NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

 

A Separate Account of National Life Insurance Company

 

FINANCIAL STATEMENTS

December 31, 2025

 

 

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

Index

December 31, 2025

 

    Page(s) 
      
Report of Independent Registered Public Accounting Firm   1 - 2 
Statements of Net Assets   3 - 4 
Statements of Operations   5 - 17 
Statements of Changes in Net Assets   18 - 43 
Notes to the Financial Statements   44 - 74 

 

 

 

 

 

 

Report of Independent Registered Public Accounting Firm

 

To the Board of Directors of National Life Insurance Company and the Policyholders of National Variable Life Insurance Account

 

Opinions on the Financial Statements

 

We have audited the accompanying statements of net assets of each of the subaccounts of National Variable Life Insurance Account indicated in the table below as of December 31, 2025, and the related statements of operations and of changes in net assets for each of the periods indicated in the table below (other than AB VPS Sustainable International Thematic Portfolio, which only includes a statement of changes in net assets for the period January 1, 2024 to April 16, 2024 (date of liquidation), American Century VP Disciplined Core Value Fund, American Century VP Inflation Protection Portfolio, American Century VP Inflation Protection Portfolio II, American Century VP International Portfolio, American Century VP Ultra Portfolio, American Century VP Value Portfolio, and Invesco I.O.V.I Conservative Balance Fund, which only include a statement of changes in net assets for the period January 1, 2024 to April 26, 2024 (date of merger), DWS CROCI US VIP, which only includes a statement of changes in net assets for the period January 1, 2024 to June 17, 2024 (date of liquidation), and Morgan Stanley VIF U.S. Real Estate Portfolio, which only includes a statement of changes in net assets for the period January 1, 2024 to December 6, 2024 (date of liquidation)), including the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the subaccounts of National Variable Life Insurance Account (other than AB VPS Sustainable International Thematic Portfolio, American Century VP Disciplined Core Value Fund, American Century VP Inflation Protection Portfolio, American Century VP Inflation Protection Portfolio II, American Century VP International Portfolio, American Century VP Ultra Portfolio, American Century VP Value Portfolio, Invesco I.O.V.I Conservative Balance Fund, DWS CROCI US VIP, and Morgan Stanley VIF U.S. Real Estate Portfolio) as of December 31, 2025, and the results of each of their operations and the changes in each of their net assets for the periods indicated in the table below, in conformity with accounting principles generally accepted in the United States of America.

 

  AB VPS Discovery Value Portfolio Class A (1)   Franklin Templeton VIP US Government (1)
  AB VPS International Value Fund (1)   Invesco I.O.V.I Global Strategic Income Fund (1)
  AB VPS Relative Value Portfolio (1)   Invesco I.O.V.I Main Street Small Cap Fund (1)
  Alger Capital Appreciation Fund (1)   Invesco V.I. Discovery Mid Cap Growth Fund (1)
  Alger Large Cap Growth Fund (1)   Invesco V.I. Health Care Fund (1) 
  Alger Small Cap Growth Fund (1)   Invesco V.I . Equity and Income Fund (1)
  Allspring VT Discovery SMID Cap Growth Fund (1)   Invesco V.I. Technology Fund (1)
  Allspring VT Opportunity Fund (1)   LVIP American Century Disciplined Core Value Fund (1)
  BNY Mellon Appreciation Portfolio (1)   LVIP American Century Inflation Protection Fund (1)
  BNY Mellon VIF Small Cap Portfolio (1)   LVIP American Century International Fund (1)
  BNY Mellon Sustainable U.S. Equity Portfolio, Inc. (1)   LVIP American Century Ultra Fund (1)
  DWS Equity 500 Index VIP Fund (1)   LVIP American Century Value Fund (1)
  DWS Small Cap Index Fund (1)   LVIP JPMorgan Small Cap Core Fund - Standard Class (1)
  DWS Small Mid Cap Value Portfolio (1)   Morgan Stanley VIF Emerging Markets Equity Portfolio (1)
  Fidelity VIP Contrafund Class 2 Portfolio (1)   Neuberger Berman Trust Mid Cap Growth Class S (1)
  Fidelity VIP Equity Income Portfolio (1)   Neuberger Berman Trust Mid Cap Growth Portfolio (1)
  Fidelity VIP Government Money Market Portfolio (1)   Neuberger Berman Trust Short Duration Bond Portfolio (1)
  Fidelity VIP Growth Portfolio (1)   Neuberger Berman Quality Equity Portfolio Class I (1)
  Fidelity VIP High Income Portfolio (1)   T Rowe Price Blue Chip Growth Portfolio (1)
  Fidelity VIP Index 500 II Portfolio (1)   T Rowe Price Equity Income Portfolio (1)
  Fidelity VIP Investment Grade Bond Portfolio (1)   T Rowe Price Health Sciences Portfolio (1)
  Fidelity VIP Mid Cap Class 2 Portfolio (1)   T Rowe Price Moderate Allocation (1)
  Fidelity VIP Overseas Portfolio (1)   Touchstone TVST Balanced (1)
  Fidelity VIP Value Strategies Portfolio (1)   Touchstone TVST Bond (1)
  Franklin Templeton VIP Foreign Securities (1)   Touchstone TVST Common Stock (1)
  Franklin Templeton VIP Global Real Estate (1)   Touchstone TVST Small Company (1)

 

-1

 

 

  Franklin Templeton VIP Mutual Global Discovery   Securities (1)   Van Eck VIPT Emerging Markets (1)
  Franklin Templeton VIP Mutual Shares Securities (1)   Van Eck VIPT Global Resources Fund (1)
  Franklin Templeton VIP Small Cap Value (1)   Van Eck VIPT Unconstrained Emerging Markets (1)
  Franklin Templeton VIP Small-Midcap Growth II (1)   AB VPS Sustainable International Thematic Portfolio (2)
  American Century VP Disciplined Core Value Fund (3)   American Century VP Inflation Protection Portfolio (3)
  American Century VP Inflation Protection Portfolio II (3)   American Century VP International Portfolio (3)
  American Century VP Ultra Portfolio (3)   American Century VP Value Portfolio (3) 
  DWS CROCI US VIP (4)   Invesco I.O.V.I Conservative Balance Fund (3)
  Morgan Stanley VIF U.S. Real Estate Portfolio (5)  

 

(1)Statement of operations for the year ended December 31, 2025 and statement of changes in net assets for the years ended December 31, 2025 and 2024
(2)Statement of changes in net assets for the period January 1, 2024 to April 16, 2024 (date of liquidation)
(3)Statement of changes in net assets for the period January 1, 2024 to April 26, 2024 (date of merger)
(4)Statement of changes in net assets for the period January 1, 2024 to June 17, 2024 (date of liquidation)        
 (5)Statement of changes in net assets for the period January 1, 2024 to December 6, 2024 (date of liquidation)

 

Basis for Opinions

 

These financial statements are the responsibility of the National Life Insurance Company management. Our responsibility is to express an opinion on the financial statements of each of the subaccounts of National Variable Life Insurance Account based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to each of the subaccounts of National Variable Life Insurance Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits of these financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our procedures included confirmation of investments owned as of December 31, 2025 by correspondence with the custodian or transfer agent of the investee mutual funds. We believe that our audits provide a reasonable basis for our opinions.

 

/s/ PricewaterhouseCoopers LLP

 

Montpelier, Vermont

April 30, 2026

 

We have served as the auditor of one or more of the subaccounts of National Variable Life Insurance Account since 1996.

 

-2

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF NET ASSETS

 

DECEMBER 31, 2025

 

 

Total assets and net assets:
Investments in shares of mutual fund portfolios at
      VariTrak
Product
   Investor Select
Product
   Estate Provider
Product
   Benefit Provider
Product
 
market value: (contractholder accumulation units
and unit value)
      Accumulation
Units
   Unit
Value
   Accumulation
Units
   Unit
Value
   Accumulation
Units
   Unit
Value
   Accumulation
Units
   Unit
Value
 
AB VPS Discovery Value Portfolio Class A  $1,974,585    27,232.49   $59.18    3,229.45   $68.98    2,033.41   $68.98       $ 
AB VPS International Value Fund  $3,484,544    101,989.61   $26.43    18,461.05   $30.81    7,129.65   $30.81       $ 
AB VPS Relative Value Portfolio  $116,717    5,561.80   $18.27    779.28   $19.40       $       $ 
Alger Capital Appreciation Fund  $4,534,491    33,011.79   $114.27    1,279.14   $181.55    1,009.27   $143.08    7,269.60   $53.05 
Alger Large Cap Growth Fund  $28,494,430    170,716.30   $147.17    6,361.57   $132.58    14,567.52   $84.65    2,661.90   $485.70 
Alger Small Cap Growth Fund  $8,585,051    175,995.56   $47.60    581.48   $63.12    169.80   $50.24    810.93   $199.78 
Allspring VT Discovery SMID Cap Growth Fund  $8,652,022    113,580.66   $70.05       $    7,011.97   $91.66    436.51   $120.27 
Allspring VT Opportunity Fund  $5,087,892    39,635.24   $88.78       $    10,715.27   $104.39    2,006.09   $224.50 
BNY Mellon Appreciation Portfolio  $926,186    14,626.62   $57.60       $    1,197.27   $69.94       $ 
BNY Mellon Sustainable U.S. Equity Portfolio, Inc.  $489,268    11,353.14   $42.98       $    24.83   $53.82       $ 
BNY Mellon VIF Small Cap Portfolio (1)  $290,681    9,793.83   $29.68       $       $       $ 
DWS Equity 500 Index VIP Fund  $1,914,574       $       $       $    18,624.22   $102.80 
DWS Small Cap Index Fund  $1,056,047    15,835.06   $54.60    1,292.73   $63.63       $    1,483.74   $73.63 
DWS Small Mid Cap Value Portfolio  $2,894,614    55,810.45   $43.06    4,276.37   $50.74    5,242.62   $52.30       $ 
Fidelity VIP Contrafund Class 2 Portfolio  $27,555,021    132,825.30   $173.16    4,246.03   $117.38    25,577.62   $158.57       $ 
Fidelity VIP Equity Income Portfolio  $15,447,531    83,877.22   $182.86    602.27   $72.45    1,053.79   $63.08       $ 
Fidelity VIP Government Money Market Portfolio  $8,783,514    448,463.49   $14.68    19,683.98   $12.14    92,851.07   $17.18    232,659.59   $1.58 
Fidelity VIP Growth Portfolio  $36,900,701    92,414.40   $361.80    218.15   $148.26    26,145.27   $131.32       $ 
Fidelity VIP High Income Portfolio  $5,049,444    63,797.47   $69.50    1,000.44   $35.66    19,724.75   $29.41       $ 
Fidelity VIP Index 500 II Portfolio  $97,872,446    359,268.87   $207.79    37,949.30   $104.49    196,882.36   $97.80       $ 
Fidelity VIP Investment Grade Bond Portfolio  $10,298,245    224,454.45   $22.06    4,786.06   $19.81    35,135.31   $27.63    1,309,325.06   $3.27 
Fidelity VIP Mid Cap Class 2 Portfolio  $6,208,672    74,975.39   $68.86    3,552.44   $75.62    9,299.44   $83.62       $ 
Fidelity VIP Overseas Portfolio  $13,254,703    156,116.70   $68.15    11,690.58   $40.72    14,067.51   $36.28    235,055.76   $6.93 

 

(1)On December 31, 2025, the BNY Mellon Opportunistic Small Cap Portfolio was renamed to the BNY Mellon VIF Small Cap Portfolio.

 

The accompanying notes are an integral part of these financial statements.

 

-3

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF NET ASSETS

 

DECEMBER 31, 2025

 

Total assets and net assets:
Investments in shares of mutual fund portfolios at
      VariTrak
Product
   Investor Select
Product
   Estate Provider
Product
   Benefit Provider
Product
 
market value: (contractholder accumulation units
and unit value)
      Accumulation
Units
   Unit
Value
   Accumulation
Units
   Unit
Value
   Accumulation
Units
   Unit
Value
   Accumulation
Units
   Unit
Value
 
Fidelity VIP Value Strategies Portfolio  $690,302    6,163.53   $79.68    660.39   $92.87    1,484.75   $92.87       $ 
Franklin Templeton VIP Foreign Securities  $2,090,859    69,167.67   $24.76    2,270.47   $29.59    10,333.38   $30.08       $ 
Franklin Templeton VIP Global Real Estate  $1,068,707    54,210.33   $19.44       $    621.61   $23.61       $ 
Franklin Templeton VIP Mutual Global Discovery Securities  $660,060    15,648.82   $40.30    627.04   $46.97       $       $ 
Franklin Templeton VIP Mutual Shares Securities  $906,976    19,713.06   $33.21    2,001.86   $43.63    4,088.25   $40.33       $ 
Franklin Templeton VIP Small Cap Value  $1,212,312    18,391.65   $50.68    1,533.90   $64.60    2,943.69   $61.55       $ 
Franklin Templeton VIP Small-Midcap Growth II  $325,967    5,021.82   $47.56    1,210.75   $71.97       $       $ 
Franklin Templeton VIP US Government  $322,031    22,284.44   $12.14    1,647.44   $14.16    1,983.24   $14.16       $ 
Invesco I.O.V.I Global Strategic Income Fund  $330,284    26,667.71   $10.96    3,274.90   $11.63       $       $ 
Invesco I.O.V.I Main Street Small Cap Fund  $76,175    3,539.55   $18.84    474.83   $19.99       $       $ 
Invesco V.I. Equity and Income Fund  $443,566    35,962.01   $11.91    1,268.18   $12.09       $       $ 
Invesco V.I. Discovery Mid Cap Growth Fund  $1,389,684    82,620.82   $16.79       $       $    162.65   $17.59 
Invesco V.I. Health Care Fund  $3,164,230    76,076.77   $38.66       $    3,664.32   $48.41    4,999.64   $9.15 
Invesco V.I. Technology Fund  $3,859,034    115,998.02   $30.82       $    5,179.03   $38.60    8,051.80   $10.41 
LVIP American Century Disciplined Core Value Fund  $4,600,446    352,109.25   $12.09       $    26,962.79   $12.27    1,075.20   $12.25 
LVIP American Century Inflation Protection Fund  $1,159,137    74,349.45   $10.89    3,346.87   $11.06    18,505.17   $11.06    9,775.15   $11.01 
LVIP American Century International Fund  $5,575,513    403,839.30   $11.56    33,723.27   $11.73    43,644.60   $11.73       $ 
LVIP American Century Ultra Fund  $379,743    21,758.52   $13.53       $    6,220.49   $13.73       $ 
LVIP American Century Value Fund  $10,675,711    716,429.16   $12.16    15,513.64   $12.35    69,830.59   $12.35    73,526.66   $12.33 
LVIP JPMorgan Small Cap Core Fund - Standard Class  $1,521,491    87,817.78   $13.76       $    22,182.85   $14.10       $ 
Morgan Stanley VIF Emerging Markets Equity Portfolio  $642,785       $       $       $    135,515.20   $4.74 
Neuberger Berman Quality Equity Portfolio Class I (2)  $3,520,215    36,653.35   $75.82    486.36   $88.37    6,577.56   $88.37    4,904.53   $23.82 
Neuberger Berman Trust Mid Cap Growth Class S  $702,107    19,883.83   $24.24       $    8,290.36   $26.55       $ 

 

(2)On July 28, 2025, the Neuberger Berman Trust Sustainable Equity Portfolio was renamed to the Neuberger Berman Quality Equity Portfolio Class I.

 

The accompanying notes are an integral part of these financial statements.

 

-4

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF OPERATIONS

 

DECEMBER 31, 2025

 

Total assets and net assets:
Investments in shares of mutual fund portfolios at
      VariTrak
Product
   Investor Select
Product
   Estate Provider
Product
   Benefit Provider
Product
 
market value: (contractholder accumulation units
and unit value)
      Accumulation
Units
   Unit
Value
   Accumulation
Units
   Unit
Value
   Accumulation
Units
   Unit
Value
   Accumulation
Units
   Unit
Value
 
Neuberger Berman Trust Mid Cap Growth Portfolio  $728,027    8,497.55   $67.98    1,925.55   $78.08       $       $ 
Neuberger Berman Trust Short Duration Bond Portfolio  $2,529,645    168,978.28   $12.66    4,065.07   $16.43    21,028.50   $15.38       $ 
T Rowe Price Blue Chip Growth Portfolio  $3,659,125    32,326.88   $92.19    2,314.68   $141.17    3,144.13   $111.96       $ 
T Rowe Price Equity Income Portfolio  $5,918,171    109,930.08   $42.72    5,389.74   $57.27    17,594.28   $51.88       $ 
T Rowe Price Health Sciences Portfolio  $2,910,686    26,990.29   $98.73    773.17   $122.05    1,264.41   $119.90       $ 
T Rowe Price Moderate Allocation  $1,774,604    43,398.56   $40.29    556.87   $46.96       $       $ 
Touchstone TVST Balanced  $8,271,873    109,734.27   $69.60    2,104.22   $52.37    8,241.93   $63.59       $ 
Touchstone TVST Bond  $5,899,745    190,370.23   $25.95    5,201.97   $17.63    29,678.77   $29.24       $ 
Touchstone TVST Common Stock  $48,848,040    283,679.60   $137.97    8,297.97   $96.60    17,540.78   $111.23    66,613.29   $104.44 
Touchstone TVST Small Company  $32,742,190    147,966.60   $186.73    8,372.65   $78.36    19,647.03   $157.27    11,971.75   $114.16 
Van Eck VIPT Emerging Markets  $2,206,069    40,825.95   $38.46    9,322.15   $44.83    4,862.12   $44.83       $ 
Van Eck VIPT Global Resources Fund  $1,714,030    73,824.26   $19.87    6,453.14   $23.17    4,204.03   $23.17       $ 
Van Eck VIPT Unconstrained Emerging Markets  $1,054,436    54,629.62   $15.77    2,118.24   $18.38    8,369.01   $18.38       $ 

 

The accompanying notes are an integral part of these financial statements.

 

-5

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF OPERATIONS

 

DECEMBER 31, 2025

 

   AB VPS
Discovery
Value
Portfolio
Class A
   AB VPS
International
Value Fund
   AB VPS
Relative
Value
Portfolio
   Alger
Capital
Appreciation
Fund
   Alger Large
Cap Growth
Fund
 
Investment income:                         
Dividend income  $15,817   $79,512   $1,129   $   $ 
                          
Expenses:                         
Mortality and expense risk and administrative charges   13,937    23,206    786    31,879    212,028 
                          
Net investment gain (loss)   1,880    56,306    343    (31,879)   (212,028)
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions   204,652        8,229    718,803    3,075,590 
                          
Net realized (loss) gain from shares sold   (12,992)   137,305    301    403,948    1,883,665 
                          
Net unrealized (depreciation) appreciation on investments   (149,472)   899,954    610    58,313    2,142,308 
                          
Net realized and unrealized gain on investments   42,188    1,037,259    9,140    1,181,064    7,101,563 
                          
Increase in net assets resulting from operations  $44,068   $1,093,565   $9,483   $1,149,185   $6,889,535 

 

The accompanying notes are an integral part of these financial statements. 

 

-6

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF OPERATIONS

 

DECEMBER 31, 2025

 

   Alger Small
Cap Growth
Fund
   Allspring
VT
Discovery
SMID Cap
Growth
Fund
   Allspring
VT
Opportunity
Fund
   BNY Mellon
Appreciation
Portfolio
   BNY Mellon
Sustainable
U.S. Equity
Portfolio,
 Inc.
 
Investment income:                         
Dividend income  $   $   $2,551   $3,514   $1,165 
                          
Expenses:                         
Mortality and expense risk and administrative charges   68,984    72,500    33,576    7,935    4,073 
                          
Net investment loss   (68,984)   (72,500)   (31,025)   (4,421)   (2,908)
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions   99,124    60,448    514,010    147,031    37,233 
                          
Net realized (loss) gain from shares sold   (78,079)   (73,020)   8,261    (25,689)   9,994 
                          
Net unrealized appreciation (depreciation) on investments   497,799    458,371    (201,689)   (32,719)   19,110 
                          
Net realized and unrealized gain on investments   518,844    445,799    320,582    88,623    66,337 
                          
Increase in net assets resulting from operations  $449,860   $373,299   $289,557   $84,202   $63,429 

 

The accompanying notes are an integral part of these financial statements.

 

-7

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF OPERATIONS

 

DECEMBER 31, 2025

 

   BNY Mellon
VIF Small
Cap
Portfolio (1)
   DWS Equity
500 Index
VIP Fund
   DWS Small
Cap Index
Fund
   DWS Small
Mid Cap
Value
Portfolio
   Fidelity VIP
Contrafund
Class 2
Portfolio
 
Investment income:                         
Dividend income  $1,668   $21,207   $13,599   $14,916   $35,953 
                          
Expenses:                         
Mortality and expense risk and administrative charges   2,367    1,344    7,107    20,141    200,594 
                          
Net investment (loss) gain   (699)   19,863    6,492    (5,225)   (164,641)
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions       175,456    58,074    293,825    4,108,734 
                          
Net realized gain (loss) from shares sold   773    41,036    (4,994)   (41,878)   870,938 
                          
Net unrealized appreciation on investments   27,211    75,824    60,084    195,915    8,663 
                          
Net realized and unrealized gain on investments   27,984    292,316    113,164    447,862    4,988,335 
                          
Increase in net assets resulting from operations  $27,285   $312,179   $119,656   $442,637   $4,823,694 

 

(1) On December 31, 2025, the BNY Mellon Opportunistic Small Cap Portfolio was renamed to the BNY Mellon VIF Small Cap Portfolio.

 

The accompanying notes are an integral part of these financial statements.

 

-8

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF OPERATIONS

 

DECEMBER 31, 2025

 

   Fidelity VIP
Equity
Income
Portfolio
   Fidelity VIP
Government
Money
Market
Portfolio
   Fidelity VIP
Growth
Portfolio
   Fidelity VIP
High
Income
Portfolio
   Fidelity VIP
Index 500 II
Portfolio
 
Investment income:                         
Dividend income  $262,272   $341,968   $101,533   $317,202   $1,061,648 
                          
Expenses:                         
Mortality and expense risk and administrative charges   126,560    71,698    290,835    39,037    666,953 
                          
Net investment gain (loss)   135,712    270,270    (189,302)   278,165    394,695 
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions   806,777        4,508,631        467,516 
                          
Net realized gain (loss) from shares sold   118,836        1,135,017    (35,832)   5,219,153 
                          
Net unrealized appreciation (depreciation) on investments   1,286,475        (940,747)   188,228    8,568,291 
                          
Net realized and unrealized gain on investments   2,212,088        4,702,901    152,396    14,254,960 
                          
Increase in net assets resulting from operations  $2,347,800   $270,270   $4,513,599   $430,561   $14,649,655 

 

The accompanying notes are an integral part of these financial statements.

 

-9

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF OPERATIONS

 

DECEMBER 31, 2025

 

   Fidelity VIP
Investment
Grade Bond
Portfolio
   Fidelity VIP
Mid Cap
Class 2
Portfolio
   Fidelity VIP
Overseas
Portfolio
   Fidelity VIP
Value
Strategies
Portfolio
   Franklin
Templeton
VIP Foreign
Securities
 
Investment income:                         
Dividend income  $359,046   $25,423   $205,089   $7,320   $47,075 
                          
Expenses:                         
Mortality and expense risk and administrative charges   48,147    44,029    93,777    4,606    15,384 
                          
Net investment gain (loss)   310,899    (18,606)   111,312    2,714    31,691 
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions       636,370    1,141,480    26,944    131,445 
                          
Net realized (loss) gain from shares sold   (61,364)   14,364    462,338    10,302    27,699 
                          
Net unrealized appreciation (depreciation) on investments   393,492    (19,135)   519,520    9,109    300,163 
                          
Net realized and unrealized gain on investments   332,128    631,599    2,123,338    46,355    459,307 
                          
Increase in net assets resulting from operations  $643,027   $612,993   $2,234,650   $49,069   $490,998 

 

The accompanying notes are an integral part of these financial statements.

 

-10

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF OPERATIONS

 

DECEMBER 31, 2025

 

   Franklin
Templeton
VIP Global
Real Estate
   Franklin
Templeton
VIP Mutual
Global
Discovery
Securities
   Franklin
Templeton
VIP Mutual
Shares
Securities
   Franklin
Templeton
VIP Small
Cap Value
   Franklin
Templeton
VIP Small-
Midcap
Growth II
 
Investment income:                         
Dividend income  $14,275   $13,299   $17,480   $12,147   $ 
                          
Expenses:                         
Mortality and expense risk and administrative charges   9,034    5,232    5,922    8,186    2,230 
                          
Net investment gain (loss)   5,241    8,067    11,558    3,961    (2,230)
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions       64,970    86,122    94,734    20,511 
                          
Net realized (loss) gain from shares sold   (9,875)   16,563    (5,912)   (12,882)   34,670 
                          
Net unrealized appreciation (depreciation) on investments   72,285    21,621    (3,874)   (5,903)   (45,400)
                          
Net realized and unrealized gain on investments   62,410    103,154    76,336    75,949    9,781 
                          
Increase in net assets resulting from operations  $67,651   $111,221   $87,894   $79,910   $7,551 

 

The accompanying notes are an integral part of these financial statements.

 

-11

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF OPERATIONS

 

DECEMBER 31, 2025

 

   Franklin
Templeton
VIP US
Government
   Invesco
I.O.V.I
Global
Strategic
Income
Fund
   Invesco
I.O.V.I Main
Street Small
Cap Fund
   Invesco V.I .
Equity and
Income
Fund
   Invesco V.I.
Discovery
Mid Cap
Growth
Fund
 
Investment income:                         
Dividend income  $10,696   $17,009   $165   $8,238   $ 
                          
Expenses:                         
Mortality and expense risk and administrative charges   2,437    2,502    573    3,417    11,720 
                          
Net investment gain (loss)   8,259    14,507    (408)   4,821    (11,720)
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions           7,343    23,634    114,880 
                          
Net realized (loss) gain from shares sold   (20,307)   (3,650)   3,384    1,150    5,711 
                          
Net unrealized appreciation (depreciation) on investments   31,256    24,324    (5,467)   8,185    (66,191)
                          
Net realized and unrealized gain on investments   10,949    20,674    5,260    32,969    54,400 
                          
Increase in net assets resulting from operations  $19,208   $35,181   $4,852   $37,790   $42,680 

 

The accompanying notes are an integral part of these financial statements.

 

-12

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF OPERATIONS

 

DECEMBER 31, 2025

 

   Invesco V.I.
Health Care
Fund
   Invesco V.I.
Technology
Fund
   LVIP
American
Century
Disciplined
Core Value
Fund
   LVIP
American
Century
Inflation
Protection
Fund
   LVIP
American
Century
International
Fund
 
Investment income:                         
Dividend income  $   $   $72,926   $89,707   $65,986 
                          
Expenses:                         
Mortality and expense risk and administrative charges   24,933    29,530    36,081    8,186    41,143 
                          
Net investment (loss) gain   (24,933)   (29,530)   36,845    81,521    24,843 
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions   123,975    400,923             
                          
Net realized gain (loss) from shares sold   21,433    (45,537)   19,914    8,306    42,698 
                          
Net unrealized appreciation (depreciation) on investments   281,528    311,893    506,251    (21,826)   671,592 
                          
Net realized and unrealized gain (loss) on investments   426,936    667,279    526,165    (13,520)   714,290 
                          
Increase in net assets resulting from operations  $402,003   $637,749   $563,010   $68,001   $739,133 

 

The accompanying notes are an integral part of these financial statements.

 

-13

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF OPERATIONS

 

DECEMBER 31, 2025

 

   LVIP American Century Ultra Fund   LVIP American Century Value Fund   LVIP JPMorgan Small Cap Core Fund - Standard Class   Morgan Stanley VIF Emerging Markets Equity Portfolio   Neuberger Berman Quality Equity Portfolio Class I (2) 
Investment income:                         
Dividend income  $   $164,686   $9,179   $2,400   $ 
                          
Expenses:                         
Mortality and expense risk and administrative charges   2,470    76,531    11,082    402    24,509 
                          
Net investment (loss) gain   (2,470)   88,155    (1,903)   1,998    (24,509)
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions   30,551    773,846    119,632    19,929    198,431 
                          
Net realized gain (loss) from shares sold   4,367    133,141    36,962    (6,005)   88,228 
                          
Net unrealized appreciation (depreciation) on investments   9,618    425,647    (14,588)   149,032    145,641 
                          
Net realized and unrealized gain on investments   44,536    1,332,634    142,006    162,956    432,300 
                          
Increase in net assets resulting from operations  $42,066   $1,420,789   $140,103   $164,954   $407,791 

 

(2) On July 28, 2025, the Neuberger Berman Trust Sustainable Equity Portfolio was renamed to the Neuberger Berman Quality Equity Portfolio Class I.

