0000868822 2025-01-01 2025-12-31 0000868822 2024-01-01 2024-12-31 0000868822 2023-01-01 2023-12-31 0000868822 2024-12-31 0000868822 2023-12-31 0000868822 2022-12-31 0000868822 2025-12-31 0000868822 crcuf:NewPolarisMember crcuf:BritishColumbiaCanadaMember 2024-12-31 0000868822 crcuf:NewPolarisMember crcuf:BritishColumbiaCanadaMember 2025-01-01 2025-12-31 0000868822 crcuf:NewPolarisMember crcuf:BritishColumbiaCanadaMember 2025-12-31 0000868822 crcuf:NewPolarisMember crcuf:BritishColumbiaCanadaMember 2024-01-01 2024-12-31 0000868822 crcuf:NewPolarisMember crcuf:BritishColumbiaCanadaMember 2023-12-31 0000868822 crcuf:NewPolarisMember country:CA 2025-01-01 2025-12-31 0000868822 crcuf:NewPolarisMember country:CA 2025-12-31 0000868822 crcuf:NewPolarisMember country:CA 2024-12-31 0000868822 crcuf:WindfallHillsMember country:CA 2025-01-01 2025-12-31 0000868822 crcuf:FondawayCanyonMember crcuf:GetchellGoldCorpMember country:US 2023-12-01 2023-12-29 0000868822 crcuf:AtSigningOfAgreementMember crcuf:FondawayCanyonMember crcuf:GetchellGoldCorpMember country:US 2019-10-16 0000868822 crcuf:FirstAnniversaryMember crcuf:FondawayCanyonMember crcuf:GetchellGoldCorpMember country:US 2019-10-16 0000868822 crcuf:SecondAnniversaryMember crcuf:FondawayCanyonMember crcuf:GetchellGoldCorpMember country:US 2019-10-16 0000868822 crcuf:ThirdAnniversaryMember crcuf:FondawayCanyonMember crcuf:GetchellGoldCorpMember country:US 2019-10-16 0000868822 crcuf:FourthAnniversaryMember crcuf:FondawayCanyonMember crcuf:GetchellGoldCorpMember country:US 2019-10-16 0000868822 crcuf:FondawayCanyonMember crcuf:GetchellGoldCorpMember country:US 2019-10-16 0000868822 crcuf:UdukLakePropertiesMember country:CA 2025-01-01 2025-12-31 0000868822 crcuf:DunnPropertiesMember country:CA 2025-01-01 2025-12-31 0000868822 crcuf:UdukLakePropertiesMember country:CA 2025-12-31 0000868822 crcuf:DunnPropertiesMember country:CA 2025-12-31 0000868822 crcuf:FondawayCanyonMember crcuf:GetchellGoldCorpMember country:US 2019-10-01 2019-10-16 0000868822 crcuf:WindfallHillsMember country:CA 2023-12-31 0000868822 crcuf:CorralCanyonMember country:US 2023-12-31 0000868822 crcuf:FondawayCanyonMember country:US 2017-03-01 2017-03-20 0000868822 crcuf:SilverKingMember crcuf:BrownstoneVenturesUsIncMember country:US 2018-10-01 2018-10-31 0000868822 crcuf:SilverKingMember crcuf:BrownstoneVenturesUsIncMember country:US 2018-10-31 0000868822 crcuf:SilverKingMember crcuf:BrownstoneVenturesUsIncMember country:US 2025-01-01 2025-12-31 0000868822 crcuf:SilverKingMember crcuf:BrownstoneVenturesUsIncMember country:US 2024-01-01 2024-12-31 0000868822 crcuf:LightningTreeMember crcuf:OphirGoldCorpMember country:US 2020-09-01 2020-09-10 0000868822 crcuf:LightningTreeMember crcuf:OphirGoldCorpMember country:US 2020-09-10 0000868822 crcuf:LightningTreeMember crcuf:OphirGoldCorpMember country:US 2022-08-01 2022-08-31 0000868822 crcuf:LightningTreeMember crcuf:OphirGoldCorpMember country:US 2021-08-01 2021-08-31 0000868822 crcuf:LightningTreeMember crcuf:OphirGoldCorpMember country:US 2021-01-01 2021-12-31 0000868822 crcuf:HotSpringsPointMember country:US 2022-07-01 2022-07-31 0000868822 dei:BusinessContactMember 2025-01-01 2025-12-31 0000868822 crcuf:GeneralAndAdministrativeCostsMember 2025-01-01 2025-12-31 0000868822 crcuf:GeneralAndAdministrativeCostsMember 2024-01-01 2024-12-31 0000868822 crcuf:GeneralAndAdministrativeCostsMember 2023-01-01 2023-12-31 0000868822 crcuf:NetBalanceReceivablePayableMember 2025-01-01 2025-12-31 0000868822 crcuf:NetBalanceReceivablePayableMember 2024-01-01 2024-12-31 0000868822 crcuf:SunValleyMember 2025-01-01 2025-12-31 0000868822 crcuf:SunValleyMember 2024-01-01 2024-12-31 0000868822 crcuf:SunValleyMember 2025-12-31 0000868822 crcuf:TemporaryDifferencesMineralPropertyInterestsMember 2025-12-31 0000868822 crcuf:TemporaryDifferencesMineralPropertyInterestsMember 2024-12-31 0000868822 crcuf:TemporaryDifferencesMineralPropertyInterestsMember 2023-12-31 0000868822 crcuf:TemporaryDifferencesEquipmentMember 2025-12-31 0000868822 crcuf:TemporaryDifferencesEquipmentMember 2024-12-31 0000868822 crcuf:TemporaryDifferencesEquipmentMember 2023-12-31 0000868822 ifrs-full:AllowanceForCreditLossesMember 2025-12-31 0000868822 ifrs-full:AllowanceForCreditLossesMember 2024-12-31 0000868822 ifrs-full:AllowanceForCreditLossesMember 2023-12-31 0000868822 crcuf:TemporaryDifferencesLeaseLiabilityMember 2025-12-31 0000868822 crcuf:TemporaryDifferencesShareIssueCostsMember 2025-12-31 0000868822 crcuf:TemporaryDifferencesMarketableSecuritiesMember 2025-12-31 0000868822 crcuf:TemporaryDifferencesNoncapitalLossesAvailableForFuturePeriodMember 2025-12-31 0000868822 country:CA 2025-12-31 0000868822 country:US 2025-12-31 0000868822 crcuf:TemporaryDifferencesLeaseLiabilityMember 2024-12-31 0000868822 crcuf:TemporaryDifferencesLeaseLiabilityMember 2023-12-31 0000868822 crcuf:TemporaryDifferencesShareIssueCostsMember 2024-12-31 0000868822 crcuf:TemporaryDifferencesShareIssueCostsMember 2023-12-31 0000868822 crcuf:TemporaryDifferencesMarketableSecuritiesMember 2024-12-31 0000868822 crcuf:TemporaryDifferencesMarketableSecuritiesMember 2023-12-31 0000868822 crcuf:TemporaryDifferencesNoncapitalLossesAvailableForFuturePeriodMember 2024-12-31 0000868822 crcuf:TemporaryDifferencesNoncapitalLossesAvailableForFuturePeriodMember 2023-12-31 0000868822 country:CA 2024-12-31 0000868822 country:CA 2023-12-31 0000868822 country:US 2024-12-31 0000868822 country:US 2023-12-31 0000868822 crcuf:TemporaryDifferencesMineralPropertyInterestsMember 2025-01-01 2025-12-31 0000868822 crcuf:TemporaryDifferencesMineralPropertyInterestsMember 2024-01-01 2024-12-31 0000868822 crcuf:TemporaryDifferencesMineralPropertyInterestsMember 2023-01-01 2023-12-31 0000868822 crcuf:TemporaryDifferencesEquipmentMember 2025-01-01 2025-12-31 0000868822 crcuf:TemporaryDifferencesEquipmentMember 2024-01-01 2024-12-31 0000868822 crcuf:TemporaryDifferencesEquipmentMember 2023-01-01 2023-12-31 0000868822 crcuf:TemporaryDifferencesLeaseLiabilityMember 2025-01-01 2025-12-31 0000868822 crcuf:TemporaryDifferencesLeaseLiabilityMember 2024-01-01 2024-12-31 0000868822 crcuf:TemporaryDifferencesLeaseLiabilityMember 2023-01-01 2023-12-31 0000868822 crcuf:TemporaryDifferencesShareIssueCostsMember 2025-01-01 2025-12-31 0000868822 crcuf:TemporaryDifferencesShareIssueCostsMember 2024-01-01 2024-12-31 0000868822 crcuf:TemporaryDifferencesShareIssueCostsMember 2023-01-01 2023-12-31 0000868822 crcuf:TemporaryDifferencesMarketableSecuritiesMember 2025-01-01 2025-12-31 0000868822 crcuf:TemporaryDifferencesMarketableSecuritiesMember 2024-01-01 2024-12-31 0000868822 crcuf:TemporaryDifferencesMarketableSecuritiesMember 2023-01-01 2023-12-31 0000868822 ifrs-full:AllowanceForCreditLossesMember 2025-01-01 2025-12-31 0000868822 ifrs-full:AllowanceForCreditLossesMember 2024-01-01 2024-12-31 0000868822 ifrs-full:AllowanceForCreditLossesMember 2023-01-01 2023-12-31 0000868822 country:CA 2025-01-01 2025-12-31 0000868822 country:CA 2024-01-01 2024-12-31 0000868822 country:CA 2023-01-01 2023-12-31 0000868822 country:US 2025-01-01 2025-12-31 0000868822 country:US 2024-01-01 2024-12-31 0000868822 country:US 2023-01-01 2023-12-31 0000868822 ifrs-full:IssuedCapitalMember 2022-12-31 0000868822 ifrs-full:ReserveOfSharebasedPaymentsMember 2022-12-31 0000868822 ifrs-full:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0000868822 ifrs-full:RetainedEarningsMember 2022-12-31 0000868822 ifrs-full:IssuedCapitalMember 2023-01-01 2023-12-31 0000868822 ifrs-full:ReserveOfSharebasedPaymentsMember 2023-01-01 2023-12-31 0000868822 ifrs-full:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-12-31 0000868822 ifrs-full:RetainedEarningsMember 2023-01-01 2023-12-31 0000868822 ifrs-full:IssuedCapitalMember 2023-12-31 0000868822 ifrs-full:ReserveOfSharebasedPaymentsMember 2023-12-31 0000868822 ifrs-full:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0000868822 ifrs-full:RetainedEarningsMember 2023-12-31 0000868822 ifrs-full:IssuedCapitalMember 2024-01-01 2024-12-31 0000868822 ifrs-full:ReserveOfSharebasedPaymentsMember 2024-01-01 2024-12-31 0000868822 ifrs-full:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-12-31 0000868822 ifrs-full:RetainedEarningsMember 2024-01-01 2024-12-31 0000868822 ifrs-full:IssuedCapitalMember 2024-12-31 0000868822 ifrs-full:ReserveOfSharebasedPaymentsMember 2024-12-31 0000868822 ifrs-full:AccumulatedOtherComprehensiveIncomeMember 2024-12-31 0000868822 ifrs-full:RetainedEarningsMember 2024-12-31 0000868822 ifrs-full:IssuedCapitalMember 2025-01-01 2025-12-31 0000868822 ifrs-full:ReserveOfSharebasedPaymentsMember 2025-01-01 2025-12-31 0000868822 ifrs-full:AccumulatedOtherComprehensiveIncomeMember 2025-01-01 2025-12-31 0000868822 ifrs-full:RetainedEarningsMember 2025-01-01 2025-12-31 0000868822 ifrs-full:IssuedCapitalMember 2025-12-31 0000868822 ifrs-full:ReserveOfSharebasedPaymentsMember 2025-12-31 0000868822 ifrs-full:AccumulatedOtherComprehensiveIncomeMember 2025-12-31 0000868822 ifrs-full:RetainedEarningsMember 2025-12-31 0000868822 srt:OfficerMember ifrs-full:RestrictedShareUnitsMember 2025-08-01 2025-08-21 0000868822 crcuf:PrivatePlacementsMember 2025-08-01 2025-08-18 0000868822 crcuf:PrivatePlacementsMember 2025-08-18 0000868822 crcuf:FinancingMember 2025-08-01 2025-08-18 0000868822 crcuf:PrivatePlacementsMember 2025-03-01 2025-03-04 0000868822 crcuf:PrivatePlacementsMember 2025-03-04 0000868822 crcuf:PrivatePlacementsMember 2024-03-01 2024-03-28 0000868822 crcuf:OmnibusIncentivePlanMember 2025-12-31 0000868822 ifrs-full:ShareOptionsMember 2022-12-31 0000868822 ifrs-full:ShareOptionsMember 2023-01-01 2023-12-31 0000868822 ifrs-full:ShareOptionsMember 2023-12-31 0000868822 ifrs-full:ShareOptionsMember 2024-01-01 2024-12-31 0000868822 ifrs-full:ShareOptionsMember 2024-12-31 0000868822 ifrs-full:ShareOptionsMember ifrs-full:BottomOfRangeMember 2025-12-31 0000868822 ifrs-full:ShareOptionsMember ifrs-full:TopOfRangeMember 2025-12-31 0000868822 ifrs-full:ShareOptionsMember crcuf:RangesOfExercisePricesForOutstandingShareOptionsOneMember 2025-12-31 0000868822 ifrs-full:ShareOptionsMember crcuf:RangesOfExercisePricesForOutstandingShareOptionsOneMember 2025-01-01 2025-12-31 0000868822 ifrs-full:ShareOptionsMember crcuf:RangesOfExercisePricesForOutstandingShareOptionsTwoMember 2025-12-31 0000868822 ifrs-full:ShareOptionsMember crcuf:RangesOfExercisePricesForOutstandingShareOptionsTwoMember 2025-01-01 2025-12-31 0000868822 ifrs-full:ShareOptionsMember 2025-12-31 0000868822 ifrs-full:ShareOptionsMember 2025-01-01 2025-12-31 0000868822 crcuf:PerformanceShareUnitsMember 2025-12-31 0000868822 crcuf:OmnibusIncentivePlanMember ifrs-full:RestrictedShareUnitsMember 2025-12-31 0000868822 srt:OfficerMember ifrs-full:RestrictedShareUnitsMember 2024-01-01 2024-12-31 0000868822 srt:OfficerMember ifrs-full:RestrictedShareUnitsMember 2023-01-01 2023-12-31 0000868822 ifrs-full:RestrictedShareUnitsMember 2025-01-01 2025-12-31 0000868822 ifrs-full:RestrictedShareUnitsMember 2024-01-01 2024-12-31 0000868822 ifrs-full:RestrictedShareUnitsMember 2023-01-01 2023-12-31 0000868822 ifrs-full:RestrictedShareUnitsMember 2023-12-31 0000868822 ifrs-full:RestrictedShareUnitsMember 2025-12-31 0000868822 crcuf:OmnibusIncentivePlanMember crcuf:DeferredShareUnitsMember 2025-12-31 0000868822 srt:DirectorMember crcuf:DeferredShareUnitsMember 2023-01-01 2023-12-31 0000868822 crcuf:DeferredShareUnitsMember 2025-01-01 2025-12-31 0000868822 crcuf:DeferredShareUnitsMember 2024-01-01 2024-12-31 0000868822 crcuf:DeferredShareUnitsMember 2023-01-01 2023-12-31 0000868822 crcuf:DeferredShareUnitsMember 2023-12-31 0000868822 crcuf:DeferredShareUnitsMember 2024-12-31 0000868822 ifrs-full:WarrantsMember 2023-12-31 0000868822 ifrs-full:WarrantsMember 2022-12-31 0000868822 ifrs-full:WarrantsMember 2023-01-01 2023-12-31 0000868822 crcuf:DeferredShareUnitsMember 2022-12-31 0000868822 srt:DirectorMember crcuf:DeferredShareUnitsMember 2024-01-01 2024-12-31 0000868822 srt:OfficerMember ifrs-full:RestrictedShareUnitsMember 2025-04-01 2025-04-22 0000868822 srt:OfficerMember ifrs-full:RestrictedShareUnitsMember 2024-05-01 2024-05-29 0000868822 crcuf:PrivatePlacementsMember 2024-03-28 0000868822 crcuf:FinancingMember 2023-07-01 2023-07-28 0000868822 srt:OfficerMember ifrs-full:RestrictedShareUnitsMember 2025-01-01 2025-12-31 0000868822 ifrs-full:RestrictedShareUnitsMember 2024-12-31 0000868822 ifrs-full:RestrictedShareUnitsMember 2022-12-31 0000868822 srt:DirectorMember crcuf:DeferredShareUnitsMember 2025-01-01 2025-12-31 0000868822 crcuf:DeferredShareUnitsMember 2025-12-31 0000868822 crcuf:OmnibusIncentivePlanMember crcuf:PerformanceShareUnitsMember 2025-12-31 0000868822 2022-01-01 2022-01-31 0000868822 ifrs-full:LaterThanOneYearMember 2025-12-31 0000868822 ifrs-full:LaterThanTwoYearsAndNotLaterThanThreeYearsMember 2025-12-31 0000868822 crcuf:SubsequentEventsMember ifrs-full:RestrictedShareUnitsMember 2026-01-01 2026-01-31 0000868822 crcuf:SubsequentEventsMember 2026-02-01 2026-02-13 0000868822 crcuf:OfficersMember crcuf:SubsequentEventsMember ifrs-full:RestrictedShareUnitsMember 2026-02-01 2026-02-28 0000868822 crcuf:BasicOfficeLeaseMember 2025-12-31 0000868822 crcuf:BasicOfficeLeaseMember ifrs-full:NotLaterThanOneYearMember 2025-12-31 0000868822 crcuf:BasicOfficeLeaseMember ifrs-full:LaterThanOneYearAndNotLaterThanThreeYearsMember 2025-12-31 0000868822 crcuf:BasicOfficeLeaseMember ifrs-full:LaterThanThreeYearsAndNotLaterThanFiveYearsMember 2025-12-31 0000868822 crcuf:BasicOfficeLeaseMember ifrs-full:LaterThanFiveYearsMember 2025-12-31 0000868822 ifrs-full:NotLaterThanOneYearMember 2025-12-31 0000868822 ifrs-full:LaterThanOneYearAndNotLaterThanThreeYearsMember 2025-12-31 0000868822 ifrs-full:LaterThanThreeYearsAndNotLaterThanFiveYearsMember 2025-12-31 0000868822 ifrs-full:LaterThanFiveYearsMember 2025-12-31 0000868822 crcuf:BasicOfficeLeaseMember 2024-12-31 0000868822 crcuf:BasicOfficeLeaseMember ifrs-full:NotLaterThanOneYearMember 2024-12-31 0000868822 crcuf:BasicOfficeLeaseMember ifrs-full:LaterThanOneYearAndNotLaterThanThreeYearsMember 2024-12-31 0000868822 crcuf:BasicOfficeLeaseMember ifrs-full:LaterThanThreeYearsAndNotLaterThanFiveYearsMember 2024-12-31 0000868822 crcuf:BasicOfficeLeaseMember ifrs-full:LaterThanFiveYearsMember 2024-12-31 0000868822 ifrs-full:NotLaterThanOneYearMember 2024-12-31 0000868822 ifrs-full:LaterThanOneYearAndNotLaterThanThreeYearsMember 2024-12-31 0000868822 ifrs-full:LaterThanThreeYearsAndNotLaterThanFiveYearsMember 2024-12-31 0000868822 ifrs-full:LaterThanFiveYearsMember 2024-12-31 0000868822 ifrs-full:CurrencyRiskMember 2025-12-31 0000868822 ifrs-full:CurrencyRiskMember 2024-12-31 0000868822 crcuf:UnderlyingSecuritiesMember 2025-01-01 2025-12-31 0000868822 crcuf:UnderlyingSecuritiesMember 2024-01-01 2024-12-31 0000868822 ifrs-full:LeaseholdImprovementsMember 2025-01-01 2025-12-31 0000868822 ifrs-full:OfficeEquipmentMember 2025-01-01 2025-12-31 0000868822 ifrs-full:FixturesAndFittingsMember 2025-01-01 2025-12-31 0000868822 ifrs-full:RightofuseAssetsMember 2025-01-01 2025-12-31 0000868822 crcuf:PrivatePlacementsMember 2025-03-01 2025-03-04 0000868822 crcuf:PrivatePlacementsMember 2025-03-04 0000868822 crcuf:PrivatePlacementsMember 2025-08-01 2025-08-18 0000868822 crcuf:PrivatePlacementsMember 2025-08-18 0000868822 crcuf:PrivatePlacementsMember 2024-03-01 2024-03-28 0000868822 crcuf:PrivatePlacementsMember 2024-03-28 0000868822 2025-01-01 2025-09-30 0000868822 2025-09-30 0000868822 crcuf:DeferredRoyaltyLiabilityMember 2025-01-01 2025-12-31 0000868822 crcuf:DeferredRoyaltyLiabilityMember 2025-12-31 0000868822 ifrs-full:GrossCarryingAmountMember ifrs-full:LeaseholdImprovementsMember 2023-12-31 0000868822 ifrs-full:GrossCarryingAmountMember ifrs-full:OfficeEquipmentMember 2023-12-31 0000868822 ifrs-full:GrossCarryingAmountMember ifrs-full:RightofuseAssetsMember 2023-12-31 0000868822 ifrs-full:GrossCarryingAmountMember 2023-12-31 0000868822 ifrs-full:GrossCarryingAmountMember ifrs-full:LeaseholdImprovementsMember 2024-01-01 2024-12-31 0000868822 ifrs-full:GrossCarryingAmountMember ifrs-full:OfficeEquipmentMember 2024-01-01 2024-12-31 0000868822 ifrs-full:GrossCarryingAmountMember ifrs-full:RightofuseAssetsMember 2024-01-01 2024-12-31 0000868822 ifrs-full:GrossCarryingAmountMember 2024-01-01 2024-12-31 0000868822 ifrs-full:GrossCarryingAmountMember ifrs-full:LeaseholdImprovementsMember 2024-12-31 0000868822 ifrs-full:GrossCarryingAmountMember ifrs-full:OfficeEquipmentMember 2024-12-31 0000868822 ifrs-full:GrossCarryingAmountMember ifrs-full:RightofuseAssetsMember 2024-12-31 0000868822 ifrs-full:GrossCarryingAmountMember 2024-12-31 0000868822 ifrs-full:GrossCarryingAmountMember ifrs-full:LeaseholdImprovementsMember 2025-01-01 2025-12-31 0000868822 ifrs-full:GrossCarryingAmountMember ifrs-full:OfficeEquipmentMember 2025-01-01 2025-12-31 0000868822 ifrs-full:GrossCarryingAmountMember ifrs-full:RightofuseAssetsMember 2025-01-01 2025-12-31 0000868822 ifrs-full:GrossCarryingAmountMember 2025-01-01 2025-12-31 0000868822 ifrs-full:GrossCarryingAmountMember ifrs-full:LeaseholdImprovementsMember 2025-12-31 0000868822 ifrs-full:GrossCarryingAmountMember ifrs-full:OfficeEquipmentMember 2025-12-31 0000868822 ifrs-full:GrossCarryingAmountMember ifrs-full:RightofuseAssetsMember 2025-12-31 0000868822 ifrs-full:GrossCarryingAmountMember 2025-12-31 0000868822 ifrs-full:AccumulatedImpairmentMember ifrs-full:LeaseholdImprovementsMember 2023-12-31 0000868822 ifrs-full:AccumulatedImpairmentMember ifrs-full:OfficeEquipmentMember 2023-12-31 0000868822 ifrs-full:AccumulatedImpairmentMember ifrs-full:RightofuseAssetsMember 2023-12-31 0000868822 ifrs-full:AccumulatedImpairmentMember 2023-12-31 0000868822 ifrs-full:AccumulatedImpairmentMember ifrs-full:LeaseholdImprovementsMember 2024-01-01 2024-12-31 0000868822 ifrs-full:AccumulatedImpairmentMember ifrs-full:OfficeEquipmentMember 2024-01-01 2024-12-31 0000868822 ifrs-full:AccumulatedImpairmentMember ifrs-full:RightofuseAssetsMember 2024-01-01 2024-12-31 0000868822 ifrs-full:AccumulatedImpairmentMember 2024-01-01 2024-12-31 0000868822 ifrs-full:AccumulatedImpairmentMember ifrs-full:LeaseholdImprovementsMember 2024-12-31 0000868822 ifrs-full:AccumulatedImpairmentMember ifrs-full:OfficeEquipmentMember 2024-12-31 0000868822 ifrs-full:AccumulatedImpairmentMember ifrs-full:RightofuseAssetsMember 2024-12-31 0000868822 ifrs-full:AccumulatedImpairmentMember 2024-12-31 0000868822 ifrs-full:AccumulatedImpairmentMember ifrs-full:LeaseholdImprovementsMember 2025-01-01 2025-12-31 0000868822 ifrs-full:AccumulatedImpairmentMember ifrs-full:OfficeEquipmentMember 2025-01-01 2025-12-31 0000868822 ifrs-full:AccumulatedImpairmentMember ifrs-full:RightofuseAssetsMember 2025-01-01 2025-12-31 0000868822 ifrs-full:AccumulatedImpairmentMember 2025-01-01 2025-12-31 0000868822 ifrs-full:AccumulatedImpairmentMember ifrs-full:LeaseholdImprovementsMember 2025-12-31 0000868822 ifrs-full:AccumulatedImpairmentMember ifrs-full:OfficeEquipmentMember 2025-12-31 0000868822 ifrs-full:AccumulatedImpairmentMember ifrs-full:RightofuseAssetsMember 2025-12-31 0000868822 ifrs-full:AccumulatedImpairmentMember 2025-12-31 0000868822 ifrs-full:LeaseholdImprovementsMember 2024-12-31 0000868822 ifrs-full:OfficeEquipmentMember 2024-12-31 0000868822 ifrs-full:RightofuseAssetsMember 2024-12-31 0000868822 ifrs-full:LeaseholdImprovementsMember 2025-12-31 0000868822 ifrs-full:OfficeEquipmentMember 2025-12-31 0000868822 ifrs-full:RightofuseAssetsMember 2025-12-31 0000868822 crcuf:BritishColumbiaMember 2025-01-01 2025-12-31 iso4217:CAD iso4217:CAD shares pure shares iso4217:USD iso4217:USD shares 0000868822 false FY false 20-F false true 2025-12-31 --12-31 2025 false false 0-18860 CANAGOLD RESOURCES LTD. Z4 Suite #1250 - 625 Howe Street Vancouver BC CA V6C 2T6 Mihai Draguleasa 604 685-9700 mihai@canagoldresources.com Canagold Resources Ltd. Suite #1250 - 625 Howe Street Vancouver BC CA V6C 2T6 Common Shares, without par value 193965699 No No Yes Yes Non-accelerated Filer false false International Financial Reporting Standards false false To Canagold's knowledge, it has not experienced any material losses relating to disruptions to its information technology systems. Canagold has implemented ongoing policies, controls and practices to manage and safeguard Canagold and its stakeholders from internal and external cybersecurity threats and to comply with changing legal requirements and industry practice. In particular, a third party IT firm with required expertise has been engaged to monitor and manage the Company's IT infrastructure. The Audit and Risk Committee is also actively engaged in the ongoing discussion and governmence of this critical area of the business. Given that cyber risks cannot be fully mitigated and the evolving nature of these threats, Canagold cannot assure that its information technology systems are fully protected from cybercrime or that the systems will not be inadvertently compromised, or without failures or defects. To Canagold's knowledge, it has not experienced any material losses relating to disruptions to its information technology systems. not experienced any material losses relating to disruptions to its information technology systems. false true true true The Audit and Risk Committee is also actively engaged in the ongoing discussion and governmence of this critical area of the business. true <div style="font-size:10pt;font-family:Times New Roman"> <div> Opinion on the consolidated Financial Statements We have audited the accompanying consolidated statements of financial position of Canagold Resources Ltd. (the “Company”), as of December 31, 2025 and 2024, and the related consolidated statements of comprehensive loss, changes in shareholders’ equity, and cash flows for the years ended December 31, 2025, 2024, and 2023 and the related notes and schedules (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for the years ended December 31, 2025, 2024, and 2023, in conformity with IFRS Accounting Standards as issued by the International Accounting Standards Board (IFRS Accounting Standards). </div> </div> DAVIDSON & COMPANY LLP Vancouver, Canada 731

