0001888524-26-008080.txt : 20260429 0001888524-26-008080.hdr.sgml : 20260429 20260429122525 ACCESSION NUMBER: 0001888524-26-008080 CONFORMED SUBMISSION TYPE: ABS-EE PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20260417 0001013611 0000835271 FILED AS OF DATE: 20260429 DATE AS OF CHANGE: 20260429 PERIOD START: 20260312 ABS ASSET CLASS: Commercial mortgages FILER: COMPANY DATA: COMPANY CONFORMED NAME: BANK 2025-BNK50 CENTRAL INDEX KEY: 0002062966 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] ORGANIZATION NAME: Office of Structured Finance STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: ABS-EE SEC ACT: 1934 Act SEC FILE NUMBER: 333-280318-02 FILM NUMBER: 26912747 BUSINESS ADDRESS: STREET 1: C/O STATE STREET BANK & TRUST CO STREET 2: TWO INTERNATIONAL PLACE 5TH FLOOR CITY: BOSTON STATE: MA ZIP: 02110 BUSINESS PHONE: 2126483063 MAIL ADDRESS: STREET 1: 60 WALL STREET CITY: NEW YORK STATE: NY ZIP: 10260-0066 ABS-EE 1 bak25b50_absee-202604.htm bak25b50_absee-202604.htm - Generated by SEC Publisher for SEC Filing

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM FOR SUBMISSION OF ELECTRONIC EXHIBITS FOR

ASSET-BACKED SECURITIES

Commission File Number of issuing entity:  333-280318-02

Central Index Key Number of Issuing entity:  0002062966

BANK 2025-BNK50
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor:  333-280318

Central Index Key Number of depositor:  0001013611

J.P. Morgan Chase Commercial Mortgage Securities Corp.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0000835271

JPMorgan Chase Bank, National Association
(Exact name of Sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001102113

Bank of America, National Association
(Exact name of Sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001541557

Morgan Stanley Mortgage Capital Holdings LLC
(Exact name of Sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001577313

National Cooperative Bank, N.A.
(Exact name of Sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0000740906

Wells Fargo Bank, National Association
(Exact name of Sponsor as specified in its charter)

Harris Rendelstein (212) 834-6737
(Name and telephone number, including area code, of the person to contact in connection with this filing)


INFORMATION TO BE INCLUDED IN THIS FORM

Item 1. File an Asset Data File in accordance with Exhibit 601(b)(102) (17 CFR 229.601(b)(102)).

Item 2. File an Asset Related Document in accordance with Exhibit 601(b)(103) (17 CFR 229.601(b)(103)).

SIGNATURES

The depositor has duly caused this Form to be signed on its behalf by the undersigned hereunto duly authorized.

J.P. Morgan Chase Commercial Mortgage Securities Corp.
(Depositor)