 

The accompanying notes are an integral part of these financial statements.

 

-14

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF OPERATIONS

 

DECEMBER 31, 2025

 

   Neuberger
Berman
Trust Mid
Cap Growth
Class S
   Neuberger
Berman
Trust Mid
Cap Growth
Portfolio
   Neuberger
Berman
Trust Short
Duration
Bond
Portfolio
   T Rowe
Price Blue
Chip
Growth
Portfolio
   T Rowe
Price
Equity
Income
Portfolio
 
Investment income:                         
Dividend income  $   $   $131,302   $   $78,763 
                          
Expenses:                         
Mortality and expense risk and administrative charges   5,334    5,389    19,098    27,302    40,674 
                          
Net investment (loss) gain   (5,334)   (5,389)   112,204    (27,302)   38,089 
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions   114,631    96,899        329,099    568,422 
                          
Net realized gain (loss) from shares sold   6,805    6,423    (21,453)   310,490    2,074 
                          
Net unrealized (depreciation) appreciation on investments   (78,651)   (58,641)   24,223    (6,254)   74,664 
                          
Net realized and unrealized gain on investments   42,785    44,681    2,770    633,335    645,160 
                          
Increase in net assets resulting from operations  $37,451   $39,292   $114,974   $606,033   $683,249 

 

 

The accompanying notes are an integral part of these financial statements.

 

-15-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF OPERATIONS

 

DECEMBER 31, 2025

 

   T Rowe
Price Health
Sciences
Portfolio
   T Rowe
Price
Moderate
Allocation
   Touchstone
TVST
Balanced
   Touchstone
TVST Bond
   Touchstone
TVST
Common
Stock
 
Investment income:                         
Dividend income  $   $37,812   $151,819   $238,880   $249,180 
                          
Expenses:                         
Mortality and expense risk and administrative charges   21,331    14,579    64,928    44,875    349,455 
                          
Net investment (loss) gain   (21,331)   23,233    86,891    194,005    (100,275)
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions   106,587    75,796    214,706        6,702,439 
                          
Net realized gain (loss) from shares sold   54,198    2,490    18,752    (48,843)   2,556,983 
                          
Net unrealized appreciation (depreciation) on investments   289,461    108,837    644,459    228,394    (1,668,793)
                          
Net realized and unrealized gain on investments   450,246    187,123    877,917    179,551    7,590,629 
                          
Increase in net assets resulting from operations  $428,915   $210,356   $964,808   $373,556   $7,490,354 

 

 

The accompanying notes are an integral part of these financial statements.

 

-16-

 

  

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF OPERATIONS

 

DECEMBER 31, 2025

  

   Touchstone
TVST Small
Company
   Van Eck
VIPT
Emerging
Markets
   Van Eck
VIPT Global
Resources
Fund
   Van Eck VIPT
Unconstrained
Emerging
Markets
 
Investment income:                    
Dividend income  $65,935   $14,660   $37,315   $51,894 
                     
Expenses:                    
Mortality and expense risk and administrative charges   243,893    13,440    11,735    7,702 
                     
Net investment (loss) gain   (177,958)   1,220    25,580    44,192 
                     
Realized and unrealized gain (loss) on investments                    
Capital gains distributions   4,270,868             
                     
Net realized (loss) gain from shares sold   (16,179)   (81,374)   62,807    (13,376)
                     
Net unrealized (depreciation) appreciation on investments   (1,384,718)   599,686    373,069    131,406 
                     
Net realized and unrealized gain on investments   2,869,971    518,312    435,876    118,030 
                     
Increase in net assets resulting from operations  $2,692,013   $519,532   $461,456   $162,222 

  

The accompanying notes are an integral part of these financial statements.

 

-17-

 

  

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF CHANGES IN NET ASSETS

 

DECEMBER 31, 2025

 

   AB VPS
Discovery
Value
Portfolio
Class A
   AB VPS
International
Value Fund
   AB VPS
Relative
Value
Portfolio
   Alger
Capital
Appreciation
Fund
   Alger
Large Cap
Growth
Fund
 
Net investment gain (loss)  $1,880   $56,306   $343   $(31,879)  $(212,028)
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions   204,652        8,229    718,803    3,075,590 
                          
Net realized (loss) gain from shares sold   (12,992)   137,305    301    403,948    1,883,665 
                          
Net unrealized (depreciation) appreciation on investments   (149,472)   899,954    610    58,313    2,142,308 
                          
Net realized and unrealized gain on investments   42,188    1,037,259    9,140    1,181,064    7,101,563 
                          
Increase in net assets resulting from operations   44,068    1,093,565    9,483    1,149,185    6,889,535 
                          
Accumulation unit transactions:                         
Participant deposits   58,078    96,039    14,788    115,048    619,829 
Transfers between investment sub-accounts and general account, net   (3,119)   (2,601)       (3,589)   3,463 
Transfers between investment subaccounts, net   189,484    (309,515)   6,117    (165,912)   (2,207,116)
Net surrenders and lapses   (83,262)   (139,984)   (1,084)   (128,262)   (1,020,278)
Contract benefits   (9,976)   (22,394)       (255,911)   (139,104)
Loan collateral interest received   10,394    14,093    87    19,823    124,564 
Transfers for policy loans   (20,728)   (23,541)   (2,651)   (75,711)   (277,585)
Contract charges   (70,193)   (111,437)   (4,430)   (107,753)   (701,555)
Other   8,920    12,591    428    (23,756)   134,188 
                          
Total net accumulation unit transactions   79,598    (486,749)   13,255    (626,023)   (3,463,594)
                          
Increase in net assets   123,666    606,816    22,738    523,162    3,425,941 
                          
Net assets, beginning of period  $1,850,919   $2,877,728   $93,979   $4,011,329   $25,068,489 
                          
Net assets, end of period  $1,974,585   $3,484,544   $116,717   $4,534,491   $28,494,430 

 

The accompanying notes are an integral part of these financial statements.

  

-18-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF CHANGES IN NET ASSETS

 

DECEMBER 31, 2025

 

   Alger Small
Cap Growth
Fund
   Allspring VT
Discovery
SMID Cap
Growth
Fund
   Allspring VT
Opportunity
Fund
   BNY Mellon
Appreciation
Portfolio
   BNY Mellon
Sustainable
U.S. Equity
Portfolio, Inc.
 
Net investment loss  $(68,984)  $(72,500)  $(31,025)  $(4,421)  $(2,908)
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions   99,124    60,448    514,010    147,031    37,233 
                          
Net realized (loss) gain from shares sold   (78,079)   (73,020)   8,261    (25,689)   9,994 
                          
Net unrealized appreciation (depreciation) on investments   497,799    458,371    (201,689)   (32,719)   19,110 
                          
Net realized and unrealized gain on investments   518,844    445,799    320,582    88,623    66,337 
                          
Increase in net assets resulting from operations   449,860    373,299    289,557    84,202    63,429 
                          
Accumulation unit transactions:                         
Participant deposits   262,545    207,600    92,662    39,302    9,919 
Transfers between investment sub-accounts and general account, net   (8,263)   (8,792)   (548)   (3,481)    
Transfers between investment subaccounts, net   242,954    (296,096)   54,982    20,000    (5,799)
Net surrenders and lapses   (157,193)   (151,860)   (119,021)   (63,546)   (10,979)
Contract benefits   (23,153)   (25,769)   (18,089)   (2,137)    
Loan collateral interest received   75,072    30,123    17,064    3,479    2,632 
Transfers for policy loans   (58,447)   (12,699)   (31,061)   (80,258)   (2,537)
Contract charges   (280,081)   (289,799)   (105,461)   (31,747)   (17,833)
Other   36,025    41,859    21,743    4,836    2,252 
                          
Total net accumulation unit transactions   89,459    (505,433)   (87,729)   (113,552)   (22,345)
                          
Increase (decrease) in net assets   539,319    (132,134)   201,828    (29,350)   41,084 
                          
Net assets, beginning of period  $8,045,732   $8,784,156   $4,886,064   $955,536   $448,184 
                          
Net assets, end of period  $8,585,051   $8,652,022   $5,087,892   $926,186   $489,268 

 

The accompanying notes are an integral part of these financial statements.

 

-19-

 

  

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF CHANGES IN NET ASSETS

 

DECEMBER 31, 2025

 

   BNY Mellon
VIF Small
Cap
Portfolio (1)
   DWS Equity
500 Index
VIP Fund
   DWS Small
Cap Index
Fund
   DWS Small
Mid Cap
Value
Portfolio
   Fidelity VIP
Contrafund
Class 2
Portfolio
 
Net investment (loss) gain  $(699)  $19,863   $6,492   $(5,225)  $(164,641)
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions       175,456    58,074    293,825    4,108,734 
                          
Net realized gain (loss) from shares sold   773    41,036    (4,994)   (41,878)   870,938 
                          
Net unrealized appreciation on investments   27,211    75,824    60,084    195,915    8,663 
                          
Net realized and unrealized gain on investments   27,984    292,316    113,164    447,862    4,988,335 
                          
Increase in net assets resulting from operations   27,285    312,179    119,656    442,637    4,823,694 
                          
Accumulation unit transactions:                         
Participant deposits   12,665    4,562    16,867    94,130    451,965 
Transfers between investment sub-accounts and general account, net               (6,675)   (49,792)
Transfers between investment subaccounts, net   9,995    (280,451)   (29,330)   35,924    (353,932)
Net surrenders and lapses   (596)       (5,863)   (79,223)   (601,122)
Contract benefits               (10,005)   (98,918)
Loan collateral interest received   775    3,205    5,597    8,994    117,081 
Transfers for policy loans   (798)   (147,585)   (29,795)   (70,737)   (271,659)
Contract charges   (7,272)   (13,406)   (14,863)   (84,393)   (721,261)
Other   1,309    (245)   3,871    13,507    123,269 
                          
Total net accumulation unit transactions   16,078    (433,920)   (53,516)   (98,478)   (1,404,369)
                          
Increase (decrease) in net assets   43,363    (121,741)   66,140    344,159    3,419,325 
                          
Net assets, beginning of period  $247,318   $2,036,315   $989,907   $2,550,455   $24,135,696 
                          
Net assets, end of period  $290,681   $1,914,574   $1,056,047   $2,894,614   $27,555,021 

 

(1) On December 31, 2025, the BNY Mellon Opportunistic Small Cap Portfolio was renamed to the BNY Mellon VIF Small Cap Portfolio.

 

The accompanying notes are an integral part of these financial statements.

  

-20-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF CHANGES IN NET ASSETS

 

DECEMBER 31, 2025

 

   Fidelity VIP
Equity
Income
Portfolio
   Fidelity VIP
Government
Money
Market
Portfolio
   Fidelity VIP
Growth
Portfolio
   Fidelity VIP
High
Income
Portfolio
   Fidelity VIP
Index 500 II
Portfolio
 
Net investment gain (loss)  $135,712   $270,270   $(189,302)  $278,165   $394,695 
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions   806,777        4,508,631        467,516 
                          
Net realized gain (loss) from shares sold   118,836        1,135,017    (35,832)   5,219,153 
                          
Net unrealized appreciation (depreciation) on investments   1,286,475        (940,747)   188,228    8,568,291 
                          
Net realized and unrealized gain on investments   2,212,088        4,702,901    152,396    14,254,960 
                          
Increase in net assets resulting from operations   2,347,800    270,270    4,513,599    430,561    14,649,655 
                          
Accumulation unit transactions:                         
Participant deposits   290,707    735,409    486,446    151,939    1,348,588 
Transfers between investment sub-accounts and general account, net   46,982    (3,052)   (107,958)   (1,145)   (152,111)
Transfers between investment subaccounts, net   303,194    440,155    (17,687)   65,994    (264,138)
Net surrenders and lapses   (241,388)   (731,779)   (965,992)   (78,140)   (3,316,564)
Contract benefits   (229,911)   (75,305)   (404,903)   (18,613)   (475,642)
Loan collateral interest received   50,098    55,168    161,154    32,579    359,791 
Transfers for policy loans   (58,623)   (404,957)   (300,859)   (46,609)   578,770 
Contract charges   (387,270)   (1,134,468)   (844,311)   (168,193)   (2,188,159)
Other   65,280    39,935    176,241    22,740    335,100 
                          
Total net accumulation unit transactions   (160,931)   (1,078,894)   (1,817,869)   (39,448)   (3,774,365)
                          
Increase (decrease) in net assets   2,186,869    (808,624)   2,695,730    391,113    10,875,290 
                          
Net assets, beginning of period  $13,260,662   $9,592,138   $34,204,971   $4,658,331   $86,997,156 
                          
Net assets, end of period  $15,447,531   $8,783,514   $36,900,701   $5,049,444   $97,872,446 

 

The accompanying notes are an integral part of these financial statements.

 

-21-

 

  

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF CHANGES IN NET ASSETS

 

DECEMBER 31, 2025

 

   Fidelity VIP
Investment
Grade Bond
Portfolio
   Fidelity VIP
Mid Cap
Class 2
Portfolio
   Fidelity VIP
Overseas
Portfolio
   Fidelity VIP
Value
Strategies
Portfolio
   Franklin
Templeton
VIP Foreign
Securities
 
Net investment gain (loss)  $310,899   $(18,606)  $111,312   $2,714   $31,691 
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions       636,370    1,141,480    26,944    131,445 
                          
Net realized (loss) gain from shares sold   (61,364)   14,364    462,338    10,302    27,699 
                          
Net unrealized appreciation (depreciation) on investments   393,492    (19,135)   519,520    9,109    300,163 
                          
Net realized and unrealized gain on investments   332,128    631,599    2,123,338    46,355    459,307 
                          
Increase in net assets resulting from operations   643,027    612,993    2,234,650    49,069    490,998 
                          
Accumulation unit transactions:                         
Participant deposits   439,519    152,797    295,735    16,135    67,175 
Transfers between investment sub-accounts and general account, net   (6,478)   (4,717)   (496)       (3,419)
Transfers between investment subaccounts, net   580,713    355,567    (102,177)   (26,897)   (50,286)
Net surrenders and lapses   (298,246)   (124,197)   (311,417)       (60,725)
Contract benefits   (14,959)   (20,594)   (33,452)       (2,806)
Loan collateral interest received   38,618    25,815    68,746    716    12,662 
Transfers for policy loans   (98,194)   (85,556)   (123,748)   (629)   (96,288)
Contract charges   (411,529)   (162,630)   (346,308)   (26,932)   (60,564)
Other   28,151    28,384    50,697    3,044    9,743 
                          
Total net accumulation unit transactions   257,595    164,869    (502,420)   (34,563)   (184,508)
                          
Increase in net assets   900,622    777,862    1,732,230    14,506    306,490 
                          
Net assets, beginning of period  $9,397,623   $5,430,810   $11,522,473   $675,796   $1,784,369 
                          
Net assets, end of period  $10,298,245   $6,208,672   $13,254,703   $690,302   $2,090,859 

 

The accompanying notes are an integral part of these financial statements.

  

-22-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF CHANGES IN NET ASSETS

 

DECEMBER 31, 2025

 

   Franklin
Templeton
VIP Global
Real Estate
   Franklin
Templeton
VIP Mutual
Global
Discovery
Securities
   Franklin
Templeton
VIP Mutual
Shares
Securities
   Franklin
Templeton
VIP Small
Cap Value
   Franklin
Templeton
VIP Small-
Midcap
Growth II
 
Net investment gain (loss)  $5,241   $8,067   $11,558   $3,961   $(2,230)
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions       64,970    86,122    94,734    20,511 
                          
Net realized (loss) gain from shares sold   (9,875)   16,563    (5,912)   (12,882)   34,670 
                          
Net unrealized appreciation (depreciation) on investments   72,285    21,621    (3,874)   (5,903)   (45,400)
                          
Net realized and unrealized gain on investments   62,410    103,154    76,336    75,949    9,781 
                          
Increase in net assets resulting from operations   67,651    111,221    87,894    79,910    7,551 
                          
Accumulation unit transactions:                         
Participant deposits   41,339    9,293    24,166    43,064    13,656 
Transfers between investment sub-accounts and general account, net   (479)   (2,468)       (2,611)    
Transfers between investment subaccounts, net   61,003    233,221    10,764    31,932    14,638 
Net surrenders and lapses   (13,078)   (4,308)   (53)   (3,161)   (46,845)
Contract benefits   (7,600)       (11,265)   (170)   (5,950)
Loan collateral interest received   4,991    986    2,788    4,572    3,005 
Transfers for policy loans   (8,146)   (36,050)   (1,506)   (7,990)   (22,072)
Contract charges   (45,277)   (21,745)   (30,434)   (46,568)   (8,972)
Other   5,067    2,874    3,613    5,224    1,553 
                          
Total net accumulation unit transactions   37,820    181,803    (1,927)   24,292    (50,987)
                          
Increase (decrease) in net assets   105,471    293,024    85,967    104,202    (43,436)
                          
Net assets, beginning of period  $963,236   $367,036   $821,009   $1,108,110   $369,403 
                          
Net assets, end of period  $1,068,707   $660,060   $906,976   $1,212,312   $325,967 

 

The accompanying notes are an integral part of these financial statements.

  

-23-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF CHANGES IN NET ASSETS

 

DECEMBER 31, 2025

 

   Franklin
Templeton
VIP US
Government
   Invesco
I.O.V.I
Global
Strategic
Income
Fund
   Invesco
I.O.V.I Main
Street Small
Cap Fund
   Invesco V.I.
Equity and
Income
Fund
   Invesco V.I.
Discovery
Mid Cap
Growth
Fund
 
Net investment gain (loss)  $8,259   $14,507   $(408)  $4,821   $(11,720)
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions           7,343    23,634    114,880 
                          
Net realized (loss) gain from shares sold   (20,307)   (3,650)   3,384    1,150    5,711 
                          
Net unrealized appreciation (depreciation) on investments   31,256    24,324    (5,467)   8,185    (66,191)
                          
Net realized and unrealized gain on investments   10,949    20,674    5,260    32,969    54,400 
                          
Increase in net assets resulting from operations   19,208    35,181    4,852    37,790    42,680 
                          
Accumulation unit transactions:                         
Participant deposits   24,053    10,406    4,925    11,290    29,943 
Transfers between investment sub-accounts and general account, net   (450)   (2,319)   20,175        (804)
Transfers between investment subaccounts, net   92,137    4,039    (5,371)   243,449    268,710 
Net surrenders and lapses   (48,283)   (1,357)   (1,937)   (19,934)   (36,625)
Contract benefits       (3,278)           (3,979)
Loan collateral interest received       5,858    1,965    20    8,729 
Transfers for policy loans   (35,000)   (9,045)   (10,669)   (20)   (6,975)
Contract charges   (43,704)   (18,159)   (4,938)   (13,307)   (41,624)
Other   1,492    1,416    3,676    1,814    7,324 
                          
Total net accumulation unit transactions   (9,755)   (12,439)   7,826    223,312    224,699 
                          
Increase in net assets   9,453    22,742    12,678    261,102    267,379 
                          
Net assets, beginning of period  $312,578   $307,542   $63,497   $182,464   $1,122,305 
                          
Net assets, end of period  $322,031   $330,284   $76,175   $443,566   $1,389,684 

 

The accompanying notes are an integral part of these financial statements.

  

-24-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF CHANGES IN NET ASSETS

 

DECEMBER 31, 2025

 

   Invesco V.I.
Health Care
Fund
   Invesco V.I.
Technology
Fund
   LVIP
American
Century
Disciplined
Core Value
Fund
   LVIP
American
Century
Inflation
Protection
Fund
   LVIP
American
Century
International
Fund
 
Net investment (loss) gain  $(24,933)  $(29,530)  $36,845   $81,521   $24,843 
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions   123,975    400,923             
                          
Net realized gain (loss) from shares sold   21,433    (45,537)   19,914    8,306    42,698 
                          
Net unrealized appreciation (depreciation) on investments   281,528    311,893    506,251    (21,826)   671,592 
                          
Net realized and unrealized gain (loss) on investments   426,936    667,279    526,165    (13,520)   714,290 
                          
Increase in net assets resulting from operations   402,003    637,749    563,010    68,001    739,133 
                          
Accumulation unit transactions:                         
Participant deposits   84,634    67,548    123,253    68,790    160,271 
Transfers between investment sub-accounts and general account, net   (28,587)   1,160        (4,341)   (21)
Transfers between investment subaccounts, net   160,274    (102,932)   40,568    29,866    182,324 
Net surrenders and lapses   (79,348)   (94,785)   (145,409)   (121,632)   (198,210)
Contract benefits   (315)   (25,673)   (6,094)   (4,977)   (22,330)
Loan collateral interest received   17,074    13,042    16,776    3,458    22,662 
Transfers for policy loans   (77,342)   (58,242)   (28,036)   (4,731)   (101,867)
Contract charges   (102,332)   (93,696)   (136,669)   (58,708)   (152,839)
Other   13,356    18,178    21,002    5,284    25,998 
                          
Total net accumulation unit transactions   (12,586)   (275,400)   (114,609)   (86,991)   (84,012)
                          
Increase (decrease) in net assets   389,417    362,349    448,401    (18,990)   655,121 
                          
Net assets, beginning of period  $2,774,813   $3,496,685   $4,152,045   $1,178,127   $4,920,392 
                          
Net assets, end of period  $3,164,230   $3,859,034   $4,600,446   $1,159,137   $5,575,513 

 

The accompanying notes are an integral part of these financial statements.

  

-25-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF CHANGES IN NET ASSETS

 

DECEMBER 31, 2025

 

   LVIP
American
Century
Ultra Fund
   LVIP
American
Century
Value Fund
   LVIP
JPMorgan
Small Cap
Core Fund -
Standard
Class
   Morgan
Stanley VIF
Emerging
Markets
Equity
Portfolio
   Neuberger
Berman
Quality
Equity
Portfolio
Class I (2)
 
Net investment (loss) gain  $(2,470)  $88,155   $(1,903)  $1,998   $(24,509)
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions   30,551    773,846    119,632    19,929    198,431 
                          
Net realized gain (loss) from shares sold   4,367    133,141    36,962    (6,005)   88,228 
                          
Net unrealized appreciation (depreciation) on investments   9,618    425,647    (14,588)   149,032    145,641 
                          
Net realized and unrealized gain on investments   44,536    1,332,634    142,006    162,956    432,300 
                          
Increase in net assets resulting from operations   42,066    1,420,789    140,103    164,954    407,791 
                          
Accumulation unit transactions:                         
Participant deposits   7,339    337,397    35,221    7,583    67,703 
Transfers between investment sub-accounts and general account, net       4,649    (9,419)        
Transfers between investment subaccounts, net   (12,032)   (3,320)   23,711    (19,054)   (10,255)
Net surrenders and lapses       (388,391)   (33,958)   (13,511)   (111,801)
Contract benefits       (23,467)           (8,332)
Loan collateral interest received   1,297    28,830    7,441    117    9,058 
Transfers for policy loans   (1,356)   (19,761)   (24,330)   (124)   (13,104)
Contract charges   (12,044)   (274,202)   (65,533)   (6,255)   (95,588)
Other   1,744    44,059    9,634    (4)   15,805 
                          
Total net accumulation unit transactions   (15,052)   (294,206)   (57,233)   (31,248)   (146,514)
                          
Increase in net assets   27,014    1,126,583    82,870    133,706    261,277 
                          
Net assets, beginning of period  $352,729   $9,549,128   $1,438,621   $509,079   $3,258,938 
                          
Net assets, end of period  $379,743   $10,675,711   $1,521,491   $642,785   $3,520,215 

 

(2) On July 28, 2025, the Neuberger Berman Trust Sustainable Equity Portfolio was renamed to the Neuberger Berman Quality Equity Portfolio Class I.

 

The accompanying notes are an integral part of these financial statements.

  

-26-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF CHANGES IN NET ASSETS

 

DECEMBER 31, 2025

 

   Neuberger
Berman
Trust Mid
Cap Growth
Class S
   Neuberger
Berman
Trust Mid
Cap Growth
Portfolio
   Neuberger
Berman
Trust Short
Duration
Bond
Portfolio
   T Rowe
Price Blue
Chip
Growth
Portfolio
   T Rowe
Price Equity
Income
Portfolio
 
Net investment (loss) gain  $(5,334)  $(5,389)  $112,204   $(27,302)  $38,089 
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions   114,631    96,899        329,099    568,422 
                          
Net realized gain (loss) from shares sold   6,805    6,423    (21,453)   310,490    2,074 
                          
Net unrealized (depreciation) appreciation on investments   (78,651)   (58,641)   24,223    (6,254)   74,664 
                          
Net realized and unrealized gain on investments   42,785    44,681    2,770    633,335    645,160 
                          
Increase in net assets resulting from operations   37,451    39,292    114,974    606,033    683,249 
                          
Accumulation unit transactions:                         
Participant deposits   23,294    18,679    89,940    109,558    165,871 
Transfers between investment sub-accounts and general account, net   (409)       (3,153)   11,300    (1,220)
Transfers between investment subaccounts, net   (39,963)   (12,812)   169,168    (254,105)   281,169 
Net surrenders and lapses   (21,294)   (32,579)   (136,458)   (169,436)   (201,022)
Contract benefits   (3,488)       (2,613)   (9,248)   (29,163)
Loan collateral interest received   2,362    2,273    14,337    12,087    28,180 
Transfers for policy loans   (50,166)   (37,184)   (44,150)   (115,795)   (72,359)
Contract charges   (22,484)   (17,323)   (123,807)   (104,394)   (196,864)
Other   3,520    2,992    11,551    17,437    25,276 
                          
Total net accumulation unit transactions   (108,628)   (75,954)   (25,185)   (502,596)   (132)
                          
(Decrease) increase in net assets   (71,177)   (36,662)   89,789    103,437    683,117 
                          
Net assets, beginning of period  $773,284   $764,689   $2,439,856   $3,555,688   $5,235,054 
                          
Net assets, end of period  $702,107   $728,027   $2,529,645   $3,659,125   $5,918,171 

 

The accompanying notes are an integral part of these financial statements.

 

-27-

 

  

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF CHANGES IN NET ASSETS

 

DECEMBER 31, 2025

 

   T Rowe
Price Health
Sciences
Portfolio
   T Rowe
Price
Moderate
Allocation
   Touchstone
TVST
Balanced
   Touchstone
TVST Bond
   Touchstone
TVST
Common
Stock
 
Net investment (loss) gain  $(21,331)  $23,233   $86,891   $194,005   $(100,275)
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions   106,587    75,796    214,706        6,702,439 
                          
Net realized gain (loss) from shares sold   54,198    2,490    18,752    (48,843)   2,556,983 
                          
Net unrealized appreciation (depreciation) on investments   289,461    108,837    644,459    228,394    (1,668,793)
                          
Net realized and unrealized gain on investments   450,246    187,123    877,917    179,551    7,590,629 
                          
Increase in net assets resulting from operations   428,915    210,356    964,808    373,556    7,490,354 
                          
Accumulation unit transactions:                         
Participant deposits   75,253    68,693    178,045    204,758    1,004,412 
Transfers between investment sub-accounts and general account, net   (8,864)       (58,720)   (6,071)   (64,696)
Transfers between investment subaccounts, net   116,097    5,714    126,974    306,611    (690,826)
Net surrenders and lapses   (25,042)   (625)   (196,422)   (316,254)   (3,240,228)
Contract benefits   (12,749)       (85,134)   (20,134)   (603,136)
Loan collateral interest received   7,374        22,339    30,485    168,901 
Transfers for policy loans   (50,837)       (21,839)   (82,218)   (694,645)
Contract charges   (90,244)   (58,695)   (271,746)   (281,551)   (1,465,638)
Other   12,298    8,042    36,614    27,661    189,749 
                          
Total net accumulation unit transactions   23,286    23,129    (269,889)   (136,713)   (5,396,107)
                          
Increase in net assets   452,201    233,485    694,919    236,843    2,094,247 
                          
Net assets, beginning of period  $2,458,485   $1,541,119   $7,576,954   $5,662,902   $46,753,793 
                          
Net assets, end of period  $2,910,686   $1,774,604   $8,271,873   $5,899,745   $48,848,040 

 

The accompanying notes are an integral part of these financial statements.