820000

676000

16000

218000

175000

247000

1011000

1141000

37282000

31300000

1000

107000

129000

197000

37412000

31604000

38423000

32745000

1129000

928000

52000 0

62000

1243000

990000

856000 422000

40000

88000

2311000

1265000

3207000

1775000

4450000

2765000

96659000

91688000

635000

593000

-4109000

-5669000

-59212000

-56632000

33973000

29980000

38423000

32745000

76000

81000

89000

127000

126000

152000

451000 475000 598000

478000

458000

403000

551000

316000

391000

-1683000

-1456000

-1633000

38000

148000

65000

-19000

71000

36000

-97000 -143000 -364000

738000

0 0 1898000 12000 12000 12000

9000

12000

38000

-1758000

-1380000

-3082000

-148000

-258000

-32000

983000

-2593000

-1122000

-3050000

1560000

-2499000

820000

-1033000

-3621000

-2230000

-0.01

-0.02

186021413

170349397

145864736

136889394

85465000

815000

-3990000

-52777000

29513000

21000000 3315000 0 0 0 3315000

12000

152000

0 -311000 0 311000 0

820000

-3050000

-2230000

157889394

88768000

656000

-3170000

-55516000

30738000

15700000 2781000 0 0 0 2781000 906302

165000

-165000

26000

108000

0 -6000 0 6000 0

-2499000

-1122000

-3621000

174495696

91688000

593000

-5669000

-56632000

29980000

18979368 4921000 0 0 0 4921000 490635

91000

-91000

41000

146000

0 -13000 0 13000 0

1560000

-2593000

-1033000

193965699

96659000

635000

-4109000

-59212000

33973000

-2593000

-1122000

-3050000

-9000

-12000

-38000

76000

81000

89000

551000

316000

391000

97000

143000

364000

-148000

-258000

-34000

983000

738000

0 0 1898000

-32000

-1025000

-828000

-1074000

195000

662000

221000

13000

-198000

-880000

-817000

-364000

-1733000

5079000

3016000

3303000

62000

63000

5017000

2954000

3240000

111000

1110000

159000

1600000

4276000 5670000 4542000 0 0 5000

-4165000

-4560000

-2788000

109000

-165000

267000

143000

-2135000

-1014000

676000

2811000

3825000

820000

676000

2811000

0 1192000 13000 6000 311000 91000 165000 0 915000 783000 498000

5000

36000

-2600000

-1100000

-3100000

-59200000

-56600000

<div> <div> <div> 3. Material Accounting Policy Information </div> </div> <div> The accounting policies set out below have been applied consistently to all periods presented in these consolidated financial statements. <div> (a) Basis of consolidation: These consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries including New Polaris Gold Mines Ltd. (Canada), AIM U.S Holdings Corporation (USA), American Innovative Minerals LLC ("AIM") (USA), Fondaway LLC (USA), and Canarc (Barbados) Mining Ltd (inactive) (Barbados). The financial statements of subsidiaries are included in the consolidated financial statements from the date control commences until the date control ceases. All significant intercompany transactions and balances are eliminated on consolidation. Control is achieved when the Company is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. </div> <div></div> <div> (b) Financial instruments: (i) Financial assets: Initial recognition and measurement A financial asset is measured initially at fair value plus, for an item not at fair value through profit or loss, transaction costs that are directly attributable to its acquisition or issue. On initial recognition, a financial asset is classified as measured at amortized cost or fair value through profit or loss. A financial asset is measured at amortized cost if it meets the conditions that: (i) the asset is held within a business model whose objective is to hold assets to collect contractual cash flows; (ii) the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding; and (iii) is not designated as fair value through profit or loss. Subsequent measurement The subsequent measurement of financial assets depends on their classification as follows: Financial assets at fair value through profit or loss Financial assets measured at fair value through profit and loss are carried in the consolidated statements of financial position at fair value with changes in fair value therein, recognized in profit or loss. Associated transaction costs are recognized in profit or loss in the period in which it arises. Financial assets measured at amortized cost A financial asset is subsequently measured at amortized cost, using the effective interest method. Financial assets at fair value through other comprehensive income ("FVTOCI") Financial assets carried at FVTOCI are initially recorded at fair value. Unrealized gains and losses arising from changes in the fair value of the financial assets held at FVTOCI are included in other comprehensive income or loss in the period in which they arise. (ii) Derecognition: A financial asset or, where applicable a part of a financial asset or part of a group of similar financial assets is derecognized when: • The contractual rights to receive cash flows from the asset have expired; or • The Company has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a third party under a 'pass-through' arrangement; and either: (a) the Company has transferred substantially all the risks and rewards of the asset, or (b) the Company has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset. <div></div> (iii) Financial liabilities: Financial liabilities are recognized when the Company becomes a party to the contractual provisions of the financial instrument. A financial liability is derecognized when it is extinguished, discharged, cancelled or when it expires. Financial liabilities are classified as either financial liabilities at fair value through profit or loss or financial liabilities subsequently measured at amortized cost. All interest-related charges are reported in profit or loss within interest expense, if applicable. (iv) Fair value hierarchy The Company categorizes financial instruments measured at fair value at one of three levels according to the reliability of the inputs used to estimate fair values. The fair value of financial assets and financial liabilities included in Level 1 are determined by reference to quoted prices in active markets for identical assets and liabilities. Financial assets and liabilities in Level 2 are valued using inputs other than quoted prices for which all significant inputs are based on observable market data. Level 3 valuations are based on inputs that are not based on observable market data. </div> <div> (c) Impairment of non-financial assets: The carrying amounts of non-current assets are tested for impairment when events or changes in circumstances indicate that the carrying amount may not be recoverable. If there are indicators of impairment, the recoverable amount of the asset is estimated in order to determine the extent of the impairment. An impairment loss is recognized for the amount by which the asset's carrying amount exceeds its recoverable amount and is recorded as an expense in profit or loss. The recoverable amount is the higher of an asset's "fair value less costs to sell" for the asset's highest and best use, and "value-in-use". Where the asset does not generate cash flows that are independent from other assets, the recoverable amount of the cash-generating unit to which the asset belongs is determined. "Fair value less costs to sell" is the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date less incremental costs directly attributable to disposal of the asset, excluding financing costs and income tax expenses. For mining assets this would generally be determined based on the present value of the estimated future cash flows arising from the continued development, use or eventual disposal of the asset. In assessing these cash flows and discounting them to the present value, assumptions used are those that an independent market participant would consider appropriate. In assessing "value-in-use", the estimated future cash flows expected to arise from the continuing use of the assets in their present form and from their disposal are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and risks specific to the asset. For the purposes of impairment testing, mineral property interests are allocated to cash-generating units to which the exploration or development activity relates. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (or cash-generating unit) in prior periods. A reversal of an impairment loss is recognized immediately in profit or loss. </div> <div></div> <div> (d) Mineral property interest: All costs related to investments in mineral property interests are capitalized on a property-by-property basis. Such costs include mineral property acquisition costs and exploration and development expenditures, net of any recoveries. The costs related to a mineral property from which there is production, together with the costs of mining equipment, will be amortized using the unit-of-production method. When there is little prospect of further work on a property being carried out by the Company or its partners or when a property is abandoned or when the capitalized costs are not considered to be economically recoverable, the related property costs are written down to the amount recoverable. From time to time, the Company may acquire or dispose of a mineral property interest pursuant to the terms of a property option agreement. As the property options are exercisable entirely at the discretion of the optionee, the amounts payable or receivable are not recorded. Property option payments are recorded as property costs or recoveries when the payments are made or received. Proceeds received on the sale or property option of the Company's property interest is recorded as a reduction of the mineral property cost. The Company recognizes in income those costs that are recovered on mineral property interests when amounts received or receivable are in excess of the carrying amount. The amounts shown for mineral property interests represent costs incurred to date and include advance net smelter return ("NSR") royalties, less recoveries and write-downs, and are not intended to reflect present or future values. </div> <div> <div> (e) Equipment: Leasehold improvements, office equipment and furnishings, and right-of-use assets are recorded at cost, and are amortized as follows: <div> <div> <div style="margin-left:36pt"> <table border="1" cellpadding="3" cellspacing="0" style="border-collapse:collapse;font-size:10pt;width:70%;border-color:#000000"> <tr> <td style="width:45%;padding-right:5.03pt;padding-left:5.03pt;vertical-align:top;border:1pt solid #000000;text-align:justify">Leasehold improvements</td> <td style="width:54%;padding-right:5.03pt;padding-left:5.03pt;vertical-align:top;border:1pt solid #000000;text-align:center">Straight line over lease term</td> </tr> <tr> <td style="width:45%;vertical-align:top;border:1pt solid #000000;padding-right:5.03pt;padding-left:5.03pt;text-align:justify">Office equipment</td> <td style="border:1pt solid #000000;width:54%;vertical-align:top;padding-right:5.03pt;padding-left:5.03pt;text-align:center">Double declining rate of 30%</td> </tr> <tr> <td style="width:45%;vertical-align:top;border:1pt solid #000000;padding-right:5.03pt;padding-left:5.03pt;text-align:justify">Office furnishings</td> <td style="border:1pt solid #000000;width:54%;vertical-align:top;padding-right:5.03pt;padding-left:5.03pt;text-align:center">Double declining rate of 20%</td> </tr> <tr> <td style="width:45%;padding-right:5.03pt;padding-left:5.03pt;vertical-align:top;border:1pt solid #000000;text-align:justify">Right-of-use assets</td> <td style="width:54%;padding-right:5.03pt;padding-left:5.03pt;vertical-align:top;border:1pt solid #000000;text-align:center">Straight line over lease term</td> </tr> </table> </div> </div> </div> Additions during the year are amortized on a pro-rated basis. </div> </div> <div> (f) Proceeds on unit offerings: Proceeds received on the issuance of units, consisting of common shares and warrants, are first allocated to the fair value of the common shares with any residual value then allocated to warrants. Consideration received on the exercise of warrants is recorded as share capital and any related reserve for share-based payments is transferred to share capital. </div> <div> (g) Non-monetary transactions: Common shares issued for consideration other than cash are valued based on the fair market value of the goods or services received and if not determinable, the common shares are valued at their quoted market price at the date of issuance. </div> <div></div> <div> (h) Flow-through common shares: The Company will, from time to time, issue flow-through common shares to finance a portion of its exploration program. Pursuant to the terms of the flow-through share agreements, these shares transfer the tax deductibility of qualifying resource expenditures to investors. On issuance, the Company bifurcates the flow-through shares into: (i) a flow-through share premium equal to the excess, if any, which investors pay for the flow-through common share over the market price of common shares on closing date and which is recognized as a liability; and (ii) share capital. Upon expenses being incurred, the Company derecognizes the liability and recognizes a deferred tax liability or tax recovery for the amount of tax reduction renounced to the shareholders. Proceeds received from the issuance of flow-through shares are restricted to be used only for Canadian resource property exploration expenditures within a two-year period. The portion of the proceeds received but not yet expended at the end of the Company's period is disclosed separately as flow-through share proceeds. The Company may also be subject to a Part XII.6 tax on flow-through proceeds renounced under the Look-back Rule, in accordance with the Government of Canada flow-through regulations. When applicable, this tax is accrued as a finance expense until paid. </div> <div> (i) Share-based payments: The Company has an Omnibus plan that is described in Note 10(c). Share-based payments to employees are measured at the fair value of the instruments issued and amortized over the vesting periods. Share-based payments to non-employees are measured at the fair value of the goods or services received or the fair value of the equity instruments issued, if it is determined the fair value of the goods or services cannot be reliably measured, and are recorded at the date the goods or services are received. The offset to the recorded cost is to the reserve for share-based payments. Consideration received on the exercise of stock options is recorded as share capital and the related reserve for share-based payments is transferred to share capital. Upon expiry, the recorded fair value is transferred from reserve for share-based payments to deficit. The Company has a share appreciation rights plan, which provides stock option holders the right to receive the number of common shares that are equal in value to the intrinsic value of the stock options at the date of exercise. Amounts transferred from the reserve for share-based payment to share capital are based on the ratio of shares actually issued to the number of stock options originally granted. The remainder is transferred to deficit. </div> <div> (j) Environmental rehabilitation: The Company recognizes liabilities for statutory, contractual, constructive, or legal obligations associated with the retirement of mineral property interests and equipment, when those obligations result from the acquisition, construction, development, or normal operation of the assets. The net present value of future rehabilitation cost estimates arising from the decommissioning of plant and other site preparation work is capitalized to the related asset along with a corresponding increase in the rehabilitation provision in the period incurred. Discount rates using a pre-tax rate that reflect the time value of money are used to calculate the net present value. The rehabilitation asset is depreciated on the same basis as mining assets. <div></div> The Company's estimates of reclamation costs could change as a result of changes in regulatory requirements, discount rates and assumptions regarding the amount and timing of the future expenditures. These changes are recorded directly to the related asset with a corresponding entry to the rehabilitation provision. The Company's estimates are reviewed annually for changes in regulatory requirements, discount rates, effects of inflation and changes in estimates. Changes in the net present value, excluding changes in the Company's estimates of reclamation costs, are charged to profit or loss for the period. The net present value of restoration costs arising from subsequent site damage that is incurred on an ongoing basis during production are charged to profit or loss in the period incurred. The costs of rehabilitating projects that were included in the rehabilitation provision are recorded against the provision as incurred. The cost of ongoing current programs to prevent and control pollution is charged against profit or loss as incurred. </div> <div> (k) Earnings (loss) per share: Basic earnings (loss) per share is computed by dividing the net income (loss) for the period by the weighted average number of common sharesoutstanding during the period. The treasury stock method is used to calculate diluted earnings (loss) per common share amounts. Under the treasury stock method, the weighted average number of common shares outstanding used for the calculation of the diluted per common share amount assumes that the proceeds to be received on the exercise of dilutive share options and warrants are used to repurchase common shares at the average market price during the period. In the Company's case, diluted loss per share presented is the same as basic loss per share as the effect of outstanding options and warrants in the loss per common share calculation would be anti-dilutive. </div> <div> (l) Provisions: Provisions are recorded when a present legal or constructive obligation exists as a result of past events where it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation, and a reliable estimate of the amount of the obligation can be made. The amount recognized as a provision is the best estimate of the consideration required to settle the present obligation at the consolidated statement of financial position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows. When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, the receivable is recognized as an asset if it is virtually certain that reimbursement will be received and the amount receivable can be measured reliably. </div> <div> (m) Income taxes: The Company follows the asset and liability method for accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and losses carried forward. Deferred tax assets and liabilities are measured using substantively enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in profit or loss in the period that includes the substantive enactment date. Deferred tax assets are recognized to the extent that recovery is considered probable. </div> <div></div> <div> (n) Right-of-use asset and lease liability: The Company assesses whether a contract is or contains a lease, at inception of a contract. The Company recognizes a right-of-use asset ("ROU asset") and a corresponding lease liability with respect to all lease arrangements in which it is the lessee, at the commencement of the lease, with the following exceptions: (i) The Company has elected not to recognize ROU assets and liabilities for leases where the total lease term is less than or equal to 12 months; or (ii) For leases of low value. The payments for such leases are recognized in the consolidated statements of loss and comprehensive loss over the lease term. The ROU asset is initially measured based on the present value of lease payments, lease payments made at or before the commencement day, and any initial direct costs. They are subsequently measured at cost less accumulated amortization and impairment losses. The ROU asset is depreciated over the shorter of the lease term or the useful life of the underlying asset. The ROU asset is subject to testing for impairment if there is an indicator of impairment. The lease liability is initially measured at the present value of lease payments that are not paid at the commencement date, discounted by using the rate implicit in the lease. If this rate cannot be readily determined, the Company uses its incremental borrowing rate. Lease payments include fixed payments less any lease incentives and any variable lease payments where variability depends on an index or rate. When the lease contains an extension or purchase option that the Company considers reasonably certain to be exercised, the cost of the option is included in the lease payments. Variable lease payments that do not depend on an index or rate are not included in the measurement of the ROU asset and lease liability. The related payments are recognized as an expense in the period in which the triggering event occurs and are included in the consolidated statements of loss and comprehensive loss. </div> <div> (o) Mining exploration tax recoveries: The Company recognizes mining exploration tax recoveries in the period in which there is reasonable expectation, based on management's estimate, of receiving a refund. The amount of refundable mining tax credits receivable is subject to review and approval by the taxation authorities and is adjusted for in the period when such approval is confirmed. </div> <div> (p) Adoption of new accounting standards: IFRS 18, issued by the IASB in April 2024, is a new standard on "Presentation and Disclosure in Financial Statements" that replaces IAS 1 and is effective from January 1, 2027, with earlier application permitted. The Company has not early adopted IFRS 18 and is currently assessing the impact of the adoption of this standard. </div> </div> </div>