/s/ Harris Rendelstein
Harris Rendelstein, Executive Director

Dated : April 29, 2026


EXHIBIT INDEX

Exhibit Number Description
EX 102 Asset Data File
EX 103 Asset Related Document


EX-102 2 exh_102.xml Prospectus Loan ID 1 03-12-2026 04-13-2026 Morgan Stanley Bank, N.A., JPMorgan Chase Bank, National Association 03-27-2025 24500000 120 04-06-2035 0 0.05577 0.05577 3 1 120 05-06-2025 true PP 3 235318.42 24500000 1 1 1 5 true true true false 07-05-2027 10-05-2034 10-05-2034 WASHINGTON SQUARE 9585 SOUTHWEST WASHINGTON SQUARE ROAD Portland OR 97223 Washington RT 994568 994568 1974 2019 655000000 MAI 03-01-2025 0.86 0.97 6 07-06-2027 N JCPENNEY 210585 08-31-2030 NORDSTROM 180000 02-28-2035 DICKS SPORTING GOODS 90000 12-31-2024 01-01-2025 09-30-2025 52293714.99 40482415 11301353.26 7857387.13 40992361.75 32625027.87 39798880.15 31729916.37 UW CREFC 14640545.43 2.13 2.2284 2.07 2.1672 F F false false 24500000 117659.21 0.05577 0.0002551 117659.21 0 0 24500000 24500000 04-06-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 1A 03-12-2026 04-13-2026 Morgan Stanley Bank, N.A., JPMorgan Chase Bank, National Association 03-27-2025 24500000 120 04-06-2035 0 0.05577 0.05577 3 1 120 05-06-2025 PP 3 24500000 1 5 true true false false NA NA N F false false 24500000 117659.21 0.05577 0.0002551 117659.21 0 0 24500000 24500000 04-06-2026 1 false 0 0 0 0 0 false Prospectus Loan ID 2 03-12-2026 04-13-2026 Bank of America, National Association 01-24-2025 49000000 120 02-01-2035 0 0.05987 0.05987 3 1 120 03-01-2025 true PP 3 252618.14 49000000 1 1 1 0 true true true false 06-30-2027 07-31-2034 07-31-2034 DISCOVERY BUSINESS CENTER 32-49 DISCOVERY, 6501-6591 IRVINE CENTER DRIVE AND 15201-15480 LAGUNA CANYON ROAD Irvine CA 92618 Orange OF 1287820 1287820 2000 2023 342700000 MAI 10-03-2024 0.79 0.77 6 07-01-2027 N LOANDEPOT LOANDEPOT.COM 118312 12-31-2027 Tungsten Automation Corporation 64006 04-30-2026 FIRSTSERVICE REAL ESTATE 55196 06-30-2030 11-30-2024 12-31-2024 12-31-2025 37218226.34 18240253 11068361.19 6189993 26149865.15 12050260 24470944.11 10371339 UW CREFC 8387122 2.87 1.4367 2.69 1.2365 F F 12-23-2025 false false 49000000 252618.14 0.05987 0.0002676 252618.14 0 0 49000000 49000000 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 3 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 04-30-2025 49000000 120 05-01-2035 0 0.0635 0.0635 3 1 120 06-01-2025 true PP 3 267934.72 49000000 1 25 25 0 true true true false 06-30-2027 11-30-2034 11-30-2034 Coastal Equities Portfolio RT 3424574 239000000 MAI 02-01-2025 0.89 0 X 12-31-2024 12-31-2024 12-31-2025 26569294.64 26488953 7768777.41 8553185.9 18800517.23 17935767.1 17117001.53 16052251.5 UW 10301111 1.83 1.7411 1.66 1.5583 F F false false 49000000 267934.72 0.0635 0.0002551 267934.72 0 0 49000000 49000000 04-01-2026 1 false 0 0 0 0 0 Midland Loan Services false Prospectus Loan ID 3-001 03-12-2026 04-13-2026 THE HOME DEPOT 18700 MEYERS ROAD Detroit MI 48235 Wayne RT 139056 139056 1998 2002 22300000 MAI 01-15-2025 1 0 6 THE HOME DEPOT 139056 11-30-2028 12-31-2024 1251715.44 78894.46 1172820.98 1096340.18 UW CREFC 04-01-2025 false Prospectus Loan ID 3-002 03-12-2026 04-13-2026 WESTOWN SQUARE 10604 LORAIN AVENUE Cleveland OH 44111 Cuyahoga RT 176761 176761 1988 2013 15600000 MAI 02-07-2025 0.97 0 6 SHOPPERS WORLD 52000 02-29-2028 FASHION GALLERY, INC. 23000 04-30-2028 CLEVELAND FRESH FOOD 18000 02-28-2030 12-31-2024 2396461.64 794326.39 1602135.25 1504916.7 UW CREFC 04-01-2025 false Prospectus Loan ID 3-003 03-12-2026 04-13-2026 RODNEY VILLAGE SHOPPING CENTER 1678 SOUTH GOVERNORS AVENUE Dover DE 19904 Kent RT 213468 213468 1960 2004 14000000 MAI 01-09-2025 0.95 0 6 OLLIES 39888 05-31-2028 GOODWILL 20055 12-31-2027 DOLLAR TREE 19400 09-30-2031 12-31-2024 1799806.3 372977.47 1426828.84 1309421.44 UW CREFC 04-01-2025 false Prospectus Loan ID 3-004 03-12-2026 04-13-2026 MATTATUCK PLAZA 650 AND 670 WOLCOTT STREET Waterbury CT 06705 New Haven RT 147010 147010 1978 2009 13700000 MAI 01-14-2025 0.88 0 6 RED, WHITE, & BLUE THRIFT 28570 05-31-2034 DEALS ON WHEELS 24228 06-01-2030 HARBOR FREIGHT TOOLS 16813 01-15-2028 12-31-2024 1921219.07 796602.62 1124616.45 1043760.95 UW CREFC 04-01-2025 false Prospectus Loan ID 3-005 03-12-2026 04-13-2026 ATHENS TOWN CENTER 601 US HIGHWAY 72 WEST Athens AL 35611 Limestone RT 209124 209124 1988 13600000 MAI 01-16-2025 0.99 0 6 TRACTOR SUPPLY 30730 03-31-2031 BIG LOTS 29857 01-31-2034 BURKES OUTLET 25312 01-31-2030 12-31-2024 1533522.97 298391.8 1235131.17 1120112.97 UW CREFC 04-01-2025 false Prospectus Loan ID 3-006 03-12-2026 04-13-2026 NORTHEAST PLAZA 1018 SUMMIT AVENUE Greensboro NC 27405 Guilford RT 111296 111296 1959 2000 12625000 MAI 01-16-2025 0.98 0 6 COMPARE FOODS 24787 12-31-2033 DOLLAR TREE 15920 05-31-2030 SHOE SHOW 11435 09-30-2028 12-31-2024 1239132.58 255763.62 983368.96 922156.16 UW CREFC 04-01-2025 false Prospectus Loan ID 3-007 03-12-2026 04-13-2026 HUNGARYBROOK SHOPPING CENTER 1282 CONCORD AVENUE Henrico VA 23228 Henrico RT 87190 87190 1988 11700000 MAI 01-25-2025 1 0 6 FOOD LION 35400 11-15-2029 DOLLAR TREE 10548 05-31-2029 BEST BEAUTY, LLC 8470 04-30-2031 12-31-2024 1017842.48 177928.34 839914.13 791959.63 UW CREFC 04-01-2025 false Prospectus Loan ID 3-008 03-12-2026 04-13-2026 PLAZA NORTH SHOPPING CENTER 1800 FORT HARRISON ROAD Terre Haute IN 47804 Vigo RT 261418 261418 1966 1997 12100000 MAI 01-17-2025 0.62 0 6 TRADER BUCKS FLEA MARKET INC. 45000 12-31-2027 HARBOR FREIGHT TOOLS 20000 01-31-2027 INDIANA FSAA 17830 12-31-2025 12-31-2024 1269981.2 490500.91 