 

-28-

 

   

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF CHANGES IN NET ASSETS

 

DECEMBER 31, 2025

 

   Touchstone
TVST Small
Company
   Van Eck
VIPT
Emerging
Markets
   Van Eck
VIPT Global
Resources
Fund
   Van Eck VIPT
Unconstrained
Emerging
Markets
 
Net investment (loss) gain  $(177,958)  $1,220   $25,580   $44,192 
                     
Realized and unrealized gain (loss) on investments                    
Capital gains distributions   4,270,868             
                     
Net realized (loss) gain from shares sold   (16,179)   (81,374)   62,807    (13,376)
                     
Net unrealized (depreciation) appreciation on investments   (1,384,718)   599,686    373,069    131,406 
                     
Net realized and unrealized gain on investments   2,869,971    518,312    435,876    118,030 
                     
Increase in net assets resulting from operations   2,692,013    519,532    461,456    162,222 
                     
Accumulation unit transactions:                    
Participant deposits   815,268    57,552    56,512    37,418 
Transfers between investment sub-accounts and general account, net   (23,364)   (11)   (2,856)   (3,479)
Transfers between investment subaccounts, net   527,032    (14,667)   26,558    13,635 
Net surrenders and lapses   (783,287)   (61,477)   (69,710)   (55,680)
Contract benefits   (302,751)   (12,044)   (11,702)   (4,996)
Loan collateral interest received   128,485    8,199    5,243    6,059 
Transfers for policy loans   (372,867)   (24,563)   (14,853)   (26,942)
Contract charges   (1,073,990)   (69,087)   (75,570)   (58,940)
Other   145,507    8,667    6,027    4,633 
                     
Total net accumulation unit transactions   (939,967)   (107,431)   (80,351)   (88,292)
                     
Increase in net assets   1,752,046    412,101    381,105    73,930 
                     
Net assets, beginning of period  $30,990,144   $1,793,968   $1,332,925   $980,506 
                     
Net assets, end of period  $32,742,190   $2,206,069   $1,714,030   $1,054,436 

 

The accompanying notes are an integral part of these financial statements.

  

-29-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF CHANGES IN NET ASSETS PY

 

DECEMBER 31, 2024

 

   AB VPS
Discovery
Value
Portfolio
Class A
   AB VPS
International
Value Fund
   AB VPS
Relative
Value
Portfolio
   AB VPS
Sustainable
International
Thematic
Portfolio (1)
   Alger
Capital
Appreciation
Fund
 
Net investment gain (loss)  $1,779   $57,377   $636   $(468)  $(28,817)
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions   90,136        3,164         
                          
Net realized (loss) gain from shares sold   (35,528)   21,369    216    (57,695)   123,632 
                          
Net unrealized appreciation on investments   100,971    39,485    5,848    56,099    1,291,765 
                          
Net realized and unrealized gain (loss) on investments   155,579    60,854    9,228    (1,596)   1,415,397 
                          
Increase (decrease) in net assets resulting from operations   157,358    118,231    9,864    (2,064)   1,386,580 
                          
Accumulation unit transactions:                         
Participant deposits   63,601    103,571    4,740    2,534    92,730 
Transfers between investment sub-accounts and general account, net   (28,174)   46,035        (401)   (565)
Transfers between investment subaccounts, net   (18,413)   151,451    2,879    (303,683)   (221,899)
Net surrenders and lapses   (30,813)   (53,514)   (1,046)   (1,072)   (239,102)
Contract benefits   (337)   (673)           (1,448)
Loan collateral interest received   9,518    12,871    104        18,796 
Transfers for policy loans   (28,166)   (38,924)   388    11    (37,717)
Contract charges   (72,322)   (107,387)   (4,157)   (1,996)   (105,061)
Other   10,019    13,081    368    (189)   14,520 
                          
Total net accumulation unit transactions   (95,087)   126,511    3,276    (304,796)   (479,746)
                          
Increase (decrease) in net assets   62,271    244,742    13,140    (306,860)   906,834 
                          
Net assets, beginning of period  $1,788,648   $2,632,986   $80,839   $306,860   $3,104,495 
                          
Net assets, end of period  $1,850,919   $2,877,728   $93,979   $   $4,011,329 

 

(1)  On April 16, 2024, the AB VPS Sustainable International Thematic Portfolio was liquidated.

 

The accompanying notes are an integral part of these financial statements.

 

-30-

 

  

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF CHANGES IN NET ASSETS PY

 

DECEMBER 31, 2024

 

   Alger Large
Cap Growth
Fund
   Alger Small
Cap Growth
Fund
   Allspring VT
Discovery
SMID Cap
Growth
Fund
   Allspring VT
Opportunity
Fund
   American
Century VP
Disciplined
Core Value
Fund (2)
 
Net investment (loss) gain  $(184,497)  $(39,837)  $(73,030)  $(31,208)  $3,508 
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions               581,929     
                          
Net realized gain (loss) from shares sold   712,238    (119,643)   (206,954)   75,015    (434,119)
                          
Net unrealized appreciation on investments   7,263,794    714,763    1,613,813    71,781    659,348 
                          
Net realized and unrealized gain on investments   7,976,032    595,120    1,406,859    728,725    225,229 
                          
Increase in net assets resulting from operations   7,791,535    555,283    1,333,829    697,517    228,737 
                          
Accumulation unit transactions:                         
Participant deposits   569,768    251,665    216,543    104,333    40,907 
Transfers between investment sub-accounts and general account, net   (69,396)   (56,002)   (61,710)   (507)    
Transfers between investment subaccounts, net   (1,336,743)   108,988    (41,499)   (1,159,385)   (4,074,390)
Net surrenders and lapses   (479,368)   (239,811)   (232,418)   (365,612)   (93,212)
Contract benefits   (133,057)   (69,859)   (147,686)   (3,305)    
Loan collateral interest received   113,699    76,326    30,611    14,972    6,335 
Transfers for policy loans   (254,786)   (68,026)   28,840    (81,521)   (38,169)
Contract charges   (680,451)   (287,329)   (294,608)   (123,120)   (46,716)
Other   89,551    35,939    34,315    20,638    6,158 
                          
Total net accumulation unit transactions   (2,180,783)   (248,109)   (467,612)   (1,593,507)   (4,199,087)
                          
Increase (decrease) in net assets   5,610,752    307,174    866,217    (895,990)   (3,970,350)
                          
Net assets, beginning of period  $19,457,737   $7,738,558   $7,917,939   $5,782,054   $3,970,350 
                          
Net assets, end of period  $25,068,489   $8,045,732   $8,784,156   $4,886,064   $ 

 

(2)  On April 26, 2024, the American Century VP Disciplined Core Value Fund merged into Lincoln LVIP American Century Disciplined Core Value Fund.

 

The accompanying notes are an integral part of these financial statements.

 

-31-

 

  

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF CHANGES IN NET ASSETS PY

 

DECEMBER 31, 2024

  

   American
Century VP
Inflation
Protection
Portfolio (3)
   American
Century VP
Inflation
Protection
Portfolio II (3)
   American
Century VP
International
Portfolio (4)
   American
Century VP
Ultra
Portfolio (5)
   American
Century VP
Value
Portfolio (6)
 
Net investment gain (loss)  $2,726   $423   $34,984   $(646)  $41,007 
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions               23,012    451,970 
                          
Net realized (loss) gain from shares sold   (132,843)   (4,035)   (27,728)   35,919    1,085,807 
                          
Net unrealized appreciation (depreciation) on investments   111,091    1,865    94,138    (39,709)   (1,358,190)
                          
Net realized and unrealized (loss) gain on investments   (21,752)   (2,170)   66,410    19,222    179,587 
                          
Decrease (increase) in net assets resulting from operations   (19,026)   (1,747)   101,394    18,576    220,594 
                          
Accumulation unit transactions:                         
Participant deposits   19,000        56,901    1,717    76,825 
Transfers between investment sub-accounts and general account, net   (2,333)       (57,997)   46,063    (719)
Transfers between investment subaccounts, net   (1,043,236)   (99,542)   (4,790,834)   (305,429)   (9,235,921)
Net surrenders and lapses   (13,479)       (10,555)       (115,103)
Contract benefits   (1,932)               (6,398)
Loan collateral interest received   795        2,295    778    9,755 
Transfers for policy loans   (1,102)       (8,469)   (802)   (38,499)
Contract charges   (18,253)   (355)   (49,891)   (3,295)   (89,653)
Other   1,633    1    7,113    3,058    13,122 
                          
Total net accumulation unit transactions   (1,058,907)   (99,896)   (4,851,437)   (257,910)   (9,386,591)
                          
Decrease in net assets   (1,077,933)   (101,643)   (4,750,043)   (239,334)   (9,165,997)
                          
Net assets, beginning of period  $1,077,933   $101,643   $4,750,043   $239,334   $9,165,997 
                          
Net assets, end of period  $   $   $   $   $ 

 

(3)  On April 26, 2024, the American Century VP Inflation Protection Portfolio I and American Century VP Inflation Protection Portfolio II merged into Lincoln LVIP American Century Inflation Protection Fund.

(4)  On April 26, 2024, the American Century VP International Portfolio merged into Lincoln LVIP American Century International Fund.

(5)  On April 26, 2024, the American Century VP Ultra Portfolio merged into Lincoln LVIP American Century Ultra Fund.

(6)  On April 26, 2024, the American Century VP Value Portfolio merged into Lincoln LVIP American Century Value Fund.

 

The accompanying notes are an integral part of these financial statements.

 

-32-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF CHANGES IN NET ASSETS PY

 

DECEMBER 31, 2024

 

   BNY Mellon
Appreciation
Portfolio
   BNY Mellon
Sustainable
U.S. Equity
Portfolio,
Inc.
   BNY Mellon
VIF Small
Cap
Portfolio (7)
   DWS
CROCI® US
VIP (8)
   DWS Equity
500 Index
VIP Fund
 
Net investment (loss) gain  $(3,828)  $(1,596)  $(555)  $2,984   $21,144 
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions   65,790    2,661            107,120 
                          
Net realized (loss) gain from shares sold   (6,599)   8,260    (4,574)   71,466    (86)
                          
Net unrealized appreciation (depreciation) on investments   46,997    78,599    14,812    (42,028)   271,927 
                          
Net realized and unrealized gain on investments   106,188    89,520    10,238    29,438    378,961 
                          
Increase in net assets resulting from operations   102,360    87,924    9,683    32,422    400,105 
                          
Accumulation unit transactions:                         
Participant deposits   39,394    12,164    13,892    2,661    10,488 
Transfers between investment sub-accounts and general account, net   (1,001)           (338)    
Transfers between investment subaccounts, net   831    (7,165)   9,379    (392,913)   (3,343)
Net surrenders and lapses   (25,543)   (387)   (4,561)   (2,858)    
Contract benefits       (2,058)            
Loan collateral interest received   4,030    2,486    309    149    3,174 
Transfers for policy loans   (12,143)   (2,947)   (10,665)   (159)   18,688 
Contract charges   (31,423)   (17,327)   (7,204)   (3,477)   (12,673)
Other   4,626    2,136    1,180    832    261 
                          
Total net accumulation unit transactions   (21,229)   (13,098)   2,330    (396,103)   16,595 
                          
Increase (decrease) in net assets   81,131    74,826    12,013    (363,681)   416,700 
                          
Net assets, beginning of period  $874,405   $373,358   $235,305   $363,681   $1,619,615 
                          
Net assets, end of period  $955,536   $448,184   $247,318   $   $2,036,315 

 

(7) On December 31, 2025, the BNY Mellon Opportunistic Small Cap Portfolio was renamed to the BNY Mellon VIF Small Cap Portfolio.

(8)  On June 17, 2024, the DWS CROCI® US VIP was liquidated.

 

The accompanying notes are an integral part of these financial statements.

 

-33-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF CHANGES IN NET ASSETS PY

 

DECEMBER 31, 2024

 

   DWS Small
Cap Index
Fund
   DWS Small
Mid Cap
Value
Portfolio
   Fidelity VIP
Contrafund
Class 2
Portfolio
   Fidelity VIP
Equity
Income
Portfolio
   Fidelity VIP
Government
Money
Market
Portfolio
 
Net investment gain (loss)  $6,131   $1,051   $(139,437)  $114,688   $450,173 
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions   30,053    121,952    2,724,717    759,298     
                          
Net realized (loss) gain from shares sold   (14,155)   (11,849)   907,964    166,176     
                          
Net unrealized appreciation on investments   75,668    12,722    2,768,803    684,607     
                          
Net realized and unrealized gain on investments   91,566    122,825    6,401,484    1,610,081     
                          
Increase in net assets resulting from operations   97,697    123,876    6,262,047    1,724,769    450,173 
                          
Accumulation unit transactions:                         
Participant deposits   20,490    100,550    469,580    307,017    659,582 
Transfers between investment sub-accounts and general account, net       (928)   (21,484)   32,263    (150,880)
Transfers between investment subaccounts, net   (145,187)   25,359    (579,474)   62,905    (452,425)
Net surrenders and lapses   (9,753)   (68,133)   (721,490)   (479,807)   (1,225,818)
Contract benefits       (336)   (281,504)   (50,024)   (1,893)
Loan collateral interest received   5,254    8,246    108,957    53,460    48,898 
Transfers for policy loans   (4,943)   (31,932)   (151,277)   (76,852)   (79,616)
Contract charges   (16,284)   (84,979)   (720,821)   (392,098)   (1,150,644)
Other   3,364    11,060    101,775    64,552    41,640 
                          
Total net accumulation unit transactions   (147,059)   (41,093)   (1,795,738)   (478,584)   (2,311,156)
                          
(Decrease) increase in net assets   (49,362)   82,783    4,466,309    1,246,185    (1,860,983)
                          
Net assets, beginning of period  $1,039,269   $2,467,672   $19,669,387   $12,014,477   $11,453,121 
                          
Net assets, end of period  $989,907   $2,550,455   $24,135,696   $13,260,662   $9,592,138 

 

The accompanying notes are an integral part of these financial statements.

 

-34-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF CHANGES IN NET ASSETS PY

 

DECEMBER 31, 2024

 

   Fidelity VIP
Growth
Portfolio
   Fidelity VIP
High Income
Portfolio
   Fidelity VIP
Index 500 II
Portfolio
   Fidelity VIP
Investment
Grade Bond
Portfolio
   Fidelity VIP
Mid Cap
Class 2
Portfolio
 
Net investment (loss) gain  $(279,332)  $241,937   $438,316   $261,697   $(13,336)
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions   7,191,455        50,291        677,123 
                          
Net realized gain (loss) from shares sold   1,633,254    (75,428)   3,301,101    (55,010)   154,168 
                          
Net unrealized (depreciation) appreciation on investments   (338,531)   183,907    13,425,186    (196,208)   (20,791)
                          
Net realized and unrealized gain (loss) on investments   8,486,178    108,479    16,776,578    (251,218)   810,500 
                          
Increase in net assets resulting from operations   8,206,846    350,416    17,214,894    10,479    797,164 
                          
Accumulation unit transactions:                         
Participant deposits   525,673    159,243    1,495,896    395,595    163,200 
Transfers between investment sub-accounts and general account, net   (17,021)   (55,065)   (19,813)   (6,463)   (57,290)
Transfers between investment subaccounts, net   (706,994)   239,856    (237,367)   3,932,141    (24,641)
Net surrenders and lapses   (1,349,877)   (205,581)   (1,766,769)   (110,007)   (235,127)
Contract benefits   (187,788)   (9,583)   (185,777)   (16,535)   (8,775)
Loan collateral interest received   148,796    30,721    341,732    42,342    23,691 
Transfers for policy loans   (349,335)   (71,118)   (834,825)   (67,314)   (39,472)
Contract charges   (906,850)   (167,944)   (2,162,832)   (365,276)   (158,526)
Other   171,747    21,411    376,991    27,716    24,143 
                          
Total net accumulation unit transactions   (2,671,649)   (58,060)   (2,992,764)   3,832,199    (312,797)
                          
Increase in net assets   5,535,197    292,356    14,222,130    3,842,678    484,367 
                          
Net assets, beginning of period  $28,669,774   $4,365,975   $72,775,026   $5,554,945   $4,946,443 
                          
Net assets, end of period  $34,204,971   $4,658,331   $86,997,156   $9,397,623   $5,430,810 

 

The accompanying notes are an integral part of these financial statements.

 

-35-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF CHANGES IN NET ASSETS PY

 

DECEMBER 31, 2024

 

   Fidelity VIP
Overseas
Portfolio
   Fidelity VIP
Value
Strategies
Portfolio
   Franklin
Templeton
VIP Foreign
Securities
   Franklin
Templeton
VIP Global
Real Estate
   Franklin
Templeton
VIP Mutual
Global
Discovery
Securities
 
Net investment gain  $109,941   $2,286   $29,608   $9,163   $3,930 
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions   544,031    94,834            25,988 
                          
Net realized gain (loss) from shares sold   468,934    9,909    12,060    (10,561)   2,566 
                          
Net unrealized depreciation on investments   (587,521)   (50,964)   (71,292)   (7,563)   (17,932)
                          
Net realized and unrealized gain (loss) on investments   425,444    53,779    (59,232)   (18,124)   10,622 
                          
Increase (decrease) in net assets resulting from operations   535,385    56,065    (29,624)   (8,961)   14,552 
                          
Accumulation unit transactions:                         
Participant deposits   319,125    20,500    69,988    46,345    9,838 
Transfers between investment sub-accounts and general account, net   (45,665)       46,488    (500)   (4,200)
Transfers between investment subaccounts, net   (607,117)   23,774    88,932    35,482    7,307 
Net surrenders and lapses   (407,907)       (69,119)   (19,863)   (143)
Contract benefits   (35,462)       (1,223)   (1,311)    
Loan collateral interest received   67,940    650    12,236    5,118    938 
Transfers for policy loans   (82,440)   (3,415)   (13,551)   (6,444)   (624)
Contract charges   (357,891)   (29,288)   (57,799)   (44,768)   (14,223)
Other   46,958    3,033    8,129    4,510    1,711 
                          
Total net accumulation unit transactions   (1,102,459)   15,254    84,081    18,569    604 
                          
(Decrease) increase in net assets   (567,074)   71,319    54,457    9,608    15,156 
                          
Net assets, beginning of period  $12,089,547   $604,477   $1,729,912   $953,628   $351,880 
                          
Net assets, end of period  $11,522,473   $675,796   $1,784,369   $963,236   $367,036 

 

The accompanying notes are an integral part of these financial statements.

 

-36-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF CHANGES IN NET ASSETS PY

 

DECEMBER 31, 2024

 

   Franklin
Templeton
VIP Mutual
Shares
Securities
   Franklin
Templeton
VIP Small
Cap Value
   Franklin
Templeton
VIP Small-
Midcap
Growth II
   Franklin
Templeton
VIP US
Government
   Invesco
I.O.V.I
Conservative
Balanced
Fund (9)
 
Net investment gain (loss)  $10,482   $2,068   $(2,504)  $7,789   $3,730 
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions   16,886    24,917             
                          
Net realized loss from shares sold   (7,867)   (22,574)   (11,603)   (9,169)   (8,923)
                          
Net unrealized appreciation on investments   60,101    109,788    52,898    3,995    8,109 
                          
Net realized and unrealized gain (loss) on investments   69,120    112,131    41,295    (5,174)   (814)
                          
Increase in net assets resulting from operations   79,602    114,199    38,791    2,615    2,916 
                          
Accumulation unit transactions:                         
Participant deposits   24,922    43,274    19,460    28,592    542 
Transfers between investment sub-accounts and general account, net               (447)    
Transfers between investment subaccounts, net   (6,746)   10,749    (9,187)   20,364    (149,087)
Net surrenders and lapses   (10,260)   (19,564)   (22,704)   (3,849)    
Contract benefits   (85)                
Loan collateral interest received   2,564    3,582    2,765    1,341     
Transfers for policy loans   (3,105)   (23,889)   (8,254)   (1,436)    
Contract charges   (29,699)   (45,409)   (13,867)   (44,581)   (1,796)
Other   3,633    4,725    1,468    1,342    236 
                          
Total net accumulation unit transactions   (18,776)   (26,532)   (30,319)   1,326    (150,105)
                          
Increase (decrease) in net assets   60,826    87,667    8,472    3,941    (147,189)
                          
Net assets, beginning of period  $760,183   $1,020,443   $360,931   $308,637   $147,189 
                          
Net assets, end of period  $821,009   $1,108,110   $369,403   $312,578   $ 

 

(9)  On April 26, 2024, the Invesco I.O.V.I Conservative Balanced Fund merged into Invesco V.I. Equity and Income Fund.

 

The accompanying notes are an integral part of these financial statements.

 

-37-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF CHANGES IN NET ASSETS PY

 

DECEMBER 31, 2024

 

   Invesco
I.O.V.I
Global
Strategic
Income
Fund
   Invesco
I.O.V.I Main
Street Small
Cap Fund
   Invesco V.I.
Equity and
Income
Fund (9)
   Invesco V.I.
Discovery
Mid Cap
Growth
Fund
   Invesco V.I.
Health Care
Fund
 
Net investment gain (loss)  $5,910   $(439)  $1,823   $(9,656)  $(25,322)
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions       2,328    6,954         
                          
Net realized (loss) gain from shares sold   (2,678)   3,723    134    (1,795)   12,263 
                          
Net unrealized appreciation on investments   2,582    1,081    2,367    232,067    103,751 
                          
Net realized and unrealized (loss) gain on investments   (96)   7,132    9,455    230,272    116,014 
                          
Increase in net assets resulting from operations   5,814    6,693    11,278    220,616    90,692 
                          
Accumulation unit transactions:                         
Participant deposits   10,460    4,036    1,866    32,306    89,925 
Transfers between investment sub-accounts and general account, net   (4,175)           (776)   (377)
Transfers between investment subaccounts, net   20,564    5,429    172,875    (22,331)   41,089 
Net surrenders and lapses   (4,938)           (57,320)   (67,021)
Contract benefits                   (727)
Loan collateral interest received   6,144    1,624    19    8,136    15,115 
Transfers for policy loans   (5,915)   715    (19)   (16,607)   (24,245)
Contract charges   (17,505)   (4,416)   (4,104)   (37,984)   (104,037)
Other   1,348    (3,157)   549    5,067    15,343 
                          
Total net accumulation unit transactions   5,983    4,231    171,186    (89,509)   (34,935)
                          
Increase in net assets   11,797    10,924    182,464    131,107    55,757 
                          
Net assets, beginning of period  $295,745   $52,573   $   $991,198   $2,719,056 
                          
Net assets, end of period  $307,542   $63,497   $182,464   $1,122,305   $2,774,813 

 

(9)  On April 26, 2024, the Invesco I.O.V.I Conservative Balanced Fund merged into Invesco V.I. Equity and Income Fund.

 

The accompanying notes are an integral part of these financial statements.

 

-38-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF CHANGES IN NET ASSETS PY

 

DECEMBER 31, 2024

 

   Invesco V.I.
Technology
Fund
   LVIP
American
Century
Disciplined
Core Value
Fund (2)
   LVIP
American
Century
Inflation
Protection
Fund (3)
   LVIP
American
Century
International
Fund (4)
   LVIP
American
Century
Ultra Fund
(5)
 
Net investment (loss) gain  $(26,741)  $15,039   $35,036   $6,666   $(1,606)
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions   138,828                3,886 
                          
Net realized (loss) gain from shares sold   (59,338)   15,243    2,471    9,489    2,889 
                          
Net unrealized appreciation (depreciation) on investments   846,462    214,210    (3,743)   (34,970)   52,904 
                          
Net realized and unrealized gain (loss) on investments   925,952    229,453    (1,272)   (25,481)   59,679 
                          
Increase (decrease) in net assets resulting from operations   899,211    244,492    33,764    (18,815)   58,073 
                          
Accumulation unit transactions:                         
Participant deposits   70,936    85,612    46,862    114,620    5,599 
Transfers between investment sub-accounts and general account, net   91,742    (15,686)   (1,399)   (373)    
Transfers between investment subaccounts, net   (92,774)   4,114,020    1,159,678    5,015,293    295,667 
Net surrenders and lapses   (104,087)   (131,296)   (19,941)   (78,590)    
Contract benefits       (38,718)       (679)    
Loan collateral interest received   10,294    8,298    5,206    19,031    396 
Transfers for policy loans   (64,887)   (28,353)   (7,928)   (44,109)   (444)
Contract charges   (90,906)   (100,472)   (41,773)   (100,858)   (7,692)
Other   23,186    14,148    3,658    14,872    1,130 
                          
Total net accumulation unit transactions   (156,496)   3,907,553    1,144,363    4,939,207    294,656 
                          
Increase in net assets   742,715    4,152,045    1,178,127    4,920,392    352,729 
                          
Net assets, beginning of period  $2,753,970   $   $   $   $ 
                          
Net assets, end of period  $3,496,685   $4,152,045   $1,178,127   $4,920,392   $352,729 

 

(2)  On April 26, 2024, the American Century VP Disciplined Core Value Fund merged into Lincoln LVIP American Century Disciplined Core Value Fund.

(3)  On April 26, 2024, the American Century VP Inflation Protection Portfolio I and American Century VP Inflation Protection Portfolio II merged into Lincoln LVIP American Century Inflation Protection Fund.

(4)  On April 26, 2024, the American Century VP International Portfolio merged into Lincoln LVIP American Century International Fund.

(5)  On April 26, 2024, the American Century VP Ultra Portfolio merged into Lincoln LVIP American Century Ultra Fund.

 

The accompanying notes are an integral part of these financial statements.

 

-39-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF CHANGES IN NET ASSETS PY

 

DECEMBER 31, 2024

 

   LVIP
American
Century
Value Fund
(6)
   LVIP
JPMorgan
Small Cap
Core Fund
- Standard
Class
   Morgan
Stanley VIF
Emerging
Markets
Equity
Portfolio
   Morgan
Stanley VIF
U.S. Real
Estate
Portfolio
(10)
   Neuberger
Berman
Quality
Equity
Portfolio
Class I (11)
 
Net investment gain (loss)  $164,250   $367   $11,467   $2,099   $(16,519)
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions   87,415    21,942            152,629 
                          
Net realized gain (loss) from shares sold   32,933    34,005    (45,921)   15,814    126,371 
                          
Net unrealized appreciation (depreciation) on investments   284,452    93,298    99,229    (6,079)   430,122 
                          
Net realized and unrealized gain on investments   404,800    149,245    53,308    9,735    709,122 
                          
Increase in net assets resulting from operations   569,050    149,612    64,775    11,834    692,603 
                          
Accumulation unit transactions:                         
Participant deposits   158,300    39,979    6,077        67,677 
Transfers between investment sub-accounts and general account, net   (17,106)               (15,792)
Transfers between investment subaccounts, net   9,391,190    10,669    (345,817)   (88,932)   (69,915)
Net surrenders and lapses   (370,065)   (86,810)   (21,014)       (111,308)
Contract benefits   (2,562)                
Loan collateral interest received   15,987    6,532    113        6,293 
Transfers for policy loans   (37,489)   (21,811)   (120)       (71,876)
Contract charges   (187,509)   (66,951)   (8,036)   (206)   (91,663)
Other   29,332    3,750    (8)   (1)   13,493 
                          
Total net accumulation unit transactions   8,980,078    (114,642)   (368,805)   (89,139)   (273,091)
                          
Increase (decrease) in net assets   9,549,128    34,970    (304,030)   (77,305)   419,512 
                          
Net assets, beginning of period  $   $1,403,651   $813,109   $77,305   $2,839,426 
                          
Net assets, end of period  $9,549,128   $1,438,621   $509,079   $   $3,258,938 

 

(6)On April 26, 2024, the American Century VP Value Portfolio merged into Lincoln LVIP American Century Value Fund.
(10)On December 6, 2024, the Morgan Stanley VIF U.S. Real Estate Portfolio was liquidated.
(11)On July 28, 2025, the Neuberger Berman Trust Sustainable Equity Portfolio was renamed to the Neuberger Berman Quality Equity Portfolio Class I.

 

The accompanying notes are an integral part of these financial statements.

