| Subsidiary Guarantor Information |
SUBSIDIARY GUARANTOR INFORMATION Background and effect of the dissolution of the Subsidiary Guarantors Prior to March 19, 2025, Petróleos Mexicanos’ payment obligations under its debt securities registered with the United States Securities and Exchange Commission (“SEC”) were guaranteed by Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics (collectively, the “Former Subsidiary Guarantors”). These guarantees were full, unconditional, joint and several. The Subsidiary Companies (as defined in Note 1) were not guarantors of any of Petróleos Mexicanos’ indebtedness (the “Non-Guarantor Subsidiaries”).
On March 19, 2025, pursuant to the 2025 Petróleos Mexicanos Law, the Former Subsidiary Guarantors were dissolved and all of their assets, liabilities, rights and obligations, including their obligations under the guarantees described above, were assumed by, and transferred to Petróleos Mexicanos, which became the successor of the Former Subsidiary Guarantors as a matter of Mexican law (see Note 1). As a result, effective March 19, 2025, Petróleos Mexicanos is the sole obligor — both as primary obligor and as successor to the Former Subsidiary Guarantors — under all SEC-registered debt securities. There are no longer any separate legal entities acting as guarantors of Petróleos Mexicanos’ indebtedness.
The 2025 Petróleos Mexicanos Law provides that the dissolution of the subsidiary entities does not affect any payment obligations previously contracted, nor does it alter the guarantees provided by Petróleos Mexicanos or the dissolved entities, whether in Mexico or abroad. Notwithstanding this provision, because the Former Subsidiary Guarantors and Petróleos Mexicanos have merged into a single legal entity, the guarantees have been effectively extinguished by operation of law through the merger of the obligor and the guarantor. All payment obligations under the guaranteed debt securities continue in full force and effect as direct obligations of Petróleos Mexicanos.
SEC-registered debt securities outstanding
The following table sets forth, as of December 31, 2025, the principal amount outstanding of the SEC-registered debt securities originally issued by the Pemex Project Funding Master Trust (the “Master Trust”) and subsequently assumed by Petróleos Mexicanos as primary obligor. The Master Trust was dissolved effective December 20, 2011 and is no longer consolidated in the financial statements of PEMEX as of December 31, 2011 and thereafter. Table 1: Registered Debt Securities originally issued by the Master Trust and Assumed by Petróleos Mexicanos | | | | | | | | | | Security | Primary obligor | Principal amount outstanding (U.S.$) | 6.625% Guaranteed Bonds due 2035 | Petróleos Mexicanos | U.S.$ | 1,750,000 | | 6.625% Guaranteed Bonds due 2038 | Petróleos Mexicanos | 491,175 | | 9.500% Guaranteed Bonds due 2027 | Petróleos Mexicanos | 168,625 | |
The following table sets forth, as of December 31, 2025, the principal amount outstanding of the registered debt securities issued by Petróleos Mexicanos. Table 2: Registered Debt Securities originally issued by Petróleos Mexicanos | | | | | | | | | | Security | Primary obligor | Principal amount outstanding (U.S.$) | 9.500% Global Guaranteed Bonds due 2027 | Petróleos Mexicanos | U.S.$ | 96,718 | | 6.625% Notes due 2035 | Petróleos Mexicanos | 999,000 | | 6.500% Bonds due 2041 | Petróleos Mexicanos | 1,560,521 | | 5.500% Bonds due 2044 | Petróleos Mexicanos | 640,357 | | 6.375% Bonds due 2045 | Petróleos Mexicanos | 1,199,747 | | 5.625% Bonds due 2046 | Petróleos Mexicanos | 626,143 | | 6.750% Bonds due 2047 | Petróleos Mexicanos | 5,548,156 | | 5.350% Notes due 2028 | Petróleos Mexicanos | 795,784 | | 6.350% Bonds due 2048 | Petróleos Mexicanos | 1,574,041 | | 6.500% Notes due 2027 | Petróleos Mexicanos | 1,198,109 | | 5.950% Notes due 2031 | Petróleos Mexicanos | 3,777,381 | | 6.490% Notes due 2027 | Petróleos Mexicanos | 281,222 | | 6.840% Notes due 2030 | Petróleos Mexicanos | 2,345,538 | | 6.950% Bonds due 2060 | Petróleos Mexicanos | 3,188 | | 7.690% Bonds due 2050 | Petróleos Mexicanos | 8,047,831 | | 6.500% Notes due 2029 | Petróleos Mexicanos | 1,204,708 | | 8.750% Notes due 2029 | Petróleos Mexicanos | 1,908,685 | | 6.700% Notes due 2032 | Petróleos Mexicanos | 6,787,240 | | 10.000% Notes due 2033 | Petróleos Mexicanos | 1,972,663 | |
As of December 31, 2025 and as of the date of these consolidated financial statements, Petróleos Mexicanos is the only PEMEX entity with debt securities registered with the SEC, and all such debt constitutes a direct obligation of Petróleos Mexicanos.