779480.3 635700.4 UW CREFC 04-01-2025 false Prospectus Loan ID 3-009 03-12-2026 04-13-2026 HENDERSON MARKETPLACE 901 SOUTH BECKFORD DRIVE Henderson NC 27536 Vance RT 89100 89100 1991 1994 10025000 MAI 01-16-2025 1 0 6 PLANET FITNESS 21175 12-31-2029 DOLLAR TREE 8450 12-31-2030 ICHIBAN RESTAURANT 8000 04-30-2030 12-31-2024 1097242.57 222699.71 874542.87 825537.87 UW CREFC 04-01-2025 false Prospectus Loan ID 3-010 03-12-2026 04-13-2026 AHOSKIE COMMONS 1400 EAST MEMORIAL DRIVE Ahoskie NC 27910 Hertford RT 193653 193653 1987 10000000 Non-MAI 01-25-2025 0.99 0 6 ROSES 43200 01-31-2032 FOOD LION 34000 03-22-2027 OLLIES 32000 01-17-2026 12-31-2024 1202906.21 403411.6 799494.62 692985.47 UW CREFC 04-01-2025 false Prospectus Loan ID 3-011 03-12-2026 04-13-2026 CUMMINGS PARK PLAZA 2220 NORTH CHURCH STREET Burlington NC 27217 Alamance RT 200253 200253 1963 9450000 Non-MAI 01-16-2025 0.8 0 6 ROSES 45000 08-05-2028 FOOD LION 31426 09-30-2025 SCHEWEL FURNITURE 25239 03-31-2026 12-31-2024 915198.44 253892.22 661306.22 551167.07 UW CREFC 04-01-2025 false Prospectus Loan ID 3-012 03-12-2026 04-13-2026 GLENWOOD SHOPPING PLAZA 2002-2194 GLENWOOD SHOPPING PLAZA Oneida NY 13421 Madison RT 218861 218861 1989 9100000 MAI 02-03-2025 0.77 0 6 ECLECTIC CHIC, LLC 54000 12-31-2026 MOVIEPLEX CINEMAS 20230 07-31-2026 ALL SEASONING INGREDIENTS, INC. 19685 08-31-2031 12-31-2024 1569740.92 758336.62 811404.3 691030.75 UW CREFC 04-01-2025 false Prospectus Loan ID 3-013 03-12-2026 04-13-2026 BOULEVARD PLAZA 1301 WARD BOULEVARD Wilson NC 27893 Wilson RT 108568 108568 1988 8100000 MAI 01-25-2025 0.87 0 6 PIGGLY WIGGLY 25038 12-31-2028 FARMERS HOME FURNITURE 16730 04-04-2029 DOLLAR TREE 11200 01-31-2026 12-31-2024 855332.75 227042.18 628290.57 568578.17 UW CREFC 04-01-2025 false Prospectus Loan ID 3-014 03-12-2026 04-13-2026 SUMMER COMMONS 5124 SUMMER AVENUE Memphis TN 38122 Shelby RT 139785 139785 1974 2008 8000000 MAI 01-27-2025 0.68 0 6 NORTHERN TOOL 27125 06-30-2027 BROOKE VALLEY THRIFT STORES, INC. 26500 01-31-2027 RIO GRANDE FRESH MARKET, INC. 20126 04-30-2032 12-31-2024 1203750.71 556855.66 646895.04 570013.29 UW CREFC 04-01-2025 false Prospectus Loan ID 3-015 03-12-2026 04-13-2026 CENTRE PLAZA 1115 NORTH CHARLES G. SEIVERS BOULEVARD Clinton TN 37716 Anderson RT 101642 101642 1989 7175000 MAI 01-16-2025 0.91 0 6 UNITED GROCERY OUTLET 18225 05-31-2027 GOODWILL 17204 12-31-2027 FAITH PROMISE CHURCH 14425 10-31-2029 12-31-2024 862903.05 185339.55 677563.5 621660.4 UW CREFC 04-01-2025 false Prospectus Loan ID 3-016 03-12-2026 04-13-2026 MARKET AT RIVERDALE BEND 7110 - 7136 WINCHESTER ROAD Memphis TN 38125 Shelby RT 157695 157695 1998 6000000 MAI 01-27-2025 1 0 6 HABITAT FOR HUMANITY 61532 01-31-2031 CRAZY DEALS 29935 12-31-2029 GOODWILL 28628 01-31-2026 12-31-2024 1051404.46 468601 582803.45 496071.2 UW CREFC 04-01-2025 false Prospectus Loan ID 3-017 03-12-2026 04-13-2026 CORDELE CORNERS 1407-1411 EAST 16TH AVENUE Cordele GA 31015 Crisp RT 120868 120868 1986 6300000 MAI 01-17-2025 0.91 0 6 TRACTOR SUPPLY 29772 03-31-2031 OLLIES 26126 01-15-2029 BRADYS BEST BUYS 13292 03-31-2027 12-31-2024 738252.64 178193.46 560059.18 493581.78 UW CREFC 04-01-2025 false Prospectus Loan ID 3-018 03-12-2026 04-13-2026 ANNISTON PLAZA 3230 MCCLELLAN BOULEVARD Anniston AL 36201 Calhoun RT 129565 129565 1965 6150000 MAI 01-16-2025 0.88 0 6 XTREME SALES 28000 03-09-2030 HARBOR FREIGHT TOOLS 17770 05-31-2027 BESTWAY RENTAL 16858 01-31-2027 12-31-2024 669089.9 144065.22 525024.69 453763.94 UW CREFC 04-01-2025 false Prospectus Loan ID 3-019 03-12-2026 04-13-2026 MEETING SQUARE 125 WEST BROADWAY BOULEVARD Jefferson City TN 37760 Jefferson RT 94345 94345 1984 5775000 MAI 01-16-2025 1 0 6 TRACTOR SUPPLY 27301 03-31-2031 BEALLS 21100 01-31-2036 ASHLEY HOMESTORE 16200 02-28-2031 12-31-2024 746376 162266.85 584109.15 532219.4 UW CREFC 04-01-2025 false Prospectus Loan ID 3-020 03-12-2026 04-13-2026 NORTHLAND PLAZA 120 WEST NORTHERN AVENUE Lima OH 45801 Allen RT 170037 170037 1960 2003 5650000 MAI 01-28-2025 0.68 0 6 CHIEF SUPER MARKET, INC. 35130 06-30-2029 OLLIES 33500 02-28-2027 CITI TRENDS 12000 03-31-2029 12-31-2024 684828.93 256015.94 428813 335292.65 UW CREFC 04-01-2025 false Prospectus Loan ID 3-021 03-12-2026 04-13-2026 HOMOSASSA SQUARE 4500 SOUTH SUNCOAST BOULEVARD Homosassa Springs FL 34446 Citrus RT 84765 84765 1981 5500000 MAI 01-20-2025 1 0 6 OLLIES 30000 07-28-2029 COASTAL OUTDOOR SPORTS 14377 07-31-2028 MINI STEPS THRIFT SHOP 11000 08-31-2029 12-31-2024 696373.07 233223.75 463149.32 416528.57 UW CREFC 04-01-2025 false Prospectus Loan ID 3-022 03-12-2026 04-13-2026 LAURENS PLAZA 917 EAST MAIN STREET Laurens SC 29360 Laurens RT 97946 97946 1989 5450000 MAI 01-24-2025 1 0 6 OLLIES 33827 12-01-2032 TRACTOR SUPPLY 26180 03-31-2031 GOODWIN GROUP HOLDINGS, LLC 18018 11-30-2030 12-31-2024 639676.89 152059.38 487617.51 433747.21 UW CREFC 04-01-2025 false Prospectus Loan ID 3-023 03-12-2026 04-13-2026 PELHAM PLAZA 804 PELHAM ROAD SOUTH Jacksonville AL 36265 Calhoun RT 72430 72430 1974 5000000 MAI 01-16-2025 0.85 0 6 7 SPRINGS MINISTRIES 15000 05-31-2026 DOLLAR TREE 14700 06-30-2027 NORTHEAST ORTHOPEDIC 8400 12-31-2032 12-31-2024 464348.24 70614.35 393733.89 353897.39 UW CREFC 04-01-2025 false Prospectus Loan ID 3-024 03-12-2026 04-13-2026 PLANK PLAZA 5963 PLANK ROAD Baton Rouge LA 70805 East Baton Rouge RT 62280 62280 1967 4750000 MAI 01-17-2025 1 0 6 PIGGLY WIGGLY 35500 05-31-2026 RAINBOW NORTHEAST LEASING 10140 01-31-2026 HAIR GALLERIA 8640 07-31-2028 12-31-2024 397531.68 124209.39 273322.29 239068.29 UW