EXHIBIT 99.1

 

 

Escalade Reports First Quarter 2026 Results

 

EVANSVILLE, IN, April 30, 2026 Escalade, Inc. (NASDAQ: ESCA, or the “Company”), a leading manufacturer and distributor of sporting goods and indoor/outdoor recreational equipment, today announced results for the first quarter 2026.

 

FIRST QUARTER 2026 HIGHLIGHTS

(As compared to the first quarter 2025)

 

Net sales increased 0.6% to $55.8 million

Gross margin improved 408 basis points, to 30.7%

Operating income increased 59.8% to $5.8 million

Net income of $4.4 million, or $0.32 earnings per diluted share, compared to $2.6 million, or $0.19 earnings per diluted share, an increase in earnings per diluted share of 67.2%

EBITDA totaled $7.1 million, an increase of 44.1%

Cash provided by operations of $6.1 million vs $3.8 million in 2025

 

For the three months ended March 31, 2026, Escalade posted net sales of $55.8 million, net income of $4.4 million and diluted earnings per share of $0.32.

 

Total net sales increased 0.6% on a year-over-year basis in the first quarter, primarily due to increases in our archery categories resulting from the recent Gold Tip acquisition. Net sales also benefitted from increased demand in the billiards and safety categories. These increases were partially offset by a decline in sales in the outdoor and indoor game categories.

 

Escalade reported first quarter gross margin of 30.7%, an increase of 408 basis points versus the prior-year period, primarily driven by lower fixed costs and favorable sales mix.

 

Net income for the first quarter of 2026 was $4.4 million, or $0.32 diluted earnings per share, compared to net income of $2.6 million, or $0.19 diluted earnings per share, for the same quarter in 2025.

 

Earnings before interest, taxes, depreciation, and amortization (“EBITDA”) increased $2.2 million to $7.1 million in the first quarter of 2026, versus $4.9 million in the prior-year period.

 

During the first quarter of 2026, the Company generated $6.1 million in cash flow from operations, an increase of $2.4 million relative to the first quarter of last year. The improvement in cash flow from operations was primarily attributable to an increase in profitability and a reduction in cash flow used for working capital purposes.

 

Total debt at the end of the quarter was $16.7 million, down from $23.8 million at the end of the first quarter last year, and $18.5 million at the end of 2025.

 

Total cash and equivalents as of March 31, 2026 was $13.1 million, while availability on the senior secured revolving credit facility maturing in 2027 was $57.9 million. At the end of the first quarter 2026, net debt (total debt less cash) was 0.1x trailing twelve-month EBITDA.

 

Escalade announced a quarterly dividend of $0.1525 per share to be paid to all shareholders of record on July 6, 2026 and payable on July 13, 2026.

 

1

 

 

MANAGEMENT COMMENTARY

 

“We delivered a strong improvement in profitability in the first quarter, including more than 400 basis points of gross margin expansion and a 44% increase in EBITDA compared with the prior-year period,” said Patrick J. Griffin, President and Chief Executive Officer of Escalade. “These results reflect our continued focus on operational excellence, the accretive contribution from the Gold Tip archery acquisition, and a favorable sales mix.”

 

“Against a challenging macroeconomic backdrop, we remain focused on driving continued gains in profitability and operating cash flow,” Griffin continued. “Our performance underscores the benefits of our improved operating model driven by cost-control and efficiency initiatives, as well as our efforts to strengthen the portfolio through both organic investment and strategic acquisitions.”

 

“As we look to the balance of the year, inflationary pressures, including elevated energy costs, will likely weigh on consumer spending,” Griffin added. “At the same time, many of our products offer consumers affordable, at-home alternatives to higher-cost forms of recreation and entertainment, such as travel. If the current macroeconomic and geopolitical conditions persist, then this will likely drive input costs higher while softening consumer demand for discretionary goods. However, despite these challenging conditions, we believe our operational improvements will enable us to deliver gross margins above prior year.”