<div> (a) Basis of consolidation: These consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries including New Polaris Gold Mines Ltd. (Canada), AIM U.S Holdings Corporation (USA), American Innovative Minerals LLC ("AIM") (USA), Fondaway LLC (USA), and Canarc (Barbados) Mining Ltd (inactive) (Barbados). The financial statements of subsidiaries are included in the consolidated financial statements from the date control commences until the date control ceases. All significant intercompany transactions and balances are eliminated on consolidation. Control is achieved when the Company is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. </div>

<div> (b) Financial instruments: (i) Financial assets: Initial recognition and measurement A financial asset is measured initially at fair value plus, for an item not at fair value through profit or loss, transaction costs that are directly attributable to its acquisition or issue. On initial recognition, a financial asset is classified as measured at amortized cost or fair value through profit or loss. A financial asset is measured at amortized cost if it meets the conditions that: (i) the asset is held within a business model whose objective is to hold assets to collect contractual cash flows; (ii) the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding; and (iii) is not designated as fair value through profit or loss. Subsequent measurement The subsequent measurement of financial assets depends on their classification as follows: Financial assets at fair value through profit or loss Financial assets measured at fair value through profit and loss are carried in the consolidated statements of financial position at fair value with changes in fair value therein, recognized in profit or loss. Associated transaction costs are recognized in profit or loss in the period in which it arises. Financial assets measured at amortized cost A financial asset is subsequently measured at amortized cost, using the effective interest method. Financial assets at fair value through other comprehensive income ("FVTOCI") Financial assets carried at FVTOCI are initially recorded at fair value. Unrealized gains and losses arising from changes in the fair value of the financial assets held at FVTOCI are included in other comprehensive income or loss in the period in which they arise. (ii) Derecognition: A financial asset or, where applicable a part of a financial asset or part of a group of similar financial assets is derecognized when: • The contractual rights to receive cash flows from the asset have expired; or • The Company has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a third party under a 'pass-through' arrangement; and either: (a) the Company has transferred substantially all the risks and rewards of the asset, or (b) the Company has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset. <div></div> (iii) Financial liabilities: Financial liabilities are recognized when the Company becomes a party to the contractual provisions of the financial instrument. A financial liability is derecognized when it is extinguished, discharged, cancelled or when it expires. Financial liabilities are classified as either financial liabilities at fair value through profit or loss or financial liabilities subsequently measured at amortized cost. All interest-related charges are reported in profit or loss within interest expense, if applicable. (iv) Fair value hierarchy The Company categorizes financial instruments measured at fair value at one of three levels according to the reliability of the inputs used to estimate fair values. The fair value of financial assets and financial liabilities included in Level 1 are determined by reference to quoted prices in active markets for identical assets and liabilities. Financial assets and liabilities in Level 2 are valued using inputs other than quoted prices for which all significant inputs are based on observable market data. Level 3 valuations are based on inputs that are not based on observable market data. </div>

<div> (d) Mineral property interest: All costs related to investments in mineral property interests are capitalized on a property-by-property basis. Such costs include mineral property acquisition costs and exploration and development expenditures, net of any recoveries. The costs related to a mineral property from which there is production, together with the costs of mining equipment, will be amortized using the unit-of-production method. When there is little prospect of further work on a property being carried out by the Company or its partners or when a property is abandoned or when the capitalized costs are not considered to be economically recoverable, the related property costs are written down to the amount recoverable. From time to time, the Company may acquire or dispose of a mineral property interest pursuant to the terms of a property option agreement. As the property options are exercisable entirely at the discretion of the optionee, the amounts payable or receivable are not recorded. Property option payments are recorded as property costs or recoveries when the payments are made or received. Proceeds received on the sale or property option of the Company's property interest is recorded as a reduction of the mineral property cost. The Company recognizes in income those costs that are recovered on mineral property interests when amounts received or receivable are in excess of the carrying amount. The amounts shown for mineral property interests represent costs incurred to date and include advance net smelter return ("NSR") royalties, less recoveries and write-downs, and are not intended to reflect present or future values. </div>

<div> <div> <div style="margin-left:36pt"> <table border="1" cellpadding="3" cellspacing="0" style="border-collapse:collapse;font-size:10pt;width:70%;border-color:#000000"> <tr> <td style="width:45%;padding-right:5.03pt;padding-left:5.03pt;vertical-align:top;border:1pt solid #000000;text-align:justify">Leasehold improvements</td> <td style="width:54%;padding-right:5.03pt;padding-left:5.03pt;vertical-align:top;border:1pt solid #000000;text-align:center">Straight line over lease term</td> </tr> <tr> <td style="width:45%;vertical-align:top;border:1pt solid #000000;padding-right:5.03pt;padding-left:5.03pt;text-align:justify">Office equipment</td> <td style="border:1pt solid #000000;width:54%;vertical-align:top;padding-right:5.03pt;padding-left:5.03pt;text-align:center">Double declining rate of 30%</td> </tr> <tr> <td style="width:45%;vertical-align:top;border:1pt solid #000000;padding-right:5.03pt;padding-left:5.03pt;text-align:justify">Office furnishings</td> <td style="border:1pt solid #000000;width:54%;vertical-align:top;padding-right:5.03pt;padding-left:5.03pt;text-align:center">Double declining rate of 20%</td> </tr> <tr> <td style="width:45%;padding-right:5.03pt;padding-left:5.03pt;vertical-align:top;border:1pt solid #000000;text-align:justify">Right-of-use assets</td> <td style="width:54%;padding-right:5.03pt;padding-left:5.03pt;vertical-align:top;border:1pt solid #000000;text-align:center">Straight line over lease term</td> </tr> </table> </div> </div> </div>

Straight line over lease term

Double declining rate of 30%

Double declining rate of 20%

Straight line over lease term

<div> (j) Environmental rehabilitation: The Company recognizes liabilities for statutory, contractual, constructive, or legal obligations associated with the retirement of mineral property interests and equipment, when those obligations result from the acquisition, construction, development, or normal operation of the assets. The net present value of future rehabilitation cost estimates arising from the decommissioning of plant and other site preparation work is capitalized to the related asset along with a corresponding increase in the rehabilitation provision in the period incurred. Discount rates using a pre-tax rate that reflect the time value of money are used to calculate the net present value. The rehabilitation asset is depreciated on the same basis as mining assets. <div></div> The Company's estimates of reclamation costs could change as a result of changes in regulatory requirements, discount rates and assumptions regarding the amount and timing of the future expenditures. These changes are recorded directly to the related asset with a corresponding entry to the rehabilitation provision. The Company's estimates are reviewed annually for changes in regulatory requirements, discount rates, effects of inflation and changes in estimates. Changes in the net present value, excluding changes in the Company's estimates of reclamation costs, are charged to profit or loss for the period. The net present value of restoration costs arising from subsequent site damage that is incurred on an ongoing basis during production are charged to profit or loss in the period incurred. The costs of rehabilitating projects that were included in the rehabilitation provision are recorded against the provision as incurred. The cost of ongoing current programs to prevent and control pollution is charged against profit or loss as incurred. </div>

<div> 5. Management of Financial Risk <div> The Company has classified its financial instruments as follows: <div> <div style="margin-left:36pt"> <table cellpadding="0" cellspacing="0" style="width:100%;border-collapse:collapse;font-size:10pt"> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;width:50%"> </td> <td style="width:50%;padding-right:5.4pt;padding-left:5.4pt;vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:center"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;width:50%">Financial Assets</td> <td style="margin-top:0pt;margin-bottom:0pt;width:50%"> </td> </tr> <tr> <td style="width:50%;padding-right:5.4pt;padding-left:19.8pt;vertical-align:top">Cash</td> <td style="width:50%;padding-right:5.4pt;padding-left:5.4pt;vertical-align:middle;text-align:center">Amortized cost</td> </tr> <tr> <td style="width:50%;padding-right:5.4pt;padding-left:19.8pt;vertical-align:top">Marketable securities</td> <td style="width:50%;padding-right:5.4pt;padding-left:5.4pt;vertical-align:middle;text-align:center">FVTPL</td> </tr> <tr> <td style="width:50%;padding-right:5.4pt;padding-left:19.8pt;vertical-align:top">Receivables</td> <td style="width:50%;padding-right:5.4pt;padding-left:5.4pt;vertical-align:middle;text-align:center">Amortized cost</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;width:50%"> </td> <td style="width:50%;padding-right:5.4pt;padding-left:5.4pt;vertical-align:middle;text-align:center"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;width:50%">Financial Liability</td> <td style="width:50%;padding-right:5.4pt;padding-left:5.4pt;vertical-align:middle;text-align:center"> </td> </tr> <tr> <td style="width:50%;padding-right:5.4pt;padding-left:19.8pt;vertical-align:middle">Accounts payable and accrued liabilities</td> <td style="width:50%;padding-right:5.4pt;padding-left:5.4pt;vertical-align:middle;text-align:center">Amortized cost</td> </tr> <tr> <td style="width:50%;padding-right:5.4pt;padding-left:19.8pt;vertical-align:middle"> </td> <td style="width:50%;padding-right:5.4pt;padding-left:5.4pt;vertical-align:middle;text-align:center"> </td> </tr> <tr> <td style="width:50%;padding-right:5.4pt;padding-left:19.8pt;vertical-align:middle">Lease liability</td> <td style="width:50%;padding-right:5.4pt;padding-left:5.4pt;vertical-align:middle;text-align:center">Amortized cost</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:2.25pt double #000000;width:50%"> </td> <td style="width:50%;padding-right:5.4pt;padding-left:5.4pt;vertical-align:top;border-bottom:2.25pt double #000000;text-align:center"> </td> </tr> </table> </div> </div> <div></div> The fair values of the Company's cash, receivables and accounts payable and accrued liabilities approximate their carrying values due to the short terms to maturity. Certain marketable securities are measured at fair values using Level 1 inputs. Lease liabilities are measured at amortized cost. There were no transfers between levels 1, 2 or 3 during the years ended December 31, 2025 and 2024. The Company is exposed in varying degrees to a variety of financial instrument related risks, including credit risk, liquidity risk and market risk which includes foreign currency risk, interest rate risk and other price risk. The types of risk exposure and the way in which such exposure is managed are provided as follows. (a) Credit risk: Credit risk is the risk of potential loss to the Company if the counterparty to a financial instrument fails to meet its contractual obligations. The Company's credit risk is primarily attributable to its liquid financial assets including cash. The Company limits exposure to credit risk on liquid financial assets through maintaining its cash with high-credit quality Canadian financial institutions. To reduce credit risk, the Company regularly reviews the collectability of its amounts receivable, which may include amounts receivable from certain related parties, and records an expected credit loss based on its best estimate of potentially uncollectible amounts. Management believes that the credit risk with respect to these financial instruments is remote. The financial instruments that potentially subject the Company to credit risk comprise cash and certain receivables, the carrying value of which represents the Company's maximum exposure to credit risk. (b) Liquidity risk: Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they become due. The Company ensures that there is sufficient capital in order to meet short-term business requirements, after taking into account the Company's holdings of cash and its ability to raise equity financings. As at December 31, 2025, the Company had a negative working capital (current assets less current liabilities) of $232,000 (2024 - positive $151,000). Subsequent to year end, the Company completed a financing and has sufficient funding to meet its short-term liabilities and administrative overhead costs, and to maintain its mineral property interests in 2026. The Company will need additional funding to advance its projects on a long-term basis. <div></div> The following schedule provides the contractual obligations related to the lease liability payments (Notes 9(c)) as at December 31, 2025 and 2024: <div> <div style="margin-left:36pt"> <table cellpadding="0" cellspacing="0" style="width:70%;border-collapse:collapse;font-size:10pt;border-color:#000000"> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-top:0.75pt solid #000000;vertical-align:bottom;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td colspan="13" style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap">Payments due by Period</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;width:10%;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;width:10%;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;width:10%;white-space:nowrap">(CAD$000)</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;width:10%;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;width:10%;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:10%;white-space:nowrap"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;width:10%;white-space:nowrap">Less than</td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;width:10%;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;width:10%;white-space:nowrap"> 3-5</td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;width:10%;white-space:nowrap">After</td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;width:10%;white-space:nowrap"> Total </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;width:10%;white-space:nowrap"> 1 year </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;width:10%;white-space:nowrap"> 1-3 years </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;width:10%;white-space:nowrap"> years </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;width:10%;white-space:nowrap"> 5 years </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:10%"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center;width:10%"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center;width:10%"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center;width:10%"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center;width:10%"> </td> <td style="vertical-align:bottom;text-align:center"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Basic office lease</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">148</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">88</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">60</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;border-bottom:0.75pt solid #000000"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:10%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:10%"> </td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:10%"> </td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:10%"> </td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:10%"> </td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff;border-bottom:0.75pt solid #000000">Total,December 31, 2025</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%;background-color:#e6efff">148</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%;background-color:#e6efff">88</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%;background-color:#e6efff">60</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:10%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:10%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:10%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:10%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:10%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Basic office lease</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">235</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">87</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">148</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;border-bottom:0.75pt solid #000000"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:10%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:10%"> </td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:10%"> </td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:10%"> </td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:10%"> </td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff;border-bottom:0.75pt solid #000000">Total,December 31, 2024</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%;background-color:#e6efff">235</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%;background-color:#e6efff">87</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%;background-color:#e6efff">148</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> </table> </div> </div> Accounts payable and accrued liabilities are due in less than 90 days. <div></div> (c) Market risk: The significant market risk exposures to which the Company is exposed are foreign currency risk, interest rate risk and other price risk. (i) Foreign currency risk: Certain of the Company's mineral property interests and operations are in Canada. Most of its operating expenses are incurred in Canadian dollars. Fluctuations in the Canadian dollar would affect the Company's consolidated statements of comprehensive loss as its functional currency is the Canadian dollar, and fluctuations in the U.S. dollar would impact its cumulative translation adjustment as its consolidated financial statements are presented in U.S. dollars. The Company is exposed to currency risk for its U.S. dollar equivalent of assets and liabilities denominated in currencies other than U.S. dollars as follows: <div> <div style="margin-left:72pt"> <table cellpadding="0" cellspacing="0" style="width:70%;border-collapse:collapse;font-size:10pt;border-color:#000000"> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td colspan="1" style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td colspan="4" style="vertical-align:bottom;text-align:center;white-space:nowrap">December 31,</td> <td colspan="1" style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> </tr> <tr> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap">2025</td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap">2024</td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> </tr> <tr> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Cash</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff">$</td> <td style="vertical-align:bottom;width:15%;text-align:right;background-color:#e6efff">797</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff">$</td> <td style="vertical-align:bottom;width:15%;text-align:right;background-color:#e6efff">589</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Marketable securities</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:15%;text-align:right">16</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:15%;text-align:right">218</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Receivables and prepaids</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:15%;text-align:right;background-color:#e6efff">173</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:15%;text-align:right;background-color:#e6efff">247</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Accounts payable and accrued liabilities</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:15%;text-align:right">(1,129</td> <td style="vertical-align:bottom;width:2%;text-align:left">)</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:15%;text-align:right">(828</td> <td style="vertical-align:bottom;width:2%;text-align:left">)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Lease liability</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:15%;text-align:right;background-color:#e6efff">(102</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff">)</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:15%;text-align:right;background-color:#e6efff">(150</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff">)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Deferred compensation liability</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;width:15%;text-align:right">(856</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;width:2%;text-align:left">)</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;width:15%;text-align:right">(422</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;width:2%;text-align:left">)</td> </tr> <tr> <td style="vertical-align:bottom;text-indent:9pt;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:15%;text-align:right;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:15%;text-align:right;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom">Net financial assets (liabilities)</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;width:1%;text-align:left">$</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;width:15%;text-align:right">(1,101</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;width:2%;text-align:left">)</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;width:1%;text-align:left">$</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;width:15%;text-align:right">(346</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;width:2%;text-align:left">)</td> </tr> </table> </div> </div> Based upon the above net exposure as at December 31, 2025 and assuming all other variables remain constant, a 10% (2024 - 10%) depreciation or appreciation of the U.S. dollar relative to the Canadian dollar could result in a decrease (increase) of approximately $110,000 (2024 - $35,000) in the cumulative translation adjustment in the Company's shareholders' equity. The Company has not entered into any agreements or purchased any instruments to hedge possible currency risks at this time. <div></div> (ii) Interest rate risk: In respect of financial assets, the Company's policy is to invest excess cash at floating rates of interest in cash equivalents, in order to maintain liquidity, while achieving a satisfactory return. Fluctuations in interest rates impact on the value of cash equivalents. The Company's investments in guaranteed investment certificates bear a fixed rate and are cashable at any time prior to maturity date. Interest rate risk is not significant to the Company as it has no interest-bearing debt at year-end. (iii) Other price risk: Other price risk is the risk that the value of a financial instrument will fluctuate as a result of changes in market prices. The Company's other price risk includes equity price risk, whereby investment in marketable securities are held for trading financial assets with fluctuations in quoted market prices recorded at FVTPL. As certain of the Company's marketable securities are carried at market value and are directly affected by fluctuations in value of the underlying securities, the Company considers its financial performance and cash flows could be materially affected by such changes in the future value of the Company's marketable securities. Based upon the net exposure as at December 31, 2025 and assuming all other variables remain constant, a net increase or decrease of 10% in the market prices of the underlying securities would increase or decrease respectively net (loss) income by $1,600 (2024 - $22,000). </div> </div>

