v3.26.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Share Capital [Member]
Reserve for Share-Based Payments [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Deficit [Member]
Total
Balance at Dec. 31, 2022 $ 85,465 $ 815 $ (3,990) $ (52,777) $ 29,513
Balance (Shares) at Dec. 31, 2022 136,889,394        
Private placement $ 3,315 0 0 0 3,315
Private placement (Shares) 21,000,000        
Share issuance expense $ (12) 0 0 0 (12)
Share based payments 0 152 0 0 152
Cancellation and expiration of stock options 0 (311) 0 311 0
Comprehensive income (loss) for the year 0 0 820 (3,050) (2,230)
Balance at Dec. 31, 2023 $ 88,768 656 (3,170) (55,516) 30,738
Balance (Shares) at Dec. 31, 2023 157,889,394        
Private placement $ 2,781 0 0 0 2,781
Private placement (Shares) 15,700,000        
Conversion of RSUs to shares $ 165 (165) 0 0 0
Conversion of RSUs to shares (Shares) 906,302        
Share issuance expense $ (26) 0 0 0 (26)
Share based payments 0 108 0 0 108
Cancellation and expiration of stock options 0 (6) 0 6 0
Comprehensive income (loss) for the year 0 0 (2,499) (1,122) (3,621)
Balance at Dec. 31, 2024 $ 91,688 593 (5,669) (56,632) 29,980
Balance (Shares) at Dec. 31, 2024 174,495,696        
Private placement $ 4,921 0 0 0 4,921
Private placement (Shares) 18,979,368        
Conversion of RSUs to shares $ 91 (91) 0 0 0
Conversion of RSUs to shares (Shares) 490,635        
Share issuance expense $ (41) 0 0 0 (41)
Share based payments 0 146 0 0 146
Cancellation and expiration of stock options 0 (13) 0 13 0
Comprehensive income (loss) for the year 0 0 1,560 (2,593) (1,033)
Balance at Dec. 31, 2025 $ 96,659 $ 635 $ (4,109) $ (59,212) $ 33,973
Balance (Shares) at Dec. 31, 2025 193,965,699