0001628297-26-000363.txt : 20260430 0001628297-26-000363.hdr.sgml : 20260430 20260430151122 ACCESSION NUMBER: 0001628297-26-000363 CONFORMED SUBMISSION TYPE: 10-D PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20260417 0001861132 0000092797 FILED AS OF DATE: 20260430 DATE AS OF CHANGE: 20260430 ABS ASSET CLASS: Commercial mortgages FILER: COMPANY DATA: COMPANY CONFORMED NAME: BMO 2026-C14 Mortgage Trust CENTRAL INDEX KEY: 0002061932 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] ORGANIZATION NAME: Office of Structured Finance EIN: 000000000 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-D SEC ACT: 1934 Act SEC FILE NUMBER: 333-280224-12 FILM NUMBER: 26924064 BUSINESS ADDRESS: STREET 1: 151 WEST 42ND STREET CITY: NEW YORK STATE: NY ZIP: 10036 BUSINESS PHONE: 2128854000 MAIL ADDRESS: STREET 1: 151 WEST 42ND STREET CITY: NEW YORK STATE: NY ZIP: 10036 FORMER COMPANY: FORMER CONFORMED NAME: BMO 2025-C14 Mortgage Trust DATE OF NAME CHANGE: 20250319 10-D 1 Form10DBMOC26C14.htm Form 10-D

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-D

ASSET-BACKED ISSUER

DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:

March 18, 2026 to April 17, 2026

Commission File Number of issuing entity: 333-280224-12

Central Index Key Number of issuing entity: 0002061932

BMO 2026-C14 Mortgage Trust

(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-280224

Central Index Key Number of depositor: 0001861132

BMO Commercial Mortgage Securities LLC

(Exact name of depositor as specified in its charter)

Bank of Montreal

(Central Index Key Number: 0000927971)

Starwood Mortgage Capital LLC

(Central Index Key Number: 0001548405)

Societe Generale Financial Corporation

(Central Index Key Number: 0001755531)

Argentic Real Estate Finance 2 LLC

(Central Index Key Number: 0001968416)

UBS AG New York Branch

(Central Index Key Number: 0001685185)

Natixis Real Estate Capital LLC

(Central Index Key Number: 0001542256)

Zions Bancorporation, N.A.

(Central Index Key Number: 0000109380)

Citi Real Estate Funding Inc.

(Central Index Key Number: 0001701238)

Goldman Sachs Mortgage Company

(Central Index Key Number: 0001541502)

(Exact names of sponsors as specified in their respective charters)

Paul Vanderslice, (212) 885-4000

(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York

(State or other jurisdiction of incorporation or organization of the issuing entity)

35-2949569

35-2949570

35-2949571

35-2949572

(I.R.S. Employer Identification No.)

 

c/o Citibank, N.A.

388 Greenwich Street, 14th Floor

New York, New York

   10013
(Address of principal executive offices of the issuing entity)   (Zip Code)

(212) 816-5693

(Telephone number, including area code)

 

Title of class

   

Registered/reporting pursuant to

(check one)

   

Name of exchange

(If Section 12(b))

    

Section 12(b)

   

Section 12(g)

   

Section 15(d)

   

A-1

    ☐    ☐    ☒    Not Applicable

A-2-CS

    ☐    ☐    ☒    Not Applicable

A-4

    ☐    ☐    ☒    Not Applicable

A-5

    ☐    ☐    ☒    Not Applicable

A-SB

    ☐    ☐    ☒    Not Applicable

X-A

    ☐    ☐    ☒    Not Applicable

X-B

    ☐    ☐    ☒    Not Applicable

A-S

    ☐    ☐    ☒    Not Applicable

B

    ☐    ☐    ☒    Not Applicable

C

    ☐    ☐    ☒    Not Applicable

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

PART I – DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On April 17, 2026, a distribution was made to holders of the certificates issued by BMO 2026-C14 Mortgage Trust.

The distribution report is attached as Exhibit 99.1 to this Form 10-D.

No assets securitized by BMO Commercial Mortgage Securities LLC (the “Depositor”) and held by BMO 2026-C14 Mortgage Trust were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period covered by this distribution report on Form 10-D.

The Depositor most recently filed a Form ABS-15G under Rule 15Ga-1 under the Securities Exchange Act of 1934 (“Rule 15Ga-1”) on February 12, 2026. The CIK number of the Depositor is 0001861132.

Bank of Montreal (“Bank of Montreal”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 11, 2026. The CIK number of Bank of Montreal is 0000927971.

Starwood Mortgage Capital LLC (“SMC”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 12, 2026. The CIK number of SMC is 0001548405.

Societe Generale Financial Corporation (“Societe Generale Financial”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 17, 2026. The CIK number of Societe Generale Financial is 0001755531.

Argentic Real Estate Finance 2 LLC (“AREF2”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on January 21, 2026. The CIK number of AREF2 is 0001968416.

UBS AG New York Branch (“UBS”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 12, 2026. The CIK number of UBS is 0001685185.

Natixis Real Estate Capital LLC (“Natixis”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 13, 2026. The CIK number of Natixis is 0001542256.

Zions Bancorporation, N.A. (“Zions Bancorporation, N.A.”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on January 5, 2026. The CIK number of Zions Bancorporation, N.A. is 0000109380.

Citi Real Estate Funding Inc. (“CREFI”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 10, 2026. The CIK number of CREFI is 0001701238.

Goldman Sachs Mortgage Company (“GSMC”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 13, 2026. The CIK number of GSMC is 0001541502.

Item 1A. Asset-Level Information.

See the Asset Data File and the asset related document filed as Exhibit 102 and Exhibit 103, respectively, to the registrant’s Form ABS-EE filed on April 30, 2026 under Commission File No. 333-280224-12 and incorporated by reference herein.

Item 1B. Asset Representations Reviewer and Investor Communication.

Not applicable

PART II – OTHER INFORMATION

Item 2. Legal Proceedings.

No information to report for the monthly distribution period covered by this distribution report on Form 10-D.

Item 3. Sales of Securities and Use of Proceeds.

None

Item 4. Defaults Upon Senior Securities.

None

Item 5. Submission of Matters to a Vote of Security Holders.

None

Item 6. Significant Obligors of Pool Assets.

With respect to the pool assets for BMO 2026-C14 Mortgage Trust, there are no significant obligors within the meaning of Item 1101(k) of Regulation AB.

Item 7. Change in Sponsor Interest in Securities.

None

Item 8. Significant Enhancement Provider Information.

None

Item 9. Other Information.

Trimont LLC, in its capacity as Master Servicer for BMO 2026-C14 Mortgage Trust, affirms the following amounts in the respective accounts:

 

Collection Account Balance

      

Prior Distribution Date:

   

03/17/2026

   

$112,124.24

Current Distribution Date:

   

04/17/2026

   

$0.00

*REO Account Balance

      

Prior Distribution Date:

   

03/17/2026

   

N/A

Current Distribution Date:

   

04/17/2026

   

N/A

*As provided by the Special Servicer

      

Citibank, N.A., in its capacity as Certificate Administrator for BMO 2026-C14 Mortgage Trust, affirms the following amounts in the respective accounts:

 

Distribution Account Balance

      

Prior Distribution Date:

   

03/17/2026

   

$0.00

Current Distribution Date:

   

04/17/2026

   

$0.00

Interest Reserve Account Balance

      

Prior Distribution Date:

   

03/17/2026

   

$0.00

Current Distribution Date:

   

04/17/2026

   

$0.00

Excess Interest Distribution Account Balance

      

Prior Distribution Date:

   

03/17/2026

   

$0.00

Current Distribution Date:

   

04/17/2026

   

$0.00

Excess Liquidation Proceeds Reserve Account Balance

      

Prior Distribution Date:

   

03/17/2026

   

$0.00

Current Distribution Date:

   

04/17/2026

   

$0.00

     

 

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Form 10-D:

(99.1): Monthly report distributed to holders of the certificates issued by BMO 2026-C14 Mortgage Trust, relating to the April 17, 2026 distribution.

(102): Asset Data File (filed as Exhibit 102 to the registrant’s Form ABS-EE filed on April 30, 2026 under Commission File No. 333-280224-12 and incorporated by reference herein).

(103): Asset related document (filed as Exhibit 103 to the registrant’s Form ABS-EE filed on April 30, 2026 under Commission File No. 333-280224-12 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form 10-D are listed above and in the Exhibit Index that immediately precedes the signature page hereof.

EXHIBIT INDEX

 

Exhibit Number    Description
Exhibit 99.1    Monthly report distributed to holders of the certificates issued by BMO 2026-C14 Mortgage Trust, relating to the April 17, 2026 distribution.
Exhibit 102    Asset Data File (filed as Exhibit 102 to the registrant’s Form ABS-EE filed on April 30, 2026 under Commission File No. 333-280224-12 and incorporated by reference herein).
Exhibit 103    Asset related document (filed as Exhibit 103 to the registrant’s Form ABS-EE filed on April 30, 2026 under Commission File No. 333-280224-12 and incorporated by reference herein).

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

BMO Commercial Mortgage Securities LLC
(Depositor)

/s/ Paul Vanderslice

Paul Vanderslice, Chief Executive Officer

Date: April 30, 2026

EX-99.1 2 ex99_1.htm certstmt_10dbmoc26c142604.htm - Generated by SEC Publisher for SEC Filing
BMO 2026-C14 Mortgage Trust  
  STATEMENT TO NOTEHOLDERS

 

April 17, 2026

 

TRANSACTION PARTIES
 
Master Servicer:   Trimont LLC  
Special Servicer:   Rialto Capital Advisors, LLC
Trustee:   Wilmington Savings Fund Society, FSB
Certificate Administrator:   Citibank, N.A.  
Depositor:   BMO Commercial Mortgage Securities LLC
Asset Representations Reviewer /  
    Park Bridge Lender Services LLC
Operating Advisor:      
Asset Representations Reviewer /  
Pentalpha Surveillance LLC
Operating Advisor:      
 
 
 
 
    Danny Lee Citibank, Agency and Trust
  (212) 816-4936 388 Greenwich Street Trading, 4th Floor
danny1.lee@citi.com New York, NY 10013

 

TABLE OF CONTENTS
 
1 . Distribution Summary 2
1.1 . Summary 2
1.2 . Factors 3
2 . Distribution Detail 4
2.1 . Interest Detail 4
2.2 . Interest Shortfall Detail 5
2.3 . Principal Detail 6
3 . Reconciliation Detail 7
4 . Other Information 8
5 . Stratification Detail 9
6 . Mortgage Loan Detail 14
7 . NOI Detail 16
8 . Delinquency Loan Detail 18
9 . Collateral Performance Delinquency and Loan Status Detail 19
10 . Appraisal Reduction Detail 20
11 . Historical Appraisal Reduction Detail 21
12 . Loan Modification Detail 22
13 . Historical Loan Modification Detail 23
14 . Specially Serviced Loan Detail 24
15 . Historical Specially Serviced Loan Detail 25
16 . Unscheduled Principal Detail 26
17 . Historical Unscheduled Principal Detail 27
18 . Liquidated Loan Detail 28
19 . Historical Liquidated Loan Detail 29
20 . CREFC Investor Reporting Package Legends 30
21 . Notes 31

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 1 of 31 © Copyright 2026 Citigroup

 

 

BMO 2026-C14 Mortgage Trust  
  DISTRIBUTION SUMMARY

 

April 17, 2026

 

                        Accretion    
                        &    
                        Non-Cash    
            Accrual   Other       Balance    
    Original Prior Pass-Through   Day Interest (As Interest) Principal Total Realized Loss Increase/   Current
Class   Balance Balance Rate   Count Distributed Distributed Distributed Distributed /(Recovery) (Decrease)   Balance
 
A-1   17,188,000.00 16,936,747.85 4.359700 % 30/360 61,532.62 - 174,627.80 236,160.42 - -   16,762,120.05
A-2 -CS 10,000,000.00 10,000,000.00 4.885000 % 30/360 40,708.33 - - 40,708.33 - -   10,000,000.00
A-4   105,000,000.00 105,000,000.00 5.021800 % 30/360 439,407.50 - - 439,407.50 - -   105,000,000.00
A-5   288,091,000.00 288,091,000.00 5.317200 % 30/360 1,276,531.22 - - 1,276,531.22 - -   288,091,000.00
A-SB   21,863,000.00 21,863,000.00 5.204700 % 30/360 94,825.30 - - 94,825.30 - -   21,863,000.00
A-S   46,583,000.00 46,583,000.00 5.522100 % 30/360 214,363.32 - - 214,363.32 - -   46,583,000.00
B   35,529,000.00 35,529,000.00 5.824600 % 30/360 172,451.84 - - 172,451.84 - -   35,529,000.00
C   26,844,000.00 26,844,000.00 5.925500 % 30/360 132,553.43 - - 132,553.43 - -   26,844,000.00
D   16,082,000.00 16,082,000.00 4.500000 % 30/360 60,307.50 - - 60,307.50 - -   16,082,000.00
E-RR   8,394,000.00 8,394,000.00 6.533152 % 30/360 45,699.40 - - 45,699.40 - -   8,394,000.00
F-RR   14,212,000.00 14,212,000.00 6.533152 % 30/360 77,374.30 - - 77,374.30 - -   14,212,000.00
G-RR   15,001,000.00 15,001,000.00 6.533152 % 30/360 81,669.85 - - 81,669.85 - -   15,001,000.00
J-RR   7,106,000.00 7,106,000.00 6.533152 % 30/360 38,687.15 - - 38,687.15 - -   7,106,000.00
K-RR   19,738,860.00 19,738,860.00 6.533152 % 30/360 107,464.15 - - 107,464.15 - -   19,738,860.00
R   - - 0.000000 % 30/360 - - - - - -   -
S   - - 0.000000 % 30/360 - - - - - -   -
Total   631,631,860.00 631,380,607.85       2,843,575.91 - 174,627.80 3,018,203.71 - -   631,205,980.05
Notional                            
X-A   442,142,000.00 441,890,747.85 1.338190 % 30/360 492,778.02 - - 492,778.02 - (174,627.80 ) 441,716,120.05
X-B   108,956,000.00 108,956,000.00 0.813024 % 30/360 73,819.85 - - 73,819.85 - -   108,956,000.00
X-D   16,082,000.00 16,082,000.00 2.033152 % 30/360 27,247.63 - - 27,247.63 - -   16,082,000.00
Total   567,180,000.00 566,928,747.85       593,845.50 - - 593,845.50 - (174,627.80 ) 566,754,120.05
 