-232000 151000 <div> <div style="margin-left:36pt"> <table cellpadding="0" cellspacing="0" style="width:70%;border-collapse:collapse;font-size:10pt;border-color:#000000"> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-top:0.75pt solid #000000;vertical-align:bottom;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td colspan="13" style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap">Payments due by Period</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;width:10%;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;width:10%;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;width:10%;white-space:nowrap">(CAD$000)</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;width:10%;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;width:10%;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:10%;white-space:nowrap"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;width:10%;white-space:nowrap">Less than</td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;width:10%;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;width:10%;white-space:nowrap"> 3-5</td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;width:10%;white-space:nowrap">After</td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;width:10%;white-space:nowrap"> Total </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;width:10%;white-space:nowrap"> 1 year </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;width:10%;white-space:nowrap"> 1-3 years </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;width:10%;white-space:nowrap"> years </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;width:10%;white-space:nowrap"> 5 years </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:10%"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center;width:10%"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center;width:10%"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center;width:10%"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center;width:10%"> </td> <td style="vertical-align:bottom;text-align:center"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Basic office lease</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">148</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">88</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">60</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;border-bottom:0.75pt solid #000000"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:10%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:10%"> </td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:10%"> </td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:10%"> </td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:10%"> </td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff;border-bottom:0.75pt solid #000000">Total,December 31, 2025</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%;background-color:#e6efff">148</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%;background-color:#e6efff">88</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%;background-color:#e6efff">60</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:10%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:10%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:10%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:10%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:10%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Basic office lease</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">235</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">87</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">148</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;border-bottom:0.75pt solid #000000"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:10%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:10%"> </td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:10%"> </td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:10%"> </td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:10%"> </td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff;border-bottom:0.75pt solid #000000">Total,December 31, 2024</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%;background-color:#e6efff">235</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%;background-color:#e6efff">87</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%;background-color:#e6efff">148</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> </table> </div> </div> 148000 88000 60000 0 0 148000 88000 60000 0 0 235000 87000 148000 0 0 235000 87000 148000 0 0 <div> <div style="margin-left:72pt"> <table cellpadding="0" cellspacing="0" style="width:70%;border-collapse:collapse;font-size:10pt;border-color:#000000"> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td colspan="1" style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td colspan="4" style="vertical-align:bottom;text-align:center;white-space:nowrap">December 31,</td> <td colspan="1" style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> </tr> <tr> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap">2025</td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap">2024</td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> </tr> <tr> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Cash</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff">$</td> <td style="vertical-align:bottom;width:15%;text-align:right;background-color:#e6efff">797</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff">$</td> <td style="vertical-align:bottom;width:15%;text-align:right;background-color:#e6efff">589</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Marketable securities</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:15%;text-align:right">16</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:15%;text-align:right">218</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Receivables and prepaids</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:15%;text-align:right;background-color:#e6efff">173</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:15%;text-align:right;background-color:#e6efff">247</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Accounts payable and accrued liabilities</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:15%;text-align:right">(1,129</td> <td style="vertical-align:bottom;width:2%;text-align:left">)</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:15%;text-align:right">(828</td> <td style="vertical-align:bottom;width:2%;text-align:left">)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Lease liability</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:15%;text-align:right;background-color:#e6efff">(102</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff">)</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:15%;text-align:right;background-color:#e6efff">(150</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff">)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Deferred compensation liability</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;width:15%;text-align:right">(856</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;width:2%;text-align:left">)</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;width:15%;text-align:right">(422</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;width:2%;text-align:left">)</td> </tr> <tr> <td style="vertical-align:bottom;text-indent:9pt;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:15%;text-align:right;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:15%;text-align:right;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom">Net financial assets (liabilities)</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;width:1%;text-align:left">$</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;width:15%;text-align:right">(1,101</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;width:2%;text-align:left">)</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;width:1%;text-align:left">$</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;width:15%;text-align:right">(346</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;width:2%;text-align:left">)</td> </tr> </table> </div> </div>

797000

589000

16000

218000

173000

247000

1129000

828000

102000

150000

856000 422000

-1101000

-346000

0.10 0.10

110000

35000

0.10 1600 22000

<div> <div> <div> <div style="margin-left:72pt"> <table cellpadding="0" cellspacing="0" style="width:100%;border-collapse:collapse;font-size:10pt;border-color:#000000"> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap;border-top:0.75pt solid #000000">December 31,</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap;border-top:0.75pt solid #000000">December 31,</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap;border-top:0.75pt solid #000000"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">2025</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">2024</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Balance, beginning of year</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff">$</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:17%;text-align:right;background-color:#e6efff">218</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff">$</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:17%;text-align:right;background-color:#e6efff">1,534</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Proceeds from disposition of marketable securities at fair value</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:17%;text-align:right">(111</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left">)</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:17%;text-align:right">(1,110</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left">)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Change in fair value of marketable securities</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:17%;text-align:right;background-color:#e6efff">(97</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff">)</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:17%;text-align:right;background-color:#e6efff">(143</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff">)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom">Foreign currency translation adjustment</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:17%;text-align:right">6</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:17%;text-align:right">(63</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left">)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;background-color:#e6efff">Balance, end of year</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff">$</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:17%;text-align:right;background-color:#e6efff">16</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff">$</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:17%;text-align:right;background-color:#e6efff">218</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> </table> </div> </div> </div> </div>

218000

1534000

111000 1110000 -97000 -143000

6000

-63000

16000

218000

<div> 7. Mineral Property Interest <div> <div style="margin-left:36pt"> <table cellpadding="0" cellspacing="0" style="width:70%;border-collapse:collapse;font-size:10pt;border-color:#000000"> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">Canada</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">British Columbia</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap">New Polaris</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">(Note 7(a)(i))</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Acquisition Costs:</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Balance, December 31, 2024</td> <td style="vertical-align:bottom;width:1%;text-align:left">$</td> <td style="vertical-align:bottom;width:32%;text-align:right">3,921</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:8pt;background-color:#e6efff">Acquisition</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">12</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:8pt;border-bottom:0.75pt solid #000000">Foreign currency translation adjustment</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">10</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff;border-bottom:0.75pt solid #000000">Balance, December 31, 2025</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;width:32%;text-align:right;background-color:#e6efff">3,943</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:32%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Deferred Exploration Expenditures:</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Balance, December 31, 2024</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">27,379</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:8pt;background-color:#e6efff">Additions:</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:8pt">Exploration:</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right"> </td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt;background-color:#e6efff">Assays and sampling</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">5</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt">Community engagement and social</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">716</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt;background-color:#e6efff">Drilling</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">48</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt">Environmental</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">2,639</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt;background-color:#e6efff">Feasibility</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">531</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt">General, administrative, sundry</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">6</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt;background-color:#e6efff">Metallurgy</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">28</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt">Rental and storage</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">31</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt;background-color:#e6efff">Royalties</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">7</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt">Salaries</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">350</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt;background-color:#e6efff">Transportation</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">25</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:8pt;border-bottom:0.75pt solid #000000">Foreign currency translation adjustment</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">1,574</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff;border-bottom:0.75pt solid #000000">Balance December 31, 2025</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;width:32%;text-align:right;background-color:#e6efff">33,339</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:32%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Mineral property interest:</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;border-bottom:0.75pt solid #000000">Balance, December 31, 2025</td> <td style="vertical-align:bottom;width:1%;text-align:left;border-bottom:0.75pt solid #000000">$</td> <td style="vertical-align:bottom;width:32%;text-align:right;border-bottom:0.75pt solid #000000">37,282</td> <td style="vertical-align:bottom;width:2%;text-align:left;border-bottom:0.75pt solid #000000"> </td> </tr> </table> </div> <div style="margin-top:0pt;margin-bottom:0pt"></div> <div style="margin-left:36pt"> <table cellpadding="0" cellspacing="0" style="width:70%;border-collapse:collapse;font-size:10pt;border-color:#000000"> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">Canada</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">British Columbia</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap">New Polaris</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">(Note 7(a)(i))</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Acquisition Costs:</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Balance, December 31, 2023</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff">$</td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">3,927</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:8pt">Acquisition</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">12</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:8pt;background-color:#e6efff;border-bottom:0.75pt solid #000000">Foreign currency translation adjustment</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">(18</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff">)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;border-bottom:0.75pt solid #000000">Balance, December 31, 2024</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;width:32%;text-align:right">3,921</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Deferred Exploration Expenditures:</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:32%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Balance, December 31, 2023</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">23,581</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:8pt">Additions:</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right"> </td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:8pt;background-color:#e6efff">Exploration:</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt">Assays and sampling</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">60</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt;background-color:#e6efff">Community and social</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">233</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt">Drilling</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">1,183</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt;background-color:#e6efff">Environmental</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">1,339</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt">Feasibility</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">1,310</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt;background-color:#e6efff">Field, camp, supplies</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">535</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt">General, administrative, sundry</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">46</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt;background-color:#e6efff">Local labour</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">175</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt">Machinery and equipment</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">62</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt;background-color:#e6efff">Metallurgy</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">38</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt">Recovery of taxes</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">(133</td> <td style="vertical-align:bottom;width:2%;text-align:left">)</td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt;background-color:#e6efff">Rental and storage</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">61</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt">Salaries</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">698</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt;background-color:#e6efff">Transportation</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">597</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt">Utilities</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">4</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:8pt;background-color:#e6efff;border-bottom:0.75pt solid #000000">Foreign currency translation adjustment</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">(2,410</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff">)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;border-bottom:0.75pt solid #000000">Balance December 31, 2024</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;width:32%;text-align:right">27,379</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Mineral property interest:</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:32%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff;border-bottom:0.75pt solid #000000">Balance, December 31, 2024</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff;border-bottom:0.75pt solid #000000">$</td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff;border-bottom:0.75pt solid #000000">31,300</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff;border-bottom:0.75pt solid #000000"> </td> </tr> </table> </div> </div> <div style="margin-top:0pt;margin-bottom:0pt"></div> (a) Canada: (i) New Polaris (British Columbia): The New Polaris property, which is located in the Atlin Mining Division, British Columbia, is 100% owned by the Company subject to a 15% net profit interest which may be reduced to a 10% net profit interest within one year of commercial production by issuing 150,000 common shares. The Company is currently disputing the net profit interest. Acquisition costs at December 31, 2025 include a reclamation bond for $219,000 (2024 - $209,000). (ii) Windfall Hills (British Columbia): The Company owns 100% undivided interests in two adjacent gold properties (Uduk Lake and Dunn properties) located in British Columbia. The Uduk Lake properties are subject to a 1.5% NSR production royalty that can be purchased for CAD$1 million and another 3% NSR production royalty. The Dunn properties are subject to a 2% NSR royalty which can be reduced to 1% NSR royalty for $500,000. During the year ended December 31, 2023, the Company impaired the property to $ as the Company currently does not have any planned or budgeted expenditures for the property. (b) United States: (i) Fondaway Canyon (Nevada): On March 20, 2017, the Company closed the Membership Interest Purchase Agreement with AIM (the "Membership Agreement") whereby the Company acquired 100% legal and beneficial interests in mineral properties located in Nevada, Idaho and Utah (USA) for a total cash purchase price of $2 million in cash and honouring pre-existing NSRs. Certain of the mineral properties are subject to royalties. For the Fondaway Canyon project, it bears both a 3% NSR and a 2% NSR. The 3% NSR has a buyout provision for an original amount of $600,000 which is subject to advance royalty payments of $35,000 per year by July 15th of each year until a gross total of $600,000 has been paid at which time the NSR is bought. A balance of $425,000 with a fair value of $183,000 was outstanding upon the closing of the Membership Agreement; a balance of $Nil remained payable as at December 31, 2023. The 2% NSR has a buyout provision of either $2 million in cash or 19.99% interest of a public entity which owns AIM if AIM were to close an initial public offering of at least $5 million. On October 16, 2019, the Company signed a binding Letter Agreement with Getchell Gold Corp. ("Getchell") which was later superseded by the Option Agreement for the Acquisition of Fondaway Canyon and Dixie Comstock Properties on January 3, 2020, whereby Getchell has an option for four years to acquire 100% of the Fondaway Canyon and Dixie Comstock properties located in Churchill County, Nevada (both subject to a 2% NSR) for $4 million in total compensation to the Company, comprised of $2 million in cash and $2 million in shares of Getchell. Payment terms by Getchell are as follows: <div></div> <div> <div style="margin-left:72pt"> <table cellpadding="0" cellspacing="0" style="width:100%;border-collapse:collapse;font-size:10pt;border-color:#000000"> <tr> <td rowspan="2" style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap;border-bottom:0.75pt solid #000000"> </td> <td rowspan="2" style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td rowspan="2" style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap;width:10%">Cash</td> <td rowspan="2" style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td rowspan="2" style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td rowspan="2" style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap;width:15%"> </td> <td rowspan="2" style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap">US$ equivalent in</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td rowspan="2" style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:33%;white-space:nowrap"> </td> </tr> <tr> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">Getchell Shares</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:10%"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="vertical-align:bottom;text-align:right"> </td> <td style="vertical-align:bottom;text-align:right;width:15%"> </td> <td style="vertical-align:bottom;text-align:right"> </td> <td style="vertical-align:bottom;text-align:right"> </td> <td style="vertical-align:bottom;text-align:right"> </td> <td style="vertical-align:bottom;text-align:right"> </td> <td style="vertical-align:bottom;text-align:right;width:33%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">At signing of agreement</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">100</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:#e6efff">(received in 2020</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff">)</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:12%;background-color:#e6efff">100</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:33%;background-color:#e6efff">(received in 2020 with fair value of $104,600)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">1st anniversary</td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:10%">100</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:15%">(received in 2020</td> <td style="vertical-align:bottom;text-align:left;width:2%">)</td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:12%">200</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:right;width:33%">(received in 2020 with fair value of $208,400)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">2nd anniversary</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">100</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:#e6efff">(received in 2021</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff">)</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:12%;background-color:#e6efff">300</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:33%;background-color:#e6efff">(received in 2021 with fair value of $259,000)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">3rd anniversary</td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:10%">100</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:15%">(received in 2022</td> <td style="vertical-align:bottom;text-align:left;width:2%">)</td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:12%">400</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:right;width:33%">(received in 2022 with fair value of $376,000)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;background-color:#e6efff">4th anniversary</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">1,600</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:#e6efff">(received in 2023</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff">)</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:12%;background-color:#e6efff">1,000</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:33%;background-color:#e6efff">(received in 2023 with fair value of $1,192,000)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%">2,000</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:15%"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:12%">2,000</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:33%"> </td> </tr> </table> </div> </div> The option includes minimum annual work commitments of $1.45 million on the properties. Getchell must also honor the pre-existing NSR and advance royalty commitments related to the properties, and grant the Company a 2% NSR on the Fondaway Canyon and Dixie Comstock properties of which half (1%) can be bought for $1 million per property. On December 29, 2023, Getchell exercised the option to acquire the Fondaway Canyon and Dixie Comstock. The Company recorded a gain of $738,000 in the 2023 Consolidated statement of comprehensive loss. (ii) Corral Canyon (Nevada): In 2018, the Company staked various mining claims in Nevada, USA. During the year ended December 31, 2023, the Company impaired the property to $ as the Company currently does not have any planned or budgeted expenditures for the property. (iii) Silver King (Nevada): In October 2018, the Company entered into a property option agreement for its Silver King property with Brownstone Ventures (US) Inc. ("Brownstone"), a subsidiary of Nevada King Gold Corp, whereby Brownstone has an option to earn a 100% undivided interest by paying $240,000 in cash over a 10 year period with early option exercise payment of $120,000. The Company will retain a 2% NSR of which a 1% NSR can be acquired by Brownstone for $1 million. The Company received $12,000 cash in 2025 (2024 - $12,000) which was recognized as mineral property option income. <div></div> (iv) Lightning Tree (Idaho): On September 10, 2020, the Company entered into an option agreement in the form of a definitive mineral property purchase agreement for its Lightning Tree property located in Lemhi County, Idaho, with Ophir Gold Corp. ("Ophir"), whereby Ophir shall acquire a 100% undivided interest in the property. In order to acquire the property, over a three-year period, Ophir shall pay to the Company a total of CAD$137,500 in cash over a three-year period and issue 2.5 million common shares and 2.5 million warrants over a two-year period, and shall incur aggregate exploration expenditures of at least $4 million over a three-year period. The Company will retain a 2.5% NSR of which a 1% NSR can be acquired by Ophir for CAD$1 million. If Ophir fails to file a NI 43-101 compliant resource on the Lightning Tree property within three years, the property will not be conveyed to Ophir. In August 2022, the Company received CAD$50,000 cash (2021 - CAD$25,000 cash). In 2021, the Company received 1.25 million shares with a fair value of $159,600 and 1.25 million warrants with a fair value of $5,000, all of which were recognized as mineral property option income. In Q3 2023, the Company and Ophir mutually agreed to terminate the September 10, 2020 agreement, and the property was returned to the Company. (v) Hot Springs Point (Nevada): In July 2022, the Company entered into a Real Estate Purchase and Sale Agreement for the Hot Springs Point property located in Eureka County, Nevada, with a third party (the "Purchaser"), whereby the Purchaser acquired a 100% interest for $480,000 (received). The Purchaser also grants a 3% NSR to the Company. The entire amount received was recognized in 2022 in mineral property option income as a gain as Hot Springs book value on acquisition day by the Company was $nil; Hot Springs being incidental to the Fondaway Canyon property when they were acquired together. These amounts may be reduced in the future as the Company determines which mineral property interests to continue to explore and which to abandon. (d) Title to mineral property interests: The Company has diligently investigated rights of ownership of all of its mineral property interests/ concessions and, to the best of its knowledge, all agreements relating to such ownership rights are in good standing. However, all properties and concessions may be subject to prior claims, agreements or transfers, and rights of ownership may be affected by undetected defects. (e) Realization of assets: The Company's investment in and expenditures on its mineral property interests comprise a significant portion of the Company's assets. Realization of the Company's investment in these assets is dependent on establishing legal ownership of the mineral properties, on the attainment of successful commercial production or from the proceeds of their disposal. The recoverability of the amounts shown for mineral property interests is dependent upon the existence of reserves, the ability of the Company to obtain necessary financing to complete the development of the properties, and upon future profitable production or proceeds from the disposition thereof. <div></div> (f) Environmental: Environmental legislation is becoming increasingly stringent and costs and expenses of regulatory compliance are increasing. The impact of new and future environmental legislation of the Company's operation may cause additional expenses and restrictions. If the restrictions adversely affect the scope of exploration and development on the mineral properties, the potential for production on the property may be diminished or negated. The Company is subject to the laws and regulations relating to environmental matters in all jurisdictions in which it operates, including provisions relating to property reclamation, discharge of hazardous materials and other matters. The Company may also be held liable should environmental problems be discovered that were caused by former owners and operators of its current properties and former properties in which it has previously had an interest. The Company is not aware of any existing environmental problems related to any of its current or former mineral property interests that may result in material liability to the Company. </div>