Historical supplemental condensed consolidating financial information
The following condensed consolidating financial information is presented for the years ended December 31, 2024 and 2023 to provide investors with the historical financial information of the Former Subsidiary Guarantors during the periods in which the guarantee structure was in effect.
As described above, the Former Subsidiary Guarantors were dissolved on March 19, 2025, and all of their assets, liabilities, rights and obligations were transferred to Petróleos Mexicanos at historical cost without gain or loss. Accordingly, no condensed consolidating financial information is presented for the year ended December 31, 2025 or as of December 31, 2025, as the Former Subsidiary Guarantors did not exist as separate legal entities as of that date.
These condensed consolidated statements for the years ended December 31, 2024 and 2023 were prepared in accordance with IFRS, with one exception: for the purposes of the presentation of the subsidiary guarantor information, the former subsidiary entities and the Subsidiary Companies were accounted for as investments under the equity method by Petróleos Mexicanos. Earnings of subsidiaries are therefore reflected in Petróleos Mexicanos’ investment account and earnings. The principal elimination entries eliminate Petróleos Mexicanos’ investment in subsidiaries and inter-company balances and transactions. The Former Subsidiary Guarantors were 100% owned subsidiaries of the Mexican Government. The Subsidiary Companies collectively comprise the Non-Guarantor Subsidiaries CONDENSED CONSOLIDATING FINANCIAL INFORMATION STATEMENT OF FINANCIAL POSITION As of December 31, 2024 | | | | | | | | | | | | | | | | | | | Petróleos Mexicanos | Subsidiary guarantors | Non-guarantor subsidiaries | Eliminations | PEMEX consolidated | | Assets | | | | | | | Current assets | | | | | | | Cash and cash equivalents | Ps. | 41,665,854 | | Ps. | 5,143,459 | | Ps. | 42,032,513 | | Ps. | — | | Ps. | 88,841,826 | | | Trade and other accounts receivable, derivative financial instruments and other current assets | 30,683,735 | | 132,539,268 | | 98,919,902 | | — | | 262,142,905 | | | Accounts receivable—intercompany | 1,965,995,495 | | 1,434,224,881 | | 256,358,639 | | (3,656,579,015) | | — | | | Inventories | 1,241,752 | | 54,405,081 | | 32,923,156 | | — | | 88,569,989 | | | Total current assets | 2,039,586,836 | | 1,626,312,689 | | 430,234,210 | | (3,656,579,015) | | 439,554,720 | | | Long-term receivables—intercompany | 1,457,697,966 | | — | | 719,134 | | (1,458,417,100) | | — | | | Investments in associates | (1,659,731,734) | | 378,134,429 | | 276,405,440 | | 1,007,884,803 | | 2,692,938 | | | Wells, pipelines, properties, plant and equipment, net | 7,156,628 | | 1,221,547,573 | | 421,828,511 | | — | | 1,650,532,712 | | | Long-term notes receivable | — | | 691,787 | | 329,991 | | — | | 1,021,778 | | | Right of use | 480,916 | | 38,376,000 | | 3,107,617 | | — | | 41,964,533 | | | Deferred taxes | — | | — | | 7,033,529 | | — | | 7,033,529 | | | Intangible assets | 63,772 | | 15,767,890 | | 1,256,615 | | — | | 17,088,277 | | | Mexican Government Bonds | 21,135,321 | | — | | — | | — | | 21,135,321 | | | Other assets | 2,147,391 | | 2,686,655 | | 22,894,729 | | — | | 27,728,775 | | | Total assets | Ps. | 1,868,537,096 | | Ps. | 3,283,517,023 | | Ps. | 1,163,809,776 | | Ps. | (4,107,111,312) | | Ps. | 2,208,752,583 | | | Liabilities | | | | | | | Current liabilities | | | | | | | Current portion of long-term debt | Ps. | 356,212,915 | | Ps. | 2,417,693 | | Ps. | 66,587,909 | | Ps. | — | | Ps. | 425,218,517 | | | Accounts payable—intercompany | 1,572,341,074 | | 1,920,859,946 | | 163,292,029 | | (3,656,493,049) | | — | | | Other current liabilities | 122,034,531 | | 570,830,329 | | 89,440,004 | | — | | 782,304,864 | | | Total current liabilities | 2,050,588,520 | | 2,494,107,968 | | 319,319,942 | | (3,656,493,049) | | 1,207,523,381 | | | Long-term debt | 1,494,800,312 | | 18,785,937 | | 39,967,489 | | — | | 1,553,553,738 | | | Long-term payables—intercompany | — | | 1,457,697,966 | | 805,100 | | (1,458,503,066) | | — | | | Employee benefits, provisions for sundry creditors, other liabilities and deferred taxes | 306,649,614 | | 1,105,032,236 | | 19,769,350 | | — | | 1,431,451,200 | | | Total liabilities | 3,852,038,446 | | 5,075,624,107 | | 379,861,881 | | (5,114,996,115) | | 4,192,528,319 | | | Equity (deficit), net | (1,983,501,350) | | (1,792,107,084) | | 783,947,895 | | 1,007,884,803 | | (1,983,775,736) | | | Total liabilities and equity | Ps. | 1,868,537,096 | | Ps. | 3,283,517,023 | | Ps. | 1,163,809,776 | | Ps. | (4,107,111,312) | | Ps. | 2,208,752,583 | |
CONDENSED CONSOLIDATING FINANCIAL INFORMATION STATEMENT OF COMPREHENSIVE INCOME For the year ended December 31, 2024 | | | | | | | | | | | | | | | | | | | Petróleos Mexicanos | Subsidiary guarantors | Non-guarantor subsidiaries | Eliminations | PEMEX consolidated | | Total revenues | Ps. | — | | Ps. | 1,843,991,945 | | Ps. | 1,246,933,287 | | Ps. | (1,421,408,105) | | Ps. | 1,669,517,127 | | | Services income | 48,983,059 | | 96,205,153 | | 24,792,667 | | (166,825,100) | | 3,155,779 | | | Total revenues | 48,983,059 | | 1,940,197,098 | | 1,271,725,954 | | (1,588,233,205) | | 1,672,672,906 | | | (Impairment) of wells, pipelines, properties, plant and equipment | — | | (53,439,595) | | (37,985) | | — | | (53,477,580) | | | Cost of sales | 1,249,656 | | 1,729,785,149 | | 1,249,513,305 | | (1,545,084,823) | | 1,435,463,287 | | | Gross income | 47,733,403 | | 156,972,354 | | 22,174,664 | | (43,148,382) | | 183,732,039 | | | Total general expenses | 86,642,971 | | 129,848,759 | | 13,974,822 | | (43,180,542) | | 187,286,010 | | | Impairment losses on trade receivables from customers | — | | 708,397 | | (16,146,955) | | — | | (15,438,558) | | | Other revenues (expenses), net | 905,600 | | 294,218 | | 1,807,922 | | (5,083) | | 3,002,657 | | | Operating (loss) income | (38,003,968) | | 28,126,210 | | (6,139,191) | | 27,077 | | (15,989,872) | | | Financing cost, net | (11,365,789) | | (152,348,831) | | (7,084,600) | | (27,077) | | (170,826,297) | | | Foreign exchange (loss) income , net | 39,427,764 | | (338,726,253) | | (5,153,747) | | — | | (304,452,236) | | | Profit (loss) sharing in associates | (716,122,380) | | (4,327,032) | | (13,212,549) | | 734,623,610 | | 961,649 | | | (Loss) income before duties, taxes and other | (726,064,373) | | (467,275,906) | | (31,590,087) | | 734,623,610 | | (490,306,756) | | | Total taxes, duties and other | 54,351,481 | | 231,791,066 | | 4,138,651 | | — | | 290,281,198 | | | Net (loss) income for the year | (780,415,854) | | (699,066,972) | | (35,728,738) | | 734,623,610 | | (780,587,954) | | | Total other comprehensive result | 42,909,584 | | 160,029,505 | | 90,342,889 | | — | | 293,281,978 | | | Total comprehensive (loss) income | Ps. | (737,506,270) | | Ps. | (539,037,467) | | Ps. | 54,614,151 | | Ps. | 734,623,610 | | Ps. | (487,305,976) | |