CREFC 04-01-2025 false Prospectus Loan ID 3-025 03-12-2026 04-13-2026 COLLINS PLAZA 1803 JAMES L REDMAN PARKWAY Plant City FL 33563 Hillsborough RT 37458 37458 1989 3450000 MAI 01-17-2025 0.93 0 6 TRACTOR SUPPLY 29000 03-31-2031 MODERN NAILS 2000 06-30-2033 DAVID CARTER - TIRES STORES 1600 08-31-2025 12-31-2024 344656.5 106564.93 238091.58 217489.68 UW CREFC 04-01-2025 false Prospectus Loan ID 4 03-12-2026 04-13-2026 Morgan Stanley Bank, N.A. 03-10-2025 49000000 120 04-01-2035 0 0.0596 0.0596 3 1 120 05-01-2025 true PP 3 251478.89 49000000 1 1 1 5 true true false false 09-30-2034 ANSONIA COMMERCIAL CONDOMINIUM 2109 BROADWAY New York NY 10023 New York MU 115420 115420 1904 115000000 MAI 01-01-2025 0.77 0.76 6 07-01-2027 N Champion Parking 74 LLC 21306 07-31-2033 UWS ASC LLC 16000 05-31-2036 Icahn School of Medicine 15635 06-30-2033 12-31-2024 12-31-2024 12-31-2025 10459365.69 10533010 4587888.79 4760796.9 5871476.9 5772213.1 5212573.64 5113309.84 UW CREFC 3226843.33 1.82 1.7888 1.62 1.5846 F F 12-31-2025 false false 49000000 251478.89 0.0596 0.0002676 251478.89 0 0 49000000 49000000 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 5 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 05-01-2025 49000000 120 05-01-2035 300 0.05389 0.05389 3 1 0 06-01-2025 true PP 2 297663.41 48929722.45 1 13 13 3 false true true false 06-30-2027 11-30-2034 11-30-2034 Adini Portfolio New York NY New York MF 284 284 135000000 MAI 03-11-2025 0.95 0.95 X 02-28-2025 12-31-2024 12-31-2025 11116741.62 15822124.8 4862038.38 6647504 6254703.24 9174620.8 6170386.22 9096241.26 UW 3648855.66 1.72 2.5143 1.69 2.4929 F F false false 48238226.31 297663.41 0.05389 0.0002551 223850.83 73812.58 0 48238226.31 48164413.73 03-01-2026 1 false 297559.57 0 0 B 0 Midland Loan Services false Prospectus Loan ID 5-001 03-12-2026 04-13-2026 740 WEST END AVENUE 740 WEST END AVENUE New York NY 10025 New York MF 103 103 1915 50600000 MAI 03-11-2025 0.95 0.95 6 02-28-2025 12-31-2024 12-31-2025 4611274.49 4645682 2198430.79 2413764 2412843.7 2231918 2382263.94 2201338 UW CREFC 1402894 1.5909 1.5691 F 03-10-2025 false Prospectus Loan ID 5-002 03-12-2026 04-13-2026 217 EAST 22ND STREET 217 EAST 22ND STREET New York NY 10010 New York MF 35 35 1920 11500000 MAI 03-13-2025 1 1 6 02-28-2025 12-31-2024 12-31-2025 1162657.46 2020497 503844.71 726410 658812.75 1294087 648421.57 1283696 UW CREFC 317304 4.0783 4.0456 F 03-01-2025 false Prospectus Loan ID 5-003 03-12-2026 04-13-2026 106 EAST 7TH STREET 106 EAST 7TH STREET New York NY 10009 New York MF 12 12 1900 2025 8700000 MAI 03-13-2025 0.67 0.83 6 02-28-2025 12-31-2024 12-31-2025 476723.4 743432.57 222394.41 458667.68 254328.99 284764.89 250766.3 281202.1 UW CREFC 242806.41 1.1728 1.1581 F 05-01-2025 false Prospectus Loan ID 5-004 03-12-2026 04-13-2026 328 EAST 89TH STREET 328 EAST 89TH STREET New York NY 10128 New York MF 10 10 1920 8650000 MAI 03-11-2025 0.9 0.9 6 02-28-2025 12-31-2024 12-31-2025 507138 855819.22 127776.8 219725.14 379361.2 636094.08 376392.29 633125.08 UW CREFC 240047.76 2.6498 2.6374 F 03-01-2025 false Prospectus Loan ID 5-005 03-12-2026 04-13-2026 327 EAST 89TH STREET 327 EAST 89TH STREET New York NY 10128 New York MF 10 10 1920 2023 8400000 MAI 03-11-2025 1 0.9 6 02-28-2025 12-31-2024 12-31-2025 571477.6 933155.71 122472.1 203749.91 449005.5 729405.8 446036.59 726436.8 UW CREFC 234529.46 3.11 3.0974 F 03-01-2025 false Prospectus Loan ID 5-006 03-12-2026 04-13-2026 640 EAST 14TH STREET 640 EAST 14TH STREET New York NY 10009 New York MF 20 20 1920 7700000 MAI 03-12-2025 1 1 6 02-28-2025 12-31-2024 12-31-2025 702503.08 0 343061.64 0 359441.44 0 353503.63 0 UW CREFC 0 0 C 03-01-2025 false Prospectus Loan ID 5-007 03-12-2026 04-13-2026 239 EAST 33RD STREET 239 EAST 33RD STREET New York NY 10016 New York MF 19 19 1925 7000000 MAI 03-12-2025 0.95 1 6 02-28-2025 12-31-2024 12-31-2025 641801.16 1132370.3 269784.58 408902.27 372016.58 723468.03 366375.65 717827.28 UW CREFC 198660.03 3.6417 3.6133 F 03-01-2025 false Prospectus Loan ID 5-008 03-12-2026 04-13-2026 638 EAST 14TH STREET 638 EAST 14TH STREET New York NY 10009 New York MF 20 20 1920 5700000 MAI 03-12-2025 1 1 6 02-28-2025 12-31-2024 12-31-2025 589691.32 2232555 285596.56 984650 304094.76 1247905 298156.94 1241967 UW CREFC 375247 3.3255 3.3097 F 03-01-2025 false Prospectus Loan ID 5-009 03-12-2026 04-13-2026 426 EAST 77TH STREET 426 EAST 77TH STREET New York NY 10075 New York MF 15 15 1910 5300000 MAI 03-11-2025 1 1 6 02-28-2025 12-31-2024 12-31-2025 461200.28 802375 185727.46 235848 275472.82 566527 271019.46 562074 UW CREFC 146236 3.874 3.8436 F 03-01-2025 false Prospectus Loan ID 5-010 03-12-2026 04-13-2026 67 SAINT MARKS PLACE 67 SAINT MARKS PLACE New York NY 10003 New York MF 10 10 1900 5000000 MAI 03-13-2025 0.9 1 6 02-28-2025 12-31-2024 12-31-2025 349498.32 677540 126522.88 214518 222975.44 463022 220006.53 460053 UW CREFC 140717 3.2904 3.2693 F 03-01-2025 false Prospectus Loan ID 5-011 03-12-2026 04-13-2026 326 EAST 89TH STREET 326 EAST 89TH STREET New York NY 10128 New York MF 10 10 1920 4900000 MAI 03-11-2025 0.9 0.9 6 02-28-2025 12-31-2024 12-31-2025 383788.93 665227 114291.44 227338 269497.49 437889 266528.58 434920 UW CREFC 135199 3.2388 3.2168 F 03-01-2025 false Prospectus Loan ID 5-012 03-12-2026 04-13-2026 237 EAST 33RD STREET 237 EAST 33RD STREET New York NY 10016 New York MF 10 10 1926 1957 4800000 MAI 03-12-2025 1 1 6 02-28-2025 12-31-2024 12-31-2025 395300.34 685780 202030.41 270697 193269.93 415083 190301.02 412114 UW CREFC 126922 3.2703 3.2469 F 03-01-2025 