<div> <div style="margin-left:36pt"> <table cellpadding="0" cellspacing="0" style="width:70%;border-collapse:collapse;font-size:10pt;border-color:#000000"> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">Canada</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">British Columbia</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap">New Polaris</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">(Note 7(a)(i))</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Acquisition Costs:</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Balance, December 31, 2024</td> <td style="vertical-align:bottom;width:1%;text-align:left">$</td> <td style="vertical-align:bottom;width:32%;text-align:right">3,921</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:8pt;background-color:#e6efff">Acquisition</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">12</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:8pt;border-bottom:0.75pt solid #000000">Foreign currency translation adjustment</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">10</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff;border-bottom:0.75pt solid #000000">Balance, December 31, 2025</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;width:32%;text-align:right;background-color:#e6efff">3,943</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:32%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Deferred Exploration Expenditures:</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Balance, December 31, 2024</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">27,379</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:8pt;background-color:#e6efff">Additions:</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:8pt">Exploration:</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right"> </td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt;background-color:#e6efff">Assays and sampling</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">5</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt">Community engagement and social</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">716</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt;background-color:#e6efff">Drilling</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">48</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt">Environmental</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">2,639</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt;background-color:#e6efff">Feasibility</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">531</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt">General, administrative, sundry</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">6</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt;background-color:#e6efff">Metallurgy</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">28</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt">Rental and storage</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">31</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt;background-color:#e6efff">Royalties</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">7</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt">Salaries</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">350</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt;background-color:#e6efff">Transportation</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">25</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:8pt;border-bottom:0.75pt solid #000000">Foreign currency translation adjustment</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">1,574</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff;border-bottom:0.75pt solid #000000">Balance December 31, 2025</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;width:32%;text-align:right;background-color:#e6efff">33,339</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:32%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Mineral property interest:</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;border-bottom:0.75pt solid #000000">Balance, December 31, 2025</td> <td style="vertical-align:bottom;width:1%;text-align:left;border-bottom:0.75pt solid #000000">$</td> <td style="vertical-align:bottom;width:32%;text-align:right;border-bottom:0.75pt solid #000000">37,282</td> <td style="vertical-align:bottom;width:2%;text-align:left;border-bottom:0.75pt solid #000000"> </td> </tr> </table> </div> <div style="margin-top:0pt;margin-bottom:0pt"></div> <div style="margin-left:36pt"> <table cellpadding="0" cellspacing="0" style="width:70%;border-collapse:collapse;font-size:10pt;border-color:#000000"> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">Canada</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">British Columbia</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap">New Polaris</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">(Note 7(a)(i))</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Acquisition Costs:</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Balance, December 31, 2023</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff">$</td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">3,927</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:8pt">Acquisition</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">12</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:8pt;background-color:#e6efff;border-bottom:0.75pt solid #000000">Foreign currency translation adjustment</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">(18</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff">)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;border-bottom:0.75pt solid #000000">Balance, December 31, 2024</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;width:32%;text-align:right">3,921</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Deferred Exploration Expenditures:</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:32%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Balance, December 31, 2023</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">23,581</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:8pt">Additions:</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right"> </td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:8pt;background-color:#e6efff">Exploration:</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt">Assays and sampling</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">60</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt;background-color:#e6efff">Community and social</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">233</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt">Drilling</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">1,183</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt;background-color:#e6efff">Environmental</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">1,339</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt">Feasibility</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">1,310</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt;background-color:#e6efff">Field, camp, supplies</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">535</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt">General, administrative, sundry</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">46</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt;background-color:#e6efff">Local labour</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">175</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt">Machinery and equipment</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">62</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt;background-color:#e6efff">Metallurgy</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">38</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt">Recovery of taxes</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">(133</td> <td style="vertical-align:bottom;width:2%;text-align:left">)</td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt;background-color:#e6efff">Rental and storage</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">61</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt">Salaries</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">698</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt;background-color:#e6efff">Transportation</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">597</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:16pt">Utilities</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:32%;text-align:right">4</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:8pt;background-color:#e6efff;border-bottom:0.75pt solid #000000">Foreign currency translation adjustment</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff">(2,410</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff">)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;border-bottom:0.75pt solid #000000">Balance December 31, 2024</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;width:32%;text-align:right">27,379</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Mineral property interest:</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:32%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff;border-bottom:0.75pt solid #000000">Balance, December 31, 2024</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff;border-bottom:0.75pt solid #000000">$</td> <td style="vertical-align:bottom;width:32%;text-align:right;background-color:#e6efff;border-bottom:0.75pt solid #000000">31,300</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff;border-bottom:0.75pt solid #000000"> </td> </tr> </table> </div> </div>

3921000

12000

10000

3943000

27379000 5000 716000 48000 2639000 531000 6000 28000 31000 7000 350000 25000 1574000 33339000

37282000

3927000

12000

-18000

3921000

23581000 60000 233000 1183000 1339000 1310000 535000 46000 175000 62000 38000 -133000 61000 698000 597000 4000 -2410000 27379000

31300000

1 subject to a 15% net profit interest which may be reduced to a 10% net profit interest within one year of commercial production by issuing 150,000 common shares 219000 209000 1 0.015 1000000 0.03 0.02 0.01 500000

-2000000

For the Fondaway Canyon project, it bears both a 3% NSR and a 2% NSR. The 3% NSR has a buyout provision for an original amount of $600,000 which is subject to advance royalty payments of $35,000 per year by July 15th of each year until a gross total of $600,000 has been paid at which time the NSR is bought. A balance of $425,000 with a fair value of $183,000 was outstanding upon the closing of the Membership Agreement; a balance of $Nil remained payable as at December 31, 2023. The 2% NSR has a buyout provision of either $2 million in cash or 19.99% interest of a public entity which owns AIM if AIM were to close an initial public offering of at least $5 million 1 0.02 4000000 2000000 2000000 <div> <div style="margin-left:72pt"> <table cellpadding="0" cellspacing="0" style="width:100%;border-collapse:collapse;font-size:10pt;border-color:#000000"> <tr> <td rowspan="2" style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap;border-bottom:0.75pt solid #000000"> </td> <td rowspan="2" style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td rowspan="2" style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap;width:10%">Cash</td> <td rowspan="2" style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td rowspan="2" style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td rowspan="2" style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap;width:15%"> </td> <td rowspan="2" style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap">US$ equivalent in</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td rowspan="2" style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:33%;white-space:nowrap"> </td> </tr> <tr> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">Getchell Shares</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:10%"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="vertical-align:bottom;text-align:right"> </td> <td style="vertical-align:bottom;text-align:right;width:15%"> </td> <td style="vertical-align:bottom;text-align:right"> </td> <td style="vertical-align:bottom;text-align:right"> </td> <td style="vertical-align:bottom;text-align:right"> </td> <td style="vertical-align:bottom;text-align:right"> </td> <td style="vertical-align:bottom;text-align:right;width:33%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">At signing of agreement</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">100</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:#e6efff">(received in 2020</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff">)</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:12%;background-color:#e6efff">100</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:33%;background-color:#e6efff">(received in 2020 with fair value of $104,600)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">1st anniversary</td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:10%">100</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:15%">(received in 2020</td> <td style="vertical-align:bottom;text-align:left;width:2%">)</td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:12%">200</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:right;width:33%">(received in 2020 with fair value of $208,400)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">2nd anniversary</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">100</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:#e6efff">(received in 2021</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff">)</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:12%;background-color:#e6efff">300</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:33%;background-color:#e6efff">(received in 2021 with fair value of $259,000)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">3rd anniversary</td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:10%">100</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:15%">(received in 2022</td> <td style="vertical-align:bottom;text-align:left;width:2%">)</td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:12%">400</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:right;width:33%">(received in 2022 with fair value of $376,000)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;background-color:#e6efff">4th anniversary</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">1,600</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:#e6efff">(received in 2023</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff">)</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:12%;background-color:#e6efff">1,000</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:33%;background-color:#e6efff">(received in 2023 with fair value of $1,192,000)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%">2,000</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:15%"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:12%">2,000</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:33%"> </td> </tr> </table> </div> </div> 100000 100000 104600000 100000 200000 208400000 100000 300000 259000000 100000 400000 376000000 1600000 1000000 1192000000 2000000 2000000 1450000 0.02 0.01 1000000 738000

1 240000 120000 0.02 0.01 1000000

12000

1 137500 2500000 2500000 4000000 0.025 0.01 1000000

50000

25000

1250000 159600 1250000 5000 1

480000

0.03

<div> 8. Equipment <div> <div style="margin-left:36pt"> <table cellpadding="0" cellspacing="0" style="width:100%;border-collapse:collapse;font-size:10pt;border-color:#000000"> <tr> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;white-space:nowrap">Leasehold</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;width:14%;white-space:nowrap">Office Furnishings</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;white-space:nowrap">Right of Use</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> </tr> <tr> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap">Improvements</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;width:14%;white-space:nowrap">and Equipment</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap">Asset</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap">Total</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Cost:</td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff;width:14%"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Balance, December 31, 2023</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left">$</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right">119</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left">$</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:14%;text-align:right">67</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left">$</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right">281</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left">$</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right">467</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Foreign currency translation adjustment</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:12%;background-color:#e6efff">(10</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%;background-color:#e6efff">)</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:14%;background-color:#e6efff">(5</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%;background-color:#e6efff">)</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:12%;background-color:#e6efff">(32</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%;background-color:#e6efff">)</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:12%;background-color:#e6efff">(47</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%;background-color:#e6efff">)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Balance, December 31, 2024</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right">109</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:14%;text-align:right">62</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right">249</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right">420</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Foreign currency translation adjustment</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:12%;background-color:#e6efff">6</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:14%;background-color:#e6efff">3</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:12%;background-color:#e6efff">18</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:12%;background-color:#e6efff">27</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Balance, December 31, 2025</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:12%;text-align:right">115</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:14%;text-align:right">65</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:12%;text-align:right">267</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:12%;text-align:right">447</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:14%;text-align:right;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Accumulated amortization:</td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:12%"> </td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:14%"> </td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:12%"> </td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:12%"> </td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Balance, December 31, 2023</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">32</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:14%;text-align:right;background-color:#e6efff">61</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">77</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">170</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Amortization</td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:12%">23</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:14%">5</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:12%">53</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:12%">81</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Foreign currency translation adjustment</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:12%;background-color:#e6efff">(4</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%;background-color:#e6efff">)</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:14%;background-color:#e6efff">(7</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%;background-color:#e6efff">)</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:12%;background-color:#e6efff">(17</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%;background-color:#e6efff">)</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:12%;background-color:#e6efff">(28</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%;background-color:#e6efff">)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Balance, December 31, 2024</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right">51</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:14%;text-align:right">59</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right">113</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right">223</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Amortization</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:12%;background-color:#e6efff">23</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:14%;background-color:#e6efff">1</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:12%;background-color:#e6efff">52</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:12%;background-color:#e6efff">76</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Foreign currency translation adjustment</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:12%">3</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:14%">4</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:12%">12</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:12%">19</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Balance, December 31, 2025</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">77</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:14%;text-align:right;background-color:#e6efff">64</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">177</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">318</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:14%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Net book value:</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:14%;text-align:right;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Balance, December 31, 2024</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left">$</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:12%;text-align:right">58</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left">$</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:14%;text-align:right">3</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left">$</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:12%;text-align:right">136</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left">$</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:12%;text-align:right">197</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Balance, December 31, 2025</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff">$</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">38</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff">$</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:14%;text-align:right;background-color:#e6efff">1</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff">$</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">90</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff">$</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">129</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:12%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:14%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:12%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:12%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left"> </td> </tr> </table> </div> </div> The Company has a lease agreement for its headquarter office space in Vancouver, British Columbia. Its office lease term ended in July 2022 and a new office lease term started in September 2022 for a different office. The lease was set up as a right-of-use asset under the IFRS rules and 6.60% discount rate was used. </div>

<div> <div style="margin-left:36pt"> <table cellpadding="0" cellspacing="0" style="width:100%;border-collapse:collapse;font-size:10pt;border-color:#000000"> <tr> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;white-space:nowrap">Leasehold</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;width:14%;white-space:nowrap">Office Furnishings</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;white-space:nowrap">Right of Use</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> </tr> <tr> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap">Improvements</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;width:14%;white-space:nowrap">and Equipment</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap">Asset</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap">Total</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Cost:</td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff;width:14%"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Balance, December 31, 2023</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left">$</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right">119</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left">$</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:14%;text-align:right">67</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left">$</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right">281</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left">$</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right">467</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Foreign currency translation adjustment</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:12%;background-color:#e6efff">(10</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%;background-color:#e6efff">)</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:14%;background-color:#e6efff">(5</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%;background-color:#e6efff">)</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:12%;background-color:#e6efff">(32</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%;background-color:#e6efff">)</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:12%;background-color:#e6efff">(47</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%;background-color:#e6efff">)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Balance, December 31, 2024</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right">109</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:14%;text-align:right">62</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right">249</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right">420</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Foreign currency translation adjustment</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:12%;background-color:#e6efff">6</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:14%;background-color:#e6efff">3</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:12%;background-color:#e6efff">18</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:12%;background-color:#e6efff">27</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Balance, December 31, 2025</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:12%;text-align:right">115</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:14%;text-align:right">65</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:12%;text-align:right">267</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:12%;text-align:right">447</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:14%;text-align:right;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Accumulated amortization:</td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:12%"> </td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:14%"> </td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:12%"> </td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:12%"> </td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Balance, December 31, 2023</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">32</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:14%;text-align:right;background-color:#e6efff">61</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">77</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">170</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Amortization</td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:12%">23</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:14%">5</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:12%">53</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:12%">81</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Foreign currency translation adjustment</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:12%;background-color:#e6efff">(4</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%;background-color:#e6efff">)</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:14%;background-color:#e6efff">(7</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%;background-color:#e6efff">)</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:12%;background-color:#e6efff">(17</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%;background-color:#e6efff">)</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:12%;background-color:#e6efff">(28</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%;background-color:#e6efff">)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Balance, December 31, 2024</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right">51</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:14%;text-align:right">59</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right">113</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right">223</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Amortization</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:12%;background-color:#e6efff">23</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:14%;background-color:#e6efff">1</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:12%;background-color:#e6efff">52</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:12%;background-color:#e6efff">76</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Foreign currency translation adjustment</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:12%">3</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:14%">4</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:12%">12</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:12%">19</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Balance, December 31, 2025</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">77</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:14%;text-align:right;background-color:#e6efff">64</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">177</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">318</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:14%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Net book value:</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:14%;text-align:right;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Balance, December 31, 2024</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left">$</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:12%;text-align:right">58</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left">$</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:14%;text-align:right">3</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left">$</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:12%;text-align:right">136</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left">$</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:12%;text-align:right">197</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Balance, December 31, 2025</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff">$</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">38</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff">$</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:14%;text-align:right;background-color:#e6efff">1</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff">$</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">90</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff">$</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">129</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:12%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:14%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:12%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:12%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left"> </td> </tr> </table> </div> </div>

119000

67000

281000

467000

-10000

-5000

-32000

-47000

109000

62000

249000

420000

6000

3000

18000

27000

115000

65000

267000

447000

-32000

-61000

-77000

-170000

23000

5000

53000

81000

-4000

-7000

-17000

-28000

-51000

-59000

-113000

-223000

23000

1000

52000

76000

3000

4000

12000

19000

-77000

-64000

-177000

-318000

58000

3000

136000

197000

38000

1000

90000

129000

0.066

15700000 0.2625

4100000

0.24 0.0225 353000000 9200000 0.35

3200000

0.34 0.01 92000000 4651163 0.43

2000000

0.39 0.04 186047000 <div> <div style="margin-left:36pt"> <table cellpadding="0" cellspacing="0" style="width:100%;border-collapse:collapse;font-size:10pt;border-color:#000000"> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;vertical-align:bottom;background-color:#e6efff">Balance, December 31, 2023</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;border-top:0.75pt solid #000000;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;border-top:0.75pt solid #000000;width:15%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;border-top:0.75pt solid #000000;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Add:</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:15%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Excess of subscription price over fair value of flow through common shares</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:#e6efff">261</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Foreign currency translation adjustment</td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:15%">(3</td> <td style="vertical-align:bottom;text-align:left;width:2%">)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Less:</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:15%;text-align:right;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Income tax recovery</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:15%">(258</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%">)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Balance, December 31, 2024</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:15%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Add:</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:15%;text-align:right;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Excess of subscription price over fair value of flow through common shares</td> <td style="vertical-align:bottom;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;text-align:right;width:15%">199</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Foreign currency translation adjustment</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:#e6efff">1</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Less:</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:15%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Income tax recovery</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:15%;background-color:#e6efff">(148</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff">)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Balance, December 31, 2025</td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:15%">52</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> </tr> </table> </div> </div> 0 261000 -3000

-258000

0 199000 1000

-148000

52000 560000000 0.03 600000000 The buyout amount is subject to advance royalty payments of $35,000 per year by July 15th of each year until the full gross total of $600,000 has been paid. 425000000 425000000 183000000 0.18 <div> <div> <table cellpadding="0" cellspacing="0" style="width:60%;border-collapse:collapse;font-size:10pt;border-color:#000000;margin-left:auto;margin-right:auto"> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-top:0.75pt solid #000000;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-top:0.75pt solid #000000;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-top:0.75pt solid #000000;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-top:0.75pt solid #000000;vertical-align:bottom"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Balance, December 31, 2022</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:22%;text-align:right;background-color:#e6efff">131</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Add:</td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:22%"> </td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Accretion</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:22%;background-color:#e6efff">22</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Less:</td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:22%"> </td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Advance royalty payment</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:22%;background-color:#e6efff">(35</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff">)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Sale of investment (1)</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:22%">(118</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%">)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Balance, December 31, 2023, 2024, and 2025</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff">$</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:22%;text-align:right;background-color:#e6efff">-</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:22%;text-align:right"> </td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Current portion</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff">$</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:22%;text-align:right;background-color:#e6efff">-</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Long term portion</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;border-bottom:0.75pt solid #000000"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:22%;text-align:right;border-bottom:0.75pt solid #000000">-</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;border-bottom:0.75pt solid #000000"> </td> </tr> </table> </div> </div> 131000 22000 35000 118000 0 0 0 0 0 0 0 <div> <table cellpadding="0" cellspacing="0" style="width:70%;border-collapse:collapse;font-size:10pt;border-color:#000000;margin-left:auto;margin-right:auto"> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-top:0.75pt solid #000000;vertical-align:bottom"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;text-align:center;border-bottom:0.75pt solid #000000"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Balance, December 31, 2023</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff">$</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:22%;text-align:right;background-color:#e6efff">215</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:22%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Add:</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:22%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:8.5pt">Interest</td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:22%">12</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:8.5pt;background-color:#e6efff">Foreign currency translation</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:22%;background-color:#e6efff">(15</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff">)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Less:</td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:22%"> </td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:8.5pt;background-color:#e6efff">Payments</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:22%;background-color:#e6efff">(62</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff">)</td> </tr> <tr> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:22%"> </td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Balance, December 31, 2024</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff">$</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:22%;text-align:right;background-color:#e6efff">150</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:22%;text-align:right"> </td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Add:</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:22%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:8.5pt">Interest</td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:22%">9</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:8.5pt;background-color:#e6efff">Foreign currency translation</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:22%;background-color:#e6efff">5</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Less:</td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:22%"> </td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:8.5pt;background-color:#e6efff">Payments</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:22%;background-color:#e6efff">(62</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff">)</td> </tr> <tr> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:22%"> </td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Balance, September 30, 2025</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff">$</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:22%;text-align:right;background-color:#e6efff">102</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:22%;text-align:right"> </td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Current portion</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:22%;background-color:#e6efff">62</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Long term portion</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;border-bottom:0.75pt solid #000000;width:22%">40</td> <td style="vertical-align:bottom;text-align:left;border-bottom:0.75pt solid #000000;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Balance, December 31, 2025</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff">$</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:22%;text-align:right;background-color:#e6efff">102</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> </table> </div>