 

-40-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF CHANGES IN NET ASSETS PY

 

DECEMBER 31, 2024

 

   Neuberger
Berman
Trust Mid
Cap Growth
Class S
   Neuberger
Berman
Trust Mid
Cap Growth
Portfolio
   Neuberger
Berman
Trust Short
Duration
Bond
Portfolio
   T Rowe
Price Blue
Chip Growth
Portfolio
   T Rowe
Price Equity
Income
Portfolio
 
Net investment (loss) gain  $(5,203)  $(5,121)  $114,308   $(25,812)  $44,658 
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions   47,568    41,667        154,348    342,237 
                          
Net realized gain (loss) from shares sold   11,683    32,651    (19,814)   319,434    2,140 
                          
Net unrealized appreciation on investments   96,797    84,620    26,660    527,162    119,855 
                          
Net realized and unrealized gain on investments   156,048    158,938    6,846    1,000,944    464,232 
                          
Increase in net assets resulting from operations   150,845    153,817    121,154    975,132    508,890 
                          
Accumulation unit transactions:                         
Participant deposits   23,055    26,096    94,642    120,820    171,979 
Transfers between investment sub-accounts and general account, net   (437)   (61,639)   (3,200)   89,148    (38,260)
Transfers between investment subaccounts, net   (31,298)   (26,807)   125,507    (228,994)   (55,620)
Net surrenders and lapses   (23,236)   (14,644)   (88,376)   (248,388)   (74,035)
Contract benefits           (3,868)   (11,687)   (935)
Loan collateral interest received   2,806    2,096    17,778    10,999    25,837 
Transfers for policy loans   (2,462)   (9,644)   (30,190)   (32,934)   (57,283)
Contract charges   (19,948)   (17,044)   (113,942)   (105,326)   (193,986)
Other   3,643    2,490    11,531    23,516    25,611 
                          
Total net accumulation unit transactions   (47,877)   (99,096)   9,882    (382,846)   (196,692)
                          
Increase in net assets   102,968    54,721    131,036    592,286    312,198 
                          
Net assets, beginning of period  $670,316   $709,968   $2,308,820   $2,963,402   $4,922,856 
                          
Net assets, end of period  $773,284   $764,689   $2,439,856   $3,555,688   $5,235,054 

 

The accompanying notes are an integral part of these financial statements.

 

-41-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF CHANGES IN NET ASSETS PY

 

DECEMBER 31, 2024

 

   T Rowe
Price Health
Sciences
Portfolio
   T Rowe
Price
Moderate
Allocation
   Touchstone
TVST
Balanced
   Touchstone
TVST
Bond
   Touchstone
TVST
Common
Stock
 
Net investment (loss) gain  $(22,146)  $21,503   $73,152   $260,003   $(54,457)
                          
Realized and unrealized gain (loss) on investments                         
Capital gains distributions   230,635    42,241            3,202,903 
                          
Net realized gain (loss) from shares sold   60,280    (660)   (65,353)   (46,685)   1,463,597 
                          
Net unrealized (depreciation) appreciation on investments   (251,439)   67,553    835,525    (133,230)   3,652,630 
                          
Net realized and unrealized gain (loss) on investments   39,476    109,134    770,172    (179,915)   8,319,130 
                          
Increase in net assets resulting from operations   17,330    130,637    843,324    80,088    8,264,673 
                          
Accumulation unit transactions:                         
Participant deposits   79,809    52,408    198,755    234,992    1,120,758 
Transfers between investment sub-accounts and general account, net   (1,608)   (18,925)   (1,556)   (58,155)   (389,741)
Transfers between investment subaccounts, net   23,990    5,310    438,998    299,080    797,484 
Net surrenders and lapses   (57,114)       (124,447)   (340,641)   (2,070,845)
Contract benefits   (990)       (67,072)   (18,290)   (331,893)
Loan collateral interest received   6,754    10    19,904    39,396    174,630 
Transfers for policy loans   (17,992)   287    (162,535)   44,700    (367,415)
Contract charges   (91,820)   (49,645)   (264,114)   (275,665)   (1,467,475)
Other   12,152    7,333    29,891    28,207    187,743 
                          
Total net accumulation unit transactions   (46,819)   (3,222)   67,824    (46,376)   (2,346,754)
                          
(Decrease) increase in net assets   (29,489)   127,415    911,148    33,712    5,917,919 
                          
Net assets, beginning of period  $2,487,974   $1,413,704   $6,665,806   $5,629,190   $40,835,874 
                          
Net assets, end of period  $2,458,485   $1,541,119   $7,576,954   $5,662,902   $46,753,793 

 

The accompanying notes are an integral part of these financial statements.

 

-42-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

STATEMENTS OF CHANGES IN NET ASSETS PY

 

DECEMBER 31, 2024

 

   Touchstone
TVST Small
Company
   Van Eck VIPT
Emerging
Markets
   Van Eck VIPT
Global
Resources
Fund
   Van Eck VIPT
Unconstrained
Emerging
Markets
 
Net investment (loss) gain  $(111,353)  $18,394   $24,755   $63,954 
                     
Realized and unrealized gain (loss) on investments                    
Capital gains distributions   1,031,290             
                     
Net realized (loss) gain from shares sold   (58,551)   (28,569)   18,048    (9,697)
                     
Net unrealized appreciation (depreciation) on investments   2,795,776    18,220    (94,524)   (35,185)
                     
Net realized and unrealized gain (loss) on investments   3,768,515    (10,349)   (76,476)   (44,882)
                     
Increase (decrease) in net assets resulting from operations   3,657,162    8,045    (51,721)   19,072 
                     
Accumulation unit transactions:                    
Participant deposits   887,366    60,313    58,889    37,418 
Transfers between investment sub-accounts and general account, net   (53,711)   24,336    (23,187)   (28,021)
Transfers between investment subaccounts, net   35,430    93,617    132,228    16,592 
Net surrenders and lapses   (1,458,733)   (23,576)   (25,842)   (20,829)
Contract benefits   (89,205)   (268)   (270)    
Loan collateral interest received   126,399    7,260    4,785    8,124 
Transfers for policy loans   (160,408)   (19,040)   (15,423)   (12,943)
Contract charges   (1,111,407)   (65,156)   (70,289)   (55,137)
Other   131,171    7,808    6,363    4,915 
                     
Total net accumulation unit transactions   (1,693,098)   85,294    67,254    (49,881)
                     
Increase (decrease) in net assets   1,964,064    93,339    15,533    (30,809)
                     
Net assets, beginning of period  $29,026,080   $1,700,629   $1,317,392   $1,011,315 
                     
Net assets, end of period  $30,990,144   $1,793,968   $1,332,925   $980,506 

 

The accompanying notes are an integral part of these financial statements.

 

-43-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT
(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

 

NOTE 1 – NATURE OF OPERATIONS

 

National Variable Life Insurance Account (the “Variable” Account) began operations on March 11, 1996 and is registered as a unit investment trust under the Investment Company Act of 1940, as amended. The operations of the Variable Account are part of National Life Insurance Company (“National Life”). The Variable Account was established by National Life as a separate investment account to invest the net premiums received from the sale of certain variable life insurance products. Equity Services, Inc., a controlled affiliate of National Life, is the principal underwriter for the variable life insurance policies issued by National Life.

 

National Life maintains four products within the Variable Account. The VariTrak product was established on March 11, 1996 and is used exclusively for National Life’s flexible premium variable universal life insurance products known collectively as VariTrak. On May 1, 1998, National Life established the Estate Provider product to be used exclusively for National Life’s flexible premium variable universal life insurance products known collectively as Estate Provider. On February 12, 1999, National Life established the Benefit Provider product to be used exclusively for National Life’s flexible premium variable universal life insurance products known collectively as Benefit Provider. On December 23, 2008, National Life established the Investor Select product to be used exclusively for National Life’s flexible premium variable universal life insurance products known collectively as Investor Select. Effective January 1, 2009, National Life no longer offers new issues of VariTrak, Estate Provider, Investor Select and Benefit Provider products.

 

The Company's variable life insurance products provide life insurance protection while allowing policyholders the ability to accumulate value through a variety of investment options. These products include a death benefit payable to designated beneficiaries, subject to policy terms. The Company no longer issues these products, and they are not available to new purchasers.

 

The Variable Account invests the accumulated policyholder policy values in shares of mutual fund portfolios within AB VPS, Alger, Allspring VT, BNY Mellon, DWS, Fidelity VIP, Franklin Templeton VIP, Invesco I.O.V.I., Invesco V.I., Lincoln LVIP American Century, Lincoln LVIP JPMorgan, Morgan Stanley Variable Insurance Fund, Neuberger Berman Trust,T. Rowe Price, Touchstone TVST, and Van Eck VIPT. Net premiums received by the Variable Account are deposited in the portfolios as designated by the policyholder. Policyholders may also direct the allocations of their policy value to a declared interest account (within the General Account of National Life) and may transfer policy value between the portfolios within the Variable Account and the declared interest account.

 

There are 59 active sub-accounts within the Variable Account as of December 31, 2025. Each sub-account, which invests exclusively in the shares of the corresponding portfolio, comprises the accumulated policyholder policy values of the underlying variable universal life insurance policies investing in the sub-account. The portfolios consist of the following:

 

AB VPS Discovery Value Portfolio Class A Franklin Templeton VIP US Government
AB VPS International Value Fund Invesco I.O.V.I Global Strategic Income Fund
AB VPS Relative Value Portfolio Invesco I.O.V.I Main Street Small Cap Fund
Alger Capital Appreciation Fund Invesco V.I. Discovery Mid Cap Growth Fund
Alger Large Cap Growth Fund Invesco V.I. Health Care Fund
Alger Small Cap Growth Fund Invesco V.I . Equity and Income Fund
Allspring VT Discovery SMID Cap Growth Fund Invesco V.I. Technology Fund
Allspring VT Opportunity Fund LVIP American Century Disciplined Core Value Fund
BNY Mellon Appreciation Portfolio LVIP American Century Inflation Protection Fund
BNY Mellon VIF Small Cap Portfolio LVIP American Century International Fund
BNY Mellon Sustainable U.S. Equity Portfolio, Inc. LVIP American Century Ultra Fund
DWS Equity 500 Index VIP Fund LVIP American Century Value Fund

 

-44-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT
(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

  

DWS Small Cap Index Fund LVIP JPMorgan Small Cap Core Fund - Standard Class
DWS Small Mid Cap Value Portfolio Morgan Stanley VIF Emerging Markets Equity Portfolio
Fidelity VIP Contrafund Class 2 Portfolio Neuberger Berman Trust Mid Cap Growth Class S
Fidelity VIP Equity Income Portfolio Neuberger Berman Trust Mid Cap Growth Portfolio
Fidelity VIP Government Money Market Portfolio Neuberger Berman Trust Short Duration Bond Portfolio
Fidelity VIP Growth Portfolio Neuberger Berman Quality Equity Portfolio Class I
Fidelity VIP High Income Portfolio T Rowe Price Blue Chip Growth Portfolio
Fidelity VIP Index 500 II Portfolio T Rowe Price Equity Income Portfolio
Fidelity VIP Investment Grade Bond Portfolio T Rowe Price Health Sciences Portfolio
Fidelity VIP Mid Cap Class 2 Portfolio T Rowe Price Moderate Allocation
Fidelity VIP Overseas Portfolio Touchstone TVST Balanced
Fidelity VIP Value Strategies Portfolio Touchstone TVST Bond
Franklin Templeton VIP Foreign Securities Touchstone TVST Common Stock
Franklin Templeton VIP Global Real Estate Touchstone TVST Small Company
Franklin Templeton VIP Mutual Global Discovery Securities Van Eck VIPT Emerging Markets
Franklin Templeton VIP Mutual Shares Securities Van Eck VIPT Global Resources Fund
Franklin Templeton VIP Small Cap Value Van Eck VIPT Unconstrained Emerging Markets
Franklin Templeton VIP Small-Midcap Growth II  

 

The assets of each portfolio are held separate from the assets of the other portfolios and each has different investment objectives and policies. Each portfolio operates separately and the gains or losses in one portfolio have no effect on the investment performance of the other portfolios.

 

On July 28, 2025, the Neuberger Berman Trust Sustainable Equity Portfolio was renamed to the Neuberger Berman Quality Equity Portfolio Class I. On December 31, 2025, the BNY Mellon Opportunistic Small Cap Portfolio was renamed to the BNY Mellon VIF Small Cap Portfolio.

 

On April 16, 2024, the AB VPS Sustainable International Thematic Portfolio was liquidated. On April 26, 2024, the Invesco I.O. V.I. Conservative Balanced Fund was merged into Invesco V.I. Equity and Income Fund. On April 26, 2024, the American Century VP Disciplined Core Value Fund was merged into Lincoln LVIP American Century Disciplined Core Value Fund. On April 26, 2024, the American Century VP Inflation Protection I Portfolio and American Century VP Inflation Protection Portfolio II merged into Lincoln LVIP American Century Inflation Protection Fund. On April 26, 2024, the American Century VP International Portfolio merged into Lincoln LVIP American Century International Fund. On April 26, 2024, the American Century VP Ultra Fund was merged into Lincoln LVIP American Century Ultra Fund. On April 26, 2024, the American Century VP Value Fund was merged into Lincoln LVIP American Century Value Fund. On June 17, 2024, the DWS CROCI U.S. VIP Fund was liquidated. On December 6, 2024, the Morgan Stanley VIF U.S. Real Estate Portfolio was liquidated.

 

-45-

 

  

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT
(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

These financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The preparation of financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. The following is a summary of significant accounting policies followed in the preparation of the Variable Account’s financial statements:

 

Investment Valuation

The statement classifies all assets and liabilities carried or disclosed at fair value in one of the following three categories:

 

Level 1 – inputs are unadjusted quoted market prices available in active markets for identical assets on the reporting date. Assets in this category generally include actively traded registered mutual funds.

 

Level 2 – inputs are quoted prices for similar instruments in active markets, or quoted prices for identical or similar instruments in markets that are not active.

 

Level 3 – inputs are unobservable where there is little or no market activity and assumptions are based on internally derived information. Assets in this category generally include all other types of investments that do not meet the criteria of Level 1 or 2. As of December 31, 2025, none of the Variable Account investments are considered Level 3.

 

The Variable Account invests in registered mutual funds managed by unaffiliated third parties. The fair value of the registered mutual funds is based upon the reported net asset values as provided by the fund manager. The Fair Value Hierarchy level of the Variable Account net assets is based on observable market inputs of the registered mutual funds as published on recognized market exchanges. National Life's management reviews each mutual fund’s liquidity in order to determine the level at which those investments should be reported.

 

Investments in the portfolios are valued at the closing net asset value per share as determined by each portfolio’s administrator, and are classified under Level 1 of the three-tier hierarchy established in Accounting Standards Codification (“ASC”) 820 – Fair Value Measurement. During 2025, there were no transfers between levels. The change in the difference between cost and market value during 2025, is reflected as unrealized appreciation (depreciation) in the Statements of Operations.

 

-46-

 

  

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT
(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

  

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Investment Transactions

Investment transactions are accounted for on the trade date (date the order to buy or sell is executed) and dividend income and capital gain distributions are recorded on the ex-dividend date. The cost of investments sold was determined using the first in, first out method.

 

Loans

Policyholders may obtain loans after the first policy year as outlined in the variable life insurance policy and variable universal life insurance policy. At the time a loan is granted, accumulated value equal to the amount of the loan is designated as collateral and transferred from the Variable Account to the General Account of National Life. Interest is credited by National Life at predetermined rates on collateral held in the General Account. This interest is periodically transferred to the Variable Account.

 

Policyholder Transactions

Policyholders may allocate amounts in their policy value to the Variable Account and to the guaranteed interest account of National Life’s General Account. Participant deposits are reduced by applicable deductions, charges and state premium taxes. Transfers between the Variable Account and the guaranteed interest account, net, are amounts that policyholders have directed to be moved among investment options, including permitted transfers to and from the guaranteed interest account.

 

Surrenders, lapses and contract benefits are payments to policyholders and beneficiaries made under the terms of the policies and amounts that policyholders have requested to be withdrawn and paid to them. Withdrawal charges, if applicable, are included in transfers for policy benefits and terminations. Included in policy charges are administrative, cost of insurance, and other variable charges deducted monthly from the policies. Other policyholder transactions represent miscellaneous items not separately presented, which may include amounts such as bonus interest, settlement related market adjustments, and other de minimis policyholder activity.

 

Federal Income Taxes

The operations of the Variable Account are part of and taxed with, the total operations of National Life, under Subchapter L of the Internal Revenue Code (IRC). Under the current provisions of the IRC, National Life does not expect to incur federal income taxes on the earnings or realized capital gains attributable to the Variable Account. Based on this, no Federal income tax provision is required. National Life will review periodically the status of this policy in the event of changes in the tax law.

 

Subsequent Events

National Life considers events occurring after the balance sheet date through the date of this report to be subsequent events requiring disclosure.

 

-47-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT
(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

 

NOTE 3 – CHARGES AND EXPENSES

 

The following tables describe the fees and expenses assessed when buying, owning and surrendering a Policy within each product of the Variable Account. Such charges reimburse National Life for the insurance, other benefits provided, policy administration and its assumption of mortality and expense risks. The mortality risk assumed is that the insured under the policies may die sooner than anticipated. The expense risk assumed is that expenses incurred in issuing and administering the policies may exceed expected levels.

 

Charges and Deductions – VariTrak Product
Description of Charge When Charge is Deducted Amount Deducted How Deducted
Premium Tax Charge Upon receipt of premium payment 3.25% of each premium payment (2.0% for qualified employee benefit plans) Deducted from Premium Payment
Surrender Charge Upon surrender or lapse of the Policy during the first 15 Policy Years, or 15 Policy Years following an increase in Face Amount $0 - $2 per $1000 of initial or increased Face Amount Deducted from Accumulated Value upon Surrender or Lapse
Deferred Sales Charge Upon surrender or lapse of the Policy during the first 15 Policy Years or following an increase in Face Amount $1.10 to $37.75 per $1000 of initial or increased Face Amount Deducted from Accumulated Value upon Surrender or Lapse
Withdrawal Fees Upon making a withdrawal Lesser of 2% of amount withdrawn or $25 Deducted from Withdrawal Amount
Transfer Fees Upon making a transfer $25 per transfer in excess of 5 transfers in any one Policy Year Deducted from Transfer Amount
Loan Interest Spread At the end of each Policy Year, or upon death, surrender, or lapse, if earlier 1.3% - 2% annually of amount held as Collateral Unit Liquidation from Policy Value
Projection Report Charge At the time Report is requested $25 maximum in New York, no maximum elsewhere Unit Liquidation from Policy Value
Cost of Insurance On the Date of Issue of the Policy and on each Monthly Policy Date Varies based on age of Insured and Duration of Policy Unit liquidation from Policy Value
Mortality and Expense Risk Fees Deducted Daily Annual rate of 0.90% of the average daily net assets of each subaccount of the Variable Account Deducted from sub-accounts as a Reduction in Unit Value
Administrative Fees On the Date of Issue of the Policy and on each Monthly Policy Date $7.50 per month, plus $0.07 per $1000 of Face Amount Unit liquidation from Policy Value
Riders On the Date of Issue of the Policy and on each Monthly Policy Date Amount varies depending on the specifics of the Policy Unit liquidation from Policy Value

 

-48-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT
(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

 

NOTE 3 – CHARGES AND EXPENSES

 

Charges and Deductions – Investor Select Product
Description of Charge When Charge is Deducted Amount Deducted How Deducted
Premium Expense Charge Upon receipt of Premium Payment 6.00% of each premium payment Deducted from Premium Payment
Surrender Charge Upon surrender or lapse of the Policy during the first 10 Policy Years or following an increase in Face Amount Varies based on the characteristics of the insureds Deducted from Accumulated Value upon Surrender or Lapse
Cost of Insurance Charge On the Date of Issue of the Policy and on each Monthly Policy Date until the Insured reaches Attained Age 121 Varies based on Net amount at Risk, age of the insureds and other factors Unit Liquidation from Policy Value
Policy Value Charge On the Date of Issue of the Policy and on each Monthly Policy Date 0.04% of Accumulated Value Unit Liquidation from Policy Value
Policy Fee On the Date of Issue of the Policy and on each Monthly Policy Date until the Insured reaches Attained Age 121 $7.50 per month Unit Liquidation from Policy Value
Expense Charge On the Date of Issue of the Policy and on each Monthly Policy Date during the first 10 Policy Years, and for 10 years, following an increase in the Face Amount Varies based on the face amount of the policy at issue, age of the insureds and other factors Unit Liquidation from Policy Value
Withdrawal Charge Upon making a Withdrawal $25 per withdrawal Deducted from the Withdrawal amount
Transfer Charge Upon making a Transfer $25 per transfer Deducted from the Transfer amount
Loan Interest Spread At the end of each Policy Year, or upon death, surrender or lapse, if earlier 0% - 2% annually of amount held as Collateral Unit Liquidation from Policy Value
Projection Report Charge At the time Report is requested $25 per report Pro-Rata Unit Liquidation from Policy Value
Riders On the Date of Issue of the Policy and on each Monthly Policy Date Amount varies depending on the specifics of the Policy Unit Liquidation from Policy Value

 

-49-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT
(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

 

NOTE 3 – CHARGES AND EXPENSES

 

Charges and Deductions – Estate Provider Product
Description of Charge When Charge is Deducted Amount Deducted How Deducted
Premium Expense Charge Upon receipt of Premium Payment 7.40% - 10.40% depending on Policy Year Deducted from Premium Payment
Surrender Charge Upon surrender or lapse before the end of Policy Year 10, or the ten years after an increase in the Basic Coverage Based on Joint Age at issue or time of increase; Level up to 5 years, declines thereafter each month by 1/60 of initial surrender charge Deducted from Accumulated Value upon Surrender or Lapse
Cost of Insurance Charge On the Date of Issue of the Policy and on each Monthly Policy Date Varies based on Net amount at Risk, age of the insureds and other factors Unit Liquidation from Policy Value
Variable Account Charge On the Date of Issue of the Policy and on each Monthly Policy Date 0.75% - 0.90% in Policy Years 1 - 10 Unit Liquidation from Policy Value
Administrative Charge On the Date of Issue of the Policy and on each Monthly Policy Date $7.50 - $15.00 per month plus $0.08 to $0.09 per $1000 of basic coverage Unit Liquidation from Policy Value
Withdrawal Charge Upon making a Withdrawal The lesser of 2% of the Withdrawal amount or $25 Deducted from the Withdrawal amount
Transfer Charge Upon making a Transfer $25 per transfer in excess of 12 transfers in any one Policy Year Deducted from the Transfer amount
Loan Interest Spread At the end of each Policy Year, or upon death, surrender or lapse, if earlier 1.3% - 2% annually of amount held as Collateral Unit Liquidation from Policy Value
Projection Report Charge At the time Report is requested $25 maximum in New York, no maximum elsewhere Pro-Rata Unit Liquidation from Policy Value
Riders On the Date of Issue of the Policy and on each Monthly Policy Date Amount varies depending on the specifics of the Policy Unit Liquidation from Policy Value

 

-50-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT
(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

 

NOTE 3 – CHARGES AND EXPENSES

 

Charges and Deductions – Benefit Provider Product
Description of Charge When Charge is Deducted Amount Deducted How Deducted
Distribution Charge Upon receipt of Premium Payment 5% - 15% of Premiums paid during the Policy Year up to the Target Premium, plus 0.5% - 2.5% of Premiums paid in excess of the Target Premium, depending on the Policy Year Deducted from Premium Payment
Premium Tax Charge Upon receipt of Premium Payment Amount varies by State, and may range from 2% to as high as 12% in certain jurisdictions in Kentucky Deducted from Premium Payment
Cost of Insurance On the Date of Issue of the Policy and on each Monthly Policy Date Varies based on age of Insured and Duration of the Policy Unit liquidation from Policy Value
Policy Administration Charge On the Date of Issue of the Policy and on each Monthly Policy Date Currently $5.50 per month; Guaranteed not to exceed $8.00 per month Unit liquidation from Policy Value
Underwriting Charge On the Date of Issue of the Policy and on each Monthly Policy Date $1.67 per month in Policy Year 1, and $3.75 per month in Policy Years 2 – 5 Unit liquidation from Policy Value
Mortality and Expense Risk Charge Deducted Daily Annual rate of 0% - 0.22% of the average daily net assets of each sub-account of the Variable Account; Guaranteed not to exceed Annual rate of 0.60% Deducted from sub-accounts as a reduction in Unit Value
Variable Account Administration Charge Deducted Daily Annual Rate of 0.10% during the first 20 Policy Years, and annual rate of 0.07% thereafter Deducted from sub-accounts as a reduction in Unit Value
Transfer Charge Upon making a Transfer $25 per Transfer in excess of 12 transfers in any one Policy Year Deducted from Transfer amount
Riders On the Date of Issue of the Policy and on each Monthly Policy Date Amount varies depending on the specifics of the Policy Unit liquidation from Policy Value

 

 

-51-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT
(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

 

NOTE 4 – INVESTMENTS

 

The number of shares held and cost for each of the portfolios at December 31, 2025 are set forth below:

 

Portfolio  Shares   Cost 
AB VPS Discovery Value Portfolio Class A   119,023   $1,938,174 
AB VPS International Value Fund   166,565   $2,357,279 
AB VPS Relative Value Portfolio   3,677   $109,415 
Alger Capital Appreciation Fund   35,192   $3,336,433 
Alger Large Cap Growth Fund   276,189   $20,198,565 
Alger Small Cap Growth Fund   460,571   $10,403,941 
Allspring VT Discovery SMID Cap Growth Fund   342,112   $8,811,471 
Allspring VT Opportunity Fund   197,973   $4,954,021 
BNY Mellon Appreciation Portfolio   27,508   $964,261 
BNY Mellon Sustainable U.S. Equity Portfolio, Inc.   8,364   $330,470 
BNY Mellon VIF Small Cap Portfolio (1)   6,056   $251,070 
DWS Equity 500 Index VIP Fund   58,819   $1,579,164 
DWS Small Cap Index Fund   70,309   $981,893 
DWS Small Mid Cap Value Portfolio   205,001   $2,435,325 
Fidelity VIP Contrafund Class 2 Portfolio   460,094   $20,084,614 
Fidelity VIP Equity Income Portfolio   524,891   $12,356,807 
Fidelity VIP Government Money Market Portfolio   8,783,514   $8,783,514 
Fidelity VIP Growth Portfolio   377,617   $32,467,261 
Fidelity VIP High Income Portfolio   1,034,722   $5,250,552 
Fidelity VIP Index 500 II Portfolio   148,262   $38,871,002 
Fidelity VIP Investment Grade Bond Portfolio   906,536   $10,849,123 
Fidelity VIP Mid Cap Class 2 Portfolio   165,520   $5,988,281 
Fidelity VIP Overseas Portfolio   481,639   $11,105,010 
Fidelity VIP Value Strategies Portfolio   43,333   $642,835 
Franklin Templeton VIP Foreign Securities   128,906   $1,733,028 
Franklin Templeton VIP Global Real Estate   81,831   $1,115,988 
Franklin Templeton VIP Mutual Global Discovery Securities   32,872   $614,053 
Franklin Templeton VIP Mutual Shares Securities   56,334   $905,136 
Franklin Templeton VIP Small Cap Value   87,405   $1,157,315 
Franklin Templeton VIP Small-Midcap Growth II   22,779   $287,956 
Franklin Templeton VIP US Government   29,901   $320,420 
Invesco I.O.V.I Global Strategic Income Fund   69,975   $331,437 
Invesco I.O.V.I Main Street Small Cap Fund   2,749   $77,803 
Invesco V.I . Equity and Income Fund   24,479   $433,015 
Invesco V.I. Discovery Mid Cap Growth Fund   18,477   $1,370,894 
Invesco V.I. Health Care Fund   105,863   $2,962,929 
Invesco V.I. Technology Fund   150,215   $2,990,973 
LVIP American Century Disciplined Core Value Fund   475,253   $3,879,987 
LVIP American Century Inflation Protection Fund   128,396   $1,184,705 
LVIP American Century International Fund   455,330   $4,938,892 

 

(1) On December 31, 2025, the BNY Mellon Opportunistic Small Cap Portfolio was renamed to the BNY Mellon VIF Small Cap Portfolio.

