Mills MD 1,500,000.00 5,630,782.11 3,931,902.19 01/01/2025 12/31/2025
30512651 7 A-1 RT North Dartmouth MA 34,000,000.00 8,363,613.35 8,363,613.35 Not Available Not Available
30512653 7 A-3 RT North Dartmouth MA 6,000,000.00 8,363,613.35 8,363,613.35 Not Available Not Available
30530384 8   LO Anchorage AK 28,000,000.00 5,892,261.54 6,395,635.08 01/01/2025 12/31/2025
30512581 9   SS Bethesda MD 24,800,000.00 2,631,374.02 2,170,863.72 01/01/2025 12/31/2025
30512657 A-1-1   SS Brooklyn NY 56,000,000.00 10,417,307.22 10,417,307.22 Not Available Not Available
30512677 A-1-2   RT     5,000,000.00 18,800,517.23 17,935,765.63 01/01/2025 12/31/2025
30323565 A-2-1   RT Hyannis MA 10,000,000.00 10,537,502.63 10,537,502.63 Not Available Not Available
30512567 A-2-2   MU Middle Village NY 10,000,000.00 28,406,820.21 26,671,873.16 01/01/2025 12/31/2025
30323556 A-4-2   RT Portland OR 12,000,000.00 40,992,361.75 43,500,037.16 01/01/2025 09/30/2025
30323557 A-4-4   RT Portland OR 9,000,000.00 40,992,361.75 43,500,037.16 01/01/2025 09/30/2025
30323558 A-4-5   RT Portland OR 9,000,000.00 40,992,361.75 43,500,037.16 01/01/2025 09/30/2025
30323559 A-4-6   RT Portland OR 6,000,000.00 40,992,361.75 43,500,037.16 01/01/2025 09/30/2025
30323560 A-4-8   RT Portland OR 5,000,000.00 40,992,361.75 43,500,037.16 01/01/2025 09/30/2025
30512194 A-5-1   RT     6,000,000.00 18,800,517.23 17,935,765.63 01/01/2025 12/31/2025
30323576 -C2 -A MU Cambridge MA 30,000,000.00 140,793,229.70 190,482,948.00 10/01/2024 09/30/2025
30323577 -C2 -A MU Cambridge MA 30,000,000.00 140,793,229.70 190,482,948.00 10/01/2024 09/30/2025
30323575 -C2 -B MU Cambridge MA 17,500,000.00 140,793,229.70 190,482,948.00 10/01/2024 09/30/2025
Total Count = 58         814,010,884.60 835,486,472.56 983,794,285.72    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 17 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
DELINQUENCY LOAN DETAIL

 

April 17, 2026

 

    Actual Paid Current P&I Total P&I Cumulative Other Expense Payment Workout   Most Recent      
    Principal Through Advances Advances Accrued Unpaid Advances Status   Strategy   Special Serv Foreclosure Bankruptcy REO
Loan ID OMCR Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
 
30323567 28 9,000,000.00 03/06/2026 51,053.12 51,053.12 - - B   0          
30323569 32 7,950,000.00 02/06/2026 46,671.47 88,826.34 226.08 - 1   0          
Total Count = 2 16,950,000.00   97,724.59 139,879.46 226.08 -                

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 18 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL

 

April 17, 2026

 

              Delinquent                                        
          (Does not include loans in Bankruptcy, Foreclosure, or REO)                                    
 
      30 Day     60 Day     90 Day 120 + Day Bankruptcy   Foreclosure       REO    
 
Distribution                                                          
 
Date Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count     Balance  
 
 
  1   7,950,000   0   0   0   0   0   0   0   0   0   0   0     0  
04/17/2026                                                          
  1.7 % 1.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
03/17/2026                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
02/18/2026                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
01/16/2026                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
12/17/2025                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
11/18/2025                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 19 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
APPRAISAL REDUCTION DETAIL