215000

12000

-15000 -62000

150000

9000

5000 -62000

102000

62000

40000

102000

<div> <div> 10. Share Capital (a) Authorized: The authorized share capital of the Company is comprised of an unlimited number of common shares without par value. (b) Issued: (i) On August 21, 2025, the Company converted 129,990 vested restricted share units ("RSUs") into common shares and issued 129,990 common shares to the officers of the Company. (ii) On August 18, 2025, the Company closed a private placement for 4,651,163 flow through common shares at a price of CAD$0.43 per share for gross proceeds of CAD$2 million. The fair value of the shares on August 18, 2025 was CAD$0.39 per share, resulting in the recognition of a flow through premium liability of CAD$0.04 per share for a total of CAD$186,047. (iii) On August 18, 2025, the Company closed a financing consisting of 5,128,205 shares at CAD $0.39 per share for aggregate gross proceeds of CAD $2 million (iv) On April 22, 2025, the Company converted 360,645 vested RSUs into common shares and issued 360,645 common shares to the officers of the Company. (v) On March 4, 2025, the Company closed a private placement for 9,200,000 flow through common shares at a price of CAD$0.35 per share for gross proceeds of CAD$3.2 million. The fair value of the shares on March 4, 2025 was CAD$0.34 per share, resulting in the recognition of a flow through premium liability of CAD$0.01 per share for a total of CAD$92,000. (vi) On May 29, 2024, the Company converted 906,302 vested RSUs into common shares and issued 906,302 common shares to the officers of the Company. (vii) On March 28, 2024, the Company closed a private placement for 15.7 million flow through common shares at CAD$0.2625 per share for gross proceeds of CAD$4.1 million. The fair value of the shares was CAD$0.24 per share, resulting in the recognition of a flow through premium liability of CAD$0.0225 per share for a total of CAD$353,000. (viii) On July 28, 2023, the Company closed a financing consisting of 21,000,000 shares at CAD $0.21 per share for aggregate gross proceeds of CAD $4.4 million. (c) Omnibus incentive plan: The Company has an omnibus incentive compensation plan implemented in 2023. Pursuant to the omnibus plan, at December 31, 2025, the Company currently has 3,396,570 shares listed and reserved under the plan for stock option activities, 10,000,000 shares for restricted share units grants, 5,000,000 shares for deferred share units grants and 1,000,000 Shares for performance share units grants. The Plan, together with all security-based compensation arrangements of the Company, has an aggregate maximum number of shares that can be reserved for issuance equal to 10% of the number of shares issued and outstanding, from time to time. <div></div> i) Stock Options: The continuity of outstanding stock options for the year ended December 31, 2025, 2024, and 2023 is as follows: <div> <div style="margin-left:36pt"> <table cellpadding="0" cellspacing="0" style="width:70%;border-collapse:collapse;font-size:10pt;border-color:#000000"> <tr> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap;border-top:0.75pt solid #000000;width:20%"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap;border-top:0.75pt solid #000000;width:2%"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap;border-top:0.75pt solid #000000;width:20%">Weighted</td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap;border-top:0.75pt solid #000000"> </td> </tr> <tr> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap;width:20%"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap;width:2%"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap;width:20%">average</td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> </tr> <tr> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap;width:20%"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap;width:2%"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap;width:20%">exercise</td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> </tr> <tr> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap;width:20%">Number</td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap;width:2%"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap;width:20%">price</td> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> </tr> <tr> <td style="vertical-align:bottom;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap;width:20%">of Shares</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap;width:2%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap;width:20%">(CAD$)</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> </tr> <tr> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center;width:20%"> </td> <td style="vertical-align:bottom;text-align:center;width:2%"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center;width:20%"> </td> <td style="vertical-align:bottom;text-align:center"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Outstanding balance, December 31, 2022</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:20%;text-align:right;background-color:#e6efff">2,235,000</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:20%;background-color:#e6efff">0.49</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Cancelled and expired during 2023</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:20%;text-align:right">(1,335,000</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left">)</td> <td style="vertical-align:bottom;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;text-align:right;width:20%">0.49</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;background-color:#e6efff">Outstanding balance, at December 31, 2023</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:20%;text-align:right;background-color:#e6efff">900,000</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:20%;background-color:#e6efff">0.50</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Expired during 2024</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:20%;text-align:right">(40,000</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left">)</td> <td style="vertical-align:bottom;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;text-align:right;width:20%">0.30</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;background-color:#e6efff">Outstanding balance, at December 31, 2024</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:20%;text-align:right;background-color:#e6efff">860,000</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:20%;background-color:#e6efff">0.51</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">Expired during 2025</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:20%;text-align:right">(60,000</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left">)</td> <td style="vertical-align:bottom;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;text-align:right;width:20%">0.50</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;background-color:#e6efff">Outstanding balance, at December 31, 2025</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:20%;text-align:right;background-color:#e6efff">800,000</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:20%;background-color:#e6efff">0.51</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:20%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:20%;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;background-color:#e6efff">Exercise price range</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:20%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:20%;background-color:#e6efff">0.50 - $0.52</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> </table> </div> </div> The following table summarizes information about stock options exercisable and outstanding at December 31, 2025: <div> <div style="margin-left:72pt"> <table cellpadding="0" cellspacing="0" style="width:60%;border-collapse:collapse;font-size:10pt;border-color:#000000"> <tr> <td rowspan="2" style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td rowspan="2" style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td rowspan="2" style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap;border-top:0.75pt solid #000000">Weighted</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap;border-top:0.75pt solid #000000">Weighted</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap;border-top:0.75pt solid #000000"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap">Average</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap">Average</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap">Exercise</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap">Number</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap">Remaining</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap">Exercise</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap">Prices</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap">Outstanding at</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap">Contractual Life</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap">Prices</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">(CAD$)</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">31-Dec-25</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">(Number of Years)</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">(CAD$)</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="vertical-align:bottom;text-align:right"> </td> <td style="vertical-align:bottom;text-align:right"> </td> <td style="vertical-align:bottom;text-align:right"> </td> <td style="vertical-align:bottom"> </td> <td style="vertical-align:bottom"> </td> <td style="vertical-align:bottom"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="vertical-align:bottom;text-align:right"> </td> <td style="vertical-align:bottom;text-align:right"> </td> <td style="vertical-align:bottom;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> </tr> <tr> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:17%;background-color:#e6efff">0.50</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:17%;background-color:#e6efff">300,000</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:17%;background-color:#e6efff">0.48</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:17%;background-color:#e6efff">0.50</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;text-align:right;width:17%">0.52</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:17%">500,000</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:17%">0.53</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:17%">0.52</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:17%;text-align:right;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:17%;background-color:#e6efff">800,000</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:17%;background-color:#e6efff">0.50</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:17%;background-color:#e6efff">0.51</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> </table> </div> </div> No stock options were granted during the years ended December 31, 2025, 2024, and 2022. As a result of no grants, no stock options related share based compensation was recorded for these years. ii) Performance share units No performance share units (PSUs) were granted during the years ended December 31, 2025, 2024 and 2023. Total PSUs available for granting are 1,000,000. <div></div> iii) Restricted share units There are 9,412,503 restricted share units ("RSUs") available for granting under the Omnibus plan as at December 31, 2025. 459,096 RSUs were granted to the officers of the Company during the year ended December 31, 2025. The share price on grant date was CAD $0.38. These RSUs vest over a period of one year. During the year ended December 31, 2025, 490,635 vested RSUs were converted to common shares and 58,483 RSUs were cancelled. 222,598 RSUs were granted to the officers of the Company during the year ended December 31, 2024. The share price on grant date was CAD $0.30. These RSUs vest over a period of one year. 1,600,000 RSUs were granted to the officers of the Company during the year ended December 31, 2023. The share price on grant date was CAD $0.230. These RSUs vest over a period of two years. During the year ended December 31, 2024, 906,302 vested RSUs were converted to common shares and 238,776 RSUs were cancelled. For accounting purposes, the Company amortizes the share-based compensation expense over the vesting period. The Company recognized a share-based compensation expense of $146,000 for the year ended December 31, 2025 (2024 - $108,347 and 2023 - $152,069). The following is the RSUs continuity schedule as of December 31, 2025: <div> <table cellpadding="0" cellspacing="0" style="width:60%;border-collapse:collapse;font-size:10pt;border-color:#000000"> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;background-color:#e6efff">Balance December 31, 2022</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:32%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom">RSUs granted</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:32%">1,600,000</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Balance December 31, 2023</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:32%;background-color:#e6efff">1,600,000</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">RSUs granted</td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:32%">222,598</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">RSUs vested and converted to shares</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:32%;background-color:#e6efff">(906,302</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff">)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom">RSUs cancelled</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:32%">(238,776</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%">)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Balance December 31,2024</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:32%;background-color:#e6efff">677,520</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">RSUs granted</td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:32%">459,096</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">RSUs vested and converted to shares</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:32%;background-color:#e6efff">(490,635</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff">)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom">RSUs cancelled</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:32%">(58,484</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%">)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Balance December 31, 2025 </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:32%;background-color:#e6efff">587,497</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> </table> </div> iv) Deferred share units There are 2,392,063 available deferred share units ("DSUs") under the Omnibus plan as at December 31, 2025. 438,425 DSUs were granted to the directors of the Company during the year ended December 31, 2025 (share price on grant date was CAD $0.49). 632,257 DSUs were granted to the directors of the Company during the year ended December 31, 2024 (share price on grant date was CAD $0.30). 1,537,255 DSUs were granted to the directors of the Company during the year ended December 31, 2023 (share price on grant date was CAD $0.23). <div></div> These granted DSUs vested immediately, the Company accounts initially, based on the share price of the Company on the grant date, for a share-based compensation expense of and a corresponding share-based compensation liability. At each period end, the Company revalues the value of the outstanding DSUs to current market share price of the Company and adjusts accordingly the share based compensation and deferred compensation liability. For the year ended December 31, 2025 the Company recognized a share based compensation of $405,000 (December 31, 2024 - $207,844 December 31, 2023 - $244,000) in connection with DSUs grants and revaluation of the outstanding DSUs to market value. The following is the DSUs continuity schedule as of December 31, 2025: <div> <table cellpadding="0" cellspacing="0" style="width:90%;border-collapse:collapse;font-size:10pt;border-color:#000000"> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap">DSUs outstanding</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap">Deferred compensation liability at year end</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;background-color:#e6efff">Balance December 31, 2022</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;background-color:#e6efff">-</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;background-color:#e6efff">-</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom">DSUs granted in 2023</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:22%">1,537,255</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:22%">-</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Balance December 31, 2023</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:22%;background-color:#e6efff">1,537,255</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:22%;background-color:#e6efff">244,000</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom">DSUs granted in 2024</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:22%">632,257</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:22%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Balance December 31, 2024</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:22%;background-color:#e6efff">2,169,512</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:22%;background-color:#e6efff">422,000</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom">DSUs granted in 2025</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:22%">438,425</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:22%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Balance December 31, 2025</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:22%;background-color:#e6efff">2,607,937</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:22%;background-color:#e6efff">856,000</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> </table> </div> There were no conversions of DSUs to shares or cancelation of DSUs during the years ended December 31,2025, 2024 and 2023. During the years ended December 31, 2025 and 2024 the Company had no warrants issued, expired or exercised. During the year ended December 31, 2023, the Company had the following warrant activity: <table cellpadding="0" cellspacing="0" style="width:100%;border-collapse:collapse;font-size:10pt"> <tr> <td style="width:9%;vertical-align:middle;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap;padding-left:4pt;padding-right:4pt">Exercise Prices (CAD$)</td> <td style="width:14%;vertical-align:middle;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap;padding-left:4pt;padding-right:4pt">Expiry Dates</td> <td style="width:16%;vertical-align:middle;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap;padding-left:4pt;padding-right:4pt">Outstanding at December 31, 2022</td> <td style="width:10%;vertical-align:middle;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap;padding-left:4pt;padding-right:4pt">Issued</td> <td style="width:10%;vertical-align:middle;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap;padding-left:4pt;padding-right:4pt">Exercised</td> <td style="width:10%;vertical-align:middle;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap;padding-left:4pt;padding-right:4pt">Expired</td> <td style="width:18%;vertical-align:middle;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap;padding-left:4pt;padding-right:4pt">Outstanding at December 31, 2023</td> </tr> <tr> <td style="width:9%;vertical-align:middle;border-bottom:0.75pt solid #000000;text-align:center;background-color:#e6efff;padding-left:4pt;padding-right:4pt">$0.75</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;text-align:center;background-color:#e6efff;padding-left:4pt;padding-right:4pt">October 28, 2023</td> <td style="width:16%;vertical-align:middle;border-bottom:0.75pt solid #000000;text-align:right;background-color:#e6efff;padding-left:4pt;padding-right:4pt">638,510</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;background-color:#e6efff;padding-left:4pt;padding-right:4pt"> - </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;background-color:#e6efff;padding-left:4pt;padding-right:4pt"> - </td> <td style="width:10%;vertical-align:middle;border-bottom:0.75pt solid #000000;text-align:right;background-color:#e6efff;padding-left:4pt;padding-right:4pt">638,510</td> <td style="width:18%;vertical-align:middle;border-bottom:0.75pt solid #000000;text-align:right;background-color:#e6efff;padding-left:4pt;padding-right:4pt"> -</td> </tr> </table> </div> </div>

129990

4651163 0.43

2000000

0.39 0.04 186047

5128205

0.39

2000000

360645

9200000 0.35

3200000

0.34 0.01 92000

906302

15700000 0.2625

4100000

0.24 0.0225 353000

21000000

0.21

4400000

3396570 10000000 5000000 1000000 0.10

2235000

0.49

1335000

0.49

900000

0.5

40000

0.3

860000

0.51

60000

0.5

800000

0.51

0.5

0.52

<div> <div style="margin-left:72pt"> <table cellpadding="0" cellspacing="0" style="width:60%;border-collapse:collapse;font-size:10pt;border-color:#000000"> <tr> <td rowspan="2" style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td rowspan="2" style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td rowspan="2" style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap;border-top:0.75pt solid #000000">Weighted</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap;border-top:0.75pt solid #000000">Weighted</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap;border-top:0.75pt solid #000000"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap">Average</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap">Average</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap">Exercise</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap">Number</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap">Remaining</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap">Exercise</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap">Prices</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap">Outstanding at</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap">Contractual Life</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap">Prices</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">(CAD$)</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">31-Dec-25</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">(Number of Years)</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">(CAD$)</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="vertical-align:bottom;text-align:right"> </td> <td style="vertical-align:bottom;text-align:right"> </td> <td style="vertical-align:bottom;text-align:right"> </td> <td style="vertical-align:bottom"> </td> <td style="vertical-align:bottom"> </td> <td style="vertical-align:bottom"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="vertical-align:bottom;text-align:right"> </td> <td style="vertical-align:bottom;text-align:right"> </td> <td style="vertical-align:bottom;text-align:right"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> </tr> <tr> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:17%;background-color:#e6efff">0.50</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:17%;background-color:#e6efff">300,000</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:17%;background-color:#e6efff">0.48</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:17%;background-color:#e6efff">0.50</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;text-align:right;width:17%">0.52</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:17%">500,000</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:17%">0.53</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:17%">0.52</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:17%;text-align:right;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:17%;background-color:#e6efff">800,000</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:17%;background-color:#e6efff">0.50</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:17%;background-color:#e6efff">0.51</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> </table> </div> </div>

0.5

300000

P0Y5M23D

0.5

0.52

500000

P0Y6M10D

0.52

800000

P0Y6M

0.51

1000000 9412503

459096

0.38

490635

58483

222598

0.3

1600000

0.23

906302

238776

146000

108347

152069

<div> <table cellpadding="0" cellspacing="0" style="width:60%;border-collapse:collapse;font-size:10pt;border-color:#000000"> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;background-color:#e6efff">Balance December 31, 2022</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:32%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom">RSUs granted</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:32%">1,600,000</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Balance December 31, 2023</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:32%;background-color:#e6efff">1,600,000</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">RSUs granted</td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:32%">222,598</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">RSUs vested and converted to shares</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:32%;background-color:#e6efff">(906,302</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff">)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom">RSUs cancelled</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:32%">(238,776</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%">)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Balance December 31,2024</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:32%;background-color:#e6efff">677,520</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom">RSUs granted</td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:32%">459,096</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">RSUs vested and converted to shares</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:32%;background-color:#e6efff">(490,635</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff">)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom">RSUs cancelled</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:32%">(58,484</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%">)</td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Balance December 31, 2025 </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:32%;background-color:#e6efff">587,497</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> </table> </div>

1600000

222598

906302

238776

677520

459096

490635

58484

587497

2392063

438425

0.49

632257

0.3

1537255

0.23

405000

207844

244000

<div> <table cellpadding="0" cellspacing="0" style="width:90%;border-collapse:collapse;font-size:10pt;border-color:#000000"> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap">DSUs outstanding</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap">Deferred compensation liability at year end</td> <td style="vertical-align:bottom;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom;background-color:#e6efff">Balance December 31, 2022</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;background-color:#e6efff">-</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;background-color:#e6efff">-</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom">DSUs granted in 2023</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:22%">1,537,255</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:22%">-</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Balance December 31, 2023</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:22%;background-color:#e6efff">1,537,255</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:22%;background-color:#e6efff">244,000</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom">DSUs granted in 2024</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:22%">632,257</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:22%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Balance December 31, 2024</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:22%;background-color:#e6efff">2,169,512</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:22%;background-color:#e6efff">422,000</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;vertical-align:bottom">DSUs granted in 2025</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:22%">438,425</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:22%"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Balance December 31, 2025</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:22%;background-color:#e6efff">2,607,937</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:22%;background-color:#e6efff">856,000</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> </table> </div>

1537255

244000

632257

2169512

422000

438425

2607937

856000 <table cellpadding="0" cellspacing="0" style="width:100%;border-collapse:collapse;font-size:10pt"> <tr> <td style="width:9%;vertical-align:middle;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap;padding-left:4pt;padding-right:4pt">Exercise Prices (CAD$)</td> <td style="width:14%;vertical-align:middle;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap;padding-left:4pt;padding-right:4pt">Expiry Dates</td> <td style="width:16%;vertical-align:middle;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap;padding-left:4pt;padding-right:4pt">Outstanding at December 31, 2022</td> <td style="width:10%;vertical-align:middle;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap;padding-left:4pt;padding-right:4pt">Issued</td> <td style="width:10%;vertical-align:middle;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap;padding-left:4pt;padding-right:4pt">Exercised</td> <td style="width:10%;vertical-align:middle;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap;padding-left:4pt;padding-right:4pt">Expired</td> <td style="width:18%;vertical-align:middle;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap;padding-left:4pt;padding-right:4pt">Outstanding at December 31, 2023</td> </tr> <tr> <td style="width:9%;vertical-align:middle;border-bottom:0.75pt solid #000000;text-align:center;background-color:#e6efff;padding-left:4pt;padding-right:4pt">$0.75</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;text-align:center;background-color:#e6efff;padding-left:4pt;padding-right:4pt">October 28, 2023</td> <td style="width:16%;vertical-align:middle;border-bottom:0.75pt solid #000000;text-align:right;background-color:#e6efff;padding-left:4pt;padding-right:4pt">638,510</td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;background-color:#e6efff;padding-left:4pt;padding-right:4pt"> - </td> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:0.75pt solid #000000;background-color:#e6efff;padding-left:4pt;padding-right:4pt"> - </td> <td style="width:10%;vertical-align:middle;border-bottom:0.75pt solid #000000;text-align:right;background-color:#e6efff;padding-left:4pt;padding-right:4pt">638,510</td> <td style="width:18%;vertical-align:middle;border-bottom:0.75pt solid #000000;text-align:right;background-color:#e6efff;padding-left:4pt;padding-right:4pt"> -</td> </tr> </table>

0.75

638510

<div style="margin-top:0pt;margin-bottom:0pt"> 11. General and Administrative <table cellpadding="0" cellspacing="0" style="width:70%;border-collapse:collapse;font-size:10pt;border-color:rgb(0, 0, 0);margin-top:0pt;margin-bottom:0pt"> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="margin-top:0pt;margin-bottom:0pt;border-top:0.75pt solid #000000;vertical-align:bottom;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:center;white-space:nowrap;margin-top:0pt;margin-bottom:0pt"> </td> <td colspan="7" style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:center;white-space:nowrap;margin-top:0pt;margin-bottom:0pt">Years ended December 31</td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:center;white-space:nowrap;margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;text-align:center;white-space:nowrap;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid rgb(0, 0, 0);text-align:center;white-space:nowrap;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid rgb(0, 0, 0);text-align:center;white-space:nowrap;margin-top:0pt;margin-bottom:0pt">2025</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid rgb(0, 0, 0);text-align:center;white-space:nowrap;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid rgb(0, 0, 0);text-align:center;white-space:nowrap;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid rgb(0, 0, 0);text-align:center;white-space:nowrap;margin-top:0pt;margin-bottom:0pt">2024</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid rgb(0, 0, 0);text-align:center;white-space:nowrap;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid rgb(0, 0, 0);text-align:center;white-space:nowrap;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid rgb(0, 0, 0);text-align:center;white-space:nowrap;margin-top:0pt;margin-bottom:0pt">2023</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid rgb(0, 0, 0);text-align:center;white-space:nowrap;margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;text-align:center;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:center;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:center;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:center;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:center;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:center;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:center;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Corporate Development</td> <td style="vertical-align:bottom;text-align:center;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:center;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:center;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:center;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:center;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:center;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;margin-top:0pt;margin-bottom:0pt"> Salaries and remuneration </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt">$</td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">44</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt">$</td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">39</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt">$</td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">33</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> Sundry </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">18</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">-</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">7</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;margin-top:0pt;margin-bottom:0pt"> Travel and conferences </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">65</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">87</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">112</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;text-align:right;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">127</td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">126</td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">152</td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;text-align:center;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">General and Administrative:</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;margin-top:0pt;margin-bottom:0pt"> Accounting and audit </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt">$</td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">116</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt">$</td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">90</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt">$</td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">67</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> Legal </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">43</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">13</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">38</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;margin-top:0pt;margin-bottom:0pt"> Office and sundry </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">105</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">156</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">141</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> Properties related expenses and taxes </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">43</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">51</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">-</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;margin-top:0pt;margin-bottom:0pt"> Regulatory </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">75</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">68</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">71</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> Rent </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">45</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">59</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">52</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;margin-top:0pt;margin-bottom:0pt"> Travel </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">51</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">21</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">34</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;text-align:center;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">478</td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">458</td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">403</td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;text-align:center;border-bottom:0.75pt solid black;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid black;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid black;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid black;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid black;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid black;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid black;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid black;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid black;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid black;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> </tr> </table> </div>