false Prospectus Loan ID 5-013 03-12-2026 04-13-2026 324 EAST 89TH STREET 324 EAST 89TH STREET New York NY 10128 New York MF 10 10 1920 3200000 MAI 03-11-2025 0.8 0.8 6 02-28-2025 12-31-2024 12-31-2025 263687.24 427691 160104.6 283234 103582.64 144457 100613.73 141488 UW CREFC 88293 1.6361 1.6024 F 03-01-2025 false Prospectus Loan ID 6 03-12-2026 04-13-2026 Bank of America, National Association, Morgan Stanley Bank, N.A., JPMorgan Chase Bank, National Association 02-27-2025 24500000 120 03-01-2035 360 0.05491 0.05491 3 1 0 04-01-2025 true PP 2 277939.99 24426544.97 1 1 1 0 false true false false 08-31-2034 MARRIOTT WORLD HEADQUARTERS 7750 WISCONSIN AVENUE Bethesda MD 20814 Montgomery OF 743448 743448 2022 485000000 MAI 01-14-2025 1 6 07-01-2027 N MARRIOTT INTERNATIONAL ADMINISTRATIVE SERVICES INC 743448 05-31-2042 02-28-2025 31171210.06 935978.68 30235231.38 30160886.58 UW CREFC 1.76 1.76 F false false 24188736.91 138969.99 0.05491 0.0002676 114373.08 24596.91 0 24164140 24164140 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 6A 03-12-2026 04-13-2026 Bank of America, National Association, Morgan Stanley Bank, N.A., JPMorgan Chase Bank, National Association 02-27-2025 12250000 120 03-01-2035 360 0.05491 0.05491 3 1 0 04-01-2025 PP 2 12213272.46 1 0 false true false false NA NA N F false false 12094368.39 69485 0.05491 0.0002676 57186.54 12298.46 0 12082069.93 12082069.93 04-01-2026 1 false 0 0 0 0 0 false Prospectus Loan ID 6B 03-12-2026 04-13-2026 Bank of America, National Association, Morgan Stanley Bank, N.A., JPMorgan Chase Bank, National Association 02-27-2025 12250000 120 03-01-2035 360 0.05491 0.05491 3 1 0 04-01-2025 PP 2 12213272.46 1 0 false true false false NA NA N F false false 12094368.39 69485 0.05491 0.0002676 57186.54 12298.46 0 12082069.93 12082069.93 04-01-2026 1 false 0 0 0 0 0 false Prospectus Loan ID 7 03-12-2026 04-13-2026 Bank of America, National Association 03-07-2025 35000000 120 04-01-2035 0 0.05235 0.05235 3 1 120 05-01-2025 true WL 3 157777.08 35000000 1 1 1 5 true true true false 06-30-2027 09-30-2034 09-30-2034 10 WEST 66TH STREET CO-OP 10 WEST 66TH STREET New York NY 10023 New York MF 270 270 1969 475000000 MAI 02-10-2025 1 1 6 X 01-01-2025 09-30-2025 27875741 10330996 11991137.48 6412692.32 15884603.52 3918303.68 15797683.33 3853113.68 CREFC 1393273 8.55 2.8123 8.5 2.7655 F F false false 35000000 157777.08 0.05235 0.0002676 157777.08 0 0 35000000 35000000 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 8 03-12-2026 04-13-2026 Bank of America, National Association 08-29-2024 33000000 120 03-06-2038 0 0.05506 0.05506 3 1 120 10-06-2024 true PP 3 156462.17 33000000 1 1 1 0 true true false false 03-05-2034 VISA GLOBAL HQ 300 TONI STONE XING San Francisco CA 94158 San Francisco OF 320658 320658 2023 446000000 MAI 07-11-2024 0.98 0.97 6 07-06-2027 N VISA, INC. 303629 03-31-2038 CINQUE TERRE (CHE FICO) 8316 05-31-2040 PROPER FOODS 690 06-30-2034 12-31-2024 12-31-2025 40374647.67 36339397 13072147.71 9451545 27302499.96 26887852 27254401.32 26839753 CREFC 12448913 2.19 2.1598 2.19 2.1559 F F false false 33000000 156462.17 0.05506 0.0002676 156462.17 0 0 33000000 33000000 04-06-2026 09-06-2034 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 9 03-12-2026 04-13-2026 Wells Fargo Bank, National Association 04-11-2025 20000000 120 04-11-2035 0 0.07365 0.07365 3 1 120 05-11-2025 true WL 3 126841.67 20000000 1 1 1 0 true true true false 07-10-2027 01-10-2035 01-10-2035 FOOTHILLS PARK PLACE SHOPPING CENTER 4802-5030 EAST RAY ROAD Phoenix AZ 85044 Maricopa RT 126460 126460 1990 41500000 MAI 01-17-2025 0.95 1 6 07-11-2027 N Goodwill of Central and Northern Arizona 22565 11-30-2029 Peter Piper Pizza 14000 03-31-2028 Federal Express 7000 09-30-2026 01-31-2025 12-31-2024 12-31-2025 4000277.09 4396859 1084144.84 1341419 2916132.25 3055440 2675858.25 2815166 UW CREFC 1493458 1.95 2.0458 1.79 1.8849 F F 12-31-2025 false false 20000000 126841.67 0.07365 0.0005426 126841.67 0 0 20000000 20000000 04-11-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 11 03-12-2026 04-13-2026 Bank of America, National Association 04-17-2025 8650000 120 05-01-2035 0 0.07007 0.07007 3 1 120 06-01-2025 true WL 3 52192.42 8650000 1 2 2 5 true true false false 01-31-2035 Southern 2-Pack MF 70 70 12450000 1 0.95 07-01-2027 N 01-31-2025 12-31-2024 12-31-2025 1068390 1006038 254563.73 305344 813826.27 700694 796326.27 683194 UW 614524 1.32 1.1402 1.3 1.1117 F F false false 8650000 52192.42 0.07007 0.0002676 52192.42 0 0 8650000 8650000 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 11-001 03-12-2026 04-13-2026 PINE NEEDLE TRAILS 1604-1680 PINE NEEDLE TRAIL, 2804-2821 PINE CREEK TRAIL, 2725-2751 AENON CHURCH ROAD, 6001 SULLIVAN ROAD Tallahassee FL 32310 Leon MF 46 46 1974 6900000 MAI 01-28-2025 1 0.95 6 01-31-2025 12-31-2024 12-31-2025 656677 630991 187933.34 189713 468743.66 441278 457243.66 429778 UW CREFC 356992 1.2361 1.2038 F 03-14-2025 false Prospectus Loan ID 11-002 03-12-2026 04-13-2026 COTTAGES AT REMINGTON PARK 928 REMINGTON AVENUE Thomasville GA 31792 Thomas MF 24 24 2024 5550000 MAI 03-13-2025 1 0.95 6 01-31-2025 12-31-2024 12-31-2025 411713 375047 66630.39 115631 345082.61 259416 339082.61 253416 UW CREFC 257532 1.0073 0.984 F 03-14-2025 false Prospectus Loan ID 12 03-12-2026 04-13-2026 Morgan Stanley Bank, N.A. 05-01-2025 8000000 120 05-01-2035 0 0.0597 0.0597 3 1 120 06-01-2025 true WL 3 41126.67 8000000 1 1 1 5 true true true false 05-31-2027 12-31-2034 12-31-2034 MARINAS EDGE 10-50 DAVENPORT AVENUE New Rochelle NY 