Grand Total   1,198,811,860 1,198,309,356       3,437,421.41 - 174,627.80 3,612,049.21 - (174,627.80 ) 1,197,960,100

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 2 of 31 © Copyright 2026 Citigroup

 

 

BMO 2026-C14 Mortgage Trust  
  DISTRIBUTION SUMMARY - FACTORS

 

April 17, 2026

 

                    Accretion  
                    &  
                    Non-Cash  
            Other       Balance  
        Record Interest (As Interest) Principal Total Realized Loss Increase/ Current
Class   CUSIP   Date Distributed Distributed Distributed Distributed /(Recovery) (Decrease) Balance
 
A-1   096942 AS6 03/31/2026 3.57997556 - 10.15986735 13.73984291 - - 975.22225099
A-2 -CS 096942 AT4 03/31/2026 4.07083300 - - 4.07083300 - - 1,000.00000000
A-4   096942 AU1 03/31/2026 4.18483333 - - 4.18483333 - - 1,000.00000000
A-5   096942 AV9 03/31/2026 4.43100000 - - 4.43100000 - - 1,000.00000000
A-SB   096942 AW7 03/31/2026 4.33725015 - - 4.33725015 - - 1,000.00000000
X-A   096942 AX5 03/31/2026 1.11452434 - - 1.11452434 - - 999.03678015
X-B   096942 AY3 03/31/2026 0.67751982 - - 0.67751982 - - 1,000.00000000
X-D   096942AA5 U08921AA3   03/31/2026 1.69429362 - - 1.69429362 - - 1,000.00000000
A-S   096942 AZ0 03/31/2026 4.60174999 - - 4.60174999 - - 1,000.00000000
B   096942 BA4 03/31/2026 4.85383321 - - 4.85383321 - - 1,000.00000000
C   096942 BB2 03/31/2026 4.93791648 - - 4.93791648 - - 1,000.00000000
D   096942AC1 U08921AB1   03/31/2026 3.75000000 - - 3.75000000 - - 1,000.00000000
E-RR   096942 AE7 03/31/2026 5.44429354 - - 5.44429354 - - 1,000.00000000
F-RR   096942 AG2 03/31/2026 5.44429355 - - 5.44429355 - - 1,000.00000000
G-RR   096942 AJ6 03/31/2026 5.44429371 - - 5.44429371 - - 1,000.00000000
J-RR   096942 AL1 03/31/2026 5.44429355 - - 5.44429355 - - 1,000.00000000
K-RR   096942 AN7 03/31/2026 5.44429364 - - 5.44429364 - - 1,000.00000000
R   096942 AQ0 03/31/2026 - - - - - - -
S   096942 BC0 03/31/2026 - - - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 3 of 31 © Copyright 2026 Citigroup

 

 

BMO 2026-C14 Mortgage Trust
DISTRIBUTION INFORMATION - INTEREST DETAIL

 

April 17, 2026

 

        Rate         Interest   Shortfall       Paid  
                                Cap  
                Accrual Net Accreted Non Carry Cap Carryover     Carryover  
Class   Uncapped Capped   Next   Dates Accrued /Deferred Recovered Forward /Basis Risk Accrued Carry Forward /Basis Risk Total
 
A-1   4.35970 % 4.35970 % 4.35970 % 03/01-03/31 61,532.62 - - - - 61,532.62 - - 61,532.62
A-2 -CS 4.88500 % 4.88500 % 4.88500 % 03/01-03/31 40,708.33 - - - - 40,708.33 - - 40,708.33
A-4   5.02180 % 5.02180 % 5.02180 % 03/01-03/31 439,407.50 - - - - 439,407.50 - - 439,407.50
A-5   5.31720 % 5.31720 % 5.31720 % 03/01-03/31 1,276,531.22 - - - - 1,276,531.22 - - 1,276,531.22
A-SB   5.20470 % 5.20470 % 5.20470 % 03/01-03/31 94,825.30 - - - - 94,825.30 - - 94,825.30
A-S   5.52210 % 5.52210 % 5.52210 % 03/01-03/31 214,363.32 - - - - 214,363.32 - - 214,363.32
B   5.82460 % 5.82460 % 5.82460 % 03/01-03/31 172,451.84 - - - - 172,451.84 - - 172,451.84
C   5.92550 % 5.92550 % 5.92550 % 03/01-03/31 132,553.43 - - - - 132,553.43 - - 132,553.43
D   4.50000 % 4.50000 % 4.50000 % 03/01-03/31 60,307.50 - - - - 60,307.50 - - 60,307.50
E-RR   6.53315 % 6.53315 % 6.53315 % 03/01-03/31 45,699.40 - - - - 45,699.40 - - 45,699.40
F-RR   6.53315 % 6.53315 % 6.53315 % 03/01-03/31 77,374.30 - - - - 77,374.30 - - 77,374.30
G-RR   6.53315 % 6.53315 % 6.53315 % 03/01-03/31 81,669.85 - - - - 81,669.85 - - 81,669.85
J-RR   6.53315 % 6.53315 % 6.53315 % 03/01-03/31 38,687.15 - - - - 38,687.15 - - 38,687.15
K-RR   6.53315 % 6.53315 % 6.53315 % 03/01-03/31 107,464.15 - - - - 107,464.15 - - 107,464.15
R   0.00000 % 0.00000 % 0.00000 % 03/01-03/31 - - - - - - - - -
S   0.00000 % 0.00000 % 0.00000 % 03/01-03/31 - - - - - - - - -
Total                 2,843,575.91 - - - - 2,843,575.91 - - 2,843,575.91
Notional                                  
X-A   1.33819 % 1.33819 % 1.33819 % 03/01-03/31 492,778.02 - - - - 492,778.02 - - 492,778.02
X-B   0.81302 % 0.81302 % 0.81302 % 03/01-03/31 73,819.85 - - - - 73,819.85 - - 73,819.85
X-D   2.03315 % 2.03315 % 2.03315 % 03/01-03/31 27,247.63 - - - - 27,247.63 - - 27,247.63
Total                 593,845.50 - - - - 593,845.50 - - 593,845.50
 
Grand Total                 3,437,421.41 - - - - 3,437,421.41 - - 3,437,421.41

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 4 of 31 © Copyright 2026 Citigroup

 

 

BMO 2026-C14 Mortgage Trust
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL

 

April 17, 2026

 

                        Cap Carryover /    
    Non-Recov Shortfall     Carry Forward Interest       Basis Risk Shortfall    
        Other                    
Class   PPIS SSRA Shortfall Prior Int. on Prior New Paid Outstanding Prior Int. on Prior New Paid Outstanding
 
A-1   - - - - - - - - - - - - -
A-2 -CS - - - - - - - - - - - - -
A-4   - - - - - - - - - - - - -
A-5   - - - - - - - - - - - - -
A-SB   - - - - - - - - - - - - -
A-S   - - - - - - - - - - - - -
B   - - - - - - - - - - - - -
C   - - - - - - - - - - - - -
D   - - - - - - - - - - - - -
E-RR   - - - - - - - - - - - - -
F-RR   - - - - - - - - - - - - -
G-RR   - - - - - - - - - - - - -
J-RR   - - - - - - - - - - - - -
K-RR   - - - - - - - - - - - - -
R   - - - - - - - - - - - - -
S   - - - - - - - - - - - - -
Total   - - - - - - - - - - - - -
Notional                            
X-A   - - - - - - - - - - - - -
X-B   - - - - - - - - - - - - -
X-D   - - - - - - - - - - - - -
Total   - - - - - - - - - - - - -
 
Grand Total   - - - - - - - - - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 5 of 31 © Copyright 2026 Citigroup

 

 

BMO 2026-C14 Mortgage Trust
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL

 

April 17, 2026

 

            Accretion                    
            &                    
            Non-Cash                    
            Balance   Cumulative                
    Prior Principal Accreted Realized Loss Increase/ Current Realized Class %   Class %   Sub %   Sub %  
Class   Balance Distributed Principal /(Recovery) (Decrease) Balance Loss Original   Current   Original   Current  
 
A-1   16,936,747.85 174,627.80 - - - 16,762,120.05 - 0.00 % 2.66 % 0.00 % 30.50 %
A-2 -CS 10,000,000.00 - - - - 10,000,000.00 - 0.00 % 1.58 % 0.00 % 30.50 %
A-4   105,000,000.00 - - - - 105,000,000.00 - 0.00 % 16.63 % 0.00 % 30.50 %
A-5   288,091,000.00 - - - - 288,091,000.00 - 0.00 % 45.64 % 0.00 % 30.50 %
A-SB   21,863,000.00 - - - - 21,863,000.00 - 0.00 % 3.46 % 0.00 % 30.50 %
A-S   46,583,000.00 - - - - 46,583,000.00 - 0.00 % 7.38 % 0.00 % 30.50 %
B   35,529,000.00 - - - - 35,529,000.00 - 0.00 % 5.63 % 0.00 % 17.29 %
C   26,844,000.00 - - - - 26,844,000.00 - 0.00 % 4.25 % 0.00 % 12.96 %
D   16,082,000.00 - - - - 16,082,000.00 - 0.00 % 2.55 % 0.00 % 10.38 %
E-RR   8,394,000.00 - - - - 8,394,000.00 - 0.00 % 1.33 % 0.00 % 9.02 %
F-RR   14,212,000.00 - - - - 14,212,000.00 - 0.00 % 2.25 % 0.00 % 6.74 %
G-RR   15,001,000.00 - - - - 15,001,000.00 - 0.00 % 2.38 % 0.00 % 4.32 %
J-RR   7,106,000.00 - - - - 7,106,000.00 - 0.00 % 1.13 % 0.00 % 3.18 %
K-RR   19,738,860.00 - - - - 19,738,860.00 - 0.00 % 3.13 % 0.00 % 0.00 %
R   - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
S   - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
 
Total   631,380,607.85 174,627.80 - - - 631,205,980.05 - 0.00 % 100.00 %        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 6 of 31 © Copyright 2026 Citigroup

 

 

BMO 2026-C14 Mortgage Trust  
  RECONCILIATION DETAIL

 

April 17, 2026

 

SOURCE OF FUNDS     ALLOCATION OF FUNDS  
 
Interest Funds Available     Scheduled Fees    
Scheduled Interest 3,447,388.07   Servicing Fee 1,593.87  
Prepayment Interest Shortfall -   Trustee/Certificate Administrator Fee 6,888.51  
Interest Adjustments -   Operating Advisor Fee 994.97  
ASER Amount -   Asset Representations Reviewer Ongoing Fee 217.44  
Realized Loss in Excess of Principal Balance -   CREFC Intellectual Property Royalty License Fee 271.88  
Total Interest Funds Available   3,447,388.07 Total Scheduled Fees   9,966.67
Principal Funds Available     Additional Fees, Expenses, etc.    
Scheduled Principal 174,627.80   Additional Servicing Fee -  
Unscheduled Principal Collections -   Special Servicing Fee -  
Net Liquidation Proceeds -   Work-out Fee -  
Repurchased Principal -   Liquidation Fee -  
Substitution Principal -   Trust Fund Expenses -  
Other Principal -   Trust Advisor Expenses -  
      Reimbursement of Interest on Advances to the Servicer -  
Total Principal Funds Available   174,627.80      
      Borrower Reimbursable Trust Fund Expenses -  
Other Funds Available          
      Other Expenses -  
Yield Maintenance Charges -        
Withdrawal of Withheld Amounts from the Interest Reserve     Total Additional Fees, Expenses, etc.   -
Account -        
      Distributions    
Deposit of Withheld Amounts to the Interest Reserve Account -        
      Interest Distribution 3,437,421.41  
Total Other Funds Available   - Principal Distribution 174,627.80  
      Yield Maintenance Charge Distribution -  
      Total Distributions   3,612,049.21
 
 
 
 
Total Funds Available   3,622,015.87      
      Total Funds Allocated   3,622,015.88

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 7 of 31 © Copyright 2026 Citigroup

 

 

BMO 2026-C14 Mortgage Trust  
 
  OTHER INFORMATION
Interest Reserve Account Information  

 

April 17, 2026

 

  Beginning Interest Reserve Account Balance 0.00  
  Deposit of Withheld Amounts to the Interest Reserve Account 0.00  
  Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00  
  Ending Interest Reserve Account Balance 0.00  
Collateral Information    
  % of Cut-Off Principal Balance Outstanding 99.932575 %
Controlling Class Information    
  Controlling Class is Class J-RR.    
  The Controlling Class Representative is RREF V - D AIV RR L, LLC.    
There Are No Disclosable Special Servicer Fees.    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 8 of 31 © Copyright 2026 Citigroup

 

 

BMO 2026-C14 Mortgage Trust  
  STRATIFICATION DETAIL

 

April 17, 2026

 

Anticipated Remaining Term          
 
Anticipated Remaining Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
60 Months or Less 1 10,000,000.00 1.58 7.1550 39 1.620000
61 to 90 Months 0 0.00 0.00 0.0000 0 0.000000
91 Months or Greater 37 621,205,980.88 98.42 6.3277 115 1.441512
Total 38 631,205,980.88 100.00 6.3408 114 1.444340
 
Debt Service Coverage Ratio          
 
Debt Service Coverage Asset Ending Scheduled % of     Wtd Avg
Ratio Range Count Balance Agg.Bal. WAC WAM DSCR
 
1.250 or Less 11 97,961,956.34 15.52 6.4740 115 0.000000
1.251 to 1.500 9 183,232,606.21 29.03 6.2328 115 1.394415
1.501 to 1.750 7 135,503,532.49 21.47 6.5064 111 1.618361
1.751 to 2.000 7 153,957,885.84 24.39 6.3867 116 1.856621
2.001 to 2.250 2 21,550,000.00 3.41 5.9788 115 2.195290
2.251 to 2.500 1 8,000,000.00 1.27 6.2080 116 2.310000
2.501 to 2.750 1 31,000,000.00 4.91 5.8928 111 2.750000
2.751 to 3.000 0 0.00 0.00 0.0000 0 0.000000
3.001 to 3.250 0 0.00 0.00 0.0000 0 0.000000
3.251 to 3.500 0 0.00 0.00 0.0000 0 0.000000
3.501 to 3.750 0 0.00 0.00 0.0000 0 0.000000
3.751 to 4.000 0 0.00 0.00 0.0000 0 0.000000
4.001 or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 38 631,205,980.88 100.00 6.3408 114 1.444340

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 9 of 31 © Copyright 2026 Citigroup

 

 

BMO 2026-C14 Mortgage Trust  
  STRATIFICATION DETAIL

 

April 17, 2026

 