<table cellpadding="0" cellspacing="0" style="width:70%;border-collapse:collapse;font-size:10pt;border-color:rgb(0, 0, 0);margin-top:0pt;margin-bottom:0pt"> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="margin-top:0pt;margin-bottom:0pt;border-top:0.75pt solid #000000;vertical-align:bottom;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:center;white-space:nowrap;margin-top:0pt;margin-bottom:0pt"> </td> <td colspan="7" style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:center;white-space:nowrap;margin-top:0pt;margin-bottom:0pt">Years ended December 31</td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:center;white-space:nowrap;margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;text-align:center;white-space:nowrap;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid rgb(0, 0, 0);text-align:center;white-space:nowrap;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid rgb(0, 0, 0);text-align:center;white-space:nowrap;margin-top:0pt;margin-bottom:0pt">2025</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid rgb(0, 0, 0);text-align:center;white-space:nowrap;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid rgb(0, 0, 0);text-align:center;white-space:nowrap;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid rgb(0, 0, 0);text-align:center;white-space:nowrap;margin-top:0pt;margin-bottom:0pt">2024</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid rgb(0, 0, 0);text-align:center;white-space:nowrap;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid rgb(0, 0, 0);text-align:center;white-space:nowrap;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid rgb(0, 0, 0);text-align:center;white-space:nowrap;margin-top:0pt;margin-bottom:0pt">2023</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid rgb(0, 0, 0);text-align:center;white-space:nowrap;margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;text-align:center;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:center;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:center;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:center;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:center;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:center;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:center;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Corporate Development</td> <td style="vertical-align:bottom;text-align:center;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:center;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:center;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:center;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:center;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:center;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;margin-top:0pt;margin-bottom:0pt"> Salaries and remuneration </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt">$</td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">44</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt">$</td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">39</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt">$</td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">33</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> Sundry </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">18</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">-</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">7</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;margin-top:0pt;margin-bottom:0pt"> Travel and conferences </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">65</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">87</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">112</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;text-align:right;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">127</td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">126</td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">152</td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;text-align:center;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">General and Administrative:</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;margin-top:0pt;margin-bottom:0pt"> Accounting and audit </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt">$</td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">116</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt">$</td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">90</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt">$</td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">67</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> Legal </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">43</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">13</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">38</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;margin-top:0pt;margin-bottom:0pt"> Office and sundry </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">105</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">156</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">141</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> Properties related expenses and taxes </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">43</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">51</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">-</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;margin-top:0pt;margin-bottom:0pt"> Regulatory </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">75</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">68</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">71</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> Rent </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">45</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">59</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">52</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;margin-top:0pt;margin-bottom:0pt"> Travel </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">51</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">21</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt">34</td> <td style="vertical-align:bottom;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;text-align:center;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">478</td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">458</td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:left;width:1%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:right;width:15%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt">403</td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid rgb(0, 0, 0);text-align:left;width:2%;background-color:rgb(230, 239, 255);margin-top:0pt;margin-bottom:0pt"> </td> </tr> <tr style="margin-top:0pt;margin-bottom:0pt"> <td style="vertical-align:bottom;text-align:center;border-bottom:0.75pt solid black;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid black;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid black;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid black;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid black;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid black;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid black;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid black;text-align:left;width:1%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid black;text-align:right;width:15%;margin-top:0pt;margin-bottom:0pt"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid rgb(0, 0, 0);border-bottom:0.75pt solid black;text-align:left;width:2%;margin-top:0pt;margin-bottom:0pt"> </td> </tr> </table>

44000

39000

33000

18000

7000

65000

87000

112000

127000

126000

152000

116000

90000

67000

43000

13000

38000

105000

156000

141000

43000

51000

75000

68000

71000

45000

59000

52000

51000

21000

34000

478000

458000

403000

<div> 12. Related Party Transactions Key management includes directors (executive and non-executive) and senior management. The compensation paid or payable to key management is disclosed in the table below. Except as disclosed elsewhere in the consolidated financial statements, the Company had the following general and administrative costs with related parties during the years ended December 31, 2025, 2024 and 2023: <div> <div> <table cellpadding="0" cellspacing="0" style="width:100%;border-collapse:collapse;font-size:10pt;border-color:#000000"> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="margin-top:0pt;margin-bottom:0pt;text-align:center;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="margin-top:0pt;margin-bottom:0pt;text-align:center;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="margin-top:0pt;margin-bottom:0pt;text-align:center;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="margin-top:0pt;margin-bottom:0pt;text-align:center;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="margin-top:0pt;margin-bottom:0pt;text-align:center;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="margin-top:0pt;margin-bottom:0pt;text-align:center;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="margin-top:0pt;margin-bottom:0pt;text-align:center;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="margin-top:0pt;margin-bottom:0pt;text-align:center;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="margin-top:0pt;margin-bottom:0pt;text-align:center;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td colspan="1" style="margin-top:0pt;margin-bottom:0pt;text-align:center;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td colspan="4" style="margin-top:0pt;margin-bottom:0pt;text-align:center;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000">Net balance receivable (payable)</td> <td colspan="1" style="margin-top:0pt;margin-bottom:0pt;text-align:center;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td colspan="1" style="margin-top:0pt;margin-bottom:0pt;text-align:center;border-bottom:0.75pt solid #000000;vertical-align:bottom;white-space:nowrap"> </td> <td colspan="7" style="margin-top:0pt;margin-bottom:0pt;text-align:center;border-bottom:0.75pt solid #000000;vertical-align:bottom;white-space:nowrap">Years ended December 31,</td> <td colspan="1" style="margin-top:0pt;margin-bottom:0pt;text-align:center;border-bottom:0.75pt solid #000000;vertical-align:bottom;white-space:nowrap"> </td> <td colspan="1" style="margin-top:0pt;margin-bottom:0pt;text-align:center;border-bottom:0.75pt solid #000000;vertical-align:bottom;white-space:nowrap"> </td> <td colspan="4" style="margin-top:0pt;margin-bottom:0pt;text-align:center;border-bottom:0.75pt solid #000000;vertical-align:bottom;white-space:nowrap">as at December 31,</td> <td colspan="1" style="margin-top:0pt;margin-bottom:0pt;text-align:center;border-bottom:0.75pt solid #000000;vertical-align:bottom;white-space:nowrap"> </td> </tr> <tr> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">2025</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">2024</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">2023</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">2025</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">2024</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="vertical-align:bottom;text-align:right"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Key management compensation:</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:9pt">Executive salaries and remuneration (1)</td> <td style="vertical-align:bottom;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;text-align:right;width:10%">785</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;text-align:right;width:10%">833</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;text-align:right;width:10%">803</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;text-align:right;width:10%">(11</td> <td style="vertical-align:bottom;text-align:left;width:2%">)</td> <td style="vertical-align:bottom;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;text-align:right;width:10%">(13</td> <td style="vertical-align:bottom;text-align:left;width:2%">)</td> </tr> <tr> <td style="vertical-align:bottom;text-indent:9pt;background-color:#e6efff">Severance</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">73</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:9pt">Directors fees</td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:10%">83</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:10%">85</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:10%">86</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:10%">(42</td> <td style="vertical-align:bottom;text-align:left;width:2%">)</td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:10%">(27</td> <td style="vertical-align:bottom;text-align:left;width:2%">)</td> </tr> <tr> <td style="vertical-align:bottom;text-indent:9pt;background-color:#e6efff">Share-based payments</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">551</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">316</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">391</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%">1,419</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%">1,234</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%">1,353</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%">(53</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%">)</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%">(40</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%">)</td> </tr> </table> </div> </div> <div> (1) Includes key management compensation which is included in employee and director remuneration, mineral property interests, and corporate development. </div> As of December 31, 2025, Sun Valley Investments AG ("Sun Valley") owned 48% common shares of the Company. During the year ended December 31, 2025, the Company received from and provided to Sun Valley corporate and technical related services. The Company incurred $24,000 (2024 - $112,000) in expenses and charged $54,000 (2024 - $40,000) to Sun Valley for services and reimbursements. The 2024 and 2025 amounts are outstanding at year end December 31, 2025, for a net amount of $42,000 due to Sun Valley. </div>

<div> <div> <table cellpadding="0" cellspacing="0" style="width:100%;border-collapse:collapse;font-size:10pt;border-color:#000000"> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="margin-top:0pt;margin-bottom:0pt;text-align:center;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="margin-top:0pt;margin-bottom:0pt;text-align:center;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="margin-top:0pt;margin-bottom:0pt;text-align:center;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="margin-top:0pt;margin-bottom:0pt;text-align:center;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="margin-top:0pt;margin-bottom:0pt;text-align:center;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="margin-top:0pt;margin-bottom:0pt;text-align:center;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="margin-top:0pt;margin-bottom:0pt;text-align:center;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="margin-top:0pt;margin-bottom:0pt;text-align:center;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td style="margin-top:0pt;margin-bottom:0pt;text-align:center;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td colspan="1" style="margin-top:0pt;margin-bottom:0pt;text-align:center;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> <td colspan="4" style="margin-top:0pt;margin-bottom:0pt;text-align:center;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000">Net balance receivable (payable)</td> <td colspan="1" style="margin-top:0pt;margin-bottom:0pt;text-align:center;vertical-align:bottom;white-space:nowrap;border-top:0.75pt solid #000000"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;white-space:nowrap"> </td> <td colspan="1" style="margin-top:0pt;margin-bottom:0pt;text-align:center;border-bottom:0.75pt solid #000000;vertical-align:bottom;white-space:nowrap"> </td> <td colspan="7" style="margin-top:0pt;margin-bottom:0pt;text-align:center;border-bottom:0.75pt solid #000000;vertical-align:bottom;white-space:nowrap">Years ended December 31,</td> <td colspan="1" style="margin-top:0pt;margin-bottom:0pt;text-align:center;border-bottom:0.75pt solid #000000;vertical-align:bottom;white-space:nowrap"> </td> <td colspan="1" style="margin-top:0pt;margin-bottom:0pt;text-align:center;border-bottom:0.75pt solid #000000;vertical-align:bottom;white-space:nowrap"> </td> <td colspan="4" style="margin-top:0pt;margin-bottom:0pt;text-align:center;border-bottom:0.75pt solid #000000;vertical-align:bottom;white-space:nowrap">as at December 31,</td> <td colspan="1" style="margin-top:0pt;margin-bottom:0pt;text-align:center;border-bottom:0.75pt solid #000000;vertical-align:bottom;white-space:nowrap"> </td> </tr> <tr> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">2025</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">2024</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">2023</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">2025</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap">2024</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;white-space:nowrap"> </td> </tr> <tr> <td style="vertical-align:bottom;text-align:right"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;text-align:center"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Key management compensation:</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:center;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:9pt">Executive salaries and remuneration (1)</td> <td style="vertical-align:bottom;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;text-align:right;width:10%">785</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;text-align:right;width:10%">833</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;text-align:right;width:10%">803</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;text-align:right;width:10%">(11</td> <td style="vertical-align:bottom;text-align:left;width:2%">)</td> <td style="vertical-align:bottom;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;text-align:right;width:10%">(13</td> <td style="vertical-align:bottom;text-align:left;width:2%">)</td> </tr> <tr> <td style="vertical-align:bottom;text-indent:9pt;background-color:#e6efff">Severance</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">73</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:9pt">Directors fees</td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:10%">83</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:10%">85</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:10%">86</td> <td style="vertical-align:bottom;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:10%">(42</td> <td style="vertical-align:bottom;text-align:left;width:2%">)</td> <td style="vertical-align:bottom;text-align:left;width:1%"> </td> <td style="vertical-align:bottom;text-align:right;width:10%">(27</td> <td style="vertical-align:bottom;text-align:left;width:2%">)</td> </tr> <tr> <td style="vertical-align:bottom;text-indent:9pt;background-color:#e6efff">Share-based payments</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">551</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">316</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">391</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:10%;background-color:#e6efff">-</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;text-align:center"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%">1,419</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%">1,234</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%">1,353</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%">(53</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%">)</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:right;width:10%">(40</td> <td style="vertical-align:bottom;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;text-align:left;width:2%">)</td> </tr> </table> </div> </div>

785000

833000

803000

-11000

-13000

73000

83000 85000 86000 -42000 -27000

551000

316000

391000

1419000

1234000

1353000

-53000

-40000

0.48

24000

112000

54000

40000

42000

84700 87300 89900 <div> <table cellpadding="0" cellspacing="0" style="width:25%;border-collapse:collapse;font-size:10pt;border-color:#000000;margin-left:auto;margin-right:auto"> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;vertical-align:bottom;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;border-top:0.75pt solid #000000;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;border-top:0.75pt solid #000000;white-space:nowrap">Amount</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;border-top:0.75pt solid #000000;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000;vertical-align:bottom;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;border-top:0.75pt solid #000000;white-space:nowrap"> </td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;border-top:0.75pt solid #000000;white-space:nowrap">(CAD$000)</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:center;border-top:0.75pt solid #000000;white-space:nowrap"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff">Year:</td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff"> </td> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom;background-color:#e6efff"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;vertical-align:bottom"> </td> <td style="vertical-align:bottom"> </td> <td style="vertical-align:bottom"> </td> <td style="vertical-align:bottom"> </td> </tr> <tr> <td style="vertical-align:bottom;text-indent:8pt;background-color:#e6efff">2026</td> <td style="vertical-align:bottom;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:32%;background-color:#e6efff">88</td> <td style="vertical-align:bottom;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-indent:8pt">2027</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:1%">$</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:right;width:32%">60</td> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000;text-align:left;width:2%"> </td> </tr> <tr> <td style="margin-top:0pt;margin-bottom:0pt;border-bottom:1.5pt solid #000000;vertical-align:bottom;background-color:#e6efff"> </td> <td style="vertical-align:bottom;border-bottom:1.5pt solid #000000;text-align:left;width:1%;background-color:#e6efff">$</td> <td style="vertical-align:bottom;border-bottom:1.5pt solid #000000;text-align:right;width:32%;background-color:#e6efff">148</td> <td style="vertical-align:bottom;border-bottom:1.5pt solid #000000;text-align:left;width:2%;background-color:#e6efff"> </td> </tr> </table> </div>