 

“Our balance sheet remains strong, providing ample financial flexibility to pursue additional accretive acquisitions, and we continue to develop our pipeline of opportunities,” Griffin concluded. “Our disciplined approach to capital allocation is centered on generating attractive returns and remains fundamental to our strategy for delivering long-term shareholder value.”

 

2

 

 

 

CONFERENCE CALL

 

A conference call will be held Thursday, April 30, 2026, at 11:00 a.m. ET to review the Company’s financial results, discuss recent events and conduct a question-and-answer session.

 

A webcast of the conference call and accompanying presentation materials will be available in the Investor Relations section of Escalade’s website at www.escaladeinc.com. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download, and install any necessary audio software.

 

To participate in the live teleconference:

Domestic Live:  1-833-890-3250
International Live: 1-412-206-6441

 

To listen to a replay of the teleconference, which subsequently will be available through May 14, 2026:

 

Domestic Replay:  1-844-512-2921
International Replay: 1-412-317-6671
Conference ID:  10208339

 

USE OF NON-GAAP FINANCIAL MEASURES

 

In addition to disclosing financial statements in accordance with U.S. generally accepted accounting principles (“GAAP”), this release contains the non-GAAP financial measure known as “EBITDA.” A reconciliation of this non-GAAP financial measure is contained at the end of this press release. EBITDA is a non-GAAP financial measure that Escalade uses to facilitate comparisons of operating performance across periods. Escalade believes the disclosure of EBITDA provides useful information to investors regarding its financial condition and results of operations. Non-GAAP measures should be viewed as a supplement to and not a substitute for the Company’s U.S. GAAP measures of performance and the financial results calculated in accordance with U.S. GAAP and reconciliations from these results should be carefully evaluated. Non-GAAP measures have limitations as an analytical tool and should not be considered in isolation or in lieu of an analysis of the Company’s results as reported under U.S. GAAP and should be evaluated only on a supplementary basis.

 

ABOUT ESCALADE

 

Founded in 1922, and headquartered in Evansville, Indiana, Escalade designs, manufactures, and sells sporting goods, safety, fitness, and indoor/outdoor recreation equipment. Our mission is to connect family and friends, create lasting memories, and play life to the fullest. Leaders in our respective categories, Escalade's distinct and acclaimed brands include Goalrilla™ in-ground basketball hoops; STIGA® tennis tables and accessories; Bear® Archery and archery equipment; Brunswick Billiards® tables and accessories; Accudart® darting; ONIX® pickleball; Lifeline® fitness products; and RAVE Sports® water recreation products. Escalade's products are available online and through leading retailers nationwide. For more information about Escalade's diverse and prominent brand portfolio, history, financials, and governance, please visit www.escaladeinc.com.

 

INVESTOR RELATIONS CONTACT

 

Wesley Smith

Vice President, Financial Reporting & Investor Relations

812-467-1334

 

3

 

 

FORWARD-LOOKING STATEMENTS 

 