Ending Schedule Balance            
 
Ending Schedule Balance Asset Ending Scheduled % of     Wtd Avg
Range Count Balance Agg.Bal. WAC WAM DSCR
 
1 to 5,000,000 3 12,199,456.34 1.93 5.9857 113 0.602363
10,000,001 to 15,000,000 6 80,238,646.04 12.71 6.4485 116 1.393568
15,000,001 to 20,000,000 4 72,500,000.00 11.49 6.4918 116 1.446069
20,000,001 to 25,000,000 2 45,654,886.45 7.23 6.5401 116 1.728339
25,000,001 to 30,000,000 0 0.00 0.00 0.0000 0 0.000000
30,000,001 to 35,000,000 2 62,500,000.00 9.90 6.4130 114 2.089760
35,000,001 to 40,000,000 2 73,000,000.00 11.57 6.3550 116 1.630000
40,000,001 to 45,000,000 1 41,857,885.84 6.63 6.6080 116 1.770000
45,000,001 to 50,000,000 0 0.00 0.00 0.0000 0 0.000000
5,000,001 to 10,000,000 16 130,696,412.68 20.71 6.4628 109 0.899731
50,000,001 to 55,000,000 1 55,000,000.00 8.71 6.1000 118 1.580000
55,000,001 to 60,000,000 1 57,558,693.53 9.12 5.5800 115 1.400000
60,000,001 to 65,000,000 0 0.00 0.00 0.0000 0 0.000000
65,000,001 to 70,000,000 0 0.00 0.00 0.0000 0 0.000000
70,000,001 to 75,000,000 0 0.00 0.00 0.0000 0 0.000000
75,000,001 to 80,000,000 0 0.00 0.00 0.0000 0 0.000000
80,000,001 to 85,000,000 0 0.00 0.00 0.0000 0 0.000000
85,000,000+ 0 0.00 0.00 0.0000 0 0.000000
Total 38 631,205,980.88 100.00 6.3408 114 1.444340

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 10 of 31 © Copyright 2026 Citigroup

 

 

BMO 2026-C14 Mortgage Trust  
  STRATIFICATION DETAIL

 

April 17, 2026

 

Loan Rate            
 
  Asset Ending Scheduled % of     Wtd Avg
Loan Rate Range Count Balance Agg.Bal. WAC WAM DSCR
 
4.00 or Less 0 0.00 0.00 0.0000 0 0.000000
4.01 to 4.25 0 0.00 0.00 0.0000 0 0.000000
4.26 to 4.50 0 0.00 0.00 0.0000 0 0.000000
4.51 to 4.75 0 0.00 0.00 0.0000 0 0.000000
4.76 to 5.00 0 0.00 0.00 0.0000 0 0.000000
5.01 to 5.25 0 0.00 0.00 0.0000 0 0.000000
5.26 to 5.50 0 0.00 0.00 0.0000 0 0.000000
5.51 to 5.75 5 81,994,562.55 12.99 5.5797 114 1.250312
5.76 to 6.00 2 41,000,000.00 6.50 5.8928 111 2.079268
6.01 to 6.25 8 173,070,000.00 27.42 6.1334 116 1.603393
6.26 to 6.50 8 119,060,000.00 18.86 6.3998 116 1.407992
6.51 to 6.75 4 77,926,531.88 12.35 6.6207 116 1.621478
6.76 to 7.00 6 87,154,886.45 13.81 6.9078 117 1.101902
7.01 or Greater 5 51,000,000.00 8.08 7.0941 100 1.105490
Total 38 631,205,980.88 100.00 6.3408 114 1.444340
 
Property Type            
 
  Asset Ending Scheduled % of     Wtd Avg
Property Type Range Count Balance Agg.Bal. WAC WAM DSCR
 
Industrial 0 0.00 0.00 0.0000 0 0.000000
Lodging 1 41,857,885.84 6.63 6.6080 116 1.770000
Mixed Use 1 31,000,000.00 4.91 5.8928 111 2.750000
Multifamily 4 56,500,000.00 8.95 6.3785 116 1.769912
Office 5 101,354,886.45 16.06 6.7435 108 1.661677
Other 11 97,961,956.34 15.52 6.4740 115 0.000000
Retail 11 185,898,646.04 29.45 6.3487 116 1.709152
Self Storage 4 110,332,606.21 17.48 5.8444 115 1.392057
Total 38 631,205,980.88 100.00 6.3408 114 1.444340

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 11 of 31 © Copyright 2026 Citigroup

 

 

BMO 2026-C14 Mortgage Trust  
  STRATIFICATION DETAIL

 

April 17, 2026

 

Remaining Amortization Term          
 
Remaining Amortization Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
240 Months or Less 25 354,080,000.00 56.10 6.2681 113 1.527257
241 to 270 Months 0 0.00 0.00 0.0000 0 0.000000
271 to 300 Months 4 97,299,449.00 15.41 5.9172 115 1.402160
301 Months or Greater 9 179,826,531.88 28.49 6.7131 117 1.303896
Total 38 631,205,980.88 100.00 6.3408 114 1.444340
 
Seasoning            
 
  Asset Ending Scheduled % of     Wtd Avg
Seasoning Range Count Balance Agg.Bal. WAC WAM DSCR
 
12 Months or Less 37 621,205,980.88 98.42 6.3277 115 1.441512
13 to 24 Months 1 10,000,000.00 1.58 7.1550 39 1.620000
25 to 36 Months 0 0.00 0.00 0.0000 0 0.000000
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 38 631,205,980.88 100.00 6.3408 114 1.444340

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 12 of 31 © Copyright 2026 Citigroup

 

 

BMO 2026-C14 Mortgage Trust  
  STRATIFICATION DETAIL

 

April 17, 2026

 

State            
 
  Asset Ending Scheduled % of     Wtd Avg
State Range Count Balance Agg.Bal. WAC WAM DSCR
 
Alabama 1 7,300,000.00 1.16 6.8050 115 1.290000
California 1 36,500,000.00 5.78 6.2500 115 1.350000
Florida 3 29,300,000.00 4.64 6.4484 116 1.762116
Indiana 1 18,000,000.00 2.85 6.0580 117 2.220000
Massachusetts 2 47,000,000.00 7.45 6.3123 112 2.385745
Michigan 2 45,600,000.00 7.22 6.4780 117 1.820197
N/A 11 97,961,956.34 15.52 6.4740 115 0.000000
New York 3 66,500,000.00 10.54 6.6231 116 1.668571
Ohio 1 24,854,886.45 3.94 6.9000 116 1.660000
Oregon 1 3,550,000.00 0.56 5.5770 108 2.070000
Tennessee 1 10,000,000.00 1.58 7.1550 39 1.620000
Texas 3 27,680,000.00 4.39 6.4724 116 1.550679
Utah 1 13,500,000.00 2.14 6.0400 116 1.940000
Various 5 127,659,138.09 20.22 6.0609 115 1.541875
Virginia 2 75,800,000.00 12.01 6.1027 117 1.643113
Total 38 631,205,980.88 100.00 6.3408 114 1.444340

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 13 of 31 © Copyright 2026 Citigroup

 

 

BMO 2026-C14 Mortgage Trust  
  MORTGAGE LOAN DETAIL

 

April 17, 2026

 

      Prop     Paid         Beginning Ending   Payment Workout Mod  
      Type     Through Gross   Interest Principal Scheduled Scheduled Maturity Status   Strategy Code  
Loan ID OMCR   (1) City State Date Coupon   Payment Payment Balance Balance Date (2 ) (3 ) (4 )
 
330901001 1   SS Various XX 04/06/2026 5.58000 % 276,963.45 81,983.59 57,640,677.12 57,558,693.53 11/06/2050 0   0   0  
330901010 10   OF Independence OH 04/06/2026 6.90000 % 147,875.82 33,048.77 24,887,935.22 24,854,886.45 12/06/2035 0   0   0  
330901011 11   RT Reston VA 04/06/2026 6.11000 % 109,436.89 - 20,800,000.00 20,800,000.00 01/06/2036 0   0   0  
330901012 12   RT Ellenton FL 04/01/2026 6.20800 % 42,766.22 - 8,000,000.00 8,000,000.00 12/01/2035 0   0   0  
330901112 12 A N/A     04/01/2026 6.20800 % 53,457.78 - 10,000,000.00 10,000,000.00 12/01/2035 0   0   0  
330901013 13   MF Indianapolis IN 04/06/2026 6.05800 % 93,899.00 - 18,000,000.00 18,000,000.00 01/06/2036 0   0   0  
330901014 14   RT North Dartmouth MA 04/06/2026 7.12500 % 98,166.67 - 16,000,000.00 16,000,000.00 10/06/2035 0   0   0  
330901015 15   OF New York NY 04/06/2026 6.28000 % 81,116.67 - 15,000,000.00 15,000,000.00 11/06/2035 0   0   0  
330901016 16   MF Miami FL 04/06/2026 6.62000 % 85,508.33 - 15,000,000.00 15,000,000.00 01/06/2036 0   0   0  
330901017 17   MF Salt Lake City UT 04/06/2026 6.04000 % 70,215.00 - 13,500,000.00 13,500,000.00 12/06/2035 0   0   0  
330901018 18   RT Various XX 04/06/2026 6.72000 % 69,306.51 8,286.11 11,976,932.15 11,968,646.04 01/06/2036 0   0   0  
330901019 19   RT Brownwood TX 04/06/2026 6.07500 % 58,956.19 - 11,270,000.00 11,270,000.00 01/06/2036 0   0   0  
330901101 1 A N/A     04/06/2026 5.58000 % 23,876.16 7,067.55 4,969,023.89 4,961,956.34 11/06/2050 0   0   0  
330901002 2   RT Virginia Beach VA 04/06/2026 6.10000 % 288,902.78 - 55,000,000.00 55,000,000.00 02/06/2036 0   0   0  
310968902 20   OF Nashville TN 04/11/2026 7.15500 % 61,612.50 - 10,000,000.00 10,000,000.00 06/11/2029 0   0   0  
330901021 21   SS Various XX 04/06/2026 5.58000 % 47,752.32 14,135.10 9,938,047.78 9,923,912.68 11/06/2050 0   0   0  
329940401 22   RT Portland OR 04/06/2026 5.57700 % 17,048.58 - 3,550,000.00 3,550,000.00 04/06/2035 0   0   0  
329940801 22 A N/A     04/06/2026 5.57700 % 28,814.50 - 6,000,000.00 6,000,000.00 04/06/2035 0   0   0  
330901023 23   RT Grand Rapids MI 04/06/2026 6.55000 % 51,326.53 - 9,100,000.00 9,100,000.00 01/06/2036 0   0   0  
300572503 24   RT Pell City AL 04/06/2026 6.80500 % 42,776.99 - 7,300,000.00 7,300,000.00 11/06/2035 0   0   0  
330901025 25   RT Lubbock TX 04/06/2026 6.27000 % 34,608.66 - 6,410,000.00 6,410,000.00 01/06/2036 0   0   0  
330901026 26   SS Various XX 04/06/2026 6.32300 % 34,574.52 - 6,350,000.00 6,350,000.00 12/06/2035 0   0   0  
695101791 27   MH Sebastian FL 04/06/2026 6.34500 % 34,421.62 - 6,300,000.00 6,300,000.00 02/06/2036 0   0   0  
330901003 3   RT Birch Run MI 04/01/2026 6.46000 % 203,041.39 - 36,500,000.00 36,500,000.00 02/01/2036 0   0   0  
330901103 3 A N/A     04/01/2026 6.46000 % 102,911.39 - 18,500,000.00 18,500,000.00 02/01/2036 0   0   0  
695101789 4   OF Albany NY 04/06/2026 6.92500 % 187,840.62 - 31,500,000.00 31,500,000.00 02/06/2036 0   0   0  
329580035 4 A N/A     04/06/2026 6.92500 % 80,503.12 - 13,500,000.00 13,500,000.00 02/06/2036 0   0   0  
695101790 4 B N/A     04/06/2026 6.92500 % 37,642.66 - 6,312,500.00 6,312,500.00 02/06/2036 0   0   0  
329580036 4 C N/A     04/06/2026 6.92500 % 21,989.28 - 3,687,500.00 3,687,500.00 02/06/2036 0   0   0  
301741801 5   LO Various XX 04/06/2026 6.60800 % 238,351.99 30,106.68 41,887,992.52 41,857,885.84 12/06/2035 0   0   0  
330901006 6   MU Cambridge MA 04/09/2026 5.89283 % 157,305.82 - 31,000,000.00 31,000,000.00 06/09/2035 0   0   0  
330901106 6 A N/A     04/09/2026 5.89283 % 50,743.81 - 10,000,000.00 10,000,000.00 06/09/2035 0   0   0  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 14 of 31 © Copyright 2026 Citigroup

 

 

BMO 2026-C14 Mortgage Trust  
  MORTGAGE LOAN DETAIL

 

April 17, 2026

 

      Prop       Paid         Beginning Ending   Payment Workout Mod  
      Type       Through Gross   Interest Principal Scheduled Scheduled Maturity Status   Strategy Code  
Loan ID OMCR   (1 ) City State Date Coupon   Payment Payment Balance Balance Date (2 ) (3 ) (4 )
 
330901007 7   SS   Thousand Oaks CA 04/06/2026 6.25000 % 196,440.97 - 36,500,000.00 36,500,000.00 11/06/2035 0   0   0  
330901008 8   OF   New York NY 04/01/2026 6.40500 % 110,308.33 - 20,000,000.00 20,000,000.00 12/01/2035 0   0   0  
330901108 8 A N/A       04/01/2026 6.40500 % 55,154.17 - 10,000,000.00 10,000,000.00 12/01/2035 0   0   0  
695101780 9   MF   Houston TX 04/06/2026 7.05000 % 60,708.33 - 10,000,000.00 10,000,000.00 12/06/2035 0   0   0  
695101781 9 A N/A       04/06/2026 7.05000 % 48,566.67 - 8,000,000.00 8,000,000.00 12/06/2035 0   0   0  
695101782 9 B N/A       04/06/2026 7.05000 % 42,495.83 - 7,000,000.00 7,000,000.00 12/06/2035 0   0   0  
Total Count = 38                 3,447,388.07 174,627.80 631,380,608.68 631,205,980.88              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 15 of 31 © Copyright 2026 Citigroup

 

 

BMO 2026-C14 Mortgage Trust  
  NOI DETAIL

 

April 17, 2026

 

      Property     Ending Preceding Most Most Recent Most Recent
      Type     Scheduled Fiscal Recent Financial As of Financial Asof
Loan ID OMCR   (1) City State Balance Year NOI NOI Start Date End Date
 