 

-52-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT
(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

 

NOTE 4 – INVESTMENTS

 

Portfolio  Shares   Cost 
LVIP American Century Ultra Fund   12,057   $317,221 
LVIP American Century Value Fund   826,357   $9,965,611 
LVIP JPMorgan Small Cap Core Fund - Standard Class   69,329   $1,290,896 
Morgan Stanley VIF Emerging Markets Equity Portfolio   36,584   $456,174 
Neuberger Berman Quality Equity Portfolio Class I (2)   82,325   $2,369,499 
Neuberger Berman Trust Mid Cap Growth Class S   29,230   $734,790 
Neuberger Berman Trust Mid Cap Growth Portfolio   25,113   $732,641 
Neuberger Berman Trust Short Duration Bond Portfolio   261,597   $2,663,427 
T Rowe Price Blue Chip Growth Portfolio   60,262   $2,555,744 
T Rowe Price Equity Income Portfolio   206,496   $5,527,267 
T Rowe Price Health Sciences Portfolio   53,872   $2,618,949 
T Rowe Price Moderate Allocation   79,117   $1,642,590 
Touchstone TVST Balanced   583,348   $7,056,526 
Touchstone TVST Bond   673,487   $6,411,996 
Touchstone TVST Common Stock   3,783,737   $39,235,770 
Touchstone TVST Small Company   2,309,040   $31,662,235 
Van Eck VIPT Emerging Markets   186,481   $2,114,633 
Van Eck VIPT Global Resources Fund   51,150   $1,141,446 
Van Eck VIPT Unconstrained Emerging Markets   128,904   $1,023,204 

  

(2) On July 28, 2025, the Neuberger Berman Trust Sustainable Equity Portfolio was renamed to the Neuberger Berman Quality Equity Portfolio Class I.

 

-53-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT
(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

 

NOTE 5 – PURCHASES AND SALES OF PORTFOLIO SHARES

 

Purchases and proceeds from sales of shares in the portfolios for the year ended December 31, 2025 are set forth below:

 

       Sales 
Portfolio  Purchases   Proceeds 
AB VPS Discovery Value Portfolio Class A  $508,856   $222,725 
AB VPS International Value Fund  $290,671   $721,114 
AB VPS Relative Value Portfolio  $31,758   $9,930 
Alger Capital Appreciation Fund  $1,187,074   $1,126,173 
Alger Large Cap Growth Fund  $4,826,180   $5,426,211 
Alger Small Cap Growth Fund  $1,055,856   $936,257 
Allspring VT Discovery SMID Cap Growth Fund  $584,554   $1,102,038 
Allspring VT Opportunity Fund  $742,995   $347,735 
BNY Mellon Appreciation Portfolio  $231,856   $202,798 
BNY Mellon Sustainable U.S. Equity Portfolio, Inc.  $57,412   $45,432 
BNY Mellon VIF Small Cap Portfolio (1)  $32,132   $16,753 
DWS Equity 500 Index VIP Fund  $272,558   $511,159 
DWS Small Cap Index Fund  $128,067   $117,016 
DWS Small Mid Cap Value Portfolio  $622,429   $432,307 
Fidelity VIP Contrafund Class 2 Portfolio  $5,250,275   $2,710,551 
Fidelity VIP Equity Income Portfolio  $2,137,733   $1,356,176 
Fidelity VIP Government Money Market Portfolio  $34,463,047   $35,271,671 
Fidelity VIP Growth Portfolio  $6,087,291   $3,585,832 
Fidelity VIP High Income Portfolio  $743,439   $504,723 
Fidelity VIP Index 500 II Portfolio  $5,950,774   $8,862,928 
Fidelity VIP Investment Grade Bond Portfolio  $1,565,786   $997,292 
Fidelity VIP Mid Cap Class 2 Portfolio  $1,423,249   $640,616 
Fidelity VIP Overseas Portfolio  $2,384,663   $1,634,292 
Fidelity VIP Value Strategies Portfolio  $100,513   $105,419 
Franklin Templeton VIP Foreign Securities  $345,229   $366,601 
Franklin Templeton VIP Global Real Estate  $138,186   $95,125 
Franklin Templeton VIP Mutual Global Discovery Securities  $347,414   $92,573 
Franklin Templeton VIP Mutual Shares Securities  $155,850   $60,097 
Franklin Templeton VIP Small Cap Value  $224,042   $101,055 
Franklin Templeton VIP Small-Midcap Growth II  $165,709   $198,414 
Franklin Templeton VIP US Government  $134,113   $135,609 
Invesco I.O.V.I Global Strategic Income Fund  $58,307   $56,239 
Invesco I.O.V.I Main Street Small Cap Fund  $60,063   $40,855 
Invesco V.I . Equity and Income Fund  $289,385   $37,618 
Invesco V.I. Discovery Mid Cap Growth Fund  $467,836   $139,976 
Invesco V.I. Health Care Fund  $456,465   $370,009 
Invesco V.I. Technology Fund  $656,388   $560,396 
LVIP American Century Disciplined Core Value Fund  $315,210   $392,973 
LVIP American Century Inflation Protection Fund  $226,821   $232,292 
LVIP American Century International Fund  $662,862   $722,031 

 

(1) On December 31, 2025, the BNY Mellon Opportunistic Small Cap Portfolio was renamed to the BNY Mellon VIF Small Cap Portfolio.

 

-54-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

 

NOTE 5 – PURCHASES AND SALES OF PORTFOLIO SHARES

 

       Sales 
Portfolio  Purchases   Proceeds 
LVIP American Century Ultra Fund  $43,983   $30,953 
LVIP American Century Value Fund  $2,328,622   $1,760,827 
LVIP JPMorgan Small Cap Core Fund - Standard Class  $317,791   $249,053 
Morgan Stanley VIF Emerging Markets Equity Portfolio  $51,649   $60,971 
Neuberger Berman Quality Equity Portfolio Class I (2)  $342,726   $315,319 
Neuberger Berman Trust Mid Cap Growth Class S  $167,440   $166,771 
Neuberger Berman Trust Mid Cap Growth Portfolio  $204,982   $189,424 
Neuberger Berman Trust Short Duration Bond Portfolio  $480,476   $393,457 
T Rowe Price Blue Chip Growth Portfolio  $625,455   $826,256 
T Rowe Price Equity Income Portfolio  $1,220,760   $614,379 
T Rowe Price Health Sciences Portfolio  $373,837   $265,294 
T Rowe Price Moderate Allocation  $200,693   $78,536 
Touchstone TVST Balanced  $974,332   $942,625 
Touchstone TVST Bond  $926,274   $868,982 
Touchstone TVST Common Stock  $9,090,464   $7,884,407 
Touchstone TVST Small Company  $6,598,954   $3,435,427 
Van Eck VIPT Emerging Markets  $186,818   $293,029 
Van Eck VIPT Global Resources Fund  $223,971   $278,742 
Van Eck VIPT Unconstrained Emerging Markets  $159,087   $203,187 

 

(2) On July 28, 2025, the Neuberger Berman Trust Sustainable Equity Portfolio was renamed to the Neuberger Berman Quality Equity Portfolio Class I.

 

-55-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

 

NOTE 6 – CHANGES IN UNITS

 

Changes in units in the portfolios for the year ended December 31, 2025 are set forth below:

 

VT = VariTrak Product                                
V2 = Investor Select Product                                                
EP = Estate Provider Product                                                
BP = Benefit Provider Product                                                

 

Units Issued, Transferred and Redeemed:   Beginning balance:     Units Issued     Units Transferred     Units redeemed     Ending balance
    VT   V2   EP   BP     VT   V2   EP   BP     VT   V2   EP   BP     VT   V2   EP   BP     VT   V2   EP   BP
AB VPS Discovery Value Portfolio Class A    26,468.60    2,845.83    1,849.70        869.93    131.78    26.51        2,801.15    279.82    215.01        (2,907.19)    (27.98)    (57.81)        27,232.49    3,229.45    2,033.41  
AB VPS International Value Fund    120,915.77    19,575.56    8,093.06        3,327.39    645.34    104.81        (10,989.51)    (1,473.96)    (826.57)        (11,264.04)    (285.89)    (241.65)        101,989.61    18,461.05    7,129.65  
AB VPS Relative Value Portfolio    4,784.29    806.08    —        744.11    84.75    —        288.97    52.61    —        (255.57)    (164.16)    —        5,561.80    779.28    —  
Alger Capital Appreciation Fund    39,424.63    1,491.89    1,012.03   6,950.84      741.63    213.26    6.44   343.02      (1,666.01)    (78.35)    —        (5,488.46)    (347.66)    (9.20)   (24.26)      33,011.79    1,279.14    1,009.27   7,269.60
Alger Large Cap Growth Fund    195,343.06    7,005.72    16,193.80   2,778.28      3,810.61    400.74    201.62   101.45      (15,067.15)    (979.98)    (1,647.19)        (13,370.22)    (64.91)    (180.71)   (217.83)      170,716.30    6,361.57    14,567.52   2,661.90
Alger Small Cap Growth Fund    173,644.54    410.80    169.73   734.09      8,547.95    185.88    0.57   82.31      8,496.31    5.02    —        (14,693.24)    (20.22)    (0.50)   (5.47)      175,995.56    581.48    169.80   810.93
Allspring VT Discovery SMID Cap Growth Fund    120,881.77    —    7,214.73   428.66      3,026.52    —    39.77   9.78      (4,537.12)    —    —        (5,790.51)    —    (242.53)   (1.93)      113,580.66    —    7,011.97   436.51
Allspring VT Opportunity Fund    40,773.94    —    10,575.08   2,036.36      914.65    —    118.34        576.50    —    41.02        (2,629.85)    —    (19.17)   (30.27)      39,635.24    —    10,715.27   2,006.09
BNY Mellon Appreciation Portfolio    16,702.25    —    1,160.02        703.16    —    —        258.39    —    31.43        (3,037.18)    —    5.82        14,626.62    —    1,197.27  
BNY Mellon Sustainable U.S. Equity Portfolio, Inc.    11,951.82    —    27.50        267.26    —    —        (156.25)    —    —        (709.69)    —    (2.67)        11,353.14    —    24.83  
BNY Mellon VIF Small Cap Portfolio (1)    9,165.78    —    —        494.72    —    —        390.43    —    —        (257.10)    —    —        9,793.83    —    —  
DWS Equity 500 Index VIP Fund    —    —    —   23,286.22      —    —    —   49.02      —    —    —   (3,013.15)      —    —    —   (1,697.87)      —    —    —   18,624.22
DWS Small Cap Index Fund    15,571.88    1,586.21    —   2,120.37      356.49    41.62    —        259.26    48.54    —   (631.67)      (352.57)    (383.64)    —   (4.96)      15,835.06    1,292.73    —   1,483.74
DWS Small Mid Cap Value Portfolio    57,473.41    4,726.14    5,133.88        1,722.12    201.14    78.10        644.14    (94.78)    126.67        (4,029.22)    (556.13)    (96.03)        55,810.45    4,276.37    5,242.62  
Fidelity VIP Contrafund Class 2 Portfolio    140,812.77    4,453.53    26,450.66        2,581.95    101.36    236.81        (2,004.62)    26.48    (668.83)        (8,564.80)    (335.34)    (441.02)        132,825.30    4,246.03    25,577.62  
Fidelity VIP Equity Income Portfolio    85,000.51    436.01    1,087.55        1,904.31    28.45    17.54        2,253.92    156.56    (14.16)        (5,281.52)    (18.75)    (37.14)        83,877.22    602.27    1,053.79  
Fidelity VIP Government Money Market Portfolio    542,457.53    19,037.01    89,831.33   108,153.32      47,149.36    2,023.74    1,741.94        (20,449.89)    9,519.96    5,646.54   318,940.59      (120,693.51)    (10,896.73)    (4,368.74)   (194,434.32)      448,463.49    19,683.98    92,851.07   232,659.59
Fidelity VIP Growth Portfolio    97,932.59    507.07    26,468.51        1,437.48    14.37    277.53        (367.36)    (4.32)    (82.37)        (6,588.31)    (298.97)    (518.40)        92,414.40    218.15    26,145.27  
Fidelity VIP High Income Portfolio    64,738.90    975.38    19,268.36        2,403.70    58.56    245.50        854.72    5.92    429.71        (4,199.85)    (39.42)    (218.82)        63,797.47    1,000.44    19,724.75  
Fidelity VIP Index 500 II Portfolio    375,669.98    38,757.38    200,919.38        5,769.62    382.29    1,490.13        (1,175.21)    (81.54)    (1,184.37)        (20,995.52)    (1,108.83)    (4,342.78)        359,268.87    37,949.30    196,882.36  
Fidelity VIP Investment Grade Bond Portfolio    224,705.16    4,416.86    33,306.59   1,242,993.37      32,066.14    125.80    892.19   15,140.58      19,193.11    480.10    1,517.24   99,634.93      (51,509.96)    (236.70)    (580.71)   (48,443.82)      224,454.45    4,786.06    35,135.31   1,309,325.06
Fidelity VIP Mid Cap Class 2 Portfolio    75,466.79    3,591.67    6,631.04        1,724.88    67.07    102.44        1,584.11    81.77    2,736.29        (3,800.39)    (188.07)    (170.33)        74,975.39    3,552.44    9,299.44  
Fidelity VIP Overseas Portfolio    160,486.35    11,970.79    14,382.40   263,478.66      4,031.55    253.58    99.25   2,582.85      964.59    (57.01)    (59.64)   (23,592.19)      (9,365.79)    (476.78)    (354.50)   (7,413.56)      156,116.70    11,690.58    14,067.51   235,055.76
Fidelity VIP Value Strategies Portfolio    6,615.72    584.34    1,546.69        93.16    45.15    68.74        (381.99)    42.64    —        (163.36)    (11.74)    (130.68)        6,163.53    660.39    1,484.75  
Franklin Templeton VIP Foreign Securities    77,178.44    2,222.73    10,342.90        2,606.58    86.07    133.18        (2,281.99)    4.27    35.81        (8,335.36)    (42.60)    (178.51)        69,167.67    2,270.47    10,333.38  
Franklin Templeton VIP Global Real Estate    52,345.38    —    537.10        2,147.61    —    —        3,044.31    —    84.61        (3,326.97)    —    (0.10)        54,210.33    —    621.61  
Franklin Templeton VIP Mutual Global Discovery Securities    10,473.69    593.17    —        218.68    36.30    —        6,617.26    6.23    —        (1,660.81)    (8.66)    —        15,648.82    627.04    —  
Franklin Templeton VIP Mutual Shares Securities    19,897.22    1,915.37    4,096.07        677.39    62.56    25.15        321.00    18.77    —        (1,182.55)    5.16    (32.97)        19,713.06    2,001.86    4,088.25  

 

(1)On December 31, 2025, the BNY Mellon Opportunistic Small Cap Portfolio was renamed to the BNY Mellon VIF Small Cap Portfolio.

 

-56-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

 

NOTE 6 – CHANGES IN UNITS

 

                                                 
VT = VariTrak Product                                                
V2 = Investor Select Product                                                
EP = Estate Provider Product                                                
BP = Benefit Provider Product                                                

 

Units Issued, Transferred and Redeemed:  Beginning balance:    Units Issued    Units Transferred    Units redeemed    Ending balance
   VT  V2  EP  BP    VT  V2  EP  BP    VT  V2  EP  BP    VT  V2  EP  BP    VT  V2  EP  BP
Franklin Templeton VIP Small Cap Value  18,048.87  1,379.48  2,939.29     838.45  107.75  9.42     575.70  57.72  10.80     (1,071.37)  (11.05)  (15.82)     18,391.65  1,533.90  2,943.69 
Franklin Templeton VIP Small-Midcap Growth II  5,786.18  1,403.90       199.95  54.79       256.45  31.76       (1,220.76)  (279.70)       5,021.82  1,210.75   
Franklin Templeton VIP US Government  23,071.24  1,620.14  2,037.26     1,745.65  56.33  159.96     7,488.89  62.90  52.82     (10,021.34)  (91.93)  (266.80)     22,284.44  1,647.44  1,983.24 
Invesco I.O.V.I Global Strategic Income Fund  28,110.17  3,094.66       897.97  123.93       72.87  87.71       (2,413.30)  (31.40)       26,667.71  3,274.90   
Invesco I.O.V.I Main Street Small Cap Fund  2,763.45  575.38       334.30  56.35       1,174.62  37.52       (732.82)  (194.42)       3,539.55  474.83   
Invesco V.I . Equity and Income Fund  15,932.81  1,147.23       934.51  80.35       21,916.93  54.21       (2,822.24)  (13.61)       35,962.01  1,268.18   
Invesco V.I. Discovery Mid Cap Growth Fund  69,269.66      163.74    1,779.02         15,917.33         (4,345.19)      (1.09)    82,620.82      162.65
Invesco V.I. Health Care Fund  76,213.64    3,744.21  5,017.88    1,238.58    62.73     2,015.78    (41.27)     (3,391.23)    (101.35)  (18.24)    76,076.77    3,664.32  4,999.64
Invesco V.I. Technology Fund  123,722.69    5,257.65  15,524.13    2,544.83    38.19     (1,015.99)    (100.47)  (7,436.94)    (9,253.51)    (16.34)  (35.39)    115,998.02    5,179.03  8,051.80
LVIP American Century Disciplined Core Value Fund  362,133.72    27,951.31  733.93    10,945.91    87.77  346.29    3,681.91    69.68     (24,652.29)    (1,145.97)  (5.02)    352,109.25    26,962.79  1,075.20
LVIP American Century Inflation Protection Fund  82,989.29  3,023.56  18,217.95  9,859.58    5,521.22  319.23  433.64     2,050.46  176.32  108.79     (16,211.52)  (172.24)  (255.21)  (84.43)    74,349.45  3,346.87  18,505.17  9,775.15
LVIP American Century International Fund  409,961.91  36,737.69  42,164.04     12,433.08  1,396.46  554.74     13,303.79  1,516.49  1,485.84     (31,859.48)  (5,927.37)  (560.02)     403,839.30  33,723.27  43,644.60 
LVIP American Century Ultra Fund  22,634.01    6,489.15     551.00         (619.91)    (299.11)     (806.58)    30.45     21,758.52    6,220.49 
LVIP American Century Value Fund  741,356.91  13,502.41  77,069.23  69,790.79    19,135.80  2,240.76  529.80  8,868.37    6,150.10  6.38  (6,070.00)  (12.15)    (50,213.65)  (235.91)  (1,698.44)  (5,120.35)    716,429.16  15,513.64  69,830.59  73,526.66
LVIP JPMorgan Small Cap Core Fund - Standard Class  90,702.67    22,522.74     1,746.38    257.40     49.97    1,198.52     (4,681.24)    (1,795.81)     87,817.78    22,182.85 
Morgan Stanley VIF Emerging Markets Equity Portfolio        142,609.40          1,721.47          (4,325.79)          (4,489.88)          135,515.20
Neuberger Berman Quality Equity Portfolio Class I (2)  38,482.57  479.89  6,849.12  4,825.11    827.88  32.38  62.97  101.00    20.46  (1.50)  (156.13)     (2,677.56)  (24.41)  (178.40)  (21.58)    36,653.35  486.36  6,577.56  4,904.53
Neuberger Berman Trust Mid Cap Growth Class S  23,852.67    8,675.54     840.78    92.46     (1,238.91)    (369.37)     (3,570.71)    (108.27)     19,883.83    8,290.36 
Neuberger Berman Trust Mid Cap Growth Portfolio  9,094.61  2,337.71       124.80  120.20       (106.04)  (64.97)       (615.82)  (467.39)       8,497.55  1,925.55   
Neuberger Berman Trust Short Duration Bond Portfolio  172,250.04  3,825.49  20,538.49     6,328.02  157.07  919.80     12,423.20  315.87  1,162.88     (22,022.98)  (233.36)  (1,592.67)     168,978.28  4,065.07  21,028.50 
T Rowe Price Blue Chip Growth Portfolio  37,018.83  2,854.66  3,256.15     941.45  162.31  37.66     (2,136.36)  (327.42)  (82.91)     (3,497.04)  (374.87)  (66.77)     32,326.88  2,314.68  3,144.13 
T Rowe Price Equity Income Portfolio  111,236.71  5,001.98  17,157.10     3,937.74  247.91  247.24     6,647.61  207.94  627.84     (11,891.98)  (68.09)  (437.90)     109,930.08  5,389.74  17,594.28 
T Rowe Price Health Sciences Portfolio  26,699.68  719.11  1,240.18     1,322.21  27.21  13.65     1,807.63  44.36  59.38     (2,839.23)  (17.51)  (48.80)     26,990.29  773.17  1,264.41 
T Rowe Price Moderate Allocation  42,819.03  510.96       1,872.70  23.33       122.25  26.96       (1,415.42)  (4.38)       43,398.56  556.87   
Touchstone TVST Balanced  113,245.88  3,264.49  8,268.11     2,654.62  153.09  733.29     1,239.89  (104.30)  (158.13)     (7,406.12)  (1,209.06)  (601.34)     109,734.27  2,104.22  8,241.93 
Touchstone TVST Bond  197,436.57  4,802.99  28,753.08     7,570.41  228.55  518.13     10,548.72  403.67  1,165.15     (25,185.47)  (233.24)  (757.59)     190,370.23  5,201.97  29,678.77 
Touchstone TVST Common Stock  320,408.34  8,309.82  18,085.67  73,406.97    7,091.83  175.56  246.57  383.41    (3,812.88)  (59.32)  (320.12)  (2,451.86)    (40,007.69)  (128.09)  (471.34)  (4,725.23)    283,679.60  8,297.97  17,540.78  66,613.29
Touchstone TVST Small Company  152,764.48  7,825.30  19,675.16  13,141.12    4,280.98  275.73  535.25     2,473.87  303.42  (324.15)  0.92    (11,552.73)  (31.80)  (239.23)  (1,170.29)    147,966.60  8,372.65  19,647.03  11,971.75
Van Eck VIPT Emerging Markets  43,390.57  9,353.04  5,078.42     1,213.00  85.14  93.46     (299.87)  12.83  (116.09)     (3,477.75)  (128.86)  (193.67)     40,825.95  9,322.15  4,862.12 
Van Eck VIPT Global Resources Fund  78,617.30  6,147.70  4,331.00     2,687.36  568.88  57.54     1,607.09  (126.66)  (83.25)     (9,087.49)  (136.78)  (101.26)     73,824.26  6,453.14  4,204.03 
Van Eck VIPT Unconstrained Emerging Markets  60,960.31  2,008.46  8,418.17     2,362.18  102.85  215.20     594.25  107.05  (14.76)     (9,287.12)  (100.12)  (249.60)     54,629.62  2,118.24  8,369.01 

 

(2)On July 28, 2025, the Neuberger Berman Trust Sustainable Equity Portfolio Class I was renamed to the Neuberger Berman Quality Equity Portfolio Class I.

 

-57-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

 

NOTE 6 – CHANGES IN UNITS

 

Changes in units in the portfolios for the year ended December 31, 2024 are set forth below:

 

VT = VariTrak Product                                
V2 = Investor Select Product                                                
EP = Estate Provider Product                                                
BP = Benefit Provider Product                                                

 

Units Issued, Transferred and Redeemed:  Beginning balance:    Units Issued    Units Transferred    Units redeemed    Ending balance
   VT  V2  EP  BP    VT  V2  EP  BP    VT   V2  EP  BP    VT  V2  EP  BP    VT  V2  EP  BP
AB VPS Discovery Value Portfolio Class A   28,332.99   2,719.24   1,884.27       963.51   138.45   45.19       (874.40)    24.44   (11.44)       (1,953.50)   (36.30)   (68.32)       26,468.60   2,845.83   1,849.70 
AB VPS International Value Fund   115,925.10   18,260.33   7,697.24       4,515.04   897.49   157.39       9,538.42    759.43   473.18       (9,062.79)   (341.69)   (234.75)       120,915.77   19,575.56   8,093.06 
AB VPS Relative Value Portfolio   4,617.29   776.26   —       192.68   81.78   —       143.52    28.78   —       (169.20)   (80.74)   —       4,784.29   806.08   — 
AB VPS Sustainable International Thematic Portfolio (1)   7,379.87   3,130.19   1,620.91       56.37   33.04   10.78       (7,369.19)    (3,108.95)   (1,625.38)       (67.05)   (54.28)   (6.31)       —   —   — 
Alger Capital Appreciation Fund   45,620.93   1,595.10   1,015.43  6,930.58     1,105.92   59.18   76.29  53.60     (2,764.16)    (117.14)   —       (4,538.06)   (45.25)   (79.69)  (33.34)     39,424.63   1,491.89   1,012.03  6,950.84
Alger Large Cap Growth Fund   216,163.54   7,109.25   17,988.29  2,802.85     5,282.82   247.06   319.34  0.98     (12,833.23)    (271.58)   (1,885.25)       (13,270.07)   (79.01)   (228.58)  (25.55)     195,343.06   7,005.72   16,193.80  2,778.28
Alger Small Cap Growth Fund   179,098.18   439.59   169.66  729.83     5,489.56   13.65   0.52  10.27     1,164.95    3.09   —       (12,108.15)   (45.53)   (0.45)  (6.01)     173,644.54   410.80   169.73  734.09
Allspring VT Discovery SMID Cap Growth Fund   127,538.05   —   7,744.39  423.35     3,311.06   —   41.32  7.23     (1,540.05)    —   (56.15)       (8,427.29)   —   (514.83)  (1.92)     120,881.77   —   7,214.73  428.66
Allspring VT Opportunity Fund   46,720.61   —   10,816.85  7,767.16     1,143.60   —   188.53       (1,108.65)    —   (82.59)  (5,525.48)     (5,981.62)   —   (347.71)  (205.32)     40,773.94   —   10,575.08  2,036.36
American Century VP Disciplined Core Value Fund (2)   96,048.93   —   6,349.84  249.41     1,014.02   —   0.64       (93,728.55)    —   (5,731.75)  (248.73)     (3,334.40)   —   (618.73)  (0.68)     —   —   — 
American Century VP Inflation Protection Portfolio I (3)   53,880.64   1,974.22   9,708.91       1,144.15   53.62   9.77       (53,064.58)    (1,996.93)   (9,659.48)       (1,960.21)   (30.91)   (59.20)       —   —   — 
American Century VP Inflation Protection Portfolio II (3)   —   —   —  55,313.52     —   —   —       —    —   —  (55,117.41)     —   —   —  (196.11)     —   —   — 
American Century VP International Portfolio (4)   155,092.12   10,318.64   12,981.92       1,814.45   154.50   122.38       (154,766.87)    (10,441.06)   (13,048.41)       (2,139.70)   (32.08)   (55.89)       —   —   — 
American Century VP Ultra Portfolio (5)   2,759.12   —   948.30       25.89   —   —       (2,779.35)    —   (949.75)       (5.66)   —   1.45       —   —   — 
American Century VP Value Portfolio (6)   131,055.75   2,684.19   11,164.57  16,868.20     1,231.07   32.51   37.68       (129,423.19)    (2,686.53)   (10,716.48)  (16,347.93)     (2,863.63)   (30.17)   (485.77)  (520.27)     —   —   — 
BNY Mellon Appreciation Portfolio   17,116.86   —   1,171.99       797.47   —   —       18.83    —   (17.61)       (1,230.91)   —   5.64       16,702.25   —   1,160.02 
BNY Mellon Opportunistic Small Cap Portfolio (7)   9,041.17   —   —       742.79   —   —       501.50    —   —       (1,119.68)   —   —       9,165.78   —   — 
BNY Mellon Sustainable U.S. Equity Portfolio, Inc.   12,319.82   —   30.96       345.36   —   —       (203.43)    —   —       (509.93)   —   (3.46)       11,951.82   —   27.50 
DWS CROCI® US VIP (8)   17,714.07   —   203.34       117.69   —   2.46       (17,582.49)    —   (205.23)       (249.27)   —   (0.57)       —   —   — 
DWS Equity 500 Index VIP Fund   —   —   —  23,065.50     —   —   —  139.49     —    —   —  (44.46)     —   —   —  125.69     —   —   —  23,286.22
DWS Small Cap Index Fund   15,264.55   1,535.97   —  4,812.84     372.08   97.08   —       290.87    (22.90)   —  (2,596.94)     (355.62)   (23.94)   —  (95.53)     15,571.88   1,586.21   —  2,120.37
DWS Small Mid Cap Value Portfolio   58,876.08   4,603.77   4,999.07       2,199.50   398.98   85.01       626.31    (105.89)   121.12       (4,228.48)   (170.72)   (71.32)       57,473.41   4,726.14   5,133.88 
Fidelity VIP Contrafund Class 2 Portfolio   153,690.27   4,189.57   27,623.84       3,271.00   140.05   260.77       (3,941.21)    181.40   (900.07)       (12,207.29)   (57.49)   (533.88)       140,812.77   4,453.53   26,450.66 
Fidelity VIP Equity Income Portfolio   88,047.56   441.67   1,112.00       1,947.44   20.14   19.00       613.11    (7.57)   (8.48)       (5,607.60)   (18.23)   (34.97)       85,000.51   436.01   1,087.55 
Fidelity VIP Government Money Market Portfolio   521,128.80   13,074.79   81,922.12  1,999,035.90     43,339.32   1,932.42   1,780.39       115,248.46    14,560.97   10,665.73  (1,724,409.16)     (137,259.05)   (10,531.17)   (4,536.91)  (166,473.42)     542,457.53   19,037.01   89,831.33  108,153.32
Fidelity VIP Growth Portfolio   106,456.45   534.57   27,860.81       1,653.50   28.52   318.57       (2,164.80)    (45.57)   (777.40)       (8,012.56)   (10.45)   (933.47)       97,932.59   507.07   26,468.51 
Fidelity VIP High Income Portfolio   65,879.90   1,053.49   18,756.93       2,411.96   67.45   303.68       2,539.80    (191.66)   1,178.91       (6,092.76)   46.10   (971.16)       64,738.90   975.38   19,268.36 
Fidelity VIP Index 500 II Portfolio   391,623.93   39,508.96   205,239.75       7,356.36   504.64   3,569.84       (960.98)    (147.24)   (1,310.49)       (22,349.33)   (1,108.98)   (6,579.72)       375,669.98   38,757.38   200,919.38 

 

(1)  On April 16, 2024, the AB VPS Sustainable International Thematic Portfolio was liquidated. (2)  On April 26, 2024, the American Century VP Disciplined Core Value Fund merged into Lincoln LVIP American Century Disciplined Core Value Fund.

