v3.26.1
Pay vs Performance Disclosure - USD ($)
12 Months Ended 36 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2025
Pay vs Performance Disclosure        
Pay vs Performance Disclosure, Table

Pay Versus Performance

 

The following table (our “Pay-for-Performance Table”) reports the compensation of our principal executive officer (“PEO”) and the average compensation of our other Named Executive Officers (for purposes of this “Pay Versus Performance” section, the “NEOs”) for the past two fiscal years as reported in our Summary Compensation Table. The information reported in the Pay-for-Performance Table is meant to reflect the relationship between the executive compensation that the Company actually paid and certain measures of the Company’s financial performance. For information regarding the Company’s pay-for-performance philosophy and how we align executive compensation with the Company’s financial performance, refer to our Narrative Disclosure Regarding Compensation. In accordance with the reduced disclosure requirements for smaller reporting companies, we have not included a tabular list of financial performance measures, a “Company-Selected Measure,” or executive compensation data for any peer group of the Company, and we have reported the required pay-versus-performance information for two instead of three years.

 

                                   

Value of

         
                   

Average

           

Initial

         
                   

Summary

           

Fixed $100

         
                   

Compensation

   

Average

   

Investment

         
                   

Table Total

   

Compensation

   

Based

         
   

Summary

   

Compensation

   

for

   

Actually Paid

   

On Total

   

Net

 
   

Compensation

   

Actually Paid

   

Non-PEO

   

to Non-PEO

   

Shareholder

   

Income

 
   

Table Total for

   

to

   

NEOs

   

NEOs

   

Return

   

($)

 

Year

 

PEO ($) (1)

   

PEO ($) (3)

   

($) (2)

   

($) (3)

   

($) (4)

   

(5)

 

2025

  $ 526,400     $ 523,250     $ 385,943     $ 330,675       71       (1,553,000 )

2024

  $ 603,288     $ 666,588     $ 464,561     $ 469,998     $ 132     $ 2,186,000  

2023

  $ 626,600     $ 588,500     $ 395,001     $ 366,522     $ 81     $ 610,000  

 

(1)

Raymond C. Stachowiak, our PEO, was our Executive Chairman for each of the years presented.

 

(2)

During 2025, our non-PEO NEOs were Gary Delanois and R. Scott Frech. During 2024, our non-PEO NEOs were Craig K. Tagawa and Gary Delanois. During 2023, our non-PEO NEOs were Craig K. Tagawa and Peter Gaccione.

 

 

     
PEO Total Compensation Amount $ 526,400 $ 603,288 $ 626,600  
PEO Actually Paid Compensation Amount $ 523,250 666,588 588,500  
Adjustment To PEO Compensation, Footnote

(3)

Compensation “actually paid” is calculated in accordance with Item 402(v) of Regulation S-K. The table below sets forth each adjustment to the equity awards granted to our NEOs during each year presented in the table to calculate the compensation actually paid to our NEOs each year. Values reported in the table below are roundest to the nearest dollar.

 

Adjustments to Equity Awards to

Determine

         

PEO 

           

Non-PEO NEOs

 

Compensation Actually Paid

 

2025

   

2024

   

2023

   

2025

   

2024

   

2023

 

Average Summary Compensation Table Total

  $ 526,400     $ 603,288     $ 626,600     $ 385,943     $ 464,561     $ 395,001  

Minus amounts reported in the “Stock Awards” and "Option Awards" columns of the Summary Compensation Table.

  $ (264,000 )   $ (316,800 )   $ (351,600 )   $ 39,468     $ (178,463 )   $ (64,408 )

Plus fair value as of the end of the covered year of awards granted during the covered year that are outstanding and unvested as of the end of the covered year.

  $ 52,750       95,700     $ 72,000     $ 0     $ 191,400     $ 40,658  

Plus fair value as of the vesting date for awards granted during the covered year that vested during the covered year.

  $ 208,100     $ 284,400     $ 241,500       ---       ---        

Plus the change in fair value as of the vesting date (compared to as of the prior year end) of awards granted prior to the covered year that vested during the covered year.