10805 Westchester MF 211 211 1951 33750000 MAI 01-01-2029 0.99 6 X 4821657.55 2032041.3 2789616.25 2736866.25 CREFC 5.76 5.65 F false false 8000000 41126.67 0.0597 0.0002676 41126.67 0 0 8000000 8000000 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 13 03-12-2026 04-13-2026 Morgan Stanley Bank, N.A. 04-03-2025 7875000 120 05-01-2035 360 0.065 0.065 3 1 0 06-01-2025 true WL 2 49775.37 7869302.76 1 1 1 0 false true false false 12-31-2034 1801 - 1815 WESTCHESTER AVENUE 1801-1815 WESTCHESTER AVENUE Bronx NY 10472 Bronx MU 21798 21798 1928 13500000 MAI 02-14-2025 1 6 07-01-2027 N Cesar Velez 4350 12-31-2027 Sumeeta Debidayal 2700 12-31-2027 IC Wholesale Inc. 2542 12-31-2029 12-31-2024 1143152.49 320878.32 822274.17 781272.82 UW CREFC 1.38 1.31 F 12-31-2025 false false 7807953.88 49775.36 0.065 0.0002676 43702.85 6072.51 0 7801881.38 7801881.37 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 14 03-12-2026 04-13-2026 Morgan Stanley Bank, N.A. 03-17-2025 7100000 120 04-01-2035 0 0.0631 0.0631 3 1 120 05-01-2025 true WL 3 38578.64 7100000 1 1 1 5 true true false false 12-31-2034 128 MACDOUGAL STREET 128 MACDOUGAL STREET New York NY 10012 New York MU 20 20 1893 1966 11400000 MAI 12-18-2024 1 6 07-01-2027 N POMMES FRITES 850 05-31-2030 GRAB AND GO MARKE 800 08-31-2034 12-31-2024 1039527.74 442400.71 597127.03 589157.03 UW CREFC 1.31 1.3 F false false 7100000 38578.64 0.0631 0.0002676 38578.64 0 0 7100000 7100000 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 16 03-12-2026 04-13-2026 Bank of America, National Association 05-05-2025 5200000 120 06-01-2035 0 0.06438 0.06438 3 1 120 07-01-2025 true WL 3 0 5200000 1 1 1 5 true true true false 06-30-2027 11-30-2034 11-30-2034 STORQUEST - TEMPE 1835 EAST WARNER ROAD Tempe AZ 85284 Maricopa SS 52540 52540 430 430 1997 9430000 MAI 03-22-2025 0.82 0.87 6 X 02-28-2025 01-01-2025 09-30-2025 828405.97 600860 259384.84 218377 569021.13 382483 562716.33 377754.25 UW CREFC 254569 1.68 1.5024 1.66 1.4838 F F false false 5200000 28827.93 0.06438 0.0002676 28827.93 0 0 5200000 5200000 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 18 03-12-2026 04-13-2026 Morgan Stanley Bank, N.A. 03-31-2025 4700000 120 04-01-2035 0 0.059 0.059 3 1 120 05-01-2025 true WL 3 23878.61 4700000 1 1 1 0 true true true false 03-31-2027 11-30-2034 11-30-2034 250-255 CENTRAL AVENUE 250-255 CENTRAL AVENUE Lawrence NY 11559 Nassau MF 65 65 1947 22300000 MAI 02-19-2025 1 6 X 2256100 713600 1542500 1558750 CREFC 5.49 5.54 F false false 4700000 23878.61 0.059 0.0002676 23878.61 0 0 4700000 4700000 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 22 03-12-2026 04-13-2026 Morgan Stanley Bank, N.A. 03-31-2025 3500000 120 04-01-2035 360 0.057 0.057 3 1 0 05-01-2025 true WL 2 20314.01 3493158.04 1 1 1 5 false true true false 03-31-2027 09-30-2034 09-30-2034 495 ODELL AVENUE 495 ODELL AVENUE Yonkers NY 10703 Westchester MF 96 96 1964 16500000 MAI 02-14-2025 1 1 6 X 12-31-2024 12-31-2025 2281454.75 1927155.03 1205107.64 1303237.52 1076347.11 623917.51 1048868.51 596438.51 CREFC 243768.12 4.42 2.5594 4.3 2.4467 F F false false 3460730.86 20314.01 0.057 0.0002676 16986.42 3327.59 0 3457403.27 3457403.27 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 24 03-12-2026 04-13-2026 Bank of America, National Association 05-06-2025 3400000 120 06-01-2035 0 0.06317 0.06317 3 1 120 07-01-2025 true WL 3 0 3400000 1 1 1 5 true true true false 06-30-2027 11-30-2034 11-30-2034 STORQUEST - TAHOE VISTA 590 NATIONAL AVENUE Tahoe Vista CA 96148 Placer SS 17895 17895 211 211 1999 6970000 MAI 03-26-2025 0.84 0.89 6 X 02-28-2025 01-01-2025 09-30-2025 621546.99 475398 208398.54 156971.25 413148.45 318426.75 411358.95 317084.63 UW CREFC 163321 1.9 1.9496 1.89 1.9414 F F false false 3400000 18494.77 0.06317 0.0002676 18494.77 0 0 3400000 3400000 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 17 03-12-2026 04-13-2026 NATIONAL COOPERATIVE BANK N.A. 02-25-2025 4750000 120 03-01-2035 0 6.4 6.4 3 1 0 04-01-2025 true 1 WL 3 26177.78 4750000 1 1 1 10 true true true false false 08-30-2034 03-01-2035 0 0 0 0 0 319 E. 50 ST. OWNERS CORP. 319 EAST 50TH ST NEW YORK NY 10022 NEW YORK CH 0 0 101 110 1931 0 64100000 MAI 10-31-2024 64100000 10-31-2024 MAI 94.9 0 6 N 0 0 0 11-01-2024 4217862 0 2498758 0 1719104 0 1699304 0 CREFC CREFC 0 5.57748 0 5.51324 0 F N false false 4750000 26177.78 6.4 0.1 26177.78 0 0 0 0 4750000 4750000 04-01-2026 1 false 0 0 0 0 NCB false 0 0 0 0 0 Prospectus Loan ID 34 03-12-2026 04-13-2026 NATIONAL COOPERATIVE BANK N.A. 01-30-2025 1015000 120 02-01-2035 360 6.92 6.92 3 1 0 03-01-2025 true 1 WL 2 6698.37 1004223.8 1 1 1 10 false true true false false 07-30-2034 02-01-2035 0 0 0 0 0 30 BOND STREET OWNERS CORP. 30 BOND ST NEW YORK NY 10012 NEW YORK CH 0 0 6 6 1900 1998 19800000 12-12-2024 19800000 12-18-2024 MAI 97 0 6 N 0 0 0 12-12-2024 1178065 0 224681 0 953384 0 950984 0 CREFC CREFC 0 11.8609 0 11.83104 0 F N false false 1004223.8 6698.37 6.92 0.1 5984.06 0 714.31 0 0 1003509.49 1003509.49 04-01-2026 1 false 0 0 0 0 NCB false 0 0 0 0 0 Prospectus Loan ID 27 03-12-2026 04-13-2026 NATIONAL COOPERATIVE BANK N.A. 02-28-2025 3150000 120 03-01-2035 360 6.42 6.42 3 1 0 04-01-2025 true 1 WL 2 19744.7 3117177.69 1 1 1 10 false true true false false 08-30-2034 03-01-2035 0 0 0 0 0 333 EAST 53 TENANTS CORP. 333 EAST 53RD ST NEW YORK NY 10022 NEW YORK CH 0 0 161 132 1929 0 93500000 MAI 12-18-2024 93500000 12-30-2024 MAI 94.9 0 6 N 0 0 0 12-18-2024 6779751 0 2940656 0 3839095 0 3809395 0 CREFC CREFC 0 16.20306 0 16.07771 0 F N false false 3117177.69 