330901001 1   SS Various XX 57,558,693.53 10,926,645.94 10,926,645.94 Not Available Not Available
330901010 10   OF Independence OH 24,854,886.45 5,770,008.68 5,770,008.68 Not Available Not Available
330901011 11   RT Reston VA 20,800,000.00 2,435,106.25 2,435,106.25 Not Available Not Available
330901012 12   RT Ellenton FL 8,000,000.00 18,228,802.77 18,228,802.77 Not Available Not Available
330901112 12 A N/A     10,000,000.00 - - Not Available Not Available
330901013 13   MF Indianapolis IN 18,000,000.00 2,621,851.34 2,621,851.34 Not Available Not Available
330901014 14   RT North Dartmouth MA 16,000,000.00 8,363,613.35 8,363,613.35 Not Available Not Available
330901015 15   OF New York NY 15,000,000.00 15,355,482.75 15,355,482.75 Not Available Not Available
330901016 16   MF Miami FL 15,000,000.00 1,402,844.49 1,402,844.49 Not Available Not Available
330901017 17   MF Salt Lake City UT 13,500,000.00 1,635,417.73 1,635,417.73 Not Available Not Available
330901018 18   RT Various XX 11,968,646.04 1,557,970.99 1,557,970.99 Not Available Not Available
330901019 19   RT Brownwood TX 11,270,000.00 1,409,057.41 1,409,057.41 Not Available Not Available
330901101 1 A N/A     4,961,956.34 - - Not Available Not Available
330901002 2   RT Virginia Beach VA 55,000,000.00 7,670,320.83 7,670,320.83 Not Available Not Available
310968902 20   OF Nashville TN 10,000,000.00 16,136,354.54 16,136,354.54 Not Available Not Available
330901021 21   SS Various XX 9,923,912.68 8,708,724.00 8,708,724.00 Not Available Not Available
329940401 22   RT Portland OR 3,550,000.00 40,992,361.75 40,992,361.75 Not Available Not Available
329940801 22 A N/A     6,000,000.00 - - Not Available Not Available
330901023 23   RT Grand Rapids MI 9,100,000.00 956,776.75 956,776.75 Not Available Not Available
300572503 24   RT Pell City AL 7,300,000.00 714,062.92 714,062.92 Not Available Not Available
330901025 25   RT Lubbock TX 6,410,000.00 735,241.84 735,241.84 Not Available Not Available
330901026 26   SS Various XX 6,350,000.00 600,791.12 600,791.12 Not Available Not Available
695101791 27   MH Sebastian FL 6,300,000.00 819,979.00 819,979.00 Not Available Not Available
330901003 3   RT Birch Run MI 36,500,000.00 13,717,346.44 13,717,346.44 Not Available Not Available
330901103 3 A N/A     18,500,000.00 - - Not Available Not Available
695101789 4   OF Albany NY 31,500,000.00 8,353,684.00 8,353,684.00 Not Available Not Available
329580035 4 A N/A     13,500,000.00 - - Not Available Not Available
695101790 4 B N/A     6,312,500.00 - - Not Available Not Available
329580036 4 C N/A     3,687,500.00 - - Not Available Not Available
301741801 5   LO Various XX 41,857,885.84 6,290,932.73 6,290,932.73 Not Available Not Available
330901006 6   MU Cambridge MA 31,000,000.00 140,793,229.70 140,793,229.70 Not Available Not Available
330901106 6 A N/A     10,000,000.00 - - Not Available Not Available
Reports Available at sf.citidirect.com   v. 21.09.28   Page 16 of 31     © Copyright 2026 Citigroup

 

 

BMO 2026-C14 Mortgage Trust  
  NOI DETAIL

 

April 17, 2026

 

      Property       Ending Preceding Most Most Recent Most Recent
      Type       Scheduled Fiscal Recent Financial As of Financial Asof
Loan ID OMCR   (1 ) City State Balance Year NOI NOI Start Date End Date
 
330901007 7   SS   Thousand Oaks CA 36,500,000.00 3,145,750.35 3,145,750.35 Not Available Not Available
330901008 8   OF   New York NY 20,000,000.00 18,893,212.76 18,893,212.76 Not Available Not Available
330901108 8 A N/A       10,000,000.00 - - Not Available Not Available
695101780 9   MF   Houston TX 10,000,000.00 3,599,831.00 3,599,831.00 Not Available Not Available
695101781 9 A N/A       8,000,000.00 - - Not Available Not Available
695101782 9 B N/A       7,000,000.00 - - Not Available Not Available
Total Count = 38           631,205,980.88 341,835,401.43 341,835,401.43    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 17 of 31 © Copyright 2026 Citigroup

 

 

BMO 2026-C14 Mortgage Trust  
  DELINQUENCY LOAN DETAIL

 

April 17, 2026

 

    Actual Paid Current P&I Total P&I Cumulative Other Expense Payment Workout   Most Recent      
    Principal Through Advances Advances Accrued Unpaid Advances Status   Strategy   Special Serv Foreclosure Bankruptcy REO
Loan ID OMCR Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
 
No Loans with Delinquency Activity to Report.                          

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 18 of 31 © Copyright 2026 Citigroup

 

 

BMO 2026-C14 Mortgage Trust
 
 
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL
–

 

April 17, 2026

 

              Delinquent                                        
          (Does not include loans in Bankruptcy, Foreclosure, or REO)                                    
      30 Day     60 Day     90 Day 120 + Day Bankruptcy   Foreclosure       REO    
Distribution                                                          
Date Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count     Balance  
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
04/17/2026                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
03/17/2026                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 19 of 31 © Copyright 2026 Citigroup

 

 

BMO 2026-C14 Mortgage Trust  
  APPRAISAL REDUCTION DETAIL

 

April 17, 2026

 

      Beginning Ending Appraisal Appraisal Most Recent Cumulative
Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
No Loans with Appraisal Reduction Activity.              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 20 of 31 © Copyright 2026 Citigroup

 

 

BMO 2026-C14 Mortgage Trust
HISTORICAL APPRAISAL REDUCTION DETAIL

 

April 17, 2026

 

Distribution       Beginning Ending Appraisal Appraisal Most Recent Cumulative
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
No Loans with Appraisal Reduction Activity.              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 21 of 31 © Copyright 2026 Citigroup

 

 

BMO 2026-C14 Mortgage Trust  
  LOAN MODIFICATION DETAIL

 

April 17, 2026

 

      Modification Modification
Loan ID OMCR Property Name Date Code (4)
 
No Loans with Modification Activity to Report.        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 22 of 31 © Copyright 2026 Citigroup

 

 

BMO 2026-C14 Mortgage Trust
HISTORICAL LOAN MODIFICATION DETAIL

 

April 17, 2026

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
No Loans with Modification Activity to Report.        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 23 of 31 © Copyright 2026 Citigroup

 

 

BMO 2026-C14 Mortgage Trust  
  SPECIALLY SERVICED LOAN DETAIL

 

April 17, 2026

 

      Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
    Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
No Loans Specially Serviced to Report.                  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 24 of 31 © Copyright 2026 Citigroup

 

 

BMO 2026-C14 Mortgage Trust  
  HISTORICAL SPECIALLY SERVICED LOANS

 

April 17, 2026

 

        Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
No Loans Specially Serviced to Report.                  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 25 of 31 © Copyright 2026 Citigroup

 

 

BMO 2026-C14 Mortgage Trust  
  UNSCHEDULED PRINCIPAL DETAIL

 

April 17, 2026

 

    Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
No Loans with Unscheduled Principal Activity to Report.              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 26 of 31 © Copyright 2026 Citigroup

 

 

BMO 2026-C14 Mortgage Trust
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL

 

April 17, 2026

 

Distribution     Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Date Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
No Loans with Unscheduled Principal Activity to Report.              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 27 of 31 © Copyright 2026 Citigroup

 

 

BMO 2026-C14 Mortgage Trust  
  LIQUIDATED LOAN DETAIL

 

April 17, 2026

 

    Beginning Most Liquidation Net   Net Realized Date of   Loss with
    Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
 
No Loans liquidated to Report.                      

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 28 of 31 © Copyright 2026 Citigroup

 

 

BMO 2026-C14 Mortgage Trust  
  HISTORICAL LIQUIDATED LOAN

 

April 17, 2026

 

    Beginning Most Liquidation Net   Net Realized Date of   Loss with
Distribution Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Date Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
 
No Loans liquidated to Report.                    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 29 of 31 © Copyright 2026 Citigroup

 

 

BMO 2026-C14 Mortgage Trust
CREFC® INVESTOR REPORTING PACKAGE LEGENDS

 

April 17, 2026

 

1|CREFC Investor Reporting Package Legends        
  Property Type (1)   Workout Strategy (3)   Liquidation/Prepayment Code (5)
 
MF Multifamily 1 Modification 1 Partial Liquidation (Curtailment)
RT Retail 2 Foreclosure 2 Payoff Prior To Maturity
HC HealthCare 3 Bankruptcy 3 Disposition / Liquidation
IN Industrial 4 Extension 4 Repurchase / Substitution
MH Mobile Home Park 5 Note Sale 5 Full Payoff At Maturity
OF Office 6 DPO 6 DPO
MU Mixed Use 7 REO 7 Liquidation prior to 7/1/2006
LO Lodging 8 Resolved 8 Payoff With Penalty
SS Self Storage 9 Pending Return to Master Servicer 9 Payoff With Yield Maintenance
SE Securities 10 Deed In Lieu of Foreclosure 10 Curtailment With Penalty
CH Cooperative Housing 11 Full Payoff 11 Curtailment With Yield Maintenance
ZZ Missing Information 12 Reps and Warranties    
SF SF 13 TBD    
WH Warehouse 98 Other    
OT Other        
 
      Modification Code (4)    
  Payment Status of Loan (2)        
    1 Maturity Date Extension    
A In Grace Period 2 Amortization Change    
B Late, but less than 30 Days 3 Principal Write-Off    
0 Current 4 Blank (formerly Combination)    
1 30-59 Days Delinquent 5 Temporary Rate Reduction    
2 60-89 Days Delinquent 6 Capitalization of Interest    
3 90-120 Days Delinquent 7 Capitalization of Taxes    
4 Performing Matured Balloon 8 Other    
5 Non Performing Matured Balloon 9 Combination    
6 121+ Days Delinquent 10 Forbearance    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 30 of 31 © Copyright 2026 Citigroup

 

 

BMO 2026-C14 Mortgage Trust  
  NOTES

 

April 17, 2026

 

No Notes available for this deal at this time.

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 31 of 31 © Copyright 2026 Citigroup

 