(3)  On April 26, 2024, the American Century VP Inflation Protection Portfolio I and American Century VP Inflation Protection Portfolio II merged into Lincoln LVIP American Century Inflation Protection Fund.

(4)  On April 26, 2024, the American Century VP International Portfolio merged into Lincoln LVIP American Century International Fund.

(5)  On April 26, 2024, the American Century VP Ultra Portfolio merged into Lincoln LVIP American Century Ultra Fund.

(6)  On April 26, 2024, the American Century VP Value Portfolio merged into Lincoln LVIP American Century Value Fund.

(7) On December 31, 2025, the BNY Mellon Opportunistic Small Cap Portfolio was renamed to the BNY Mellon VIF Small Cap Portfolio.

(8)  On June 17, 2024, the DWS CROCI® US VIP was liquidated.

 

-58-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

 

NOTE 6 – CHANGES IN UNITS

 

VT = VariTrak Product                                                
V2 = Investor Select Product                                                
EP = Estate Provider Product                                                
BP = Benefit Provider Product                                                

 

Units Issued, Transferred and Redeemed:  Beginning balance:    Units Issued    Units Transferred    Units redeemed    Ending balance
   VT  V2  EP  BP    VT  V2  EP  BP    VT  V2  EP  BP    VT  V2  EP  BP    VT  V2  EP  BP
Fidelity VIP Investment Grade Bond Portfolio   219,157.33   3,740.21   30,586.21  67,481.33     16,562.73   132.40   892.91  12,159.44     11,601.51   761.37   2,361.64  1,169,006.47     (22,616.41)   (217.12)   (534.17)  (5,653.87)     224,705.16   4,416.86   33,306.59  1,242,993.37
Fidelity VIP Mid Cap Class 2 Portfolio   80,643.66   3,615.95   6,790.42       2,529.40   195.25   70.29       (1,168.73)   (157.44)   (74.39)       (6,537.54)   (62.09)   (155.28)       75,466.79   3,591.67   6,631.04 
Fidelity VIP Overseas Portfolio   163,696.04   11,725.67   14,980.23  419,389.70     5,119.62   386.00   120.80  2,412.77     3,373.26   95.04   244.10  (145,636.93)     (11,702.57)   (235.92)   (962.73)  (12,686.88)     160,486.35   11,970.79   14,382.40  263,478.66
Fidelity VIP Value Strategies Portfolio   6,250.30   572.54   1,657.30       127.41   41.46   102.79       481.41   (16.76)   (70.09)       (243.40)   (12.90)   (143.31)       6,615.72   584.34   1,546.69 
Franklin Templeton VIP Foreign Securities   74,310.48   1,277.62   10,014.51       3,487.89   105.62   114.40       5,758.45   869.83   312.84       (6,378.38)   (30.34)   (98.85)       77,178.44   2,222.73   10,342.90 
Franklin Templeton VIP Global Real Estate   51,192.68   —   531.38       2,881.97   —   —       2,173.37   —   5.67       (3,902.64)   —   0.05       52,345.38   —   537.10 
Franklin Templeton VIP Mutual Global Discovery Securities   10,403.79   518.60   116.08       290.20   36.34   —       187.47   48.70   (114.72)       (407.77)   (10.47)   (1.36)       10,473.69   593.17   — 
Franklin Templeton VIP Mutual Shares Securities   20,708.18   1,777.54   4,102.55       733.93   70.63   12.30       (314.48)   69.22   —       (1,230.41)   (2.02)   (18.78)       19,897.22   1,915.37   4,096.07 
Franklin Templeton VIP Small Cap Value   18,623.77   1,311.49   2,948.56       699.60   127.70   47.70       232.03   (54.47)   98.79       (1,506.53)   (5.24)   (155.76)       18,048.87   1,379.48   2,939.29 
Franklin Templeton VIP Small-Midcap Growth II   6,443.43   1,373.42   —       248.17   224.00   —       (123.39)   (97.01)   —       (782.03)   (96.51)   —       5,786.18   1,403.90   — 
Franklin Templeton VIP US Government   22,585.64   1,793.64   2,159.49       2,217.39   69.71   291.95       2,120.38   (144.63)   (70.21)       (3,852.17)   (98.58)   (343.97)       23,071.24   1,620.14   2,037.26 
Invesco I.O.V.I Conservative Balanced Fund (9)   11,268.17   776.60   —       18.50   23.99   —       (11,167.39)   (794.67)   —       (119.28)   (5.92)   —       —   —   — 
Invesco I.O.V.I Global Strategic Income Fund   27,343.98   2,817.28   426.17       943.46   134.38   —       1,958.84   165.92   (421.08)       (2,136.11)   (22.92)   (5.09)       28,110.17   3,094.66   — 
Invesco I.O.V.I Main Street Small Cap Fund   2,760.79   556.55   —       2.14   55.21   —       3.57   8.93   —       (3.05)   (45.31)   —       2,763.45   575.38   — 
Invesco V.I. Discovery Mid Cap Growth Fund   75,334.10   —   —  164.50     2,189.16   —   —       (1,565.82)   —   —       (6,687.78)   —   —  (0.76)     69,269.66   —   —  163.74
Invesco V.I . Equity and Income Fund (9)   —   —   —       123.94   62.05   —       16,150.20   1,098.57   —       (341.33)   (13.39)   —       15,932.81   1,147.23   — 
Invesco V.I. Health Care Fund   77,034.54   —   3,886.57  5,039.19     2,457.98   —   101.04       1,201.87   —   (25.49)       (4,480.75)   —   (217.91)  (21.31)     76,213.64   —   3,744.21  5,017.88
Invesco V.I. Technology Fund   129,880.93   —   5,605.98  15,572.43     2,901.80   —   59.26       148.38   —   (182.19)       (9,208.42)   —   (225.40)  (48.30)     123,722.69   —   5,257.65  15,524.13
LVIP American Century Disciplined Core Value Fund (2)   —   —   —       8,445.06   —   118.62       380,679.10   —   28,485.03  737.75     (26,990.44)   —   (652.34)  (3.82)     362,133.72   —   27,951.31  733.93
LVIP American Century Inflation Protection Fund (3)   —   —   —       4,142.75   259.56   271.01       84,541.08   2,881.12   18,132.96  9,924.12     (5,694.54)   (117.12)   (186.02)  (64.54)     82,989.29   3,023.56   18,217.95  9,859.58
LVIP American Century International Fund (4)   —   —   —       9,639.89   1,292.01   411.06       418,478.45   35,767.03   42,125.09       (18,156.43)   (321.35)   (372.11)       409,961.91   36,737.69   42,164.04 
LVIP American Century Ultra Fund (5)   —   —   —       553.48   —   —       22,758.67   —   6,464.48       (678.14)   —   24.67       22,634.01   —   6,489.15 
LVIP American Century Value Fund (6)   —   —   —       14,936.81   418.56   519.78  20.25     775,372.04   13,019.25   77,827.69  75,095.80     (48,951.94)   64.60   (1,278.24)  (5,325.26)     741,356.91   13,502.41   77,069.23  69,790.79
LVIP JPMorgan Small Cap Core Fund - Standard Class   99,653.56   —   23,583.46       3,248.73   —   245.53       754.94   —   175.03       (12,954.56)   —   (1,481.28)       90,702.67   —   22,522.74 
Morgan Stanley VIF Emerging Markets Equity Portfolio   —   —   —  245,409.67     —   —   —  1,693.96     —   —   —  (96,392.51)     —   —   —  (8,101.72)     —   —   —  142,609.40
Morgan Stanley VIF U.S. Real Estate Portfolio (10)   —   —   —  12,397.86     —   —   —       —   —   —  (12,369.17)     —   —   —  (28.69)     —   —   — 
Neuberger Berman Trust Mid Cap Growth Class S   25,898.98   —   8,805.43       935.54   —   122.81       (1,317.97)   —   (132.54)       (1,663.88)   —   (120.16)       23,852.67   —   8,675.54 
Neuberger Berman Trust Mid Cap Growth Portfolio   10,564.70   2,452.16   70.02       161.25   185.51   —       (1,107.06)   (225.00)   (69.28)       (524.28)   (74.96)   (0.74)       9,094.61   2,337.71   — 

 

(2)  On April 26, 2024, the American Century VP Disciplined Core Value Fund merged into Lincoln LVIP American Century Disciplined Core Value Fund.
(3)  On April 26, 2024, the American Century VP Inflation Protection Portfolio I and American Century VP Inflation Protection Portfolio II merged into Lincoln LVIP American Century Inflation Protection Fund.
(4)  On April 26, 2024, the American Century VP International Portfolio merged into Lincoln LVIP American Century International Fund.
(5)  On April 26, 2024, the American Century VP Ultra Portfolio merged into Lincoln LVIP American Century Ultra Fund.

(6)  On April 26, 2024, the American Century VP Value Portfolio merged into Lincoln LVIP American Century Value Fund.

(9)  On April 26, 2024, the Invesco I.O.V.I Conservative Balanced Fund merged into Invesco V.I. Equity and Income Fund.

(10) On December 6, 2024, the Morgan Stanley VIF U.S. Real Estate Portfolio was liquidated.

 

-59-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

 

NOTE 6 – CHANGES IN UNITS

 

                                                 
VT = VariTrak Product                                                
V2 = Investor Select Product                                                
EP = Estate Provider Product                                                
BP = Benefit Provider Product                                                

 

Units Issued, Transferred and Redeemed:  Beginning balance:    Units Issued    Units Transferred    Units redeemed    Ending balance
   VT  V2  EP  BP    VT  V2  EP  BP    VT  V2  EP  BP    VT  V2  EP  BP    VT  V2  EP  BP
Neuberger Berman Trust Short Duration Bond Portfolio   172,851.17   4,611.39   18,563.67       7,008.27   176.25   769.92       8,661.07   (730.34)   2,296.13       (16,270.47)   (231.81)   (1,091.23)       172,250.04   3,825.49   20,538.49 
Neuberger Berman Trust Sustainable Equity Portfolio (11)   42,153.63   485.76   7,394.19  4,766.87     934.27   15.61   71.94  79.52     (827.17)   (16.39)   (453.29)       (3,778.16)   (5.09)   (163.72)  (21.28)     38,482.57   479.89   6,849.12  4,825.11
T Rowe Price Blue Chip Growth Portfolio   41,321.74   3,304.25   3,562.59       1,267.06   236.26   38.24       (721.06)   (594.30)   (279.10)       (4,848.91)   (91.55)   (65.58)       37,018.83   2,854.66   3,256.15 
T Rowe Price Equity Income Portfolio   116,273.12   4,967.68   17,586.01       3,996.73   266.43   347.64       (2,163.02)   (144.22)   (209.70)       (6,870.12)   (87.91)   (566.85)       111,236.71   5,001.98   17,157.10 
T Rowe Price Health Sciences Portfolio   27,235.86   696.25   1,249.03       845.13   23.41   7.55       204.97   13.64   26.13       (1,586.28)   (14.19)   (42.53)       26,699.68   719.11   1,240.18 
T Rowe Price Moderate Allocation   42,349.74   945.40   —       1,688.68   28.05   —       155.19   (455.69)   —       (1,374.58)   (6.80)   —       42,819.03   510.96   — 
Touchstone TVST Balanced   112,219.89   3,120.83   8,304.74       2,894.10   271.03   255.28       7,040.54   44.49   78.22       (8,908.65)   (171.86)   (370.13)       113,245.88   3,264.49   8,268.11 
Touchstone TVST Bond   201,225.61   5,535.17   26,583.43       8,700.38   254.80   518.98       7,716.92   (733.31)   2,197.22       (20,206.34)   (253.67)   (546.55)       197,436.57   4,802.99   28,753.08 
Touchstone TVST Common Stock   354,463.81   8,524.47   18,691.39  55,049.48     9,090.11   442.11   399.86  605.69     (8,782.96)   (579.26)   (489.15)  18,112.64     (34,362.62)   (77.50)   (516.43)  (360.84)     320,408.34   8,309.82   18,085.67  73,406.97
Touchstone TVST Small Company   163,035.67   7,577.74   19,977.65  12,946.80     4,986.30   323.55   305.68  108.89     (102.22)   (30.49)   6.12  (0.95)     (15,155.27)   (45.50)   (614.29)  86.38     152,764.48   7,825.30   19,675.16  13,141.12
Van Eck VIPT Emerging Markets   40,696.26   9,467.05   4,867.28       1,437.59   272.88   105.90       3,816.50   (205.92)   277.26       (2,559.78)   (180.97)   (172.02)       43,390.57   9,353.04   5,078.42 
Van Eck VIPT Global Resources Fund   75,715.25   5,465.28   3,817.67       3,029.13   511.01   91.51       5,908.32   304.67   535.54       (6,035.40)   (133.26)   (113.72)       78,617.30   6,147.70   4,331.00 
Van Eck VIPT Unconstrained Emerging Markets   64,787.76   2,441.86   7,955.46       2,503.25   120.53   153.38       (894.87)   (447.44)   451.29       (5,435.83)   (106.49)   (141.96)       60,960.31   2,008.46   8,418.17 

 

(11) On July 28, 2025, the Neuberger Berman Trust Sustainable Equity Portfolio was renamed to the Neuberger Berman Quality Equity Portfolio Class I.

 

-60-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

 

NOTE 7 – FINANCIAL HIGHLIGHTS

 

A summary of units outstanding and unit values for the Variable Account, the investment income ratios, the expense ratios, excluding expenses of the underlying funds, and total return for the years ended December 31, 2025, 2024, 2023, 2022, and 2021 are shown below. Information for the years ended December 31, 2025, 2024, 2023, 2022, and 2021 reflects the adoption of AICPA Statement of Position 03-5, Financial Highlights of Separate Accounts. Certain ratios presented for the prior years reflect the presentation used in the current year.

 

     For the                                              
VT = VariTrak Product At  Year Ended                                              
V2 = Investor Select Product December 31,  December 31,  At December 31,  For the Year Ended December 31, 
EP = Estate Provider Product    Investment                                              
BP = Benefit Provider Product    Income                                              
  Net Assets  Ratio (a)  Units  Unit Fair Value  Expense Ratio (b)  Total Return (c) 
        VT  V2  EP  BP  VT  V2  EP  BP  VT  EP  BP  VT  V2  EP  BP 
AB VPS Discovery Value Portfolio Class A (f)                                                                   
2025 $1,974,585   0.85%  27,232.49   3,229.45   2,033.41     $59.18  $68.98  $68.98  $   0.90%  0.32%     1.97% 2.89%  2.89%   
2024 $1,850,919   0.86%  26,468.60   2,845.83   1,849.70     $58.04  $67.04  $67.04  $   0.90%  0.32%     9.03% 10.02%  10.02%   
2023 $1,788,648   1.07%  28,332.99   2,719.24   1,884.27     $53.23  $60.94  $60.94  $   0.90%  0.32%     16.14% 17.18%  17.18%   
2022 $1,601,006   1.15%  29,199.83   2,520.27   2,531.50     $45.83  $52.00  $52.00  $   0.90%  0.32%     (16.38)% (15.63)%  (15.63)%   
2021 $2,097,309   0.74%  32,079.33   2,791.61   2,708.86     $54.81  $61.63  $61.63  $   0.90%  0.32%     34.74% 35.95%  35.95%   
AB VPS International Value Fund                                                                   
2025 $3,484,544   2.39%  101,989.61   18,461.05   7,129.65     $26.43  $30.81  $30.81  $   0.90%  0.32%     40.43% 41.70%  41.70%   
2024 $2,877,728   2.69%  120,915.77   19,575.56   8,093.06     $18.82  $21.75  $21.75  $   0.90%  0.32%     4.12% 5.07%  5.07%   
2023 $2,632,986   0.79%  115,925.10   18,260.33   7,697.24     $18.08  $20.70  $20.70  $   0.90%  0.32%     14.12% 15.15%  15.15%   
2022 $2,622,367   4.83%  131,664.25   18,986.15   10,871.46     $15.84  $17.97  $17.97  $   0.90%  0.32%     (14.38)% (13.61)%  (13.61)%   
2021 $3,197,713   2.04%  138,598.64   19,939.70   10,504.25     $18.50  $20.81  $20.81  $   0.90%  0.32%     10.09% 11.08%  11.08%   
AB VPS Relative Value Portfolio (f)                                                                   
2025 $116,717   1.07%  5,561.80   779.28        $18.27  $19.40  $  $   0.90%        9.49% 10.47%      
2024 $93,979   1.45%  4,784.29   806.08        $16.69  $17.56  $  $   0.90%        12.01% 13.02%      
2023 $80,839   1.48%  4,617.29   776.26        $14.90  $15.53  $  $   0.90%        11.03% 12.03%      
2022 $73,060   1.42%  4,613.95   804.60        $13.42  $13.87  $  $   0.90%        (5.04)% (4.19)%      
2021 $77,298   0.80%  4,607.39   842.88        $14.13  $14.47  $  $   0.90%        27.01% 28.16%      
AB VPS Sustainable International Thematic Portfolio (g)                                                                   
2025 $                 $  $  $  $                     
2024 $                 $  $  $  $                     
2023 $306,860      7,379.87   3,130.19   1,620.91     $23.94  $27.40  $27.40  $   0.90%  0.32%     11.63% 12.63%  12.63%   
2022 $272,626      7,427.69   3,081.32   1,577.43     $21.44  $24.33  $24.33  $   0.90%  0.32%     (28.26)% (27.61)%  (27.61)%   
2021 $350,753      6,701.81   3,111.73   1,364.13     $29.89  $33.61  $33.61  $   0.90%  0.32%     7.28% 8.25%  8.25%   
Alger Capital Appreciation Fund                                                                   
2025 $4,534,491      33,011.79   1,279.14   1,009.27   7,269.60  $114.27  $181.55  $143.08  $53.05   0.90%  0.32%  0.12% or 0.07%   31.69% 32.87%  32.87%  32.88%
2024 $4,011,329      39,424.63   1,491.89   1,012.03   6,950.84  $86.77  $136.64  $107.69  $39.92   0.90%  0.32%  0.12% or 0.07%   46.80% 48.13%  48.13%  48.00%
2023 $3,104,495      45,620.93   1,595.10   1,015.43   6,930.58  $59.11  $92.24  $72.70  $26.97   0.90%  0.32%  0.12% or 0.07%   41.86% 43.13%  43.13%  43.00%
2022 $2,428,734      51,361.11   1,651.22   1,044.40   6,848.31  $41.67  $64.45  $50.79  $18.86   0.90%  0.32%  0.12% or 0.07%   (37.09)% (36.52)%  (36.52)%  (36.57)%
2021 $3,707,288      48,015.59   1,523.45   1,068.84   9,648.84  $66.23  $101.52  $80.01  $29.74   0.90%  0.32%  0.12% or 0.07%   18.06% 19.13%  19.13%  19.01%
Alger Large Cap Growth Fund                                                                   
2025 $28,494,430      170,716.30   6,361.57   14,567.52   2,661.90  $147.17  $132.58  $84.65  $485.70   0.90%  0.32%  0.12% or 0.07%   29.11% 30.27%  30.27%  30.29%
2024 $25,068,489      195,343.06   7,005.72   16,193.80   2,778.28  $113.99  $101.77  $64.98  $372.77   0.90%  0.32%  0.12% or 0.07%   41.60% 42.89%  42.89%  42.75%
2023 $19,457,737      216,163.54   7,109.25   17,988.29   2,802.85  $80.50  $71.23  $45.48  $261.13   0.90%  0.32%  0.12% or 0.07%   31.49% 32.67%  32.67%  32.54%
2022 $15,695,849      229,185.17   7,069.41   20,912.20   2,883.70  $61.22  $53.69  $34.28  $197.01   0.90%  0.32%  0.12% or 0.07%   (39.20)% (38.65)%  (38.65)%  (38.69)%
2021 $24,520,895      217,716.45   6,144.95   18,170.91   3,249.98  $100.70  $87.52  $55.88  $321.34   0.90%  0.32%  0.12% or 0.07%   10.84% 11.84%  11.84%  11.71%
2021 $24,520,895      217,716.45   6,144.95   18,170.91   3,249.98  $100.70  $87.52  $55.88  $321.34   0.90%  0.32%  0.12% or 0.07%   10.84% 11.84%  11.84%  11.71%

 

-61-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

 

NOTE 7 – FINANCIAL HIGHLIGHTS

 

     For the                                              
VT = VariTrak Product At  Year Ended                                              
V2 = Investor Select Product December 31,  December 31,  At December 31,  For the Year Ended December 31, 
EP = Estate Provider Product    Investment                                              
BP = Benefit Provider Product    Income                                              
  Net Assets  Ratio (a)  Units  Unit Fair Value  Expense Ratio (b)  Total Return (c) 
        VT  V2  EP  BP  VT  V2  EP  BP  VT  EP  BP  VT  V2  EP  BP 
Alger Small Cap Growth Fund                                                                   
2025 $8,585,051      175,995.56   581.48   169.80   810.93  $47.60  $63.12  $50.24  $199.78   0.90%  0.32%  0.12% or 0.07%   4.97% 5.91%  5.91%  5.92%
2024 $8,045,732   0.38%  173,644.54   410.80   169.73   734.09  $45.35  $59.59  $47.44  $188.61   0.90%  0.32%  0.12% or 0.07%   7.16% 8.13%  8.13%  8.03%
2023 $7,738,558      179,098.18   439.59   169.66   729.83  $42.32  $55.11  $43.87  $174.59   0.90%  0.32%  0.12% or 0.07%   15.46% 16.49%  16.49%  16.38%
2022 $6,717,813      179,570.78   436.09   168.97   724.17  $36.66  $47.31  $37.66  $150.01   0.90%  0.32%  0.12% or 0.07%   (38.57)% (38.01)%  (38.01)%  (38.06)%
2021 $11,104,845      178,533.67   435.87   167.98   1,688.59  $59.67  $76.32  $60.76  $242.18   0.90%  0.32%  0.12% or 0.07%   (6.90)% (6.06)%  (6.06)%  (6.16)%
Allspring VT Discovery SMID Cap Growth Fund (f) (h)                                                                   
2025 $8,652,022      113,580.66      7,011.97   436.51  $70.05  $  $91.66  $120.27   0.90%  0.32%  0.12% or 0.07%   4.45%    5.39%  5.31%
2024 $8,784,156      120,881.77      7,214.73   428.66  $67.07  $  $86.97  $114.20   0.90%  0.32%  0.12% or 0.07%   17.07%    18.13%  18.05%
2023 $7,917,939      127,538.05      7,744.39   423.35  $57.29  $  $73.62  $96.74   0.90%  0.32%  0.12% or 0.07%   19.07%    20.14%  20.06%
2022 $7,037,773      135,254.85      8,104.49   415.01  $48.11  $  $61.28  $80.58   0.90%  0.32%  0.12% or 0.07%   (38.40)%    (37.85)%  (37.89)%
2021 $11,198,120      132,216.33      8,290.80   409.51  $78.11  $  $98.60  $129.74   0.90%  0.32%  0.12% or 0.07%   (5.89)%    (5.04)%  (5.11)%
Allspring VT Opportunity Fund (h)                                                                   
2025 $5,087,892   0.05%  39,635.24      10,715.27   2,006.09  $88.78  $  $104.39  $224.50   0.90%  0.32%  0.12% or 0.07%   5.76%    6.71%  6.64%
2024 $4,886,064   0.05%  40,773.94      10,575.08   2,036.36  $83.95  $  $97.82  $210.52   0.90%  0.32%  0.12% or 0.07%   14.01%    15.05%  14.97%
2023 $5,782,054      46,720.61      10,816.85   7,767.16  $73.63  $  $85.03  $183.12   0.90%  0.32%  0.12% or 0.07%   25.37%    26.50%  26.41%
2022 $4,845,705      49,410.28      10,749.41   8,431.75  $58.73  $  $67.22  $144.86   0.90%  0.32%  0.12% or 0.07%   (21.51)%    (20.81)%  (20.84)%
2021 $6,449,225   0.04%  51,492.67      10,561.71   9,289.00  $74.82  $  $84.88  $183.00   0.90%  0.32%  0.12% or 0.07%   23.66%    24.78%  24.67%
American Century VP Disciplined Core Value Fund (e)                                                                   
2025 $                 $  $  $  $                     
2024 $   1.37%             $  $  $  $                     
2023 $3,970,350   1.54%  96,048.93      6,349.84   249.41  $38.13  $  $47.42  $28.03   0.90%  0.32%  0.12% or 0.07%   7.69%    8.65%  8.52%
2022 $3,919,806   1.84%  102,536.39      6,482.39   246.26  $35.41  $  $43.64  $25.83   0.90%  0.32%  0.12% or 0.07%   (13.51)%    (12.74)%  (12.85)%
2021 $4,728,641   1.07%  105,710.26      6,624.81   2,349.87  $40.94  $  $50.01  $29.63   0.90%  0.32%  0.12% or 0.07%   22.55%    23.65%  23.52%
American Century VP Inflation Protection Portfolio (e)                                                                   
2025 $                 $  $  $  $                     
2024 $   2.02%             $  $  $  $                     
2023 $1,077,933   3.62%  53,880.64   1,974.22   9,708.91     $15.96  $16.79  $19.04  $   0.90%  0.32%     2.68% 3.60%  3.60%   
2022 $1,094,224   5.30%  57,005.53   1,774.15   9,761.67     $15.54  $16.21  $18.38  $   0.90%  0.32%     (13.65)% (12.88)%  (12.88)%   
2021 $1,264,886   3.38%  57,617.65   972.69   9,937.19     $18.00  $18.60  $21.09  $   0.90%  0.32%     5.66% 6.61%  6.61%   
American Century VP Inflation Protection Portfolio II (e)                                                                   
2025 $                 $  $  $  $                     
2024 $   1.76%             $  $  $  $                     
2023 $101,643   3.31%           55,313.52  $  $  $  $1.84         0.12% or 0.07%           3.33%
2022 $99,525   5.16%           55,963.06  $  $  $  $1.78         0.12% or 0.07%           (13.08)%
2021 $115,805   3.14%           56,601.49  $  $  $  $2.05         0.12% or 0.07%           6.14%

 

-62-

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

 

NOTE 7 – FINANCIAL HIGHLIGHTS

 