This report contains statements that we believe are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and Rule 3b-6 promulgated thereunder. All statements, other than statements of historical fact, are forward-looking statements. These statements relate to our financial condition, results of operations, plans, objectives, future performance, capital actions or business. They usually can be identified by the use of forward-looking language such as “will likely result,” “may,” “are expected to,” “is anticipated,” “potential,” “estimate,” “forecast,” “projected,” “intends to,” or may include other similar words or phrases such as “believes,” “plans,” “trend,” “objective,” “continue,” “remain,” or similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties. These risks include, but are not limited to: Escalade’s ability to achieve its business objectives; Escalade’s plans and expectations surrounding the transition to its new Chief Executive Officer and all potential related effects and consequences; Escalade’s ability to successfully implement actions to lessen the potential impacts of tariffs, a potential trade war with China and other trade restrictions applicable to our products and raw materials, including impacts on the costs of producing our goods, importing products and materials into our markets for sale, and on the pricing of our products; our international operations, including any related to political uncertainty and geopolitical tensions; Escalade’s ability to successfully achieve the anticipated results of strategic transactions, including the integration of the operations of acquired assets and businesses and of divestitures or discontinuances of certain operations, assets, brands, and products; the continuation and development of key customer, supplier, licensing and other business relationships; Escalade’s ability to protect its intellectual property; Escalade’s ability to develop and implement our own direct to consumer e-commerce distribution channel; the impact of competitive products and pricing; product demand and market acceptance; new product development; Escalade’s ability to successfully negotiate the shifting retail environment and changes in consumer buying habits; the financial health of our customers; disruptions or delays in our business operations, including without limitation disruptions or delays in our supply chain, arising from political unrest, war, terrorist attacks, labor strikes, natural disasters, public health crises such as the coronavirus pandemic, and other events and circumstances beyond our control; the evaluation and implementation of remediation efforts designed and implemented to enhance the Company’s control environment; the potential identification of one or more additional material weaknesses in the Company’s internal control of which the Company is not currently aware or that have not yet been detected; Escalade’s ability to control costs, including managing inventory levels; general economic conditions, including inflationary pressures; fluctuation in operating results; changes in foreign currency exchange rates; changes in the securities markets; continued listing of the Company’s common stock on the NASDAQ Global Market; the Company’s inclusion or exclusion from certain market indices; Escalade’s ability to obtain financing, to maintain compliance with the terms of such financing and to manage debt levels; the availability, integration and effective operation of information systems and other technology, and the potential interruption of such systems or technology; the potential impact of actual or perceived defects in, or safety of, our products, including any impact of product recalls or legal or regulatory claims, proceedings or investigations involving our products; risks related to data security of privacy breaches; the potential impact of regulatory claims, proceedings or investigations involving our products; Escalade’s use of estimates in its financial reporting as well as in its forward looking statements; and other risks detailed from time to time in Escalade’s filings with the Securities and Exchange Commission. Escalade’s future financial performance could differ materially from the expectations of management contained herein. Escalade undertakes no obligation to release revisions to these forward-looking statements after the date of this report.

 

4

 

 

Escalade, Incorporated and Subsidiaries

Consolidated Statements of Operations

(Unaudited)

 

 

   

Three Months Ended

 

All Amounts in Thousands Except Per Share Data

 

March 31, 2026

   

March 31, 2025

 
                 

Net sales

  $ 55,785     $ 55,479  
                 

Costs and Expenses

               

Cost of products sold

    38,636       40,689  

Selling, administrative and general expenses

    10,733       10,571  

Amortization

    581       567  
                 

Operating Income

    5,835       3,652  
                 

Other Income (Expense)

               

Interest expense

    (188 )     (244 )

Interest income

    74       --  

Other income

    13       31  
                 

Income Before Income Taxes

    5,734       3,439  
                 

Provision for Income Taxes

    1,353       820  
                 

Net Income

  $ 4,381     $ 2,619  
                 

Earnings Per Share Data:

               

Basic earnings per share

  $ 0.32     $ 0.19  

Diluted earnings per share

  $ 0.32     $ 0.19  
                 

Dividends declared

  $ 0.15     $ 0.15  

 

 

5

 

Consolidated Balance Sheets

(Unaudited)

 

 

All Amounts in Thousands Except Share Information

 

March 31,

2026

   

December 31,

2025

   

March 31,

2025

 
   

(Unaudited)

   

(Audited)

   

(Unaudited)

 

ASSETS

                       

Current Assets:

                       