 EX-102 3 ex102.xml Prospectus Loan ID 1 03-12-2026 04-13-2026 Bank of Montreal 11-06-2025 58000000.00 120 11-06-2050 300 0.0558 0.0558 3 1 0 12-06-2025 true PP 2 389890.75 57748993.53 1 18 18 0 false true true false 03-05-2028 05-05-2035 05-05-2035 U-Haul AREC RW Portfolio SS 733516 8584 8584 199300000.00 MAI 09-23-2025 0.931 03-06-2028 N 07-31-2025 15597038.05 4670392.11 10926645.94 10816618.58 UW 1.41 1.40 F false false 57640677.12 358947.04 0.0558 0.000179 276963.45 81983.59 0.00 57558693.53 57558693.53 04-06-2026 11-06-2035 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 1-001 03-12-2026 04-13-2026 U-HAUL AT I-20 & 360 3020 INTERSTATE 20 WEST Grand Prairie TX 75052 Tarrant SS 95120 95120 1006 1006 2000 25420000.00 MAI 09-03-2025 0.952 0 6 07-31-2025 1916235.99 517502.22 1398733.77 1384465.77 UW CREFC false Prospectus Loan ID 1-002 03-12-2026 04-13-2026 U-HAUL AT NORTH SAM HOUSTON & ANTOINE 11202 ANTOINE DRIVE Houston TX 77066 Harris SS 84890 84890 668 668 2001 21000000.00 MAI 09-02-2025 0.953 0 6 07-31-2025 1737927.82 438533.99 1299393.83 1286660.29 UW CREFC false Prospectus Loan ID 1-003 03-12-2026 04-13-2026 U-HAUL AT FALL RIVER AT I-195 110 LEWISTON STREET Fall River MA 02721 Bristol SS 69575 69575 671 671 2004 14900000.00 MAI 09-09-2025 0.955 0 6 07-31-2025 1217850.99 290559.51 927291.48 916855.23 UW CREFC false Prospectus Loan ID 1-004 03-12-2026 04-13-2026 U-HAUL OF EASTGATE & U-HAUL OF IRVINGTON 7425 EAST WASHINGTON STREET AND 6525 EAST WASHINGTON STREET Indianapolis IN 46219 Marion SS 61535 61535 714 714 1956 2019 12900000.00 MAI 09-11-2025 0.889 0 6 07-31-2025 1150952.19 345354.66 805597.53 796367.28 UW CREFC false Prospectus Loan ID 1-005 03-12-2026 04-13-2026 U-HAUL OF WEST HARTFORD 164 SOUTH STREET West Hartford CT 06110 Hartford SS 60135 60135 709 709 1955 12500000.00 MAI 09-09-2025 0.959 0 6 07-31-2025 1124373.33 363672.03 760701.30 751681.05 UW CREFC false Prospectus Loan ID 1-006 03-12-2026 04-13-2026 U-HAUL OF ANCHORAGE 4751 OLD SEWARD HIGHWAY Anchorage AK 99503 Anchorage SS 36477 36477 453 453 1982 11140000.00 MAI 09-03-2025 0.948 0 6 07-31-2025 1065047.36 314394.06 750653.30 745181.69 UW CREFC false Prospectus Loan ID 1-007 03-12-2026 04-13-2026 U-HAUL OF SOUTHERN PLAZA 4011 AND 4015 SOUTH EAST STREET AND 565 EAST HANNA AVENUE Indianapolis IN 46227 Marion SS 60244 60244 865 865 1956 2015 11200000.00 MAI 09-11-2025 0.925 0 6 07-31-2025 1022577.15 293216.22 729360.93 720324.40 UW CREFC false Prospectus Loan ID 1-008 03-12-2026 04-13-2026 U-HAUL OF NEWARK 120 & 140/144 DERBY DOWNS ROAD AND 1801 NORTH 21ST STREET Newark OH 43055 Licking SS 46163 46163 533 533 1979 9580000.00 MAI 09-08-2025 0.975 0 6 07-31-2025 837805.37 216883.68 620921.69 613997.27 UW CREFC false Prospectus Loan ID 1-009 03-12-2026 04-13-2026 U-HAUL STORAGE OF CLACKAMAS TOWN CENTER 11811 SOUTHEAST 82ND AVENUE Happy Valley OR 97086 Clackamas SS 12586 12586 266 266 1970 8740000.00 MAI 09-10-2025 0.891 0 6 07-31-2025 914895.16 290631.26 624263.90 622376.00 UW CREFC false Prospectus Loan ID 1A 03-12-2026 04-13-2026 Bank of Montreal 11-06-2025 5000000.00 120 11-06-2050 300 0.0558 0.0558 3 1 0 12-06-2025 PP 2 4978361.51 1 0 false true false false NA NA N false false 4969023.89 30943.71 0.0558 0.000179 23876.16 7067.55 0.00 4961956.34 4961956.34 04-06-2026 11-06-2035 1 false 0 0 0 0 0 false Prospectus Loan ID 1-010 03-12-2026 04-13-2026 U-HAUL OF LEVITTOWN 6250 BRISTOL PIKE Levittown PA 19057 Bucks SS 40915 40915 486 486 1984 2005 8000000.00 MAI 09-03-2025 0.834 0 6 07-31-2025 695861.37 248944.09 446917.28 440780.03 UW CREFC false Prospectus Loan ID 1-011 03-12-2026 04-13-2026 U-HAUL OF EASTLAND 2880 & 2886 SOUTH HAMILTON ROAD Columbus OH 43232 Franklin SS 53387 53387 521 521 1981 8850000.00 MAI 09-08-2025 0.903 0 6 07-31-2025 780544.25 232012.22 548532.03 540524.02 UW CREFC false Prospectus Loan ID 1-012 03-12-2026 04-13-2026 U-HAUL OF LYNWOOD 11716 LONG BEACH BOULEVARD Lynwood CA 90262 Los Angeles SS 16106 16106 353 353 1962 7250000.00 MAI 08-28-2025 0.92 0 6 07-31-2025 664418.21 198445.74 465972.47 463556.57 UW CREFC false Prospectus Loan ID 1-013 03-12-2026 04-13-2026 U-HAUL OF NEW RIVER 425 SOUTH MARINE BOULEVARD AND 433 US HIGHWAY 17 SOUTH Jacksonville NC 28540 Onslow SS 23575 23575 296 296 1950 5450000.00 MAI 09-10-2025 0.975 0 6 07-31-2025 519576.99 147521.87 372055.12 368518.87 UW CREFC false Prospectus Loan ID 1-014 03-12-2026 04-13-2026 U-HAUL OF REDWOOD CITY 2200 EL CAMINO REAL Redwood City CA 94063 San Mateo SS 10383 10383 234 234 1953 8210000.00 MAI 09-11-2025 0.941 0 6 07-31-2025 497014.01 162166.35 334847.66 333290.21 UW CREFC false Prospectus Loan ID 1-015 03-12-2026 04-13-2026 U-HAUL STORAGE OTHELLO STATION 6401 MARTIN LUTHER KING JR WAY SOUTH Seattle WA 98118 King SS 11568 11568 191 191 1955 10440000.00 MAI 09-04-2025 0.985 0 6 07-31-2025 498155.82 202547.83 295607.99 293872.79 UW CREFC false Prospectus Loan ID 1-016 03-12-2026 04-13-2026 U-HAUL OF VERDE VALLEY 1650 EAST CHERRY STREET Cottonwood AZ 86326 Yavapai SS 20035 20035 185 185 1980 3350000.00 MAI 08-29-2025 1 0 6 07-31-2025 303312.54 84024.09 219288.45 216283.20 UW CREFC false Prospectus Loan ID 1-017 03-12-2026 04-13-2026 U-HAUL OF SPRINGFIELD 819 WEST NORTH STREET Springfield OH 45504 Clark SS 20745 20745 319 319 1923 2870000.00 MAI 09-10-2025 0.759 0 6 07-31-2025 279663.66 113945.51 165718.15 162606.40 UW CREFC false Prospectus Loan ID 1-018 03-12-2026 04-13-2026 U-HAUL OF RAINIER VALLEY 2515 RAINIER AVENUE SOUTH Seattle WA 98144 King SS 10077 10077 114 114 1981 8730000.00 MAI 09-04-2025 0.919 0 6 07-31-2025 370825.84 210036.79 160789.05 159277.50 UW CREFC false Prospectus Loan ID 2 03-12-2026 04-13-2026 Bank of Montreal 01-16-2026 55000000.00 120 02-06-2036 0 0.061 0.061 3 1 120 03-06-2026 true PP 3 0.00 55000000.00 1 1 1 0 true true true false 02-05-2027 09-05-2035 09-05-2035 LANDSTOWN COMMONS 3300 AND 3352 PRINCESS ANNE ROAD Virginia Beach VA 23456 Virginia Beach City RT 407261 407261 1981 2008 105200000.00 MAI 11-19-2025 0.946 6 03-06-2028 N BEST BUY 30000 03-31-2028 ROSS DRESS FOR LESS 29912 01-31-2029 BURLINGTON COAT FACTORY 27971 02-28-2033 09-30-2025 10461465.20 2791144.37 7670320.83 7181607.63 UW CREFC 1.69 1.58 F false false 55000000.00 288902.78 0.061 0.000179 288902.78 0.00 0.00 55000000.00 55000000.00 04-06-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 3 03-12-2026 04-13-2026 Bank of Montreal, Natixis Real Estate Capital LLC 01-06-2026 36500000.00 120 02-01-2036 360 0.0646 0.0646 3 1 24 03-01-2026 true PP 5 0.00 36500000.00 1 1 1 0 true true false false 07-31-2035 BIRCH RUN PREMIUM OUTLETS 12240 SOUTH BEYER ROAD Birch Run MI 48415 Saginaw RT 593930 593930 1986 2010 158700000.00 MAI 10-19-2025 0.901 6 03-01-2028 N POTTERY BARN 30000 01-31-2027 LEE WRANGLER 23975 01-31-2026 OLD NAVY 19589 07-31-2027 09-30-2025 18084841.65 4367495.20 13717346.44 13004630.48 UW CREFC 2.02 1.91 F false false 36500000.00 203041.39 0.0646 0.000179 203041.39 0.00 0.00 36500000.00 36500000.00 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 3A 03-12-2026 04-13-2026 Bank of Montreal, Natixis Real Estate Capital LLC 01-06-2026 18500000.00 120 02-01-2036 360 0.0646 0.0646 3 1 24 03-01-2026 PP 5 18500000.00 1 0 true true false false NA NA N false false 18500000.00 102911.39 0.0646 0.000179 102911.39 0.00 0.00 18500000.00 18500000.00 04-01-2026 1 false 0 0 0 0 0 false Prospectus Loan ID 4 03-12-2026 04-13-2026 Starwood Mortgage Capital LLC, Bank of Montreal 01-09-2026 31500000.00 120 02-06-2036 324 0.06925 0.06925 3 1 24 03-06-2026 true PP 5 0.00 31500000.00 1 1 1 0 true true false false 10-05-2035 ONE COMMERCE PLAZA 99 WASHINGTON AVENUE Albany NY 12210 Albany OF 736998 736998 1971 2024 94000000.00 MAI 07-25-2025 0.979 6 03-06-2028 N NYS - DEPARTMENT OF HEALTH 176698 09-30-2035 NYS - DEPARTMENT OF STATE 164252 08-31-2033 NYS - DEPARTMENT OF FINANCIAL SERVICES 99293 08-31-2033 10-31-2025 15013690.00 6660006.00 8353684.00 7542986.00 UW CREFC 1.59 1.44 F false false 31500000.00 187840.62 0.06925 0.000179 187840.62 0.00 0.00 31500000.00 31500000.00 04-06-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 4B 03-12-2026 04-13-2026 Starwood Mortgage Capital LLC, Bank of Montreal 01-09-2026 6312500.00 120 02-06-2036 324 0.06925 0.06925 3 1 24 03-06-2026 PP 5 6312500.00 1 0 true true false false NA NA N false false 6312500.00 37642.66 0.06925 0.000179 37642.66 0.00 0.00 6312500.00 6312500.00 04-06-2026 1 false 0 0 0 0 0 false Prospectus Loan ID 4A 03-12-2026 04-13-2026 Starwood Mortgage Capital LLC, Bank of Montreal 01-09-2026 13500000.00 120 02-06-2036 324 0.06925 0.06925 3 1 24 03-06-2026 PP 5 13500000.00 1 0 true true false false NA NA N false false 13500000.00 80503.12 0.06925 0.000179 80503.12 0.00 0.00 13500000.00 13500000.00 04-06-2026 1 false 0 0 0 0 0 false Prospectus Loan ID 4C 03-12-2026 04-13-2026 Starwood Mortgage Capital LLC, Bank of Montreal 01-09-2026 3687500.00 120 02-06-2036 324 0.06925 0.06925 3 1 24 03-06-2026 PP 5 3687500.00 1 0 true true false false NA NA N false false 3687500.00 21989.28 0.06925 0.000179 21989.28 0.00 0.00 3687500.00 3687500.00 04-06-2026 1 false 0 0 0 0 0 false Prospectus Loan ID 5 03-12-2026 04-13-2026 Argentic Real Estate Finance 2 LLC 11-25-2025 42000000.00 120 12-06-2035 360 0.06608 0.06608 3 1 0 01-06-2026 true WL 2 268458.67 41940893.64 1 7 7 0 false true false false 06-05-2035 East Coast Hotel Portfolio LO 808 808 72300000.00 MAI 0.753 03-06-2028 N 07-31-2025 14511298.87 8220366.14 6290932.73 5710480.77 UW 1.95 1.77 F false false 41887992.52 268458.67 0.06608 0.000179 238351.99 30106.68 0.00 41857885.84 41857885.84 04-06-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 5-001 03-12-2026 04-13-2026 M6 LANTANA 1310 WEST LANTANA ROAD Lantana FL 33462 Palm Beach LO 152 152 1988 2022 18500000.00 MAI 07-11-2025 0.801 0 6 07-31-2025 3748996.74 1963678.83 1785317.91 1635358.04 UW CREFC false Prospectus Loan ID 5-002 03-12-2026 04-13-2026 M6/S6 RICHMOND 7831 SHRADER ROAD Richmond VA 23294 Henrico LO 140 140 1999 2022 12000000.00 MAI 07-02-2025 0.824 0 6 07-31-2025 2095104.40 1164330.53 930773.87 846969.69 UW CREFC false Prospectus Loan ID 5-003 03-12-2026 04-13-2026 SS COLUMBUS 1776 BOXWOOD PLACE Columbus GA 31906 Muscogee LO 113 113 1998 2023 10300000.00 MAI 07-14-2025 0.671 0 6 07-31-2025 1450263.88 591810.17 858453.71 800443.15 UW CREFC false Prospectus Loan ID 5-004 03-12-2026 04-13-2026 M6 NASHUA 2 PROGRESS AVENUE Nashua NH 03062 Hillsborough LO 79 79 1973 2022 8800000.00 MAI 09-02-2025 0.711 0 6 07-31-2025 1879178.76 1052842.64 826336.12 751168.97 UW CREFC false Prospectus Loan ID 5-005 03-12-2026 04-13-2026 M6 SPRINGFIELD-CHICOPEE 36 JOHNNY CAKE HOLLOW ROAD Chicopee MA 01020 Hampden LO 86 86 1973 2021 8100000.00 MAI 09-03-2025 0.764 0 6 07-31-2025 1942300.03 1144723.13 797576.90 719884.90 UW CREFC false Prospectus Loan ID 5-006 03-12-2026 04-13-2026 M6/S6 JACKSONVILLE SOUTH 8285 PHILIPS HIGHWAY Jacksonville FL 32256 Duval LO 131 131 1997 2023 8400000.00 MAI 09-05-2025 0.735 0 6 07-31-2025 1746354.15 1103606.92 642747.23 572893.06 UW CREFC false Prospectus Loan ID 5-007 03-12-2026 04-13-2026 M6/S6 SAVANNAH 6 GATEWAY BOULEVARD EAST Savannah GA 31419 Chatham LO 107 107 1996 2022 6200000.00 MAI 09-03-2025 0.725 0 6 07-31-2025 1649100.91 1199373.91 449727.00 383762.96 UW CREFC false Prospectus Loan ID 6 03-12-2026 04-13-2026 Societe Generale Financial Corporation 06-05-2025 31000000.00 120 06-09-2035 0 0.0589283 0.0589283 3 1 120 07-09-2025 true A2 3 208049.64 31000000.00 1 8 8 0 true true false false 12-08-2034 BioMed MIT Portfolio Cambridge MA Middlesex MU 1314481 2400000000.00 MAI 03-05-2025 0.959 03-09-2028 N 02-28-2025 182951991.72 42158762.01 140793229.72 139281576.57 