     For the                                              
VT = VariTrak Product At  Year Ended                                              
V2 = Investor Select Product December 31,  December 31,  At December 31,  For the Year Ended December 31, 
EP = Estate Provider Product    Investment                                              
BP = Benefit Provider Product    Income                                              
  Net Assets  Ratio (a)  Units  Unit Fair Value  Expense Ratio (b)  Total Return (c) 
        VT  V2  EP  BP  VT  V2  EP  BP  VT  EP  BP  VT  V2  EP  BP 
American Century VP International Portfolio (e)                                                                   
2025 $                 $  $  $  $                     
2024 $   3.73%             $  $  $  $                     
2023 $4,750,043   1.39%  155,092.12   10,318.64   12,981.92     $25.96  $31.14  $30.97  $   0.90%  0.32%     11.57% 12.57%  12.57%   
2022 $4,440,226   1.47%  163,112.98   9,772.78   13,600.08     $23.27  $27.66  $27.51  $   0.90%  0.32%     (25.42)% (24.75)%  (24.75)%   
2021 $5,514,271   0.16%  152,123.09   8,689.60   12,251.58     $31.20  $36.76  $36.56  $   0.90%  0.32%     7.78% 8.75%  8.75%   
American Century VP Ultra Portfolio (e)                                                                   
2025 $                 $  $  $  $                     
2024 $                 $  $  $  $                     
2023 $239,334      2,759.12      948.30     $61.52  $  $73.38  $   0.90%  0.32%     42.23%    43.51%   
2022 $195,969      3,385.53      968.66     $43.25  $  $51.13  $   0.90%  0.32%     (32.98)%    (32.38)%   
2021 $295,396      3,487.90      929.71     $64.54  $  $75.61  $   0.90%  0.32%     22.06%    23.16%   
American Century VP Value Portfolio (e)                                                                   
2025 $                 $  $  $  $                     
2024 $   2.67%             $  $  $  $                     
2023 $9,165,997   2.37%  131,055.75   2,684.19   11,164.57   16,868.20  $57.71  $47.48  $65.08  $44.39   0.90%  0.32%  0.12% or 0.07%   8.13% 9.10%  9.10%  8.99%
2022 $8,876,856   2.15%  138,324.83   2,883.75   10,714.36   17,913.16  $53.37  $43.52  $59.65  $40.73   0.90%  0.32%  0.12% or 0.07%   (0.35)% 0.54%  0.54%  0.45%
2021 $9,370,958   1.72%  150,358.53   2,689.16   12,106.94   11,910.26  $53.56  $43.29  $59.33  $40.54   0.90%  0.32%  0.12% or 0.07%   23.40% 24.51%  24.51%  24.37%
BNY Mellon Appreciation Portfolio                                                                   
2025 $926,186   0.37%  14,626.62      1,197.27     $57.60  $  $69.94  $   0.90%  0.32%     9.09%    10.07%   
2024 $955,536   0.42%  16,702.25      1,160.02     $52.80  $  $63.54  $   0.90%  0.32%     11.79%    12.81%   
2023 $874,405   0.70%  17,116.86      1,171.99     $47.23  $  $56.33  $   0.90%  0.32%     19.89%    20.97%   
2022 $781,647   0.70%  18,419.97      1,203.92     $39.39  $  $46.57  $   0.90%  0.32%     (18.79)%    (18.06)%   
2021 $980,294   0.44%  18,739.25      1,254.35     $48.51  $  $56.83  $   0.90%  0.32%     26.00%    27.13%   
BNY Mellon Sustainable U.S. Equity Portfolio, Inc.                                                                   
2025 $489,268   0.25%  11,353.14      24.83     $42.98  $  $53.82  $   0.90%  0.32%     14.94%    15.97%   
2024 $448,184   0.51%  11,951.82      27.50     $37.39  $  $46.41  $   0.90%  0.32%     23.77%    24.89%   
2023 $373,358   0.72%  12,319.82      30.96     $30.21  $  $37.16  $   0.90%  0.32%     22.72%    23.82%   
2022 $318,253   0.55%  12,883.82      35.69     $24.62  $  $30.01  $   0.90%  0.32%     (23.56)%    (22.87)%   
2021 $441,218   0.74%  13,649.75      41.41     $32.21  $  $38.91  $   0.90%  0.32%     25.86%    27.00%   
BNY Mellon VIF Small Cap Portfolio (d)                                                                   
2025 $290,681   0.62%  9,793.83           $29.68  $  $  $   0.90%        10.00%        
2024 $247,318   0.67%  9,165.78           $26.98  $  $  $   0.90%        3.68%        
2023 $235,305   0.31%  9,041.17           $26.03  $  $  $   0.90%        8.31%        
2022 $198,474      8,259.73           $24.03  $  $  $   0.90%        (17.36)%        
2021 $235,062   0.11%  8,083.89           $29.08  $  $  $   0.90%        15.42%        

 

-63-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

 

NOTE 7 – FINANCIAL HIGHLIGHTS

 

     For the                                              
VT = VariTrak Product At  Year Ended                                              
V2 = Investor Select Product December 31,  December 31,  At December 31,  For the Year Ended December 31, 
EP = Estate Provider Product    Investment                                              
BP = Benefit Provider Product    Income                                              
  Net Assets  Ratio (a)  Units  Unit Fair Value  Expense Ratio (b)  Total Return (c) 
        VT  V2  EP  BP  VT  V2  EP  BP  VT  EP  BP  VT  V2  EP  BP 
DWS CROCI® US VIP (e)                                                                   
2025 $                 $  $  $  $                     
2024 $   4.53%             $  $  $  $                     
2023 $363,681   1.34%  17,714.07      203.34     $20.25  $  $24.16  $   0.90%  0.32%     19.30%    20.37%   
2022 $315,103   1.54%  18,319.09      204.32     $16.98  $  $20.07  $   0.90%  0.32%     (16.42)%    (15.67)%   
2021 $393,347   1.56%  19,103.84      222.80     $20.31  $  $23.80  $   0.90%  0.32%     25.14%    26.27%   
DWS Equity 500 Index VIP Fund                                                                   
2025 $1,914,574   1.12%           18,624.22  $  $  $  $102.80         0.12% or 0.07%           17.56%
2024 $2,036,315   1.16%           23,286.22  $  $  $  $87.45         0.12% or 0.07%           24.54%
2023 $1,619,615   1.29%           23,065.50  $  $  $  $70.22         0.12% or 0.07%           25.91%
2022 $1,249,147   1.29%           22,399.42  $  $  $  $55.77         0.12% or 0.07%           (18.35)%
2021 $1,521,352   1.44%           22,275.59  $  $  $  $68.30         0.12% or 0.07%           28.25%
DWS Small Cap Index Fund                                                                   
2025 $1,056,047   1.35%  15,835.06   1,292.73      1,483.74  $54.60  $63.63  $  $73.63   0.90%     0.12% or 0.07%   11.63% 12.64%     12.56%
2024 $989,907   1.23%  15,571.88   1,586.21      2,120.37  $48.91  $56.50  $  $65.42   0.90%     0.12% or 0.07%   10.15% 11.15%     11.07%
2023 $1,039,269   1.10%  15,264.55   1,535.97      4,812.84  $44.40  $50.83  $  $58.90   0.90%     0.12% or 0.07%   15.72% 16.76%     16.68%
2022 $896,828   0.95%  15,273.02   1,444.38      4,912.01  $38.37  $43.53  $  $50.48   0.90%     0.12% or 0.07%   (21.34)% (20.64)%     (20.67)%
2021 $1,211,037   0.82%  17,069.54   1,417.79      4,724.75  $48.78  $54.85  $  $63.63   0.90%     0.12% or 0.07%   13.48% 14.50%     14.40%
DWS Small Mid Cap Value Portfolio                                                                   
2025 $2,894,614   0.55%  55,810.45   4,276.37   5,242.62     $43.06  $50.74  $52.30  $   0.90%  0.32%     16.80% 17.85%  17.85%   
2024 $2,550,455   0.80%  57,473.41   4,726.14   5,133.88     $36.87  $43.06  $44.38  $   0.90%  0.32%     4.84% 5.79%  5.79%   
2023 $2,467,672   0.77%  58,876.08   4,603.77   4,999.07     $35.17  $40.70  $41.95  $   0.90%  0.32%     13.57% 14.59%  14.59%   
2022 $2,167,179   0.49%  58,549.77   4,507.85   5,298.16     $30.97  $35.52  $36.61  $   0.90%  0.32%     (16.89)% (16.14)%  (16.14)%   
2021 $2,804,942   0.87%  62,928.02   5,022.85   5,672.46     $37.26  $42.36  $43.65  $   0.90%  0.32%     28.88% 30.04%  30.04%   
Fidelity VIP Contrafund Class 2 Portfolio                                                                   
2025 $27,555,021   0.14%  132,825.30   4,246.03   25,577.62     $173.16  $117.38  $158.57  $   0.90%  0.32%     20.40% 21.48%  21.48%   
2024 $24,135,696   0.18%  140,812.77   4,453.53   26,450.66     $143.83  $96.62  $130.53  $   0.90%  0.32%     32.59% 33.79%  33.79%   
2023 $19,669,387   0.47%  153,690.27   4,189.57   27,623.84     $108.48  $72.22  $97.57  $   0.90%  0.32%     32.27% 33.45%  33.45%   
2022 $15,841,171   0.53%  164,102.41   4,158.12   29,510.43     $82.01  $54.12  $73.11  $   0.90%  0.32%     (26.97)% (26.31)%  (26.31)%   
2021 $22,435,122   0.06%  171,589.06   4,125.53   28,852.75     $112.30  $73.44  $99.22  $   0.90%  0.32%     26.70% 27.83%  27.83%   
Fidelity VIP Equity Income Portfolio                                                                   
2025 $15,447,531   1.80%  83,877.22   602.27   1,053.79     $182.86  $72.45  $63.08  $   0.90%  0.32%     17.96% 19.02%  19.02%   
2024 $13,260,662   1.75%  85,000.51   436.01   1,087.55     $155.02  $60.87  $53.00  $   0.90%  0.32%     14.31% 15.35%  15.35%   
2023 $12,014,477   1.88%  88,047.56   441.67   1,112.00     $135.61  $52.77  $45.95  $   0.90%  0.32%     9.66% 10.65%  10.65%   
2022 $11,663,477   1.94%  93,401.87   430.85   2,238.14     $123.66  $47.69  $41.53  $   0.90%  0.32%     (5.80)% (4.96)%  (4.96)%   
2021 $13,344,788   1.89%  100,653.96   459.06   2,473.67     $131.28  $50.18  $43.69  $   0.90%  0.32%     23.78% 24.89%  24.89%   

 

-64-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

 

NOTE 7 – FINANCIAL HIGHLIGHTS

 

     For the                                              
VT = VariTrak Product At  Year Ended                                              
V2 = Investor Select Product December 31,  December 31,  At December 31,  For the Year Ended December 31, 
EP = Estate Provider Product    Investment                                              
BP = Benefit Provider Product    Income                                              
  Net Assets  Ratio (a)  Units  Unit Fair Value  Expense Ratio (b)  Total Return (c) 
        VT  V2  EP  BP  VT  V2  EP  BP  VT  EP  BP  VT  V2  EP  BP 
Fidelity VIP Government Money Market Portfolio                                                                   
2025 $8,783,514   3.98%  448,463.49   19,683.98   92,851.07   232,659.59  $14.68  $12.14  $17.18  $1.58   0.90%  0.32%  0.12% or 0.07%   3.10% 4.03%  4.03%  3.99%
2024 $9,592,138   5.00%  542,457.53   19,037.01   89,831.33   108,153.32  $14.24  $11.67  $16.51  $1.52   0.90%  0.32%  0.12% or 0.07%   4.06% 5.00%  5.00%  4.90%
2023 $11,453,121   4.60%  521,128.80   13,074.79   81,922.12   1,999,035.90  $13.68  $11.12  $15.73  $1.45   0.90%  0.32%  0.12% or 0.07%   3.86% 4.79%  4.79%  4.82%
2022 $8,261,219   1.29%  510,429.88   12,820.54   82,997.17   113,025.55  $13.17  $10.61  $15.01  $1.38   0.90%  0.32%  0.12% or 0.07%   0.46% 1.36%  1.36%  1.24%
2021 $9,450,899   0.01%  574,805.74   13,868.08   87,964.97   342,275.43  $13.11  $10.47  $14.81  $1.36   0.90%  0.32%  0.12% or 0.07%   (0.88)% 0.01%  0.01%  (0.10)%
Fidelity VIP Growth Portfolio                                                                   
2025 $36,900,701   0.29%  92,414.40   218.15   26,145.27     $361.80  $148.26  $131.32  $   0.90%  0.32%     13.87% 14.90%  14.90%   
2024 $34,204,971   0.00%  97,932.59   507.07   26,468.51     $317.71  $129.04  $114.29  $   0.90%  0.32%     29.22% 30.39%  30.39%   
2023 $28,669,774   0.13%  106,456.45   534.57   27,860.81     $245.87  $98.96  $87.65  $   0.90%  0.32%     35.03% 36.24%  36.24%   
2022 $22,697,440   0.64%  114,635.23   546.19   27,719.96     $182.09  $72.64  $64.34  $   0.90%  0.32%     (25.13)% (24.46)%  (24.46)%   
2021 $31,671,834      120,402.84   519.03   27,460.47     $243.21  $96.16  $85.17  $   0.90%  0.32%     22.12% 23.21%  23.21%   
Fidelity VIP High Income Portfolio                                                                   
2025 $5,049,444   6.58%  63,797.47   1,000.44   19,724.75     $69.50  $35.66  $29.41  $   0.90%  0.32%     9.38% 10.36%  10.36%   
2024 $4,658,331   6.16%  64,738.90   975.38   19,268.36     $63.54  $32.31  $26.65  $   0.90%  0.32%     7.99% 8.97%  8.97%   
2023 $4,365,975   5.66%  65,879.90   1,053.49   18,756.93     $58.83  $29.65  $24.46  $   0.90%  0.32%     9.49% 10.48%  10.48%   
2022 $4,058,952   5.19%  69,332.69   1,046.81   13,795.91     $53.73  $26.84  $22.14  $   0.90%  0.32%     (12.16)% (11.37)%  (11.37)%   
2021 $4,947,101   5.36%  74,246.14   1,227.19   14,732.36     $61.17  $30.28  $24.98  $   0.90%  0.32%     3.48% 4.41%  4.41%   
Fidelity VIP Index 500 II Portfolio                                                                   
2025 $97,872,446   1.15%  359,268.87   37,949.30   196,882.36     $207.79  $104.49  $97.80  $   0.90%  0.32%     16.73% 17.78%  17.78%   
2024 $86,997,156   1.25%  375,669.98   38,757.38   200,919.38     $178.01  $88.72  $83.04  $   0.90%  0.32%     23.78% 24.90%  24.90%   
2023 $72,775,026   1.43%  391,623.93   39,508.96   205,239.75     $143.82  $71.03  $66.49  $   0.90%  0.32%     25.07% 26.19%  26.19%   
2022 $60,477,492   1.53%  407,565.31   40,381.43   215,215.24     $114.99  $56.29  $52.69  $   0.90%  0.32%     (18.94)% (18.21)%  (18.21)%   
2021 $78,318,438   1.24%  425,930.29   41,413.64   233,574.05     $141.86  $68.82  $64.42  $   0.90%  0.32%     27.43% 28.58%  28.58%   
Fidelity VIP Investment Grade Bond Portfolio                                                                   
2025 $10,298,245   3.56%  224,454.45   4,786.06   35,135.31   1,309,325.06  $22.06  $19.81  $27.63  $3.27   0.90%  0.32%  0.12% or 0.07%   6.27% 7.22%  7.22%  7.15%
2024 $9,397,623   4.02%  224,705.16   4,416.86   33,306.59   1,242,993.37  $20.76  $18.47  $25.76  $3.05   0.90%  0.32%  0.12% or 0.07%   0.87% 1.79%  1.79%  1.72%
2023 $5,554,945   2.65%  219,157.33   3,740.21   30,586.21   67,481.33  $20.58  $18.15  $25.31  $3.00   0.90%  0.32%  0.12% or 0.07%   5.26% 6.20%  6.20%  6.13%
2022 $5,074,342   2.29%  216,921.96   3,517.28   24,434.43   67,385.47  $19.55  $17.09  $23.83  $2.83   0.90%  0.32%  0.12% or 0.07%   (13.73)% (12.96)%  (12.96)%  (12.98)%
2021 $6,138,071   2.05%  226,891.90   3,643.06   24,541.17   77,533.80  $22.67  $19.63  $27.38  $3.25   0.90%  0.32%  0.12% or 0.07%   (1.49)% (0.61)%  (0.61)%  (0.70)%
Fidelity VIP Mid Cap Class 2 Portfolio                                                                   
2025 $6,208,672   0.45%  74,975.39   3,552.44   9,299.44     $68.86  $75.62  $83.62  $   0.90%  0.32%     10.76% 11.75%  11.75%   
2024 $5,430,810   0.54%  75,466.79   3,591.67   6,631.04     $62.17  $67.66  $74.82  $   0.90%  0.32%     16.44% 17.49%  17.49%   
2023 $4,946,443   0.59%  80,643.66   3,615.95   6,790.42     $53.39  $57.59  $63.68  $   0.90%  0.32%     14.05% 15.08%  15.08%   
2022 $4,487,918   0.52%  83,912.52   3,367.26   7,067.70     $46.81  $50.05  $55.34  $   0.90%  0.32%     (15.50)% (14.74)%  (14.74)%   
2021 $5,741,918   0.60%  91,193.89   3,637.72   7,332.95     $55.40  $58.70  $64.91  $   0.90%  0.32%     24.48% 25.60%  25.60%   

 

-65-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

 

NOTE 7 – FINANCIAL HIGHLIGHTS

 

     For the                                              
VT = VariTrak Product At  Year Ended                                              
V2 = Investor Select Product December 31,  December 31,  At December 31,  For the Year Ended December 31, 
EP = Estate Provider Product    Investment                                              
BP = Benefit Provider Product    Income                                              
  Net Assets  Ratio (a)  Units  Unit Fair Value  Expense Ratio (b)  Total Return (c) 
        VT  V2  EP  BP  VT  V2  EP  BP  VT  EP  BP  VT  V2  EP  BP 
Fidelity VIP Overseas Portfolio                                                                   
2025 $13,254,703   1.58%  156,116.70   11,690.58   14,067.51   235,055.76  $68.15  $40.72  $36.28  $6.93   0.90%  0.32%  0.12% or 0.07%   19.32% 20.39%  20.39%  20.31%
2024 $11,522,473   1.60%  160,486.35   11,970.79   14,382.40   263,478.66  $57.11  $33.83  $30.13  $5.76   0.90%  0.32%  0.12% or 0.07%   4.11% 5.05%  5.05%  4.98%
2023 $12,089,547   1.02%  163,696.04   11,725.67   14,980.23   419,389.70  $54.86  $32.20  $28.68  $5.49   0.90%  0.32%  0.12% or 0.07%   19.43% 20.51%  20.51%  20.42%
2022 $10,933,787   1.15%  175,711.70   11,837.62   17,688.48   466,322.54  $45.93  $26.72  $23.80  $4.56   0.90%  0.32%  0.12% or 0.07%   (25.16)% (24.48)%  (24.48)%  (24.52)%
2021 $14,543,264   0.52%  176,702.46   11,879.48   17,457.62   451,724.79  $61.37  $35.38  $31.52  $6.04   0.90%  0.32%  0.12% or 0.07%   18.63% 19.70%  19.70%  19.60%
Fidelity VIP Value Strategies Portfolio                                                                   
2025 $690,302   1.09%  6,163.53   660.39   1,484.75     $79.68  $92.87  $92.87  $   0.90%  0.32%     7.02% 7.99%  7.99%   
2024 $675,796   1.03%  6,615.72   584.34   1,546.69     $74.45  $86.00  $86.00  $   0.90%  0.32%     8.42% 9.40%  9.40%   
2023 $604,477   1.20%  6,250.30   572.54   1,657.30     $68.67  $78.61  $78.61  $   0.90%  0.32%     19.77% 20.85%  20.85%   
2022 $485,620   1.19%  6,027.36   551.76   1,601.58     $57.33  $65.05  $65.05  $   0.90%  0.32%     (7.85)% (7.03)%  (7.03)%   
2021 $515,126   1.58%  5,915.67   424.59   1,677.49     $62.22  $69.96  $69.96  $   0.90%  0.32%     32.41% 33.60%  33.60%   
Franklin Templeton VIP Foreign Securities                                                                   
2025 $2,090,859   2.32%  69,167.67   2,270.47   10,333.38     $24.76  $29.59  $30.08  $   0.90%  0.32%     28.04% 29.19%  29.19%   
2024 $1,784,369   2.38%  77,178.44   2,222.73   10,342.90     $19.34  $22.90  $23.28  $   0.90%  0.32%     (1.89)% (1.00)%  (1.00)%   
2023 $1,729,912   3.16%  74,310.48   1,277.62   10,014.51     $19.71  $23.13  $23.51  $   0.90%  0.32%     19.68% 20.76%  20.76%   
2022 $1,653,132   3.14%  86,128.30   1,355.44   10,710.33     $16.47  $19.15  $19.47  $   0.90%  0.32%     (8.43)% (7.61)%  (7.61)%   
2021 $1,784,915   1.81%  85,370.87   1,393.50   10,460.92     $17.99  $20.73  $21.07  $   0.90%  0.32%     3.23% 4.16%  4.16%   
Franklin Templeton VIP Global Real Estate                                                                   
2025 $1,068,707   1.38%  54,210.33      621.61     $19.44  $  $23.61  $   0.90%  0.32%     6.97%    7.93%   
2024 $963,236   1.82%  52,345.38      537.10     $18.18  $  $21.88  $   0.90%  0.32%     (1.21)%    (0.32)%   
2023 $953,628   2.82%  51,192.68      531.38     $18.40  $  $21.95  $   0.90%  0.32%     10.44%    11.43%   
2022 $844,038   2.48%  50,124.87      452.50     $16.66  $  $19.70  $   0.90%  0.32%     (26.72)%    (26.06)%   
2021 $1,122,532   0.89%  48,875.66      424.72     $22.74  $  $26.64  $   0.90%  0.32%     25.66%    26.79%   
Franklin Templeton VIP Mutual Global Discovery Securities                                                                   
2025 $660,060   2.03%  15,648.82   627.04        $40.30  $46.97  $  $   0.90%        22.52% 23.62%      
2024 $367,036   1.88%  10,473.69   593.17        $32.89  $38.00  $  $   0.90%        4.04% 4.98%      
2023 $351,880   2.68%  10,403.79   518.60   116.08     $31.61  $36.19  $36.19  $   0.90%  0.32%     19.48% 20.55%  20.55%   
2022 $404,030   1.69%  14,531.09   517.42   133.17     $26.46  $30.02  $30.02  $   0.90%  0.32%     (5.37)% (4.52)%  (4.52)%   
2021 $464,242   2.73%  15,838.47   531.74   147.65     $27.96  $31.44  $31.44  $   0.90%  0.32%     18.37% 19.43%  19.43%   
Franklin Templeton VIP Mutual Shares Securities                                                                   
2025 $906,976   2.01%  19,713.06   2,001.86   4,088.25     $33.21  $43.63  $40.33  $   0.90%  0.32%     10.52% 11.52%  11.52%   
2024 $821,009   1.98%  19,897.22   1,915.37   4,096.07     $30.05  $39.12  $36.17  $   0.90%  0.32%     10.27% 11.27%  11.27%   
2023 $760,183   1.90%  20,708.18   1,777.54   4,102.55     $27.25  $35.16  $32.50  $   0.90%  0.32%     12.45% 13.46%  13.46%   
2022 $680,549   1.97%  21,083.78   1,674.67   4,109.28     $24.23  $30.99  $28.65  $   0.90%  0.32%     (8.26)% (7.43)%  (7.43)%   
2021 $866,135   2.72%  25,802.73   1,715.31   4,108.96     $26.41  $33.48  $30.95  $   0.90%  0.32%     18.11% 19.17%  19.17%   

 

-66-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

 

NOTE 7 – FINANCIAL HIGHLIGHTS

 

     For the                                              
VT = VariTrak Product At  Year Ended                                              
V2 = Investor Select Product December 31,  December 31,  At December 31,  For the Year Ended December 31, 
EP = Estate Provider Product    Investment                                              
BP = Benefit Provider Product    Income                                              
  Net Assets  Ratio (a)  Units  Unit Fair Value  Expense Ratio (b)  Total Return (c) 
        VT  V2  EP  BP  VT  V2  EP  BP  VT  EP  BP  VT  V2  EP  BP 
Franklin Templeton VIP Small Cap Value                                                                   
2025 $1,212,312   1.07%  18,391.65   1,533.90   2,943.69     $50.68  $64.60  $61.55  $   0.90%  0.32%     6.69% 7.65%  7.65%   
2024 $1,108,110   0.92%  18,048.87   1,379.48   2,939.29     $47.50  $60.01  $57.17  $   0.90%  0.32%     10.70% 11.71%  11.71%   
2023 $1,020,443   0.51%  18,623.77   1,311.49   2,948.56     $42.91  $53.72  $51.18  $   0.90%  0.32%     11.74% 12.75%  12.75%   
2022 $911,493   1.04%  18,611.86   1,227.96   3,047.30     $38.40  $47.65  $45.39  $   0.90%  0.32%     (10.87)% (10.06)%  (10.06)%   
2021 $1,021,396   0.97%  18,364.19   1,332.69   3,163.80     $43.08  $52.98  $50.47  $   0.90%  0.32%     24.25% 25.37%  25.37%   
Franklin Templeton VIP Small-Midcap Growth II                                                                   
2025 $325,967      5,021.82   1,210.75        $47.56  $71.97  $  $   0.90%        1.60% 2.52%      
2024 $369,403      5,786.18   1,403.90        $46.81  $70.20  $  $   0.90%        10.04% 11.04%      
2023 $360,931      6,443.43   1,373.42        $42.54  $63.23  $  $   0.90%        25.61% 26.74%      
2022 $327,849      6,548.60   1,507.14   771.53     $33.87  $49.89  $40.04  $   0.90%  0.32%     (34.28)% (33.69)%  (33.69)%   
2021 $456,078      6,202.95   1,313.26   623.19     $51.53  $75.24  $60.38  $   0.90%  0.32%     9.03% 10.01%  10.01%   
Franklin Templeton VIP US Government                                                                   
2025 $322,031   3.31%  22,284.44   1,647.44   1,983.24     $12.14  $14.16  $14.16  $   0.90%  0.32%     6.05% 7.01%  7.01%   
2024 $312,578   3.30%  23,071.24   1,620.14   2,037.26     $11.45  $13.23  $13.23  $   0.90%  0.32%     0.59% 1.50%  1.50%   
2023 $308,637   2.92%  22,585.64   1,793.64   2,159.49     $11.38  $13.03  $13.03  $   0.90%  0.32%     3.83% 4.76%  4.76%   
2022 $298,356   2.64%  23,361.97   1,733.36   1,658.86     $10.96  $12.44  $12.44  $   0.90%  0.32%     (10.31)% (9.50)%  (9.50)%   
2021 $431,060   2.68%  31,278.25   1,821.78   1,720.69     $12.22  $13.75  $13.75  $   0.90%  0.32%     (2.49)% (1.62)%  (1.62)%   
Invesco I.O.V.I Conservative Balanced Fund (e)                                                                   
2025 $                 $  $  $  $                     
2024 $   9.45%             $  $  $  $                     
2023 $147,189   1.75%  11,268.17   776.60        $12.19  $12.70  $  $   0.90%        11.31% 12.31%      
2022 $133,947   1.18%  11,547.26   664.73        $10.95  $11.31  $  $   0.90%        (17.76)% (17.02)%      
2021 $166,812   1.31%  11,873.71   641.12        $13.31  $13.63  $  $   0.90%        9.32% 10.30%      
Invesco I.O.V.I Global Strategic Income Fund                                                                   
2025 $330,284   5.36%  26,667.71   3,274.90        $10.96  $11.63  $  $   0.90%        11.75% 12.75%      
2024 $307,542   2.76%  28,110.17   3,094.66        $9.81  $10.31  $  $   0.90%        1.87% 2.79%      
2023 $295,745      27,343.98   2,817.28   426.17     $9.63  $10.03  $10.03  $   0.90%  0.32%     7.63% 8.60%  8.60%   
2022 $326,550      33,326.34   2,597.34   488.89     $8.94  $9.24  $9.24  $   0.90%  0.32%     (12.50)% (11.71)%  (11.71)%   
2021 $392,541   4.26%  35,360.58   2,433.35   542.06     $10.22  $10.46  $10.46  $   0.90%  0.32%     (4.42)% (3.56)%  (3.56)%   
Invesco I.O.V.I Main Street Small Cap Fund                                                                   
2025 $76,175   0.22%  3,539.55   474.83        $18.84  $19.99  $  $   0.90%        7.47% 8.44%      
2024 $63,497      2,763.45   575.38        $17.53  $18.43  $  $   0.90%        11.39% 12.41%      
2023 $52,573   0.83%  2,760.79   556.55        $15.74  $16.40  $  $   0.90%        16.77% 17.82%      
2022 $89,574   0.27%  5,596.35   1,016.98        $13.48  $13.92  $  $   0.90%        (16.79)% (16.04)%      
2021 $106,247   0.18%  5,559.52   977.58        $16.20  $16.58  $  $   0.90%        21.17% 22.26%      