 

April 17, 2026

 

      Beginning Ending Appraisal Appraisal Most Recent Cumulative
Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
No Loans with Appraisal Reduction Activity.              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 20 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
HISTORICAL APPRAISAL REDUCTION DETAIL

 

April 17, 2026

 

Distribution       Beginning Ending Appraisal Appraisal Most Recent Cumulative
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
No Loans with Appraisal Reduction Activity.              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 21 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
LOAN MODIFICATION DETAIL

 

April 17, 2026

 

      Modification Modification
Loan ID OMCR Property Name Date Code (4)
 
No Loans with Modification Activity to Report.        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 22 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
HISTORICAL LOAN MODIFICATION DETAIL

 

April 17, 2026

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
No Loans with Modification Activity to Report.        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 23 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
SPECIALLY SERVICED LOAN DETAIL

 

April 17, 2026

 

      Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
    Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
No Loans Specially Serviced to Report.                  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 24 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
HISTORICAL SPECIALLY SERVICED LOANS

 

April 17, 2026

 

        Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
No Loans Specially Serviced to Report.                  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 25 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
UNSCHEDULED PRINCIPAL DETAIL

 

April 17, 2026

 

    Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
No Loans with Unscheduled Principal Activity to Report.              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 26 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL

 

April 17, 2026

 

Distribution     Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Date Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
No Loans with Unscheduled Principal Activity to Report.              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 27 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
LIQUIDATED LOAN DETAIL

 

April 17, 2026

 

    Beginning Most Liquidation Net   Net Realized Date of   Loss with
    Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
 
No Loans liquidated to Report.                      

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 28 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
HISTORICAL LIQUIDATED LOAN

 

April 17, 2026

 

    Beginning Most Liquidation Net   Net Realized Date of   Loss with
Distribution Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Date Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
 
No Loans liquidated to Report.                    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 29 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
CREFC® INVESTOR REPORTING PACKAGE LEGENDS

 

April 17, 2026

 

1|CREFC Investor Reporting Package Legends        
  Property Type (1)   Workout Strategy (3)   Liquidation/Prepayment Code (5)
 
MF Multifamily 1 Modification 1 Partial Liquidation (Curtailment)
RT Retail 2 Foreclosure 2 Payoff Prior To Maturity
HC HealthCare 3 Bankruptcy 3 Disposition / Liquidation
IN Industrial 4 Extension 4 Repurchase / Substitution
MH Mobile Home Park 5 Note Sale 5 Full Payoff At Maturity
OF Office 6 DPO 6 DPO
MU Mixed Use 7 REO 7 Liquidation prior to 7/1/2006
LO Lodging 8 Resolved 8 Payoff With Penalty
SS Self Storage 9 Pending Return to Master Servicer 9 Payoff With Yield Maintenance
SE Securities 10 Deed In Lieu of Foreclosure 10 Curtailment With Penalty
CH Cooperative Housing 11 Full Payoff 11 Curtailment With Yield Maintenance
ZZ Missing Information 12 Reps and Warranties    
SF SF 13 TBD    
WH Warehouse 98 Other    
OT Other        
 
      Modification Code (4)    
  Payment Status of Loan (2)        
    1 Maturity Date Extension    
A In Grace Period 2 Amortization Change    
B Late, but less than 30 Days 3 Principal Write-Off    
0 Current 4 Blank (formerly Combination)    
1 30-59 Days Delinquent 5 Temporary Rate Reduction    
2 60-89 Days Delinquent 6 Capitalization of Interest    
3 90-120 Days Delinquent 7 Capitalization of Taxes    
4 Performing Matured Balloon 8 Other    
5 Non Performing Matured Balloon 9 Combination    
6 121+ Days Delinquent 10 Forbearance    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 30 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
NOTES

 

April 17, 2026

 

No Notes available for this deal at this time.

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 31 of 31 © Copyright 2026 Citigroup