UW 2.78 2.75 F false false 31000000.00 157305.82 0.0589283 0.0001675 157305.82 0.00 0.00 31000000.00 31000000.00 04-09-2026 1 false 0 0 0 0 0 KeyBank National Association false Prospectus Loan ID 6-001 03-12-2026 04-13-2026 45 - 75 SIDNEY 45-75 SIDNEY STREET Cambridge MA 02139 Middlesex MU 277174 277174 1999 2018 501300000.00 MAI 03-05-2025 1 0 6 BLUEPRINT MEDICINES 139216 11-30-2029 TAKEDA 78655 01-31-2032 BIONTECH 59303 03-22-2026 02-28-2025 42926153.93 11652404.94 31273748.99 30954998.89 UW CREFC false Prospectus Loan ID 6-002 03-12-2026 04-13-2026 40 LANDSDOWNE 40 LANDSDOWNE STREET Cambridge MA 02139 Middlesex MU 214638 214638 2002 378100000.00 MAI 03-05-2025 1 0 6 TAKEDA 214638 06-30-2030 02-28-2025 27577180.09 5530396.64 22046783.45 21799949.75 UW CREFC false Prospectus Loan ID 6-003 03-12-2026 04-13-2026 35 LANDSDOWNE 35 LANDSDOWNE STREET Cambridge MA 02139 Middlesex MU 202423 202423 2002 2016 356900000.00 MAI 03-05-2025 1 0 6 TAKEDA 202423 06-30-2030 02-28-2025 26214627.31 5404895.44 20809731.87 20576945.42 UW CREFC false Prospectus Loan ID 6-004 03-12-2026 04-13-2026 65 LANDSDOWNE 65 LANDSDOWNE STREET Cambridge MA 02139 Middlesex MU 122410 122410 2001 358400000.00 MAI 03-05-2025 1 0 6 BRIGHAM & WOMENS HOSPITAL 122410 08-31-2026 02-28-2025 28027439.07 4819786.80 23207652.27 23066880.77 UW CREFC false Prospectus Loan ID 6-005 03-12-2026 04-13-2026 88 SIDNEY 88 SIDNEY STREET Cambridge MA 02139 Middlesex MU 146034 146034 2002 2016 224900000.00 MAI 03-05-2025 1 0 6 AGIOS PHARMACEUTICALS 146034 02-29-2028 02-28-2025 18448942.36 3663173.48 14785768.88 14617829.78 UW CREFC false Prospectus Loan ID 6-006 03-12-2026 04-13-2026 64 SIDNEY 64 SIDNEY STREET Cambridge MA 02139 Middlesex MU 126371 126371 1989 2019 183700000.00 MAI 03-05-2025 0.996 0 6 VERICEL CORPORATION 57159 02-29-2032 AGIOS PHARMACEUTICALS 42564 02-29-2028 VOYAGER THERAPEUTICS 26148 11-30-2026 02-28-2025 16656166.96 3529886.93 13126280.02 12980953.37 UW CREFC false Prospectus Loan ID 6-007 03-12-2026 04-13-2026 38 SIDNEY 38 SIDNEY STREET Cambridge MA 02139 Middlesex MU 122554 122554 1989 2019 170600000.00 MAI 03-05-2025 0.564 0 6 BLUEPRINT MEDICINES 39114 11-30-2029 AGIOS PHARMACEUTICALS 12995 02-29-2028 GENERAL HOSPITAL CORP 11054 08-31-2026 02-28-2025 9630595.50 3661065.51 5969529.99 5828592.89 UW CREFC false Prospectus Loan ID 6-008 03-12-2026 04-13-2026 26 LANDSDOWNE 26 LANDSDOWNE STREET Cambridge MA 02139 Middlesex MU 102877 102877 1997 2019 156400000.00 MAI 03-05-2025 1 0 6 BEAM THERAPEUTICS 38203 09-30-2028 REPERTOIRE IMMUNE MEDICINE 35943 09-30-2028 FULCRUM THERAPEUTICS 28731 06-30-2028 02-28-2025 13470886.51 3897152.26 9573734.24 9455425.69 UW CREFC false Prospectus Loan ID 6A 03-12-2026 04-13-2026 Société Générale Financial Corporation 06-05-2025 10000000.00 120 06-09-2035 0 0.0589283 0.0589283 3 1 120 07-09-2025 A2 3 10000000.00 1 0 true true false false NA NA N false false 10000000.00 50743.81 0.0589283 0.0001675 50743.81 0.00 0.00 10000000.00 10000000.00 04-09-2026 1 false 0 0 0 0 0 false Prospectus Loan ID 7 03-12-2026 04-13-2026 Bank of Montreal 10-29-2025 36500000.00 120 11-06-2035 0 0.0625 0.0625 3 1 120 12-06-2025 true WL 3 196440.97 36500000.00 1 1 1 0 true true true false 03-05-2028 05-05-2035 05-05-2035 CITADEL - HOLLYWOOD STORAGE OF THOUSAND OAKS 3425 OLD CONEJO ROAD Thousand Oaks CA 91320 Ventura SS 144354 144354 1838 1838 2002 50680000.00 MAI 09-12-2025 0.944 6 03-06-2028 N 09-30-2025 4515049.58 1369299.23 3145750.35 3131315.00 UW CREFC 1.36 1.35 F false false 36500000.00 196440.97 0.0625 0.000179 196440.97 0.00 0.00 36500000.00 36500000.00 04-06-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 8 03-12-2026 04-13-2026 Societe Generale Financial Corporation 11-04-2025 20000000.00 120 12-01-2035 0 0.06405 0.06405 3 1 120 01-01-2026 true PP 3 165462.50 20000000.00 1 1 1 5 true true true false 11-30-2027 05-31-2035 05-31-2035 255 GREENWICH 255 GREENWICH STREET New York NY 10007 New York OF 626617 626617 1987 2003 280000000.00 MAI 09-25-2025 0.917 6 03-01-2028 N CITY UNIVERSITY OF NEW YORK - BMCC 244092 05-31-2035 THE CITY OF NEW YORK - DCAS 217942 04-30-2028 TARGET 54337 01-31-2037 08-31-2025 33664589.43 14771376.67 18893212.76 18141272.36 UW CREFC 1.98 1.90 F false false 20000000.00 110308.33 0.06405 0.000179 110308.33 0.00 0.00 20000000.00 20000000.00 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 8A 03-12-2026 04-13-2026 Société Générale Financial Corporation 11-04-2025 10000000.00 120 12-01-2035 0 0.06405 0.06405 3 1 120 01-01-2026 PP 3 10000000.00 1 5 true true false false NA NA N false false 10000000.00 55154.17 0.06405 0.000179 55154.17 0.00 0.00 10000000.00 10000000.00 04-01-2026 1 false 0 0 0 0 0 false Prospectus Loan ID 9 03-12-2026 04-13-2026 Starwood Mortgage Capital LLC 11-19-2025 10000000.00 120 12-06-2035 0 0.0705 0.0705 3 1 120 01-06-2026 true PP 3 151770.83 10000000.00 1 3 3 0 true true true false 01-05-2028 08-05-2035 08-05-2035 Houston Multifamily Portfolio Houston TX Harris MF 628 628 54900000.00 MAI 0.942 X 09-30-2025 6254051.00 2654220.00 3599831.00 3411431.00 UW 1.40 1.33 F false false 10000000.00 60708.33 0.0705 0.000179 60708.33 0.00 0.00 10000000.00 10000000.00 04-06-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 9-001 03-12-2026 04-13-2026 VISTA OAKS APARTMENTS 225 ALDINE BENDER ROAD Houston TX 77060 Harris MF 256 256 1977 2019 25600000.00 MAI 09-26-2025 0.953 0 6 09-30-2025 2750375.00 937355.00 1813020.00 1736220.00 UW CREFC false Prospectus Loan ID 9-002 03-12-2026 04-13-2026 OAKS AT NASSAU BAY 18100 NASSAU BAY DRIVE Houston TX 77058 Harris MF 162 162 1965 2022 16200000.00 MAI 09-18-2025 0.938 0 6 09-30-2025 1901460.00 998600.00 902860.00 854260.00 UW CREFC false Prospectus Loan ID 9-003 03-12-2026 04-13-2026 BROADWAY VILLAGE APARTMENTS 8400 BROADWAY STREET Houston TX 77061 Harris MF 210 210 1973 2021 13100000.00 MAI 09-18-2025 0.933 0 6 09-30-2025 1602215.00 718265.00 883951.00 820951.00 UW CREFC false Prospectus Loan ID 9B 03-12-2026 04-13-2026 Starwood Mortgage Capital LLC 11-19-2025 7000000.00 120 12-06-2035 0 0.0705 0.0705 3 1 120 01-06-2026 PP 3 7000000.00 1 0 true true false false NA NA X false false 7000000.00 42495.83 0.0705 0.000179 42495.83 0.00 0.00 7000000.00 7000000.00 04-06-2026 1 false 0 0 0 0 0 false Prospectus Loan ID 9A 03-12-2026 04-13-2026 Starwood Mortgage Capital LLC 11-19-2025 8000000.00 120 12-06-2035 0 0.0705 0.0705 3 1 120 01-06-2026 PP 3 8000000.00 1 0 true true false false NA NA X false false 8000000.00 48566.67 0.0705 0.000179 48566.67 0.00 0.00 8000000.00 8000000.00 04-06-2026 1 false 0 0 0 0 0 false Prospectus Loan ID 10 03-12-2026 04-13-2026 Bank of Montreal 11-13-2025 25000000.00 120 12-06-2035 276 0.069 0.069 3 1 0 01-06-2026 true PP 2 180924.59 24935041.75 1 1 1 0 false true true false 12-05-2026 06-05-2035 06-05-2035 PARK CENTER PLAZA I, II, III 6100, 6150 AND 6050 OAK TREE BOULEVARD Independence OH 44131 Cuyahoga OF 422262 422262 1998 61200000.00 MAI 06-17-2025 0.946 6 03-06-2028 N MAI CAPITAL MANAGEMENT 69629 08-31-2028 UNITED STATES OF AMERICA GENERAL SERVICES ADMINISTRATION DEPARTMENT OF VETERANS AFFAIRS 63363 01-31-2035 TRAVELERS INDEMNITY COMPANY 28126 12-31-2029 07-31-2025 9928704.00 4158695.40 5770008.68 4621456.04 UW CREFC 2.08 1.66 F false false 24887935.22 180924.59 0.069 0.000179 147875.82 33048.77 0.00 24854886.45 24854886.45 04-06-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 11 03-12-2026 04-13-2026 Zions Bancorporation, N.A. 12-17-2025 20800000.00 120 01-06-2036 0 0.0611 0.0611 3 1 120 02-06-2026 true WL 3 109436.89 20800000.00 1 1 1 0 true true false false 09-05-2035 HUNTERS WOODS VILLAGE CENTER 2254, 2264 & 2280 HUNTERS WOODS PLAZA Reston VA 20191 Fairfax RT 119813 119813 1989 33600000.00 MAI 09-26-2025 0.864 6 03-06-2028 N SAFEWAY (GROUND LEASE) 55164 06-16-2031 TASTE WORLD BUFFET 11288 03-31-2036 BUFFALO WING FACTORY 4255 08-31-2029 10-31-2025 3531161.96 1096055.72 2435106.25 2333929.53 UW CREFC 1.89 1.81 F false false 20800000.00 109436.89 0.0611 0.000179 109436.89 0.00 0.00 20800000.00 20800000.00 04-06-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 12 03-12-2026 04-13-2026 Societe Generale Financial Corporation 11-18-2025 8000000.00 120 12-01-2035 0 0.06208 0.06208 3 1 120 01-01-2026 true PP 3 96224.00 8000000.00 1 1 1 0 true true false false 05-31-2035 ELLENTON PREMIUM OUTLETS 5103-5135 FACTORY SHOPS BOULEVARD Ellenton FL 34222 Manatee RT 477175 477175 1991 2015 198000000.00 MAI 08-21-2025 0.844 6 03-01-2028 N V.F. FACTORY OUTLET 23272 01-31-2029 SAKS FIFTH AVENUE OFF 5TH 19804 10-31-2031 NIKE FACTORY STORE 15076 01-31-2032 09-30-2025 24235221.78 6006419.01 18228802.77 17436692.27 UW CREFC 2.41 2.31 F false false 8000000.00 42766.22 0.06208 0.000179 42766.22 0.00 0.00 8000000.00 8000000.00 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 12A 03-12-2026 04-13-2026 Société Générale Financial Corporation 11-18-2025 10000000.00 120 12-01-2035 0 0.06208 0.06208 3 1 120 01-01-2026 PP 3 10000000.00 1 0 true true false false NA NA N false false 10000000.00 53457.78 0.06208 0.000179 53457.78 0.00 0.00 10000000.00 10000000.00 04-01-2026 1 false 0 0 0 0 0 false Prospectus Loan ID 13 03-12-2026 04-13-2026 UBS AG 12-30-2025 18000000.00 120 01-06-2036 0 0.06058 0.06058 3 1 120 02-06-2026 true WL 3 93899.00 18000000.00 1 1 1 0 true true false false 10-05-2035 CRESTWOOD SOUTH APARTMENTS 8801 MADISON AVENUE Indianapolis IN 46227 Marion MF 656 656 1967 47950000.00 MAI 11-21-2025 0.867 6 03-06-2028 N 10-31-2025 7049693.00 4427841.66 2621851.34 2457851.34 UW CREFC 2.37 2.22 F false false 18000000.00 93899.00 0.06058 0.000179 93899.00 0.00 0.00 18000000.00 18000000.00 04-06-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 14 03-12-2026 04-13-2026 Bank of Montreal 09-16-2025 16000000.00 120 10-06-2035 360 0.07125 0.07125 3 1 60 11-06-2025 true PP 5 98166.67 16000000.00 1 1 1 5 true true true false 03-05-2028 04-05-2035 04-05-2035 DARTMOUTH MALL 200 NORTH DARTMOUTH MALL North Dartmouth MA 02747 Bristol RT 519827 519827 1971 2000 95000000.00 MAI 07-29-2025 0.971 6 03-06-2028 N JCPENNEY 100020 05-31-2030 AMC 44988 12-31-2026 BURLINGTON 43835 02-28-2031 05-31-2025 12675145.13 4311531.78 8363613.35 7604017.02 UW CREFC 1.85 1.68 F false false 16000000.00 98166.67 0.07125 0.000179 98166.67 0.00 0.00 16000000.00 16000000.00 04-06-2026 1 false 0 0 0 0 0 Midland Loan Services false Prospectus Loan ID 15 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 11-04-2025 15000000.00 120 11-06-2035 0 0.0628 0.0628 3 1 120 12-06-2025 true PP 3 81116.67 15000000.00 1 1 1 0 true true false false 05-05-2035 525 7TH AVENUE 525 7TH AVENUE New York NY 10018 New York OF 508875 508875 1925 2024 235000000.00 MAI 09-03-2025 0.963 6 03-06-2028 N REFLEX PERFORMANCE RESOURCES 34901 11-30-2032 BETSY & ADAM LTD. 27008 10-31-2035 STUDIO NAZAR 24474 05-31-2033 09-30-2025 25559273.06 10203790.31 15355482.75 14617614.00 UW CREFC 1.93 1.84 F false false 15000000.00 81116.67 0.0628 0.000179 81116.67 0.00 0.00 15000000.00 15000000.00 04-06-2026 1 false 0 0 0 0 0 Midland Loan Services false Prospectus Loan ID 16 03-12-2026 04-13-2026 Bank of Montreal 12-23-2025 15000000.00 120 01-06-2036 0 0.0662 0.0662 3 1 120 02-06-2026 true WL 3 85508.33 15000000.00 1 8 8 0 true true false false 06-05-2035 Miami 8-Pack Miami FL Miami-Dade MF 91 91 20640000.00 MAI 09-04-2025 0.989 03-06-2028 N 10-31-2025 2099863.60 697019.12 1402844.49 1380094.49 UW 1.39 1.37 F false false 15000000.00 85508.33 0.0662 0.000179 85508.33 0.00 0.00 15000000.00 15000000.00 04-06-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 16-001 03-12-2026 04-13-2026 2135 SOUTHWEST 6TH STREET 2135 SOUTHWEST 6TH STREET Miami FL 33135 Miami-Dade MF 20 20 1972 