Cash and cash equivalents

  $ 13,051     $ 11,878     $ 2,214  

Receivables, less allowance of $1,261; $1,226; and $617; respectively

    46,658       46,315       48,905  

Inventories

    73,587       68,474       77,001  

Prepaid expenses

    3,124       3,351       2,988  

Prepaid income tax

    --       557       --  

TOTAL CURRENT ASSETS

    136,420       130,575       131,108  
                         

Property, plant and equipment, net

    22,538       22,355       22,090  

Operating lease right-of-use assets

    1,378       1,276       1,071  

Intangible assets, net

    24,864       25,445       25,270  

Goodwill

    42,326       42,326       42,326  

Other assets

    24       132       209  

TOTAL ASSETS

  $ 227,550     $ 222,109     $ 222,074  
                         

LIABILITIES AND STOCKHOLDERS' EQUITY

                       

Current Liabilities:

                       

Current portion of long-term debt

  $ 16,667     $ 7,143     $ 7,143  

Trade accounts payable

    15,829       9,150       14,304  

Accrued liabilities

    10,708       13,680       10,148  

Income tax payable

    803       --       335  

Current operating lease liabilities

    617       510       426  

TOTAL CURRENT LIABILITIES

    44,624       30,483       32,356  
                         

Other Liabilities:

                       

Long‑term debt

    --       11,309       16,667  

Deferred income tax liability

    6,303       6,303       3,302  

Operating lease liabilities

    787       798       687  

Other liabilities

    --       --       297  

TOTAL LIABILITIES

    51,714       48,893       53,309  
                         

Stockholders' Equity:

                       

Preferred stock:

                       

Authorized 1,000,000 shares; no par value, none issued

    --       --       --  

Common stock:

                       

Authorized 30,000,000 shares; no par value, issued and outstanding – 13,761,878; 13,696,311; and 13,756,393; shares respectively

    3,306       3,013       3,428  

Retained earnings

    172,530       170,203       165,337  

TOTAL STOCKHOLDERS' EQUITY

    175,836       173,216       168,765  

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

  $ 227,550     $ 222,109     $ 222,074  

 

 

6

 

 

Consolidated Statements of Cash Flows

(Unaudited)

 

   

Three Months Ended

 

All Amounts in Thousands

 

March 31, 2026

   

March 31, 2025

 
                 

Operating Activities:

               

Net income

  $ 4,381     $ 2,619  

Depreciation and amortization

    1,247       1,239  

Allowance for credit losses

    120       162  

Stock-based compensation

    412       467  

Loss on disposal of assets

    --       3  

Common stock issued in lieu of bonus to officers

    162       124  

Changes in assets and liabilities

    (180 )     (823 )

Net cash provided by operating activities

    6,142       3,791  
                 

Investing Activities:

               

Purchase of property and equipment

    (848 )     (543 )

Net cash used in investing activities

    (848 )     (543 )
                 

Financing Activities:

               

Proceeds from issuance of long-term debt

    568       4,806  

Payments on long-term debt

    (2,354 )     (6,592 )

Cash dividends paid

    (2,054 )     (2,061 )

Purchase of stock

    (281 )     (1,381 )

Net used in financing activities

    (4,121 )     (5,228 )

Net increase (decrease) in cash and cash equivalents

    1,173       (1,980 )

Cash and cash equivalents, beginning of period

    11,878       4,194  

Cash and cash equivalents, end of period

  $ 13,051     $ 2,214  
                 

Supplemental Cash Flows Information

               

Interest paid

  $ 162     $ 217  

Income taxes (refunded) paid, net

  $ (7 )   $ 20  

 

7

 

 

Reconciliation of GAAP Net Income to Non-GAAP EBITDA

(Unaudited)

 

   

Three Months Ended

 

All Amounts in Thousands

 

March 31, 2026

   

March 31, 2025

 
                 

Net Income (GAAP)

  $ 4,381     $ 2,619  
                 

Interest expense

    188       244  

Interest income

    (74 )     --  

Income tax expense

    1,353       820  

Depreciation and amortization

    1,247       1,239  
                 

EBITDA (Non-GAAP)

  $ 7,095     $ 4,922  

 

 

8