CONDENSED CONSOLIDATING FINANCIAL INFORMATION STATEMENT OF COMPREHENSIVE INCOME For the year ended December 31, 2023 | | | | | | | | | | | | | | | | | | | Petróleos Mexicanos | Subsidiary guarantors | Non-guarantor subsidiaries | Eliminations | PEMEX consolidated | | Total revenues | Ps. | — | | Ps. | 1,929,682,164 | | Ps. | 1,177,322,779 | | Ps. | (1,390,763,266) | | Ps. | 1,716,241,677 | | | Services income | 96,620,468 | | 103,803,336 | | 23,393,179 | | (220,121,042) | | 3,695,941 | | | Total revenues | 96,620,468 | | 2,033,485,500 | | 1,200,715,958 | | (1,610,884,308) | | 1,719,937,618 | | | (Impairment) of wells, pipelines, properties, plant and equipment | — | | (28,534,696) | | (262,822) | | — | | (28,797,518) | | | Cost of sales | 1,269,012 | | 1,726,608,659 | | 1,162,589,565 | | (1,509,793,447) | | 1,380,673,789 | | | Gross income | 95,351,456 | | 278,342,145 | | 37,863,571 | | (101,090,861) | | 310,466,311 | | | Total general expenses | 83,593,406 | | 186,961,537 | | 13,279,701 | | (101,039,204) | | 182,795,440 | | | Impairment losses on trade receivables from customers | (6) | | (3,092,408) | | (20,910) | | — | | (3,113,324) | | | Other (expenses) revenues, net | 757,110 | | (3,324,062) | | 905,748 | | 55,023 | | (1,606,181) | | | Operating income | 12,515,154 | | 84,964,138 | | 25,468,708 | | 3,366 | | 122,951,366 | | | Financing cost, net | (64,364,068) | | (63,037,727) | | (5,883,616) | | (3,367) | | (133,288,778) | | | Foreign exchange income (loss), net | (11,196,911) | | 244,756,587 | | 4,519,366 | | — | | 238,079,042 | | | Profit (loss) sharing in associates | 68,641,910 | | 72,937 | | 35,224,291 | | (103,529,823) | | 409,315 | | | Income (loss) before duties, taxes and other | 5,596,085 | | 266,755,935 | | 59,328,749 | | (103,529,824) | | 228,150,945 | | | Total taxes, duties and other | (2,510,630) | | 220,521,837 | | 1,988,074 | | — | | 219,999,281 | | | Net income (loss) for the year | 8,106,715 | | 46,234,098 | | 57,340,675 | | (103,529,824) | | 8,151,664 | | | Total other comprehensive result | (1,088,673) | | (3,989,701) | | (53,844,998) | | — | | (58,923,372) | | | Total comprehensive (loss) income | Ps. | 7,018,042 | | Ps. | 42,244,397 | | Ps. | 3,495,677 | | Ps. | (103,529,824) | | Ps. | (50,771,708) | |
CONDENSED CONSOLIDATING FINANCIAL INFORMATION STATEMENT OF CASH FLOWS For the year ended December 31, 2024 | | | | | | | | | | | | | | | | | | | Petróleos Mexicanos | Subsidiary guarantors | Non-guarantor subsidiaries | Eliminations | PEMEX consolidated | | Operating activities: | | | | | | | Net (loss) income | Ps. | (780,415,854) | | Ps. | (699,066,972) | | Ps. | (35,728,738) | | Ps. | 734,623,610 | | Ps. | (780,587,954) | | | Income taxes and duties | 54,351,481 | | 231,791,066 | | 4,138,651 | | — | | 290,281,198 | | | Depreciation and amortization of wells, pipelines, properties, plant and equipment | 583,189 | | 140,629,882 | | 5,637,137 | | — | | 146,850,208 | | | Amortization of intangible assets | 368,048 | | 162,285 | | 96,467 | | — | | 626,800 | | | Impairment of wells, pipelines, properties, plant and equipment | — | | 53,439,595 | | 37,985 | | — | | 53,477,580 | | | Unsuccessful wells from intangible assets | — | | 25,944,025 | | — | | — | | 25,944,025 | | | Capitalized unsuccessful wells | — | | 13,046,124 | | — | | — | | 13,046,124 | | | Loss from derecognition of disposal of wells, pipelines, properties, plant and equipment | 93,070 | | 3,303,841 | | 1,166,293 | | — | | 4,563,204 | | | Depreciation of rights of use | 573,733 | | 3,913,069 | | 1,543,392 | | — | | 6,030,194 | | | Unrealized foreign exchange loss in discount rate of reserve for well abandonment | — | | 9,126,600 | | — | | — | | 9,126,600 | | | (Profit) loss sharing in associates, net | 716,122,380 | | 4,327,032 | | 13,212,549 | | (734,623,610) | | (961,649) | | | Unrealized foreign exchange (income) loss | 248,097,987 | | 20,788,597 | | 10,572,757 | | — | | 279,459,341 | | | Financing cost | 138,463,221 | | 12,251,289 | | 8,187,440 | | — | | 158,901,950 | | | Financing income | (8,847,897) | | (4,401,716) | | (2,420,270) | | — | | (15,669,883) | | | Taxes and duties | 8,010,859 | | (201,195,432) | | 2,266,715 | | — | | (190,917,858) | | | Accounts receivable, inventories, accounts payable, DFIs and provisions | 73,519,714 | | 198,930,230 | | (4,810,162) | | — | | 267,639,782 | | | Employee benefits | 6,447,500 | | 48,203,352 | | 448,048 | | — | | 55,098,900 | | | Inter-company charges and deductions | 63,918,703 | | (393,698,059) | | (2,951,374) | | 332,730,730 | | — | | | Net cash flows from operating activities | 521,286,134 | | (532,505,192) | | 1,396,890 | | 332,730,730 | | 322,908,562 | | | Investing activities: | | | | | | | Acquisition of wells, pipelines, properties, plant and equipment and intangible assets | (1,520,360) | | (199,197,320) | | (62,219,624) | | — | | (262,937,304) | | | Other assets and other receivables | 1,835,746 | | (53,656) | | (11,163,693) | | — | | (9,381,603) | | | (Increase) decrease due to Inter-company investing | (452,848,589) | | — | | 228,782 | | 452,619,807 | | — | | | Net cash flows (used in) investing activities | (452,533,203) | | (199,250,976) | | (73,154,535) | | 452,619,807 | | (272,318,907) | | | Financing activities: | | | | | | | Increase in equity due to Certificates of Contribution “A” | 156,509,050 | | — | | — | | — | | 156,509,050 | | | Collection and interest collected from the Mexican Government | 32,951,605 | | — | | — | | — | | 32,951,605 | | | Lease payments of principal and interest | (388,874) | | (6,255,637) | | (1,820,136) | | — | | (8,464,647) | | | Loans obtained from financial institutions | 408,712,952 | | 30,633,407 | | 617,177,528 | | — | | 1,056,523,887 | | | Debt payments, principal only | (468,379,316) | | (52,280,001) | | (628,212,855) | | — | | (1,148,872,172) | | | Interest paid | (138,298,684) | | (13,302,896) | | 3,220,622 | | — | | (148,380,958) | | | Inter-company (decrease) increase financing | (39,525,872) | | 769,982,956 | | 54,893,453 | | (785,350,537) | | — | | | Net cash flows from (used in) financing activities | (48,419,139) | | 728,777,829 | | 45,258,612 | | (785,350,537) | | (59,733,235) | | | Net increase (decrease) in cash and cash equivalents | 20,333,792 | | (2,978,339) | | (26,499,033) | | — | | (9,143,580) | | | Effects of foreign exchange on cash balances | — | | — | | 29,238,030 | | — | | 29,238,030 | | | Cash and cash equivalents at the beginning of the year | 21,332,062 | | 8,121,798 | | 39,293,516 | | — | | 68,747,376 | | | Cash and cash equivalents at the end of the year | Ps. | 41,665,854 | | Ps. | 5,143,459 | | Ps. | 42,032,513 | | Ps. | — | | Ps. | 88,841,826 | |
CONDENSED CONSOLIDATING FINANCIAL INFORMATION STATEMENT OF CASH FLOWS For the year ended December 31, 2023 | | | | | | | | | | | | | | | | | | | Petróleos Mexicanos | Subsidiary guarantors | Non-guarantor subsidiaries | Eliminations | PEMEX consolidated | | Operating activities: | | | | | | | Net income (loss) | Ps. | 8,106,715 | | Ps. | 46,234,098 | | Ps. | 57,340,675 | | Ps. | (103,529,824) | | Ps. | 8,151,664 | | | Income taxes and duties | (2,510,630) | | 220,521,837 | | 1,988,074 | | — | | 219,999,281 | | | Depreciation and amortization of wells, pipelines, properties, plant and equipment | 565,065 | | 132,294,655 | | 4,695,556 | | — | | 137,555,276 | | | Amortization of intangible assets | 491,831 | | 20,458 | | 87,338 | | — | | 599,627 | | | Impairment of wells, pipelines, properties, plant and equipment | — | | 28,534,696 | | 262,822 | | — | | 28,797,518 | | | Capitalized unsuccessful wells | — | | 29,529,330 | | — | | — | | 29,529,330 | | | Unsuccessful wells from intangible assets | — | | 4,436,985 | | — | | — | | 4,436,985 | | | Loss from derecognition of disposal of wells, pipelines, properties, plant and equipment | 48 | | 6,757,696 | | 752,828 | | — | | 7,510,572 | | | Depreciation of rights of use | 602,527 | | 3,845,999 | | 1,438,314 | | — | | 5,886,840 | | | Cancellation of leases | (98,421) | | (19,643) | | (10,634) | | — | | (128,698) | | | Unrealized foreign exchange loss (income) of reserve for well abandonment | — | | 4,638,600 | | — | | — | | 4,638,600 | | | (Profit) loss sharing in associates, net | (68,641,910) | | (72,937) | | (35,224,291) | | 103,529,823 | | (409,315) | | | Unrealized foreign exchange loss (income) | (198,352,926) | | (15,838,600) | | (7,580,344) | | — | | (221,771,870) | | | Financing cost | 132,960,329 | | 11,929,647 | | 7,281,405 | | — | | 152,171,381 | | | Financing income | (11,196,984) | | (5,147,757) | | (1,865,636) | | — | | (18,210,377) | | | Taxes and duties | 673,056 | | (132,902,147) | | (342,880) | | — | | (132,571,971) | | | Accounts receivable, inventories, accounts payable, DFIs and provisions | 17,573,923 | | 26,704,365 | | (18,574,069) | | — | | 25,704,219 | | | Employee benefits | 15,355,953 | | 44,440,075 | | 260,456 | | — | | 60,056,484 | | | Inter-company charges and deductions | (371,155,018) | | 32,322,800 | | 9,737,603 | | 329,094,615 | | — | | | Net cash flows from operating activities | (475,626,442) | | 438,230,157 | | 20,247,217 | | 329,094,614 | | 311,945,546 | | | Investing activities: | | | | | | | Acquisition of wells, pipelines, properties, plant and equipment and intangible assets | (875,254) | | (222,997,316) | | (68,078,428) | | — | | (291,950,998) | | | Other assets and other receivables | 2,493,369 | | 1,387,079 | | 21,098,893 | | — | | 24,979,341 | | | (Increase) decrease due to Inter-company investing | 315,439,003 | | — | | 413,722 | | (315,852,725) | | — | | | Net cash flows (used in) investing activities | 317,057,118 | | (221,610,237) | | (46,565,813) | | (315,852,725) | | (266,971,657) | | | Financing activities: | | | | | | | Increase in equity due to Certificates of Contribution “A” | 166,615,123 | | — | | — | | — | | 166,615,123 | | | Collection and interest collected from the Mexican Government | 53,902,357 | | — | | — | | — | | 53,902,357 | | | Lease payments of principal and interest | (477,081) | | (5,851,936) | | (1,446,963) | | — | | (7,775,980) | | | Loans obtained from financial institutions | 298,622,440 | | 35,205,868 | | 547,572,751 | | — | | 881,401,059 | | | Debt payments, principal only | (406,226,899) | | (43,573,854) | | (529,053,874) | | — | | (978,854,627) | | | Interest paid | (135,584,431) | | (9,352,797) | | 886,892 | | — | | (144,050,336) | | | Inter-company increase (decrease) financing | 188,240,825 | | (196,218,537) | | 21,219,601 | | (13,241,889) | | — | | | Net cash flows from (used in) financing activities | 165,092,334 | | (219,791,256) | | 39,178,407 | | (13,241,889) | | (28,762,404) | | | Net increase (decrease) in cash and cash equivalents | 6,523,010 | | (3,171,336) | | 12,859,811 | | — | | 16,211,485 | | | Effects of foreign exchange on cash balances | — | | — | | (11,878,620) | | — | | (11,878,620) | | | Cash and cash equivalents at the beginning of the year | 14,809,052 | | 11,293,134 | | 38,312,325 | | — | | 64,414,511 | | | Cash and cash equivalents at the end of the year | Ps. | 21,332,062 | | Ps. | 8,121,798 | | Ps. | 39,293,516 | | Ps. | — | | Ps. | 68,747,376 | |
|