                    $ (15,800 )   $ (7,500 )     (4,729 )

Total Adjustments

    (3,150 )     63,300       (38,100 )   $ (55,268 )   $ 5,437     $ (28,479 )

Compensation Actually Paid

  $ 523,250     $ 666,588     $ 588,500     $ 330,675     $ 469,998     $ 366,522  

 

(4)

The amounts shown above represent the Company’s cumulative total shareholder return (“TSR”) on an assumed investment of $100 in shares of our Common Stock over the indicated measurement period. Cumulative TSR is calculated by dividing (i) the sum of the cumulative amount of dividends on our Common Stock for the measurement period (if any), assuming dividend reinvestment, and the difference between the Company’s share price at the end and the beginning of the measurement period, by (ii) the Company’s share price at the beginning of the measurement period.

 

(5)

The dollar amounts reported represent the amount of net income available to common shareholders reflected in the Company’s audited financial statements for the applicable year.

 

 

     
Non-PEO NEO Average Total Compensation Amount $ 385,943 464,561 395,001  
Non-PEO NEO Average Compensation Actually Paid Amount $ 330,675 469,998 366,522  
Adjustment to Non-PEO NEO Compensation Footnote

(3)

Compensation “actually paid” is calculated in accordance with Item 402(v) of Regulation S-K. The table below sets forth each adjustment to the equity awards granted to our NEOs during each year presented in the table to calculate the compensation actually paid to our NEOs each year. Values reported in the table below are roundest to the nearest dollar.

 

Adjustments to Equity Awards to

Determine

         

PEO 

           

Non-PEO NEOs

 

Compensation Actually Paid

 

2025

   

2024

   

2023

   

2025

   

2024

   

2023

 

Average Summary Compensation Table Total

  $ 526,400     $ 603,288     $ 626,600     $ 385,943     $ 464,561     $ 395,001  

Minus amounts reported in the “Stock Awards” and "Option Awards" columns of the Summary Compensation Table.

  $ (264,000 )   $ (316,800 )   $ (351,600 )   $ 39,468     $ (178,463 )   $ (64,408 )

Plus fair value as of the end of the covered year of awards granted during the covered year that are outstanding and unvested as of the end of the covered year.

  $ 52,750       95,700     $ 72,000     $ 0     $ 191,400     $ 40,658  

Plus fair value as of the vesting date for awards granted during the covered year that vested during the covered year.

  $ 208,100     $ 284,400     $ 241,500       ---       ---        

Plus the change in fair value as of the vesting date (compared to as of the prior year end) of awards granted prior to the covered year that vested during the covered year.

                    $ (15,800 )   $ (7,500 )     (4,729 )

Total Adjustments

    (3,150 )     63,300       (38,100 )   $ (55,268 )   $ 5,437     $ (28,479 )

Compensation Actually Paid

  $ 523,250     $ 666,588     $ 588,500     $ 330,675     $ 469,998     $ 366,522  

 

(4)

The amounts shown above represent the Company’s cumulative total shareholder return (“TSR”) on an assumed investment of $100 in shares of our Common Stock over the indicated measurement period. Cumulative TSR is calculated by dividing (i) the sum of the cumulative amount of dividends on our Common Stock for the measurement period (if any), assuming dividend reinvestment, and the difference between the Company’s share price at the end and the beginning of the measurement period, by (ii) the Company’s share price at the beginning of the measurement period.

 

(5)

The dollar amounts reported represent the amount of net income available to common shareholders reflected in the Company’s audited financial statements for the applicable year.

 

 

     
Compensation Actually Paid vs. Total Shareholder Return

Relationship Between Compensation Actually Paid and Performance

 

The following graphs address the relationship between the compensation “actually paid” by the Company to our NEOs as disclosed in the Pay-for-Performance table and the Company’s (i) cumulative total shareholder return, assuming an initial fixed investment of $100, and (ii) net income (loss), in each case, for the years ended December 31, 2023, 2024 and 2025.

 

 

PEO and Average Non-PEO NEOs Compensation Actually Paid vs. Company TSR

 

g1.jpg

     
Compensation Actually Paid vs. Net Income

PEO and Average Other NEOs Compensation Actually Paid vs. GAAP Net Income

 

g2.jpg

 

 

     
Total Shareholder Return Amount $ 71 132 81  
Net Income (Loss) (1,553,000) 2,186,000 610,000  
PEO Name       Raymond C. Stachowiak
PEO        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (3,150) 63,300 (38,100)  
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (264,000) (316,800) (351,600)  
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 52,750 95,700 72,000  
PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 208,100 284,400 241,500  
Non-PEO NEO        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (55,268) 5,437 (28,479)  
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 39,468 (178,463) (64,408)  
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 0 191,400 40,658  
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount $ (15,800) $ (7,500) $ (4,729)