19744.7 6.42 0.1 17232.8 0 2511.9 0 0 3114665.79 3114665.79 04-01-2026 1 false 0 0 0 0 NCB false 0 0 0 0 0 Prospectus Loan ID 20 03-12-2026 04-13-2026 NATIONAL COOPERATIVE BANK N.A. 02-26-2025 3800000 120 03-01-2035 360 6.37 6.37 3 1 0 04-01-2025 true 1 WL 2 23694.63 3759966.43 1 1 1 10 false true true false false 08-30-2034 03-01-2035 0 0 0 0 0 WINDSOR TERRACE APTS., INC. 176 SEELEY ST BROOKLYN NY 11218 KINGS CH 0 0 54 54 1938 0 38650000 MAI 12-26-2024 38650000 02-05-2025 MAI 94.9 0 6 N 0 0 0 12-26-2024 1874589 0 642653 0 1231936 0 1211536 0 CREFC CREFC 0 4.33268 0 4.26094 0 F N false false 3759966.43 23694.63 6.37 0.1 20624.46 0 3070.17 0 0 3756896.26 3756896.26 04-01-2026 1 false 0 0 0 0 NCB false 0 0 0 0 0 Prospectus Loan ID 19 03-12-2026 04-13-2026 NATIONAL COOPERATIVE BANK N.A. 03-28-2025 3800000 120 04-01-2035 480 6.32 6.32 3 1 0 05-01-2025 true 1 WL 2 21761.9 3783019.81 1 1 1 10 false true true false false 09-29-2034 04-01-2035 0 0 0 0 0 HAWTHORNE GARDENS OWNERS CORP. 133-159 SMITH ST FREEPORT NY 11520 NASSAU CH 0 0 77 77 1953 2009 19300000 MAI 01-06-2025 25400000 01-06-2025 MAI 94.9 0 6 N 0 0 0 01-06-2025 2409637 0 731553 0 1678084 0 1661584 0 CREFC CREFC 0 6.42592 0 6.36274 0 F N false false 3783019.81 21761.9 6.32 0.1 20588.03 0 1173.87 0 0 3781845.94 3781845.94 04-01-2026 1 false 0 0 0 0 NCB false 0 0 0 0 0 Prospectus Loan ID 29 03-12-2026 04-13-2026 NATIONAL COOPERATIVE BANK N.A. 02-25-2025 2600000 120 03-01-2035 0 6.56 6.56 3 1 0 04-01-2025 true 1 WL 3 14687.11 2600000 1 1 1 10 true true true false false 08-30-2034 03-01-2035 0 0 0 0 0 DENN OWNERS CORPORATION 2835 WEBB AVE BRONX NY 10468 BRONX CH 0 0 73 73 1957 1994 14700000 MAI 01-09-2025 14700000 01-09-2025 MAI 94.8 0 6 N 0 0 0 01-09-2025 1783226 0 907363 0 875863 0 853663 0 CREFC CREFC 0 5.06487 0 4.9365 0 F N false false 2600000 14687.11 6.56 0.1 14687.11 0 0 0 0 2600000 2600000 04-01-2026 1 false 0 0 0 0 NCB false 0 0 0 0 0 Prospectus Loan ID 31 03-12-2026 04-13-2026 NATIONAL COOPERATIVE BANK N.A. 02-28-2025 2000000 120 03-01-2035 360 6.41 6.41 3 1 0 04-01-2025 true 1 WL 2 12523.22 1979114.35 1 1 1 10 false true true false false 08-30-2034 03-01-2035 0 0 0 0 0 FAIRFIELD TENANT CORP. 3206 FAIRFIELD AVE RIVERDALE NY 10463 BRONX CH 0 0 55 55 1953 0 15900000 MAI 01-15-2025 15900000 01-15-2025 MAI 94.8 0 6 N 0 0 0 01-15-2025 1565496 0 691539 0 873957 0 860557 0 CREFC CREFC 0 5.81558 0 5.72641 0 F N false false 1979114.35 12523.22 6.41 0.1 10924.16 0 1599.06 0 0 1977515.29 1977515.29 04-01-2026 1 false 0 0 0 0 NCB false 0 0 0 0 0 Prospectus Loan ID 33 03-12-2026 04-13-2026 NATIONAL COOPERATIVE BANK N.A. 03-06-2025 1400000 120 04-01-2035 360 6.37 6.37 3 1 0 05-01-2025 true 1 WL 2 8729.6 1386364.76 1 1 1 10 false true true false false 09-29-2034 04-01-2035 0 0 0 0 0 WOODCREST GARDENS, INC. 675 ROUTE 6 MAHOPAC NY 10541 PUTNAM CH 0 0 72 72 1986 0 12800000 01-30-2025 12800000 02-07-2025 MAI 97 0 6 N 0 0 0 01-31-2025 1727104 0 746655 0 980449 0 958849 0 CREFC CREFC 0 9.35943 0 9.15324 0 F N false false 1386364.76 8729.6 6.37 0.1 7604.6 0 1125 0 0 1385239.76 1385239.76 04-01-2026 1 false 0 0 0 0 NCB false 0 0 0 0 0 Prospectus Loan ID 10 03-12-2026 04-13-2026 NATIONAL COOPERATIVE BANK N.A. 03-31-2025 12000000 120 04-01-2035 360 6.17 6.17 3 1 0 05-01-2025 true 1 WL 2 73262.83 11878003.99 1 1 1 10 false true true false false 09-29-2034 04-01-2035 0 0 0 0 0 ALLEY POND OWNERS CORP. 78-09 SPRINGFIELD BLVD BAYSIDE NY 11364 QUEENS CH 0 0 550 549 1950 0 176500000 01-30-2025 176500000 03-17-2025 MAI 97.5 0 6 N 0 0 0 01-31-2025 15923408 0 7164133 0 8759275 0 8621775 0 CREFC CREFC 0 9.9633 0 9.8069 0 F N false false 11878003.99 73262.83 6.17 0.1 63108.5 0 10154.33 0 0 11867849.66 11867849.66 04-01-2026 1 false 0 0 0 0 NCB false 0 0 0 0 0 Prospectus Loan ID 28 03-12-2026 04-13-2026 NATIONAL COOPERATIVE BANK N.A. 04-29-2025 3000000 120 05-01-2035 0 6.11 6.11 3 1 0 06-01-2025 true 1 WL 3 15784.17 3000000 1 1 1 10 true true true false false 10-30-2034 05-01-2035 0 0 0 0 0 CHELTONCORT OWNERS CORP. 360 WEST 21ST ST NEW YORK NY 10011 NEW YORK CH 0 0 48 50 1986 0 34750000 MAI 02-05-2025 34750000 02-19-2025 MAI 94.5 0 6 N 0 0 0 02-05-2025 2511580 0 1190579 0 1321001 0 1291001 0 CREFC CREFC 0 7.10805 0 6.94662 0 F N false false 3000000 15784.17 6.11 0.1 15784.17 0 0 0 0 3000000 3000000 04-01-2026 1 false 0 0 0 0 NCB false 0 0 0 0 0 Prospectus Loan ID 23 03-12-2026 04-13-2026 NATIONAL COOPERATIVE BANK N.A. 02-25-2025 3500000 120 03-01-2035 360 6.39 6.39 3 1 0 04-01-2025 true 1 WL 2 21869.8 3463288.74 1 1 1 10 false true true false false 08-30-2034 03-01-2035 0 0 0 0 0 2221 PALMER AVENUE CORPORATION 2221 PALMER AVE NEW ROCHELLE NY 10801 WESTCHESTER CH 0 0 126 126 1966 0 24900000 MAI 01-29-2025 18400000 01-01-1900 MAI 97 0 6 N 0 0 0 01-29-2025 3118519 0 1277678 0 1840841 0 1802741 0 CREFC CREFC 0 7.0144 0 6.86922 0 F N false false 3463288.74 21869.8 6.39 0.1 19056.75 0 2813.05 0 0 3460475.69 3460475.69 04-01-2026 1 false 0 0 0 0 NCB false 0 0 0 0 0 Prospectus Loan ID 30 03-12-2026 04-13-2026 NATIONAL COOPERATIVE BANK N.A. 04-30-2025 2300000 120 05-01-2035 480 6.62 6.62 3 1 0 06-01-2025 true 1 WL 2 13662.61 2291771.17 1 1 1 10 false true true false false 10-30-2034 05-01-2035 0 0 0 0 0 585 MCLEAN OWNERS, INC. 585 MCLEAN AVE WESTCHESTER NY 10705 WESTCHESTER CH 0 0 41 41 1955 1999 7120000 MAI 02-07-2025 7120000 02-20-2025 MAI 94.6 0 6 N 0 0 0 02-07-2025 926674 0 498099 0 428575 0 417775 0 CREFC CREFC 0 2.61404 0 2.54816 0 F N false false 2291771.17 13662.61 6.62 0.1 13064.37 0 598.24 0 0 2291172.93 2291172.93 