4950000.00 MAI 09-04-2025 0.95 0 6 10-31-2025 522551.00 157965.45 364585.55 359585.55 UW CREFC false Prospectus Loan ID 16-002 03-12-2026 04-13-2026 CASA BLANCA 1629 SOUTHWEST 4TH STREET Miami FL 33135 Miami-Dade MF 20 20 1958 2024 4600000.00 MAI 09-04-2025 1 0 6 10-31-2025 456362.66 160483.38 295879.28 290879.28 UW CREFC false Prospectus Loan ID 16-003 03-12-2026 04-13-2026 2128 SOUTHWEST 5TH STREET 2128 SOUTHWEST 5TH STREET Miami FL 33135 Miami-Dade MF 12 12 1930 2725000.00 MAI 09-04-2025 1 0 6 10-31-2025 262770.00 84960.72 177809.28 174809.28 UW CREFC false Prospectus Loan ID 16-004 03-12-2026 04-13-2026 2136 SOUTHWEST 5TH STREET 2136 SOUTHWEST 5TH STREET Miami FL 33135 Miami-Dade MF 12 12 1930 2550000.00 MAI 09-04-2025 1 0 6 10-31-2025 261630.00 95694.99 165935.01 162935.01 UW CREFC false Prospectus Loan ID 16-005 03-12-2026 04-13-2026 2127 SOUTHWEST 5TH STREET 2127 SOUTHWEST 5TH STREET Miami FL 33135 Miami-Dade MF 9 9 1948 1700000.00 MAI 09-04-2025 1 0 6 10-31-2025 174828.31 47407.38 127420.93 125411.84 UW CREFC false Prospectus Loan ID 16-006 03-12-2026 04-13-2026 EAST BRICKELL 120 SOUTHWEST 5TH AVENUE Miami FL 33130 Miami-Dade MF 6 6 1935 2024 1540000.00 MAI 09-04-2025 1 0 6 10-31-2025 151972.00 57740.43 94231.57 92731.57 UW CREFC false Prospectus Loan ID 16-007 03-12-2026 04-13-2026 24 SOUTHWEST 21ST AVENUE 24 SOUTHWEST 21ST AVENUE Miami FL 33135 Miami-Dade MF 8 8 1930 2024 1525000.00 MAI 09-04-2025 1 0 6 10-31-2025 161767.44 63485.74 98281.70 96281.70 UW CREFC false Prospectus Loan ID 16-008 03-12-2026 04-13-2026 2248 SOUTHWEST 5TH STREET 2248 SOUTHWEST 5TH STREET Miami FL 33135 Miami-Dade MF 4 4 1924 1050000.00 MAI 09-04-2025 1 0 6 10-31-2025 107982.19 29281.03 78701.16 77460.25 UW CREFC false Prospectus Loan ID 17 03-12-2026 04-13-2026 Natixis Real Estate Capital LLC 12-02-2025 13500000.00 120 12-06-2035 0 0.0604 0.0604 3 1 120 01-06-2026 true WL 3 70215.00 13500000.00 1 1 1 0 true true false false 09-05-2035 PARK LANE SENIOR LIVING 680 EAST 100 SOUTH Salt Lake City UT 84102 Salt Lake MF 94 94 1987 22500000.00 MAI 10-13-2025 0.989 6 03-06-2028 N 09-30-2025 4473424.52 2838006.79 1635417.73 1605995.73 UW CREFC 1.98 1.94 F false false 13500000.00 70215.00 0.0604 0.000179 70215.00 0.00 0.00 13500000.00 13500000.00 04-06-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 18 03-12-2026 04-13-2026 Bank of Montreal 12-23-2025 12000000.00 120 01-06-2036 360 0.0672 0.0672 3 1 0 02-06-2026 true WL 2 77592.62 11991847.38 1 2 2 0 false true true false 01-05-2027 07-05-2035 07-05-2035 Crosseroads Shopping Center & Show Low RT 128482 21000000.00 MAI 0.955 03-06-2028 N 11-30-2025 1923243.73 365272.73 1557970.99 1434628.27 UW 1.67 1.54 F false false 11976932.15 77592.62 0.0672 0.000179 69306.51 8286.11 0.00 11968646.04 11968646.04 04-06-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 18-001 03-12-2026 04-13-2026 CROSSEROADS SHOPPING CENTER 9348 STATE ROAD 16 Onalaska WI 54650 La Crosse RT 90217 90217 1984 2005 16500000.00 MAI 07-09-2025 0.936 0 6 BURLINGTON 25472 02-28-2035 PETSMART INC. 20087 01-31-2031 OLD NAVY, LLC 18130 09-30-2027 UW CREFC false Prospectus Loan ID 18-002 03-12-2026 04-13-2026 SHOW LOW 700 WEST DEUCE OF CLUBS Show Low AZ 85901 Navajo RT 38265 38265 1990 2023 4500000.00 MAI 10-06-2025 1 0 6 THE TJX COMPANIES, INC. 23866 04-30-2035 PLANET FITNESS 14399 10-31-2039 UW CREFC false Prospectus Loan ID 19 03-12-2026 04-13-2026 Bank of Montreal 12-18-2025 11270000.00 120 01-06-2036 0 0.06075 0.06075 3 1 120 02-06-2026 true WL 3 58956.19 11270000.00 1 1 1 0 true true false false 07-05-2035 COMMERCE SQUARE 509 WEST COMMERCE STREET Brownwood TX 76801 Brown RT 162393 162393 1969 2014 16600000.00 MAI 10-21-2025 0.927 6 03-06-2028 N T.J. MAXX 26019 03-31-2033 BEALLS (BURKES OUTLET) 25067 01-31-2027 ALDI 20802 02-28-2030 09-30-2025 1993252.66 584195.25 1409057.41 1173588.00 UW CREFC 2.03 1.69 F false false 11270000.00 58956.19 0.06075 0.000179 58956.19 0.00 0.00 11270000.00 11270000.00 04-06-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 20 03-12-2026 04-13-2026 Wells Fargo Bank, National Association 06-06-2024 10000000.00 60 06-11-2029 0 0.07155 0.07155 3 1 60 07-11-2024 true PP 3 61612.50 10000000.00 1 1 1 0 true true false false 12-10-2028 CUMMINS STATION 209 10TH AVENUE SOUTH Nashville TN 37203 Davidson OF 410493 410493 1910 2017 229700000.00 MAI 04-16-2024 0.706 6 08-11-2027 N GIBSON BRANDS, INC. 57357 12-31-2032 AXIAL HEALTHCARE, INC 45911 06-30-2028 GISH, SHERWOOD & FRIENDS, INC. 28363 05-31-2026 09-30-2025 20775854.47 4639499.93 16136354.54 15818883.28 UW CREFC 1.65 1.62 F false false 10000000.00 61612.50 0.07155 0.0001915 61612.50 0.00 0.00 10000000.00 10000000.00 04-11-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 21 03-12-2026 04-13-2026 Goldman Sachs Bank USA 11-06-2025 10000000.00 120 11-06-2050 300 0.0558 0.0558 3 1 0 12-06-2025 true PP 2 61887.42 9956723.02 1 21 21 0 false true false false 05-05-2035 U-Haul Portfolio SS 649445 7609 7609 152700000.00 MAI 09-25-2025 0.879 03-06-2028 N 08-31-2025 12779670.87 4070946.42 8708724.00 8611698.59 UW 1.49 1.47 F false false 9938047.78 61887.42 0.0558 0.000179 47752.32 14135.10 0.00 9923912.68 9923912.68 04-06-2026 11-06-2035 1 false 0 0 0 0 0 Midland Loan Services false Prospectus Loan ID 21-001 03-12-2026 04-13-2026 U-HAUL MOVING & STORAGE OF MORENO VALLEY 23730 SUNNYMEAD BOULEVARD Moreno Valley CA 92553 Riverside SS 43289 43289 721 721 1958 15080000.00 MAI 08-28-2025 0.922 0 6 08-31-2025 1175321.17 290083.20 885237.97 878744.62 UW CREFC false Prospectus Loan ID 21-002 03-12-2026 04-13-2026 U-HAUL MOVING & STORAGE OF PASADENA 3536 RED BLUFF ROAD Pasadena TX 77503 Harris SS 97515 97515 1092 1092 1979 2016 13400000.00 MAI 08-28-2025 0.811 0 6 08-31-2025 1331511.45 443369.04 888142.41 873515.16 UW CREFC false Prospectus Loan ID 21-003 03-12-2026 04-13-2026 U-HAUL MOVING & STORAGE OF HAMDEN 1679 DIXWELL AVENUE AND 41 HAIG STREET Hamden CT 06514 New Haven SS 50305 50305 665 665 1940 1958 14100000.00 MAI 08-20-2025 0.935 0 6 08-31-2025 1101020.76 331552.32 769468.44 761922.69 UW CREFC false Prospectus Loan ID 21-004 03-12-2026 04-13-2026 U-HAUL MOVING & STORAGE OF EVANSVILLE 1600 GILBERT AVENUE Evansville IN 47714 Vanderburgh SS 61540 61540 640 640 1980 10350000.00 MAI 08-26-2025 0.905 0 6 08-31-2025 943163.20 257270.99 685892.21 676661.21 UW CREFC false Prospectus Loan ID 21-005 03-12-2026 04-13-2026 U-HAUL MOVING & STORAGE AT JANAF 5609 RABY ROAD Norfolk VA 23502 Norfolk SS 33543 33543 225 225 1966 9260000.00 MAI 08-27-2025 0.921 0 6 08-31-2025 889378.55 238312.35 651066.20 646059.42 UW CREFC false Prospectus Loan ID 21-006 03-12-2026 04-13-2026 U-HAUL MOVING & STORAGE OF EASTSIDE ERIE 5010 BUFFALO ROAD Erie PA 16510 Erie SS 54022 54022 511 511 1978 8150000.00 MAI 08-25-2025 0.897 0 6 08-31-2025 735877.31 197037.01 538840.30 530737.00 UW CREFC false Prospectus Loan ID 21-007 03-12-2026 04-13-2026 U-HAUL MOVING & STORAGE OF GARDENA 14104 AND 14206 VAN NESS AVENUE AND 2145 AND 2155 WEST ROSECRANS AVENUE Gardena CA 90249 Los Angeles SS 23581 23581 281 281 1958 14440000.00 MAI 08-28-2025 0.959 0 6 08-31-2025 748437.64 192150.58 556287.06 552749.91 UW CREFC false Prospectus Loan ID 21-008 03-12-2026 04-13-2026 U-HAUL MOVING & STORAGE OF GARDEN CITY 8151 WEST CHINDEN BOULEVARD Garden City ID 83714 Ada SS 30617 30617 270 270 1984 8000000.00 MAI 08-22-2025 0.915 0 6 08-31-2025 604299.87 181042.49 423257.38 418664.83 UW CREFC false Prospectus Loan ID 21-009 03-12-2026 04-13-2026 U-HAUL MOVING & STORAGE AT EDGEWOOD AVE 1651 WEST EDGEWOOD AVENUE Jacksonville FL 32254 Duval SS 25794 25794 317 317 1994 5300000.00 MAI 08-25-2025 0.901 0 6 08-31-2025 540494.70 177737.33 362757.37 358888.27 UW CREFC false Prospectus Loan ID 21-010 03-12-2026 04-13-2026 U-HAUL MOVING & STORAGE OF LEOMINSTER 205 CENTRAL STREET Leominster MA 01453 Worcester SS 22152 22152 331 331 1950 6120000.00 MAI 08-27-2025 0.867 0 6 08-31-2025 490105.46 136183.12 353922.34 350482.69 UW CREFC false Prospectus Loan ID 21-011 03-12-2026 04-13-2026 U-HAUL MOVING & STORAGE OF HILLWOOD PLAZA 3741 ANNEX AVENUE Nashville TN 37209 Davidson SS 19375 19375 261 261 1977 2005 4780000.00 MAI 08-26-2025 0.913 0 6 08-31-2025 513073.10 164807.23 348265.87 345359.62 UW CREFC false Prospectus Loan ID 21-012 03-12-2026 04-13-2026 U-HAUL MOVING & STORAGE OF SPARTANBURG 345 WHITNEY ROAD AND 120 BIRDS EYE VIEW Spartanburg and Boiling Springs SC 09303 Spartanburg; Boiling Springs SS 51804 51804 505 505 1966 8100000.00 MAI 08-25-2025 0.729 0 6 08-31-2025 573543.61 242375.97 331167.64 323397.04 UW CREFC false Prospectus Loan ID 21-013 03-12-2026 04-13-2026 U-HAUL MOVING & STORAGE OF NORRISTOWN 1305 WEST MAIN STREET Norristown PA 19401 Montgomery SS 16517 16517 272 272 1950 4900000.00 MAI 08-28-2025 0.864 0 6 08-31-2025 478005.58 165161.15 312844.43 310366.88 UW CREFC false Prospectus Loan ID 21-014 03-12-2026 04-13-2026 U-HAUL MOVING & STORAGE AT CAPITAL BOULEVARD 3001 CAPITAL BOULEVARD Raleigh NC 27604 Wake SS 20070 20070 266 266 1973 4600000.00 MAI 08-25-2025 0.876 0 6 08-31-2025 470585.15 184271.85 286313.30 283302.80 UW CREFC false Prospectus Loan ID 21-015 03-12-2026 04-13-2026 U-HAUL MOVING & STORAGE AT APPLETON AVE 7731 AND 7677 WEST APPLETON AVENUE Milwaukee WI 53222 Milwaukee SS 16585 16585 164 164 1963 3810000.00 MAI 08-25-2025 0.947 0 6 08-31-2025 435216.81 144803.39 290413.42 287955.67 UW CREFC false Prospectus Loan ID 21-016 03-12-2026 04-13-2026 U-HAUL MOVING & STORAGE OF DULUTH 4723 MILLER TRUNK HIGHWAY Hermantown MN 55811 Saint Louis SS 9915 9915 146 146 1980 1984 3360000.00 MAI 09-02-2025 0.952 0 6 08-31-2025 382544.43 115849.20 266695.23 265208.00 UW CREFC false Prospectus Loan ID 21-017 03-12-2026 04-13-2026 U-HAUL MOVING & STORAGE AT MONTGOMERY HIGHWAY 1388 AND 1402 MONTGOMERY HIGHWAY Dothan AL 36303 Houston SS 18667 18667 248 248 1911 2005 3200000.00 MAI 08-22-2025 0.946 0 6 08-31-2025 325891.42 94632.72 231258.70 228477.85 UW CREFC false Prospectus Loan ID 21-018 03-12-2026 04-13-2026 U-HAUL MOVING & STORAGE OF ALBUQUERQUE 6401 CENTRAL AVENUE NORTHEAST Albuquerque NM 87108 Bernalillo SS 19496 19496 231 231 1994 3540000.00 MAI 08-26-2025 0.766 0 6 08-31-2025 335720.00 123613.03 212106.97 209616.97 UW CREFC false Prospectus Loan ID 21-019 03-12-2026 04-13-2026 U-HAUL MOVING & STORAGE AT BURLINGAME 2720 & 2740 BURLINGAME AVENUE SOUTHWEST Wyoming MI Kent SS 10240 10240 128 128 1976 1870000.00 MAI 08-28-2025 0.821 0 6 08-31-2025 291214.46 168430.95 122783.51 121247.51 UW CREFC false Prospectus Loan ID 21-020 03-12-2026 04-13-2026 U-HAUL MOVING & STORAGE AT SOUTHSIDE 3101 SOUTHWEST 29TH STREET Oklahoma City OK 73119 Oklahoma SS 17276 17276 200 200 1978 2280000.00 MAI 08-22-2025 0.91 0 6 08-31-2025 238561.67 122023.08 116538.59 113947.24 UW CREFC false Prospectus Loan ID 21-021 03-12-2026 04-13-2026 U-HAUL MOVING & STORAGE OF CENTER MAIN STREET 1206 NORTH MAIN STREET Bloomington IL 61701 McLean SS 7143 7143 135 135 1945 1600000.00 MAI 08-29-2025 0.852 0 6 08-31-2025 175704.53 100239.44 75465.09 74393.64 UW CREFC false Prospectus Loan ID 22 03-12-2026 04-13-2026 Bank of Montreal 03-27-2025 3550000.00 120 04-06-2035 0 0.05577 0.05577 3 1 120 05-06-2025 true PP 3 45863.08 3550000.00 1 1 1 5 true true true false 03-05-2028 10-05-2034 10-05-2034 WASHINGTON SQUARE 9585 SOUTHWEST WASHINGTON SQUARE ROAD Portland OR 97223 Washington RT 994568 994568 1974 2019 655000000.00 MAI 03-01-2025 0.856 6 03-06-2028 N JCPENNEY 210585 08-31-2030 NORDSTROM 180000 02-28-2035 DICKS SPORTING GOODS 90000 01-31-2026 12-31-2024 52293714.99 11301353.24 40992361.75 39798880.15 UW CREFC 2.13 2.07 F false false 3550000.00 17048.58 0.05577 0.000179 17048.58 0.00 0.00 3550000.00 3550000.00 