88000

60000

148000

<div> 15. Taxes The Company is subject to corporate income taxes and other provincial and federal mining and sales taxes. There is a $65,000 receivables amount reported on the Statement of Financial Position of the Company comprised of taxes receivable from the Canadian tax authorities (federal GST credits). Although the Company has been successful in the past with applications for these credits, there is a risk that the tax claims may be denied or reduced by the tax authorities. As of December 31, 2025, the Company has a deferred tax liability of $2.3 million, resulting mainly from timing difference between the accounting and tax values of the mineral properties expenditures. Income taxes A reconciliation of income taxes at statutory rates with the reported taxes is as follows: <div> <div style="margin-left:36pt"> <table cellpadding="0" cellspacing="0" style="font-size:10pt;border-collapse:collapse;width:100%;border-color:#000000"> <tr> <td style="vertical-align:bottom;white-space:nowrap;text-align:right;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;text-align:right;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;text-align:right;border-bottom:0.75pt solid #000000">2025</td> <td style="vertical-align:bottom;white-space:nowrap;text-align:right;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;text-align:right;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;text-align:right;border-bottom:0.75pt solid #000000">2024</td> <td style="vertical-align:bottom;white-space:nowrap;text-align:right;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;text-align:right;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;text-align:right;border-bottom:0.75pt solid #000000">2023</td> <td style="vertical-align:bottom;white-space:nowrap;text-align:right;border-bottom:0.75pt solid #000000"> </td> </tr> <tr> <td style="vertical-align:bottom;background-color:#e6efff;border-bottom:0.75pt solid #000000">Loss for the year</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff;border-bottom:0.75pt solid #000000">$</td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff;border-bottom:0.75pt solid #000000">(1,611</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff;border-bottom:0.75pt solid #000000">)</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff;border-bottom:0.75pt solid #000000">$</td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff;border-bottom:0.75pt solid #000000">(1,125</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff;border-bottom:0.75pt solid #000000">)</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff;border-bottom:0.75pt solid #000000">$</td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff;border-bottom:0.75pt solid #000000">(3,097</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff;border-bottom:0.75pt solid #000000">)</td> </tr> <tr> <td style="vertical-align:bottom">Expected income tax (recovery)</td> <td style="vertical-align:bottom;width:1%;text-align:left">$</td> <td style="vertical-align:bottom;width:12%;text-align:right">(435</td> <td style="vertical-align:bottom;width:2%;text-align:left">)</td> <td style="vertical-align:bottom;width:1%;text-align:left">$</td> <td style="vertical-align:bottom;width:12%;text-align:right">(304</td> <td style="vertical-align:bottom;width:2%;text-align:left">)</td> <td style="vertical-align:bottom;width:1%;text-align:left">$</td> <td style="vertical-align:bottom;width:12%;text-align:right">(836</td> <td style="vertical-align:bottom;width:2%;text-align:left">)</td> </tr> <tr> <td style="vertical-align:bottom;background-color:#e6efff">Change in statutory, foreign tax, foreign exchange rates and other</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">(90</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff">)</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">131</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">(178</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff">)</td> </tr> <tr> <td style="vertical-align:bottom">Permanent difference</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:12%;text-align:right">136</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:12%;text-align:right">105</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:12%;text-align:right">146</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;background-color:#e6efff">Share issue cost</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">(11</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff">)</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">(7</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff">)</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">(3</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff">)</td> </tr> <tr> <td style="vertical-align:bottom">Adjustment to prior years provision versus statutory tax returns</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:12%;text-align:right">1,006</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:12%;text-align:right">(140</td> <td style="vertical-align:bottom;width:2%;text-align:left">)</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:12%;text-align:right">476</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;background-color:#e6efff;border-bottom:0.75pt solid #000000">Change in unrecognized deductible temporary differences</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff;border-bottom:0.75pt solid #000000">377</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff;border-bottom:0.75pt solid #000000">215</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff;border-bottom:0.75pt solid #000000">395</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff;border-bottom:0.75pt solid #000000"> </td> </tr> <tr> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000">Total income tax expense (recovery)</td> <td style="vertical-align:bottom;width:1%;text-align:left;border-bottom:0.75pt solid #000000">$</td> <td style="vertical-align:bottom;width:12%;text-align:right;border-bottom:0.75pt solid #000000">983</td> <td style="vertical-align:bottom;width:2%;text-align:left;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;width:1%;text-align:left;border-bottom:0.75pt solid #000000">$</td> <td style="vertical-align:bottom;width:12%;text-align:right;border-bottom:0.75pt solid #000000">-</td> <td style="vertical-align:bottom;width:2%;text-align:left;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;width:1%;text-align:left;border-bottom:0.75pt solid #000000">$</td> <td style="vertical-align:bottom;width:12%;text-align:right;border-bottom:0.75pt solid #000000">-</td> <td style="vertical-align:bottom;width:2%;text-align:left;border-bottom:0.75pt solid #000000"> </td> </tr> <tr> <td style="vertical-align:bottom;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom">Current income tax</td> <td style="vertical-align:bottom;width:1%;text-align:left">$</td> <td style="vertical-align:bottom;width:12%;text-align:right">-</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> <td style="vertical-align:bottom;width:1%;text-align:left">$</td> <td style="vertical-align:bottom;width:12%;text-align:right">-</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:12%;text-align:right"> </td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;background-color:#e6efff">Deferred tax expense</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff">$</td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">983</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff">$</td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">-</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> </table> </div> </div> <div style="margin-top:0pt;margin-bottom:0pt"></div> The significant components of the Company's deferred tax assets and liabilities are as follows: <div> <div style="margin-left:36pt"> <table cellpadding="0" cellspacing="0" style="font-size:10pt;border-collapse:collapse;width:100%;border-color:#000000"> <tr> <td style="text-align:right;white-space:nowrap;vertical-align:bottom;width:54.8753%;border-bottom:0.75pt solid #000000"> </td> <td style="text-align:right;white-space:nowrap;vertical-align:bottom;width:1.02041%;border-bottom:0.75pt solid #000000"> </td> <td style="text-align:right;white-space:nowrap;vertical-align:bottom;width:11.9977%;border-bottom:0.75pt solid #000000">2025</td> <td style="text-align:right;white-space:nowrap;vertical-align:bottom;width:2.04082%;border-bottom:0.75pt solid #000000"> </td> <td style="text-align:right;white-space:nowrap;vertical-align:bottom;width:1.02041%;border-bottom:0.75pt solid #000000"> </td> <td colspan="1" style="text-align:right;white-space:nowrap;vertical-align:bottom;width:12.0181%;border-bottom:0.75pt solid #000000">2024</td> <td style="text-align:right;white-space:nowrap;vertical-align:bottom;width:2.04082%;border-bottom:0.75pt solid #000000"> </td> <td style="text-align:right;white-space:nowrap;vertical-align:bottom;width:1.02041%;border-bottom:0.75pt solid #000000"> </td> <td style="text-align:right;white-space:nowrap;vertical-align:bottom;width:12.0181%;border-bottom:0.75pt solid #000000">2023</td> <td style="text-align:right;white-space:nowrap;vertical-align:bottom;width:2.04082%;border-bottom:0.75pt solid #000000"> </td> </tr> <tr> <td style="vertical-align:bottom;width:54.8753%;background-color:#e6efff">Deferred Tax Assets (liabilities)</td> <td style="vertical-align:bottom;width:1.02041%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:11.9977%;text-align:right;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:2.04082%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:1.02041%;text-align:left;background-color:#e6efff"> </td> <td colspan="1" style="vertical-align:bottom;width:12.0181%;text-align:right;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:2.04082%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:1.02041%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.0181%;text-align:right;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:2.04082%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;width:54.8753%;padding-left:8pt">Mineral property interests</td> <td style="vertical-align:bottom;width:1.02041%;text-align:left">$</td> <td style="vertical-align:bottom;width:11.9977%;text-align:right">(4,236</td> <td style="vertical-align:bottom;width:2.04082%;text-align:left">)</td> <td style="vertical-align:bottom;width:1.02041%;text-align:left">$</td> <td colspan="1" style="vertical-align:bottom;text-align:right">(2,651</td> <td style="vertical-align:bottom;width:2.04082%;text-align:left">)</td> <td style="vertical-align:bottom;width:1.02041%;text-align:left">$</td> <td style="vertical-align:bottom;width:12.0181%;text-align:right">(1,881</td> <td style="vertical-align:bottom;width:2.04082%;text-align:left">)</td> </tr> <tr> <td style="vertical-align:bottom;width:54.8753%;padding-left:8pt;background-color:#e6efff">Equipment</td> <td style="vertical-align:bottom;width:1.02041%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:11.9977%;text-align:right;background-color:#e6efff">128</td> <td style="vertical-align:bottom;width:2.04082%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:1.02041%;text-align:left;background-color:#e6efff"> </td> <td colspan="1" style="vertical-align:bottom;width:12.0181%;text-align:right;background-color:#e6efff">106</td> <td style="vertical-align:bottom;width:2.04082%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:1.02041%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.0181%;text-align:right;background-color:#e6efff">115</td> <td style="vertical-align:bottom;width:2.04082%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;width:54.8753%;border-bottom:0.75pt solid #000000;padding-left:8pt">Non-capital losses</td> <td style="vertical-align:bottom;width:1.02041%;text-align:left;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;width:11.9977%;text-align:right;border-bottom:0.75pt solid #000000">1,797</td> <td style="vertical-align:bottom;width:2.04082%;text-align:left;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;width:1.02041%;text-align:left;border-bottom:0.75pt solid #000000"> </td> <td colspan="1" style="vertical-align:bottom;width:12.0181%;text-align:right;border-bottom:0.75pt solid #000000">1,280</td> <td style="vertical-align:bottom;width:2.04082%;text-align:left;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;width:1.02041%;text-align:left;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;width:12.0181%;text-align:right;border-bottom:0.75pt solid #000000">389</td> <td style="vertical-align:bottom;width:2.04082%;text-align:left;border-bottom:0.75pt solid #000000"> </td> </tr> <tr> <td style="vertical-align:bottom;width:54.8753%;border-bottom:0.75pt solid #000000;background-color:#e6efff">Net deferred tax liability</td> <td style="vertical-align:bottom;width:1.02041%;text-align:left;border-bottom:0.75pt solid #000000;background-color:#e6efff">$</td> <td style="vertical-align:bottom;text-align:right;width:10.9977%;border-bottom:0.75pt solid #000000;background-color:#e6efff">(2,311</td> <td style="vertical-align:bottom;width:2.04082%;text-align:left;border-bottom:0.75pt solid #000000;background-color:#e6efff">)</td> <td style="vertical-align:bottom;width:1.02041%;text-align:left;border-bottom:0.75pt solid #000000;background-color:#e6efff">$</td> <td style="vertical-align:bottom;width:11.678%;text-align:right;border-bottom:0.75pt solid #000000;background-color:#e6efff">(1,265</td> <td style="vertical-align:bottom;width:2.04082%;border-bottom:0.75pt solid #000000;background-color:#e6efff">)</td> <td style="vertical-align:bottom;width:1.02041%;text-align:left;border-bottom:0.75pt solid #000000;background-color:#e6efff">$</td> <td style="vertical-align:bottom;width:12.0181%;text-align:right;border-bottom:0.75pt solid #000000;background-color:#e6efff">(1,377</td> <td style="vertical-align:bottom;width:2.04082%;text-align:left;border-bottom:0.75pt solid #000000;background-color:#e6efff">)</td> </tr> </table> </div> </div> The significant components of the Company's temporary differences, unused tax credits and unused tax losses that have not been included on the consolidated statement of financial position are as follows: <div> <div style="margin-left:36pt"> <table cellpadding="0" cellspacing="0" style="font-size:9pt;border-collapse:collapse;width:100%;border-color:#000000"> <tr> <td style="vertical-align:bottom;white-space:nowrap;width:20.4082%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;width:1.02041%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;width:7.93651%;text-align:right;border-bottom:0.75pt solid #000000">2025</td> <td style="vertical-align:bottom;white-space:nowrap;width:2.04082%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;width:1.02041%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;width:12.4717%;text-align:left;border-bottom:0.75pt solid #000000">Expiry Date Range</td> <td style="vertical-align:bottom;white-space:nowrap;width:2.04082%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;width:1.02041%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;width:7.93651%;border-bottom:0.75pt solid #000000">2024</td> <td style="vertical-align:bottom;white-space:nowrap;width:2.04082%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;width:1.02041%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;width:12.4717%;text-align:left;border-bottom:0.75pt solid #000000">Expiry Date Range</td> <td style="vertical-align:bottom;white-space:nowrap;width:2.04082%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;width:1.02041%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;width:7.93651%;border-bottom:0.75pt solid #000000">2023</td> <td style="vertical-align:bottom;white-space:nowrap;width:2.04082%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;width:1.02041%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;width:12.4717%;text-align:left;border-bottom:0.75pt solid #000000">Expiry Date Range</td> <td style="vertical-align:bottom;white-space:nowrap;width:2.04082%;border-bottom:0.75pt solid #000000"> </td> </tr> <tr> <td style="vertical-align:bottom;width:20.4082%;background-color:#e6efff">Temporary Differences</td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;width:20.4082%;padding-left:8pt">Mineral property interests</td> <td style="vertical-align:bottom;text-align:left;width:1.02041%">$</td> <td style="vertical-align:bottom;text-align:right;width:7.93651%">3,363</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%">$</td> <td style="vertical-align:bottom;text-align:right;width:7.93651%">3,217</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%">$</td> <td style="vertical-align:bottom;text-align:right;width:7.93651%">3,667</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> </tr> <tr> <td style="vertical-align:bottom;width:20.4082%;background-color:#e6efff;padding-left:8pt">Equipment</td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;background-color:#e6efff">936</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;background-color:#e6efff">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;background-color:#e6efff">854</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;background-color:#e6efff">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;background-color:#e6efff">888</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;background-color:#e6efff">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;width:20.4082%;padding-left:8pt">Lease liability</td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%">102</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%">150</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%">215</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> </tr> <tr> <td style="vertical-align:bottom;width:20.4082%;background-color:#e6efff;padding-left:8pt">Share issue costs</td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;background-color:#e6efff">93</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;background-color:#e6efff">2046 to 2049</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;background-color:#e6efff">175</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;background-color:#e6efff">2045 to 2048</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;background-color:#e6efff">297</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;background-color:#e6efff">2044 to 2047</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;width:20.4082%;padding-left:8pt">Marketable securities</td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%">1,073</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%">1,022</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%">916</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> </tr> <tr> <td style="vertical-align:bottom;width:20.4082%;background-color:#e6efff;padding-left:8pt">Allowable capital losses and other</td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;background-color:#e6efff">187</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;background-color:#e6efff">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;background-color:#e6efff">105</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;background-color:#e6efff">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;background-color:#e6efff">87</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;background-color:#e6efff">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;width:20.4082%;border-bottom:0.75pt solid #000000;padding-left:8pt">Non-capital losses available for future period</td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;border-bottom:0.75pt solid #000000">14,633</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;border-bottom:0.75pt solid #000000">See below</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;border-bottom:0.75pt solid #000000">13,708</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;border-bottom:0.75pt solid #000000">See below</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;border-bottom:0.75pt solid #000000">13,067</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;border-bottom:0.75pt solid #000000">See below</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;border-bottom:0.75pt solid #000000"> </td> </tr> <tr> <td style="vertical-align:bottom;width:20.4082%;background-color:#e6efff;padding-left:16pt">Canada</td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;background-color:#e6efff">14,343</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;background-color:#e6efff">2030 to 2045</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;background-color:#e6efff">12,278</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;background-color:#e6efff">2030 to 2044</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;background-color:#e6efff">12,653</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;background-color:#e6efff">2030 to 2043</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;width:20.4082%;padding-left:16pt">USA</td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%">290</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%">1,430</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%">414</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left">No expiry date</td> </tr> </table> </div> </div> </div>

65000

2300000

<div> <div style="margin-left:36pt"> <table cellpadding="0" cellspacing="0" style="font-size:10pt;border-collapse:collapse;width:100%;border-color:#000000"> <tr> <td style="vertical-align:bottom;white-space:nowrap;text-align:right;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;text-align:right;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;text-align:right;border-bottom:0.75pt solid #000000">2025</td> <td style="vertical-align:bottom;white-space:nowrap;text-align:right;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;text-align:right;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;text-align:right;border-bottom:0.75pt solid #000000">2024</td> <td style="vertical-align:bottom;white-space:nowrap;text-align:right;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;text-align:right;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;text-align:right;border-bottom:0.75pt solid #000000">2023</td> <td style="vertical-align:bottom;white-space:nowrap;text-align:right;border-bottom:0.75pt solid #000000"> </td> </tr> <tr> <td style="vertical-align:bottom;background-color:#e6efff;border-bottom:0.75pt solid #000000">Loss for the year</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff;border-bottom:0.75pt solid #000000">$</td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff;border-bottom:0.75pt solid #000000">(1,611</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff;border-bottom:0.75pt solid #000000">)</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff;border-bottom:0.75pt solid #000000">$</td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff;border-bottom:0.75pt solid #000000">(1,125</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff;border-bottom:0.75pt solid #000000">)</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff;border-bottom:0.75pt solid #000000">$</td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff;border-bottom:0.75pt solid #000000">(3,097</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff;border-bottom:0.75pt solid #000000">)</td> </tr> <tr> <td style="vertical-align:bottom">Expected income tax (recovery)</td> <td style="vertical-align:bottom;width:1%;text-align:left">$</td> <td style="vertical-align:bottom;width:12%;text-align:right">(435</td> <td style="vertical-align:bottom;width:2%;text-align:left">)</td> <td style="vertical-align:bottom;width:1%;text-align:left">$</td> <td style="vertical-align:bottom;width:12%;text-align:right">(304</td> <td style="vertical-align:bottom;width:2%;text-align:left">)</td> <td style="vertical-align:bottom;width:1%;text-align:left">$</td> <td style="vertical-align:bottom;width:12%;text-align:right">(836</td> <td style="vertical-align:bottom;width:2%;text-align:left">)</td> </tr> <tr> <td style="vertical-align:bottom;background-color:#e6efff">Change in statutory, foreign tax, foreign exchange rates and other</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">(90</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff">)</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">131</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">(178</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff">)</td> </tr> <tr> <td style="vertical-align:bottom">Permanent difference</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:12%;text-align:right">136</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:12%;text-align:right">105</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:12%;text-align:right">146</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;background-color:#e6efff">Share issue cost</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">(11</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff">)</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">(7</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff">)</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">(3</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff">)</td> </tr> <tr> <td style="vertical-align:bottom">Adjustment to prior years provision versus statutory tax returns</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:12%;text-align:right">1,006</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:12%;text-align:right">(140</td> <td style="vertical-align:bottom;width:2%;text-align:left">)</td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:12%;text-align:right">476</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;background-color:#e6efff;border-bottom:0.75pt solid #000000">Change in unrecognized deductible temporary differences</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff;border-bottom:0.75pt solid #000000">377</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff;border-bottom:0.75pt solid #000000">215</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff;border-bottom:0.75pt solid #000000">395</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff;border-bottom:0.75pt solid #000000"> </td> </tr> <tr> <td style="vertical-align:bottom;border-bottom:0.75pt solid #000000">Total income tax expense (recovery)</td> <td style="vertical-align:bottom;width:1%;text-align:left;border-bottom:0.75pt solid #000000">$</td> <td style="vertical-align:bottom;width:12%;text-align:right;border-bottom:0.75pt solid #000000">983</td> <td style="vertical-align:bottom;width:2%;text-align:left;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;width:1%;text-align:left;border-bottom:0.75pt solid #000000">$</td> <td style="vertical-align:bottom;width:12%;text-align:right;border-bottom:0.75pt solid #000000">-</td> <td style="vertical-align:bottom;width:2%;text-align:left;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;width:1%;text-align:left;border-bottom:0.75pt solid #000000">$</td> <td style="vertical-align:bottom;width:12%;text-align:right;border-bottom:0.75pt solid #000000">-</td> <td style="vertical-align:bottom;width:2%;text-align:left;border-bottom:0.75pt solid #000000"> </td> </tr> <tr> <td style="vertical-align:bottom;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom">Current income tax</td> <td style="vertical-align:bottom;width:1%;text-align:left">$</td> <td style="vertical-align:bottom;width:12%;text-align:right">-</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> <td style="vertical-align:bottom;width:1%;text-align:left">$</td> <td style="vertical-align:bottom;width:12%;text-align:right">-</td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> <td style="vertical-align:bottom;width:1%;text-align:left"> </td> <td style="vertical-align:bottom;width:12%;text-align:right"> </td> <td style="vertical-align:bottom;width:2%;text-align:left"> </td> </tr> <tr> <td style="vertical-align:bottom;background-color:#e6efff">Deferred tax expense</td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff">$</td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">983</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff">$</td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff">-</td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:1%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12%;text-align:right;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:2%;text-align:left;background-color:#e6efff"> </td> </tr> </table> </div> </div>

-1611000

-1125000

-3097000

-435000

-304000

-836000

-90000

131000

-178000

136000

105000

146000

-11000 -7000 -3000

1006000

-140000

476000

377000

215000

395000

983000 0 0

983000

4236000

2651000

1881000

128000

106000

115000

1797000

1280000

389000

2311000

1265000

1377000

<div> <div style="margin-left:36pt"> <table cellpadding="0" cellspacing="0" style="font-size:9pt;border-collapse:collapse;width:100%;border-color:#000000"> <tr> <td style="vertical-align:bottom;white-space:nowrap;width:20.4082%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;width:1.02041%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;width:7.93651%;text-align:right;border-bottom:0.75pt solid #000000">2025</td> <td style="vertical-align:bottom;white-space:nowrap;width:2.04082%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;width:1.02041%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;width:12.4717%;text-align:left;border-bottom:0.75pt solid #000000">Expiry Date Range</td> <td style="vertical-align:bottom;white-space:nowrap;width:2.04082%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;width:1.02041%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;width:7.93651%;border-bottom:0.75pt solid #000000">2024</td> <td style="vertical-align:bottom;white-space:nowrap;width:2.04082%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;width:1.02041%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;width:12.4717%;text-align:left;border-bottom:0.75pt solid #000000">Expiry Date Range</td> <td style="vertical-align:bottom;white-space:nowrap;width:2.04082%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;width:1.02041%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;width:7.93651%;border-bottom:0.75pt solid #000000">2023</td> <td style="vertical-align:bottom;white-space:nowrap;width:2.04082%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;width:1.02041%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;white-space:nowrap;width:12.4717%;text-align:left;border-bottom:0.75pt solid #000000">Expiry Date Range</td> <td style="vertical-align:bottom;white-space:nowrap;width:2.04082%;border-bottom:0.75pt solid #000000"> </td> </tr> <tr> <td style="vertical-align:bottom;width:20.4082%;background-color:#e6efff">Temporary Differences</td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;width:20.4082%;padding-left:8pt">Mineral property interests</td> <td style="vertical-align:bottom;text-align:left;width:1.02041%">$</td> <td style="vertical-align:bottom;text-align:right;width:7.93651%">3,363</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%">$</td> <td style="vertical-align:bottom;text-align:right;width:7.93651%">3,217</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%">$</td> <td style="vertical-align:bottom;text-align:right;width:7.93651%">3,667</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> </tr> <tr> <td style="vertical-align:bottom;width:20.4082%;background-color:#e6efff;padding-left:8pt">Equipment</td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;background-color:#e6efff">936</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;background-color:#e6efff">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;background-color:#e6efff">854</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;background-color:#e6efff">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;background-color:#e6efff">888</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;background-color:#e6efff">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;width:20.4082%;padding-left:8pt">Lease liability</td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%">102</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%">150</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%">215</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> </tr> <tr> <td style="vertical-align:bottom;width:20.4082%;background-color:#e6efff;padding-left:8pt">Share issue costs</td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;background-color:#e6efff">93</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;background-color:#e6efff">2046 to 2049</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;background-color:#e6efff">175</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;background-color:#e6efff">2045 to 2048</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;background-color:#e6efff">297</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;background-color:#e6efff">2044 to 2047</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;width:20.4082%;padding-left:8pt">Marketable securities</td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%">1,073</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%">1,022</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%">916</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> </tr> <tr> <td style="vertical-align:bottom;width:20.4082%;background-color:#e6efff;padding-left:8pt">Allowable capital losses and other</td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;background-color:#e6efff">187</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;background-color:#e6efff">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;background-color:#e6efff">105</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;background-color:#e6efff">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;background-color:#e6efff">87</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;background-color:#e6efff">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;width:20.4082%;border-bottom:0.75pt solid #000000;padding-left:8pt">Non-capital losses available for future period</td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;border-bottom:0.75pt solid #000000">14,633</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;border-bottom:0.75pt solid #000000">See below</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;border-bottom:0.75pt solid #000000">13,708</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;border-bottom:0.75pt solid #000000">See below</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;border-bottom:0.75pt solid #000000">13,067</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;border-bottom:0.75pt solid #000000"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;border-bottom:0.75pt solid #000000">See below</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;border-bottom:0.75pt solid #000000"> </td> </tr> <tr> <td style="vertical-align:bottom;width:20.4082%;background-color:#e6efff;padding-left:16pt">Canada</td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;background-color:#e6efff">14,343</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;background-color:#e6efff">2030 to 2045</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;background-color:#e6efff">12,278</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;background-color:#e6efff">2030 to 2044</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%;background-color:#e6efff">12,653</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%;background-color:#e6efff"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left;background-color:#e6efff">2030 to 2043</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%;background-color:#e6efff"> </td> </tr> <tr> <td style="vertical-align:bottom;width:20.4082%;padding-left:16pt">USA</td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%">290</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%">1,430</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left">No expiry date</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;text-align:right;width:7.93651%">414</td> <td style="vertical-align:bottom;text-align:left;width:2.04082%"> </td> <td style="vertical-align:bottom;text-align:left;width:1.02041%"> </td> <td style="vertical-align:bottom;width:12.4717%;text-align:left">No expiry date</td> </tr> </table> </div> </div>

3363000

No expiry date

3217000

No expiry date

3667000

No expiry date

936000

No expiry date

854000

No expiry date

888000

No expiry date

102000

No expiry date

150000

No expiry date

215000

No expiry date

93000

2046 to 2049

175000

2045 to 2048

297000

2044 to 2047

1073000

No expiry date

1022000

No expiry date

916000

No expiry date

187000

No expiry date

105000

No expiry date

87000

No expiry date

14633000

13708000

13067000

14343000

2030 to 2045

12278000

2030 to 2044

12653000

2030 to 2043

290000

No expiry date

1430000

No expiry date

414000

No expiry date

587497

9228456.5

9396570

0.45 10000000 0.5

462128