04-01-2026 1 false 0 0 0 0 NCB false 0 0 0 0 0 Prospectus Loan ID 26 03-12-2026 04-13-2026 NATIONAL COOPERATIVE BANK N.A. 03-31-2025 3200000 120 04-01-2035 480 6.01 6.01 3 1 0 05-01-2025 true 1 WL 2 17629.15 3184137.34 1 1 1 10 false true true false false 09-29-2034 04-01-2035 0 0 0 0 0 12 WESTCHESTER AVENUE TENANTS CORP 12 WESTCHESTER AVE WHITE PLAINS NY 10601 WESTCHESTER CH 0 0 75 75 1953 0 21800000 MAI 02-05-2025 21800000 02-21-2025 MAI 92.7 0 6 N 0 0 0 02-05-2025 2183826 0 892873 0 1290953 0 1268453 0 CREFC CREFC 0 6.10236 0 5.996 0 F N false false 3184137.34 17629.15 6.01 0.1 16478.8 0 1150.35 0 0 3182986.99 3182986.99 04-01-2026 1 false 0 0 0 0 NCB false 0 0 0 0 0 Prospectus Loan ID 21 03-12-2026 04-13-2026 NATIONAL COOPERATIVE BANK N.A. 03-31-2025 3600000 120 04-01-2035 0 6.08 6.08 3 1 0 05-01-2025 true 1 WL 3 18848 3600000 1 1 1 10 true true true false false 09-29-2034 04-01-2035 0 0 0 0 0 16 MAIN STREET OWNERS, INC. 16 MAIN ST EAST ROCKAWAY NY 11518 NASSAU CH 0 0 72 72 1959 1994 19450000 MAI 02-19-2025 19450000 03-28-2025 MAI 94.9 0 6 N 0 0 0 03-19-2025 1730710 0 663841 0 1066869 0 1044969 0 CREFC CREFC 0 4.80745 0 4.70876 0 F N false false 3600000 18848 6.08 0.1 18848 0 0 0 0 3600000 3600000 04-01-2026 1 false 0 0 0 0 NCB false 0 0 0 0 0 Prospectus Loan ID 15 03-12-2026 04-13-2026 NATIONAL COOPERATIVE BANK N.A. 04-30-2025 6000000 120 05-01-2035 480 6.22 6.22 3 1 0 06-01-2025 true 1 WL 2 33937.57 5975254.9 1 1 1 10 false true true false false 10-30-2034 05-01-2035 0 0 0 0 0 THE CURTIS RESIDENCE LTD. 123-25 82ND AVE KEW GARDENS NY 11415 QUEENS CH 0 0 108 107 1951 0 27000000 MAI 02-18-2025 27000000 02-18-2025 MAI 95.3 95 6 N 0 0 0 02-18-2025 08-01-2016 01-31-2017 2418444 447517 1187767 358968 1230677 88549 1209077 88549 CREFC CREFC 93550 3.02191 0.94 2.96888 0.94 F F false false 5975254.9 33937.57 6.22 0.1 32004.13 0 1933.44 0 0 5973321.46 5973321.46 04-01-2026 1 false 0 0 0 0 NCB false 0 0 0 0 0 Prospectus Loan ID 25 03-12-2026 04-13-2026 NATIONAL COOPERATIVE BANK N.A. 03-28-2025 3200000 120 04-01-2035 480 6.11 6.11 3 1 0 05-01-2025 true 1 WL 2 17852.83 3184653.08 1 1 1 10 false true true false false 09-29-2034 04-01-2035 0 0 0 0 0 3176 DECATUR AVENUE OWNERS, INC 3176 DECATUR AVE BRONX NY 10467 BRONX CH 0 0 62 63 1960 0 11400000 MAI 02-21-2025 11400000 02-21-2025 MAI 94.8 0 6 N 0 0 0 02-21-2025 1401102 0 701831 0 699271 0 683521 0 CREFC CREFC 0 3.26405 0 3.19054 0 F N false false 3184653.08 17852.83 6.11 0.1 16755.7 0 1097.13 0 0 3183555.95 3183555.95 04-01-2026 1 false 0 0 0 0 NCB false 0 0 0 0 0 Prospectus Loan ID 32 03-12-2026 04-13-2026 NATIONAL COOPERATIVE BANK N.A. 03-31-2025 1500000 120 04-01-2035 0 6.18 6.18 3 1 0 05-01-2025 true 1 WL 3 7982.5 1500000 1 1 1 10 true true true false false 09-29-2034 04-01-2035 0 0 0 0 0 25 CHAPEL CORP. 25 CHAPEL PL GREAT NECK NY 11021 NASSAU CH 0 0 39 40 1965 0 21500000 MAI 02-25-2025 21500000 02-25-2025 MAI 97.4 0 6 N 0 0 0 02-25-2025 1762663 0 718209 0 1044454 0 1034204 0 CREFC CREFC 0 11.11269 0 11.00363 0 F N false false 1500000 7982.5 6.18 0.1 7982.5 0 0 0 0 1500000 1500000 04-01-2026 1 false 0 0 0 0 NCB false 0 0 0 0 0 EX-103 3 exh_103.xml Item Number Column/Field Name Notes Item 2(a)(2) Asset Number With respect to Asset Number 1 original file reflected one loan with Original Loan Amount of 49000000 however this is now split into Asset Number 1 and 1A with Original Loan Amounts of 24500000 and 24500000 respectively. Appraisal, financial, and property level information will only be reflected on Asset Number 1. Similar splits are reported for asset 6. Item 2(c)(18) Scheduled Principal Balance Securitization Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(d)(2) Property Address With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank. Item 2(d)(28)(xiv) Most Recent Debt Service Amount With respect to any "Interest Only/Balloon" mortgage loan, the value shown reflects the annual interest-only debt service payment. With respect to any "Interest Only/Amortizing/Balloon" mortgage loan, the value shown reflects the annual amortizing debt service payment. With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xv) Debt Service Coverage Net Operating Income Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvi) Most Recent Debt Service Coverage Net Operating Income Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvii) Debt Service Coverage Net Cash Flow Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xviii) Most Recent Debt Service Coverage Net Cash Flow Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure). Item 2(e)(6) Servicer Trustee Fee Rate Percentage With respect to each mortgage loan, this percentage reflects the Administrative Cost Rate for such mortgage loan. Item 2(e)(12) Report Period End Actual Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(e)(13) Report Period End Scheduled Loan Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(f)(1) Primary Servicer Name Certain primary servicer names have been truncated due to EDGAR constraints. The full name for Midland Loan Services is Midland Loan Services, a Division of PNC Bank, National Association Item 2(k)(2) Modification Code If the loan is subject to a forbearance (or similar) agreement, this will be indicated by a code of "10" in the Column/Field Name "Modification Code". A loan subject to a forbearance (or similar) agreement will be reported as "current" as indicated with code 0 for so long as the related obligor is in compliance with the obligations regarding monthly debt payments contained in such agreement.