04-06-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 22A 03-12-2026 04-13-2026 Bank of Montreal 03-27-2025 6000000.00 120 04-06-2035 0 0.05577 0.05577 3 1 120 05-06-2025 PP 3 6000000.00 1 5 true true false false NA NA N false false 6000000.00 28814.50 0.05577 0.000179 28814.50 0.00 0.00 6000000.00 6000000.00 04-06-2026 1 false 0 0 0 0 0 false Prospectus Loan ID 23 03-12-2026 04-13-2026 Bank of Montreal 12-31-2025 9100000.00 120 01-06-2036 0 0.0655 0.0655 3 1 120 02-06-2026 true WL 3 51326.53 9100000.00 1 1 1 0 true true true false 03-05-2028 07-05-2035 07-05-2035 CASCADE EAST 6425-6479 28TH STREET SOUTHEAST Grand Rapids MI 49546 Kent RT 98881 98881 1966 1983 13100000.00 MAI 12-01-2025 0.973 6 X D&W FRESH MARKET 57114 12-31-2032 YOUR PETS NATURALLY 6250 11-30-2027 HALLMARK 6000 12-31-2028 11-30-2025 1522043.97 565267.22 956776.75 882616.00 UW CREFC 1.58 1.46 F false false 9100000.00 51326.53 0.0655 0.000179 51326.53 0.00 0.00 9100000.00 9100000.00 04-06-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 24 03-12-2026 04-13-2026 RREF V-D Direct Lending Investments, LLC 11-06-2025 7300000.00 120 11-06-2035 0 0.06805 0.06805 3 1 120 12-06-2025 true WL 3 42776.99 7300000.00 1 1 1 0 true true false false 08-05-2035 PUBLIX SOUTH PARK CENTER 2040-2055 MARTIN STREET SOUTH Pell City AL 35128 Saint Clair RT 63400 63400 2011 2020 10525000.00 MAI 08-12-2025 1 6 03-06-2028 N PUBLIX 45600 08-31-2031 HONG LE 2800 10-31-2031 COMFORT CARE HOSPICE, LLC 2800 07-31-2028 09-30-2025 910648.76 196585.84 714062.92 650662.92 UW CREFC 1.42 1.29 F false false 7300000.00 42776.99 0.06805 0.000179 42776.99 0.00 0.00 7300000.00 7300000.00 04-06-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 25 03-12-2026 04-13-2026 Bank of Montreal 12-18-2025 6410000.00 120 01-06-2036 0 0.0627 0.0627 3 1 120 02-06-2026 true WL 3 34608.66 6410000.00 1 1 1 0 true true false false 07-05-2035 NORTHPARK VILLAGE 401-405 SLIDE ROAD Lubbock TX 79416 Lubbock RT 70479 70479 1989 9400000.00 MAI 10-18-2025 1 6 03-06-2028 N UNITED SUPERMARKETS 50700 03-31-2030 PALM BEACH TAN 2523 02-29-2028 LOVE PHO 2282 07-31-2030 09-30-2025 966309.17 231067.33 735241.84 671810.74 UW CREFC 1.80 1.65 F false false 6410000.00 34608.66 0.0627 0.000179 34608.66 0.00 0.00 6410000.00 6410000.00 04-06-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 26 03-12-2026 04-13-2026 UBS AG 11-21-2025 6350000.00 120 12-06-2035 0 0.06323 0.06323 3 1 120 01-06-2026 true WL 3 34574.52 6350000.00 1 2 2 0 true true false false 09-05-2035 Kittle Storage - LaPorte & Columbus SS 96840 709 709 10760000.00 MAI 0.78 03-06-2028 N 09-30-2025 885755.17 284964.05 600791.12 586265.12 UW 1.48 1.44 F false false 6350000.00 34574.52 0.06323 0.000179 34574.52 0.00 0.00 6350000.00 6350000.00 04-06-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 26-001 03-12-2026 04-13-2026 KITTLE STORAGE - LAPORTE 1310 WEST 18TH STREET LaPorte IN 46350 LaPorte SS 62890 62890 464 464 1999 6960000.00 MAI 10-01-2025 0.694 0 6 09-30-2025 506865.12 144539.56 362325.57 352892.07 UW CREFC false Prospectus Loan ID 26-002 03-12-2026 04-13-2026 KITTLE STORAGE - COLUMBUS 1204 NORTH WILSON ROAD Columbus OH 46350 Franklin SS 33950 33950 245 245 2000 3800000.00 MAI 10-07-2025 0.94 0 6 09-30-2025 378890.05 140424.49 238465.56 233373.06 UW CREFC false Prospectus Loan ID 27 03-12-2026 04-13-2026 Starwood Mortgage Capital LLC 01-15-2026 6300000.00 120 02-06-2036 0 0.06345 0.06345 3 1 120 03-06-2026 true WL 3 0.00 6300000.00 1 1 1 0 true true false false 11-05-2035 VERO BEACH KAMP 8850 NORTH US HIGHWAY 1 Sebastian FL 32958 Indian River MH 161 161 1975 14080000.00 MAI 12-19-2025 0.558 6 03-06-2028 N 11-30-2025 1358015.00 538036.00 819979.00 811607.00 UW CREFC 2.02 2.00 F false false 6300000.00 34421.62 0.06345 0.0006665 34421.62 0.00 0.00 6300000.00 6300000.00 04-06-2026 1 false 0 0 0 0 0 Trimont LLC false EX-103 4 ex103.xml Item Number Column/Field Name Notes Item 2(a)(2) Asset Number With respect to Asset Number 1 original file reflected one loan with Original Loan Amount of 63000000 however this is now split into Asset Number 1 and 1A with Original Loan Amounts of 58000000 and 5000000 respectively. Appraisal, financial, and property level information will only be reflected on Asset Number 1. Similar splits are reported for assets 3, 4, 6, 8, 9, 12, and 22. Item 2(c)(1) Originator Name Originator Name(s) for co-originated loans include only the originator(s) of the note(s) contributed to the BMO 2026-C14 Mortgage Trust transaction. Item 2(c)(4) Original Loan Term Number For the anticipated repayment date mortgage loans U-Haul AREC RW Portfolio (Asset Number 1), and U-Haul Portfolio (Asset Number 21): the original loan term number represents the term of the mortgage loan through the anticipated repayment date, rather than the actual Maturity Date. Item 2(c)(15) Loan Structure Code For the mortgage loans identified as U-Haul AREC RW Portfolio (Asset Number 1), Landstown Commons (Asset Number 2), Birch Run Premium Outlets (Asset Number 3), One Commerce Plaza (Asset Number 4), BioMed MIT Portfolio (Asset Number 6), 255 Greenwich (Asset Number 8), Houston Multifamily Portfolio (Asset Number 9), Park Center Plaza I, II, III (Asset Number 10), Ellenton Premium Outlets (Asset Number 12), Dartmouth Mall (Asset Number 14), 525 7th Avenue (Asset Number 15), Cummins Station (Asset Number 20), U-Haul Portfolio (Asset Number 21), and Washington Square (Asset Number 22), each such mortgage loan is evidenced by one or more senior pari passu notes that are part of a whole loan that consists of the subject mortgage loan and one or more senior pari-passu notes and, if applicable, one or more subordinate notes. The other senior pari-passu notes and the subordinate notes are not included in the trust. Item 2(d)(1) Property Name For mortgage loans that are part of a whole loan, the related mortgaged property secures the entire whole loan, including one or more companion loans not included in the trust. Item 2(d)(2) Property Address For the mortgaged property identified as U-Haul of Eastgate & U-Haul of Irvington (Asset Number 1.04) the property address of the mortgaged property is 7425 East Washington Street and 6525 East Washington Street. For the mortgaged property identified as U-Haul of Southern Plaza (Asset Number 1.07) the property address of the mortgaged property is 4011 and 4015 South East Street and 565 East Hanna Avenue. For the mortgaged property identified as U-Haul of Newark (Asset Number 1.08) the property address of the mortgaged property is 120 & 140/144 Derby Downs Road and 1801 North 21st Street. For the mortgaged property identified as U-Haul of New River (Asset Number 1.13) the property address of the mortgaged property is 425 South Marine Boulevard and 433 US Highway 17 South. For the mortgaged property identified as U-Haul Moving & Storage of Gardena (Asset Number 21.07) the property address of the mortgaged property is 14104 and 14206 Van Ness Avenue and 2145 and 2155 West Rosecrans Avenue. Item 2(d)(5) Property Zip For the mortgaged property identified as U-Haul Moving & Storage of Spartanburg (Asset Number 21.12) the zip codes of the mortgaged property are 29303 and 29316. Item 2(d)(8) Net Rentable Square Feet Number For property types where the standard unit of measure is not square feet, this field is left blank. For mortgage loans that are part of a whole loan, net rentable square feet is presented for the entire mortgaged property that secures the whole loan, including one or more companion loans not included in the trust. Item 2(d)(9) Net Rentable Square Feet Securitization Number For property types where the standard unit of measure is not square feet, this field is left blank. For mortgage loans that are part of a whole loan, the net rentable square feet securitization number is presented for the entire mortgaged property that secures the whole loan, including one or more companion loans not included in the trust. Item 2(d)(10) Units Beds Rooms Number For mortgage loans that are part of a whole loan, the units beds rooms number relates to the entire mortgaged property that secures the whole loan, including one or more companion loans not included in the trust. Item 2(d)(11) Units Beds Rooms Securitization Number For mortgage loans that are part of a whole loan, the units beds rooms securitization number relates to the entire mortgaged property that secures the whole loan, including one or more companion loans not included in the trust. Item 2(d)(14) Valuation Securitization Amount For mortgage loans that are part of a whole loan, the valuation securitization amount relates to the entire mortgaged property that secures the whole loan, including one or more companion loans not included in the trust. Item 2(d)(27)(iii) Lease Expiration Third Largest Tenant Date With respect to the asset identified as Washington Square (Asset Number 22), the Third Largest Tenant has a month-to-month lease. The Lease Expiration Third Largest Tenant Date is being presented as of the day prior to the cut-off month of the BMO 2026-C14 transaction. Item 2(d)(28)(iv) Revenue Securitization Amount For mortgage loans that are part of a whole loan, the revenue securitization amount is presented for the entire mortgaged property that secures the whole loan, including one or more companion loans not included in the trust. Item 2(d)(28)(vi) Operating Expenses Securitization Amount For mortgage loans that are part of a whole loan, the total underwritten operating expenses securitization amount are presented for the entire mortgaged property that secures the whole loan, including one or more companion loans not included in the trust. Item 2(d)(28)(viii) Net Operating Income Securitization Amount For mortgage loans that are part of a whole loan, the net operating income securitization amount is presented for the entire mortgaged property that secures the whole loan, including one or more companion loans not included in the trust. Item 2(d)(28)(x) Net Cash Flow Securitization Amount For mortgage loans that are part of a whole loan, the net cash flow securitization amount is presented for the entire mortgaged property that secures the whole loan, including one or more companion loans not included in the trust. Item 2(d)(28)(xv) Debt Service Coverage Net Operating Income Securitization Percentage For mortgage loans that are part of a whole loan, the debt service coverage net operating income securitization percentage is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(d)(28)(xvii) Debt Service Coverage Net Cash Flow Securitization Percentage For mortgage loans that are part of a whole loan, the debt service coverage net cash flow securitization percentage is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(e)(6) Servicer Trustee Fee Rate Percentage It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a whole loan) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate, (iv) the asset representations reviewer fee and (v) the CREFC(R) intellectual property royalty license fee rate. Item 2(f)(1) Primary Servicer Name The primary servicer names have been truncated due to EDGAR constraints. The full name for Midland Loan Services is Midland Loan Services, a Division of PNC Bank, National Association. Item 2(k)(2) Modification Code If the loan is subject to a forbearance (or similar) agreement, this will be indicated by a code of "10" in the Column/Field Name "Modification Code". A loan subject to a forbearance (or similar) agreement will be reported as "current" as indicated with code "0" for so long as the related obligor is in compliance with the obligations regarding monthly debt payments contained in such agreement.