 

-67-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

 

NOTE 7 – FINANCIAL HIGHLIGHTS

 

     For the                                              
VT = VariTrak Product At  Year Ended                                              
V2 = Investor Select Product December 31,  December 31,  At December 31,  For the Year Ended December 31, 
EP = Estate Provider Product    Investment                                              
BP = Benefit Provider Product    Income                                              
  Net Assets  Ratio (a)  Units  Unit Fair Value  Expense Ratio (b)  Total Return (c) 
        VT  V2  EP  BP  VT  V2  EP  BP  VT  EP  BP  VT  V2  EP  BP 
Invesco V.I . Equity and Income Fund (e)                                                                   
2025 $443,566   1.90%  35,962.01   1,268.18        $11.91  $12.09  $  $   0.90%        11.51% 12.52%      
2024 $182,464   2.12%  15,932.81   1,147.23        $10.68  $10.74  $  $   0.90%                 
2023 $                 $  $  $  $                     
2022 $                 $  $  $  $                     
2021 $                 $  $  $  $                     
Invesco V.I. Discovery Mid Cap Growth Fund                                                                   
2025 $1,389,684      82,620.82         162.65  $16.79  $  $  $17.59   0.90%     0.12% or 0.07%   3.85%       4.95%
2024 $1,122,305      69,269.66         163.74  $16.16  $  $  $16.76   0.90%     0.12% or 0.07%   23.11%       24.08%
2023 $991,198      75,334.10         164.50  $13.13  $  $  $13.51   0.90%     0.12% or 0.07%   12.15%       13.02%
2022 $964,638      82,235.63         165.38  $11.71  $  $  $11.95   0.90%     0.12% or 0.07%   (31.60)%       (31.06)%
2021 $1,349,258      78,100.18         732.30  $17.11  $  $  $17.34   0.90%     0.12% or 0.07%   18.04%       18.96%
Invesco V.I. Health Care Fund                                                                   
2025 $3,164,230      76,076.77      3,664.32   4,999.64  $38.66  $  $48.41  $9.15   0.90%  0.32%  0.12% or 0.07%   14.30%    15.33%  15.25%
2024 $2,774,813      76,213.64      3,744.21   5,017.88  $33.82  $  $41.98  $7.94   0.90%  0.32%  0.12% or 0.07%   3.23%    4.17%  4.09%
2023 $2,719,056      77,034.54      3,886.57   5,039.19  $32.76  $  $40.30  $7.63   0.90%  0.32%  0.12% or 0.07%   2.11%    3.02%  2.95%
2022 $3,218,662      94,087.32      4,141.08   5,065.60  $32.09  $  $39.11  $7.41   0.90%  0.32%  0.12% or 0.07%   (14.09)%    (13.32)%  (13.32)%
2021 $3,868,295   0.21%  97,041.44      4,434.25   5,100.90  $37.35  $  $45.12  $8.55   0.90%  0.32%  0.12% or 0.07%   11.30%    12.30%  12.16%
Invesco V.I. Technology Fund                                                                   
2025 $3,859,034      115,998.02      5,179.03   8,051.80  $30.82  $  $38.60  $10.41   0.90%  0.32%  0.12% or 0.07%   19.39%    20.47%  20.38%
2024 $3,496,685      123,722.69      5,257.65   15,524.13  $25.82  $  $32.04  $8.65   0.90%  0.32%  0.12% or 0.07%   33.06%    34.27%  34.18%
2023 $2,753,970      129,880.93      5,605.98   15,572.43  $19.40  $  $23.86  $6.44   0.90%  0.32%  0.12% or 0.07%   45.64%    46.94%  46.84%
2022 $2,095,411      144,178.72      6,534.36   15,634.52  $13.32  $  $16.24  $4.39   0.90%  0.32%  0.12% or 0.07%   (40.48)%    (39.95)%  (39.95)%
2021 $3,287,471      136,327.98      6,508.63   8,205.16  $22.38  $  $27.04  $7.31   0.90%  0.32%  0.12% or 0.07%   13.39%    14.41%  14.27%
JP Morgan Insurance Trust Small Cap Core Portfolio (f)                                                                   
2025 $                 $  $  $  $                     
2024 $                 $  $  $  $                     
2023 $                 $  $  $  $                     
2022 $1,287,309   0.47%  24,029.49      5,302.62     $43.59  $  $45.23  $   0.90%  0.32%     (20.07)%    (19.35)%   
2021 $1,635,186   0.50%  24,492.49      5,339.29     $54.54  $  $56.08  $   0.90%  0.32%     20.30%    21.38%   
LVIP American Century Disciplined Core Value Fund (e)                                                                   
2025 $4,600,446   1.69%  352,109.25      26,962.79   1,075.20  $12.09  $  $12.27  $12.25   0.90%  0.32%  0.12% or 0.07%   13.83%    14.86%  14.72%
2024 $4,152,045   1.26%  362,133.72      27,951.31   733.93  $10.62  $  $10.68  $10.68   0.90%  0.32%  0.12% or 0.07%            
2023 $                 $  $  $  $                     
2022 $                 $  $  $  $                     
2021 $                 $  $  $  $                     

 

-68-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

 

NOTE 7 – FINANCIAL HIGHLIGHTS

 

     For the                                              
VT = VariTrak Product At  Year Ended                                              
V2 = Investor Select Product December 31,  December 31,  At December 31,  For the Year Ended December 31, 
EP = Estate Provider Product    Investment                                              
BP = Benefit Provider Product    Income                                              
  Net Assets  Ratio (a)  Units  Unit Fair Value  Expense Ratio (b)  Total Return (c) 
        VT  V2  EP  BP  VT  V2  EP  BP  VT  EP  BP  VT  V2  EP  BP 
LVIP American Century Inflation Protection Fund (e)                                                                   
2025 $1,159,137   7.49%  74,349.45   3,346.87   18,505.17   9,775.15  $10.89  $11.06  $11.06  $11.01   0.90%  0.32%  0.12% or 0.07%   5.65% 6.60%  6.60%  6.26%
2024 $1,178,127   4.56%  82,989.29   3,023.56   18,217.95   9,859.58  $10.31  $10.37  $10.37  $10.36   0.90%  0.32%  0.12% or 0.07%            
2023 $                 $  $  $  $                     
2022 $                 $  $  $  $                     
2021 $                 $  $  $  $                     
LVIP American Century International Fund (e)                                                               
2025 $5,575,513   1.22%  403,839.30   33,723.27   43,644.60     $11.56  $11.73  $11.73  $   0.90%  0.32%     14.95% 15.98%  15.98%   
2024 $4,920,392   0.88%  409,961.91   36,737.69   42,164.04     $10.05  $10.12  $10.12  $   0.90%  0.32%              
2023 $                 $  $  $  $                     
2022 $                 $  $  $  $                     
2021 $                 $  $  $  $                     
LVIP American Century Ultra Fund (e)                                                               
2025 $379,743      21,758.52      6,220.49     $13.53  $  $13.73  $   0.90%  0.32%     11.84%    12.84%   
2024 $352,729      22,634.01      6,489.15     $12.10  $  $12.17  $   0.90%  0.32%              
2023 $                 $  $  $  $                     
2022 $                 $  $  $  $                     
2021 $                 $  $  $  $                     
LVIP American Century Value Fund (e)                                                               
2025 $10,675,711   1.61%  716,429.16   15,513.64   69,830.59   73,526.66  $12.16  $12.35  $12.35  $12.33   0.90%  0.32%  0.12% or 0.07%   14.99% 16.02%  16.02%  15.96%
2024 $9,549,128   2.98%  741,356.91   13,502.41   77,069.23   69,790.79  $10.58  $10.64  $10.64  $10.64   0.90%  0.32%  0.12% or 0.07%            
2023 $                 $  $  $  $                     
2022 $                 $  $  $  $                     
2021 $                 $  $  $  $                     
LVIP JPMorgan Small Cap Core Fund - Standard Class (f)                                                               
2025 $1,521,491   0.64%  87,817.78      22,182.85     $13.76  $  $14.10  $   0.90%  0.32%     9.29%    10.27%   
2024 $1,438,621   0.80%  90,702.67      22,522.74     $12.59  $  $12.79  $   0.90%  0.32%     10.71%    11.71%   
2023 $1,403,651   1.08%  99,653.56      23,583.46     $11.38  $  $11.45  $   0.90%  0.32%              
2022 $                 $  $  $  $                     
2021 $                 $  $  $  $                     
Morgan Stanley Investment Funds Core Plus Fixed Income Portfolio (f)                                                               
2025 $                 $  $  $  $                     
2024 $                 $  $  $  $                     
2023 $                 $  $  $  $                     
2022 $2,641,117   4.09%           1,132,436.73  $  $  $  $2.33         0.12% or 0.07%           (14.38)%
2021 $3,265,750   3.83%           1,198,910.18  $  $  $  $2.72         0.12% or 0.07%           (0.40)%

 

-69-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

 

NOTE 7 – FINANCIAL HIGHLIGHTS

 

     For the                                              
VT = VariTrak Product At  Year Ended                                              
V2 = Investor Select Product December 31,  December 31,  At December 31,  For the Year Ended December 31, 
EP = Estate Provider Product    Investment                                              
BP = Benefit Provider Product    Income                                              
  Net Assets  Ratio (a)  Units  Unit Fair Value  Expense Ratio (b)  Total Return (c) 
        VT  V2  EP  BP  VT  V2  EP  BP  VT  EP  BP  VT  V2  EP  BP 
Morgan Stanley VIF Emerging Markets Equity Portfolio                                                                   
2025 $642,785   0.41%           135,515.20  $  $  $  $4.74         0.12% or 0.07%           32.87%
2024 $509,079   1.70%           142,609.40  $  $  $  $3.57         0.12% or 0.07%           7.74%
2023 $813,109   1.54%           245,409.67  $  $  $  $3.31         0.12% or 0.07%           11.89%
2022 $770,509   0.43%           260,213.63  $  $  $  $2.96         0.12% or 0.07%           (25.13)%
2021 $916,563   0.80%           231,760.92  $  $  $  $3.95         0.12% or 0.07%           2.91%
Morgan Stanley VIF U.S. Real Estate Portfolio                                                                   
2025 $                 $  $  $  $                     
2024 $                 $  $  $  $                     
2023 $77,305   2.21%           12,397.86  $  $  $  $6.24         0.12% or 0.07%           14.44%
2022 $67,786   1.29%           12,440.79  $  $  $  $5.45         0.12% or 0.07%           (27.05)%
2021 $96,130   2.01%           12,869.29  $  $  $  $7.47         0.12% or 0.07%           39.63%
Neuberger Berman Quality Equity Portfolio Class I (d)                                                                   
2025 $3,520,215      36,653.35   486.36   6,577.56   4,904.53  $75.82  $88.37  $88.37  $23.82   0.90%  0.32%  0.12% or 0.07%   12.73% 13.74%  13.74%  13.66%
2024 $3,258,938   0.22%  38,482.57   479.89   6,849.12   4,825.11  $67.26  $77.70  $77.70  $20.96   0.90%  0.32%  0.12% or 0.07%   24.71% 25.84%  25.84%  25.75%
2023 $2,839,426   0.33%  42,153.63   485.76   7,394.19   4,766.87  $53.93  $61.74  $61.74  $16.67   0.90%  0.32%  0.12% or 0.07%   25.77% 26.90%  26.90%  26.81%
2022 $2,318,957   0.46%  43,184.48   480.82   7,860.76   4,662.35  $42.88  $48.65  $48.65  $13.14   0.90%  0.32%  0.12% or 0.07%   (19.18)% (18.45)%  (18.45)%  (18.47)%
2021 $3,019,205   0.38%  43,806.71   486.10   8,034.71   11,572.38  $53.06  $59.66  $59.66  $16.12   0.90%  0.32%  0.12% or 0.07%   22.38% 23.48%  23.48%  23.35%
Neuberger Berman Trust Mid Cap Growth Class S                                                                  
2025 $702,107      19,883.83      8,290.36     $24.24  $  $26.55  $   0.90%  0.32%     4.29%    5.23%   
2024 $773,284      23,852.67      8,675.54     $23.24  $  $25.23  $   0.90%  0.32%     22.65%    23.76%   
2023 $670,316      25,898.98      8,805.43     $18.95  $  $20.39  $   0.90%  0.32%     16.91%    17.96%   
2022 $651,263      29,380.52      10,127.77     $16.21  $  $17.28  $   0.90%  0.32%     (29.46)%    (28.83)%   
2021 $850,775      26,708.58      9,761.77     $22.98  $  $24.28  $   0.90%  0.32%     11.72%    12.72%   
Neuberger Berman Trust Mid Cap Growth Portfolio                                                                   
2025 $728,027      8,497.55   1,925.55        $67.98  $78.08  $  $   0.90%        4.51% 5.45%      
2024 $764,689      9,094.61   2,337.71        $65.05  $74.05  $  $   0.90%        22.91% 24.02%      
2023 $709,968      10,564.70   2,452.16   70.02     $52.93  $59.70  $63.13  $   0.90%  0.32%     17.10% 18.15%  18.15%   
2022 $604,745      10,339.97   2,633.86   80.33     $45.20  $50.53  $53.43  $   0.90%  0.32%     (29.37)% (28.73)%  (28.73)%   
2021 $853,507      10,430.77   2,529.12   89.06     $63.99  $70.91  $74.98  $   0.90%  0.32%     11.98% 12.99%  12.99%   
Neuberger Berman Trust Short Duration Bond Portfolio                                                                   
2025 $2,529,645   5.40%  168,978.28   4,065.07   21,028.50     $12.66  $16.43  $15.38  $   0.90%  0.32%     4.77% 5.71%  5.71%   
2024 $2,439,856   5.60%  172,250.04   3,825.49   20,538.49     $12.09  $15.54  $14.55  $   0.90%  0.32%     5.14% 6.10%  6.10%   
2023 $2,308,820   4.64%  172,851.17   4,611.39   18,563.67     $11.49  $14.65  $13.71  $   0.90%  0.32%     4.96% 5.90%  5.90%   
2022 $2,313,185   3.77%  179,629.07   4,479.03   21,945.64     $10.95  $13.83  $12.95  $   0.90%  0.32%     (6.03)% (5.19)%  (5.19)%   
2021 $2,864,119   2.65%  209,616.46   6,180.72   24,252.58     $11.65  $14.59  $13.65  $   0.90%  0.32%     (0.16)% 0.74%  0.74%   

 

-70-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

 

NOTE 7 – FINANCIAL HIGHLIGHTS

 

     For the                                              
VT = VariTrak Product At  Year Ended                                              
V2 = Investor Select Product December 31,  December 31,  At December 31,  For the Year Ended December 31, 
EP = Estate Provider Product    Investment                                              
BP = Benefit Provider Product    Income                                              
  Net Assets  Ratio (a)  Units  Unit Fair Value  Expense Ratio (b)  Total Return (c) 
        VT  V2  EP  BP  VT  V2  EP  BP  VT  EP  BP  VT  V2  EP  BP 
T Rowe Price Blue Chip Growth Portfolio                                                                   
2025 $3,659,125      32,326.88   2,314.68   3,144.13     $92.19  $141.17  $111.96  $   0.90%  0.32%     17.38% 18.43%  18.43%   
2024 $3,555,688      37,018.83   2,854.66   3,256.15     $78.54  $119.20  $94.53  $   0.90%  0.32%     33.96% 35.17%  35.17%   
2023 $2,963,402      41,321.74   3,304.25   3,562.59     $58.63  $88.18  $69.94  $   0.90%  0.32%     47.63% 48.96%  48.96%   
2022 $2,376,967      48,776.41   4,245.96   4,012.78     $39.72  $59.20  $46.95  $   0.90%  0.32%     (39.21)% (38.66)%  (38.66)%   
2021 $3,513,901      43,817.69   3,642.91   3,913.77     $65.33  $96.51  $76.55  $   0.90%  0.32%     16.28% 17.33%  17.33%   
T Rowe Price Equity Income Portfolio                                                                   
2025 $5,918,171   1.41%  109,930.08   5,389.74   17,594.28     $42.72  $57.27  $51.88  $   0.90%  0.32%     13.06% 14.07%  14.07%   
2024 $5,235,054   1.60%  111,236.71   5,001.98   17,157.10     $37.79  $50.20  $45.48  $   0.90%  0.32%     10.38% 11.38%  11.38%   
2023 $4,922,856   1.88%  116,273.12   4,967.68   17,586.01     $34.24  $45.07  $40.84  $   0.90%  0.32%     8.34% 9.31%  9.31%   
2022 $4,703,067   1.71%  120,313.55   4,557.79   19,089.38     $31.60  $41.23  $37.36  $   0.90%  0.32%     (4.44)% (3.59)%  (3.59)%   
2021 $5,837,090   1.36%  144,361.17   5,509.17   21,354.14     $33.07  $42.77  $38.75  $   0.90%  0.32%     24.10% 25.22%  25.22%   
T Rowe Price Health Sciences Portfolio                                                                   
2025 $2,910,686      26,990.29   773.17   1,264.41     $98.73  $122.05  $119.90  $   0.90%  0.32%     16.75% 17.80%  17.80%   
2024 $2,458,485      26,699.68   719.11   1,240.18     $84.56  $103.61  $101.78  $   0.90%  0.32%     0.51% 1.42%  1.42%   
2023 $2,487,974      27,235.86   696.25   1,249.03     $84.14  $102.16  $100.35  $   0.90%  0.32%     1.77% 2.68%  2.68%   
2022 $2,552,792      28,528.87   685.52   1,290.13     $82.67  $99.49  $97.73  $   0.90%  0.32%     (13.46)% (12.69)%  (12.69)%   
2021 $3,069,946      29,770.97   687.62   1,317.39     $95.53  $113.94  $111.93  $   0.90%  0.32%     11.82% 12.83%  12.83%   
T Rowe Price Moderate Allocation                                                                   
2025 $1,774,604   2.25%  43,398.56   556.87        $40.29  $46.96  $  $   0.90%        13.48% 14.50%      
2024 $1,541,119   2.27%  42,819.03   510.96        $35.50  $41.01  $  $   0.90%        9.07% 10.06%      
2023 $1,413,704   2.29%  42,349.74   945.40        $32.55  $37.26  $  $   0.90%        14.32% 15.35%      
2022 $1,251,209   1.62%  42,955.33   872.42        $28.47  $32.30  $  $   0.90%        (19.04)% (18.31)%      
2021 $1,526,244   0.98%  42,245.52   1,024.40        $35.17  $39.55  $  $   0.90%        9.08% 10.06%      
Touchstone TVST Balanced                                                                   
2025 $8,271,873   1.94%  109,734.27   2,104.22   8,241.93     $69.60  $52.37  $63.59  $   0.90%  0.32%     13.14% 14.16%  14.16%   
2024 $7,576,954   1.83%  113,245.88   3,264.49   8,268.11     $61.52  $45.88  $55.71  $   0.90%  0.32%     12.57% 13.59%  13.59%   
2023 $6,665,806   1.34%  112,219.89   3,120.83   8,304.74     $54.65  $40.39  $49.04  $   0.90%  0.32%     17.56% 18.61%  18.61%   
2022 $6,004,326   0.50%  119,840.19   4,690.41   6,619.95     $46.49  $34.05  $41.35  $   0.90%  0.32%     (16.72)% (15.97)%  (15.97)%   
2021 $7,387,172   0.23%  122,867.19   4,740.40   6,850.95     $55.82  $40.52  $49.20  $   0.90%  0.32%     16.03% 17.07%  17.07%   
Touchstone TVST Bond                                                                   
2025 $5,899,745   4.14%  190,370.23   5,201.97   29,678.77     $25.95  $17.63  $29.24  $   0.90%  0.32%     6.67% 7.63%  7.63%   
2024 $5,662,902   5.38%  197,436.57   4,802.99   28,753.08     $24.33  $16.38  $27.17  $   0.90%  0.32%     1.27% 2.19%  2.19%   
2023 $5,629,190   4.64%  201,225.61   5,535.17   26,583.43     $24.02  $16.03  $26.58  $   0.90%  0.32%     5.13% 6.07%  6.07%   
2022 $5,473,544   2.08%  204,785.51   5,205.93   28,557.34     $22.85  $15.11  $25.06  $   0.90%  0.32%     (14.61)% (13.85)%  (13.85)%   
2021 $6,685,049   2.49%  213,842.41   6,898.75   28,931.78   0.78  $26.76  $17.54  $29.09  $28.69   0.90%  0.32%  0.12% or 0.07%   (2.09)% (1.21)%  (1.21)%  (1.32)%

 

-71-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

 

NOTE 7 – FINANCIAL HIGHLIGHTS

 

     For the                                              
VT = VariTrak Product At  Year Ended                                              
V2 = Investor Select Product December 31,  December 31,  At December 31,  For the Year Ended December 31, 
EP = Estate Provider Product    Investment                                              
BP = Benefit Provider Product    Income                                              
  Net Assets  Ratio (a)  Units  Unit Fair Value  Expense Ratio (b)  Total Return (c) 
        VT  V2  EP  BP  VT  V2  EP  BP  VT  EP  BP  VT  V2  EP  BP 
Touchstone TVST Common Stock                                                                   
2025 $48,848,040   0.53%  283,679.60   8,297.97   17,540.78   66,613.29  $137.97  $96.60  $111.23  $104.44   0.90%  0.32%  0.12% or 0.07%   16.78% 17.83%  17.83%  17.75%
2024 $46,753,793   0.64%  320,408.34   8,309.82   18,085.67   73,406.97  $118.14  $81.98  $94.40  $88.70   0.90%  0.32%  0.12% or 0.07%   20.39% 21.48%  21.48%  21.39%
2023 $40,835,874   0.42%  354,463.81   8,524.47   18,691.39   55,049.48  $98.14  $67.49  $77.71  $73.07   0.90%  0.32%  0.12% or 0.07%   25.53% 26.65%  26.65%  26.57%
2022 $35,150,450   0.43%  386,199.68   8,802.08   20,170.39   56,323.60  $78.18  $53.29  $61.36  $57.73   0.90%  0.32%  0.12% or 0.07%   (18.39)% (17.66)%  (17.66)%  (17.68)%
2021 $45,548,330   0.53%  410,235.18   9,446.71   20,958.05   58,137.81  $95.79  $64.71  $74.51  $70.13   0.90%  0.32%  0.12% or 0.07%   26.71% 27.85%  27.85%  27.71%
Touchstone TVST Small Company                                                                   
2025 $32,742,190   0.21%  147,966.60   8,372.65   19,647.03   11,971.75  $186.73  $78.36  $157.27  $114.16   0.90%  0.32%  0.12% or 0.07%   8.74% 9.72%  9.72%  9.64%
2024 $30,990,144   0.43%  152,764.48   7,825.30   19,675.16   13,141.12  $171.72  $71.42  $143.34  $104.12   0.90%  0.32%  0.12% or 0.07%   12.68% 13.70%  13.70%  13.62%
2023 $29,026,080   0.22%  163,035.67   7,577.74   19,977.65   12,946.80  $152.39  $62.81  $126.06  $91.64   0.90%  0.32%  0.12% or 0.07%   15.56% 16.60%  16.60%  16.52%
2022 $26,554,008   0.04%  173,520.97   7,397.26   21,194.32   12,489.65  $131.87  $53.87  $108.11  $78.64   0.90%  0.32%  0.12% or 0.07%   (15.21)% (14.44)%  (14.44)%  (14.45)%
2021 $32,821,797   0.07%  182,722.12   7,778.77   21,857.59   12,551.70  $155.52  $62.96  $126.37  $91.92   0.90%  0.32%  0.12% or 0.07%   23.07% 24.18%  24.18%  24.03%
Van Eck VIPT Emerging Markets                                                                   
2025 $2,206,069   0.70%  40,825.95   9,322.15   4,862.12     $38.46  $44.83  $44.83  $   0.90%  0.32%     28.77% 29.92%  29.92%   
2024 $1,793,968   1.65%  43,390.57   9,353.04   5,078.42     $29.87  $34.50  $34.50  $   0.90%  0.32%     0.30% 1.21%  1.21%   
2023 $1,700,629   3.64%  40,696.26   9,467.05   4,867.28     $29.78  $34.09  $34.09  $   0.90%  0.32%     8.80% 9.77%  9.77%   
2022 $1,670,330   0.30%  44,227.15   9,342.09   5,460.53     $27.37  $31.06  $31.06  $   0.90%  0.32%     (25.05)% (24.37)%  (24.37)%   
2021 $1,954,446   0.95%  38,595.50   9,122.94   4,146.72     $36.52  $41.07  $41.07  $   0.90%  0.32%     (12.66)% (11.87)%  (11.87)%   
Van Eck VIPT Global Resources Fund (h)                                                                   
2025 $1,714,030   2.39%  73,824.26   6,453.14   4,204.03     $19.87  $23.17  $23.17  $   0.90%  0.32%     35.27% 36.48%  36.48%   
2024 $1,332,925   2.59%  78,617.30   6,147.70   4,331.00     $14.69  $16.97  $16.97  $   0.90%  0.32%     (3.71)% (2.83)%  (2.83)%   
2023 $1,317,392   2.91%  75,715.25   5,465.28   3,817.67     $15.26  $17.47  $17.47  $   0.90%  0.32%     (4.44)% (3.58)%  (3.58)%   
2022 $1,340,937   1.61%  73,326.13   4,781.47   4,609.80     $15.97  $18.12  $18.12  $   0.90%  0.32%     7.43% 8.39%  8.39%   
2021 $1,613,509   0.43%  96,318.65   5,436.40   5,449.15     $14.86  $16.71  $16.71  $   0.90%  0.32%     17.86% 18.92%  18.92%   
Van Eck VIPT Unconstrained Emerging Markets                                                                   
2025 $1,054,436   5.12%  54,629.62   2,118.24   8,369.01     $15.77  $18.38  $18.38  $   0.90%  0.32%     17.44% 18.49%  18.49%   
2024 $980,506   7.23%  60,960.31   2,008.46   8,418.17     $13.43  $15.51  $15.51  $   0.90%  0.32%     1.85% 2.77%  2.77%   
2023 $1,011,315   4.18%  64,787.76   2,441.86   7,955.46     $13.19  $15.10  $15.10  $   0.90%  0.32%     10.41% 11.40%  11.40%   
2022 $1,033,298   4.59%  72,494.22   2,492.64   9,864.57     $11.94  $13.55  $13.55  $   0.90%  0.32%     (7.76)% (6.93)%  (6.93)%   
2021 $1,184,731   5.20%  75,835.28   3,844.52   10,086.04     $12.95  $14.56  $14.56  $   0.90%  0.32%     (4.91)% (4.05)%  (4.05)%   
                                                                    

-72-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

 

NOTE 7 – FINANCIAL HIGHLIGHTS

 

*The Benefit Provider product has a band Mortality and Expense Ratio that changes over the life of the product, therefore decreasing the Mortality and Expense ratio over time.

 

Band 3: 0.12%

Band 4: 0.07%

 

(a)These amounts represent dividends, excluding distributions of capital gains, received by the sub-account from the underlying mutual fund, net of management fees assessed by the fund manager, divided by the average net assets. These ratios exclude those expenses, such as mortality and expense charges, that are assessed against contract value either through reductions in the unit values or the redemption of units. The recognition of investment income by the sub-account is affected by the timing of the declaration of dividends by the underlying fund in which the sub-account invests.

(b)These amounts represent the annualized contract expenses of the separate account, consisting primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract value through the redemption of units and expenses of the underlying fund have been excluded.

(c)These amounts represent the total return for the periods indicated, including changes in the value of the underlying fund, and expenses assessed through the reduction of unit values. These ratios do not include any expenses assessed through the redemption of units. Investment options with a date notation indicate the effective date of that investment option in the variable account. The total return is calculated for the period indicated or from the effective date through the end of the reporting period.

(d)During 2025, the BNY Mellon Opportunistic Small Cap Portfolio was renamed to the BNY Mellon VIF Small Cap Portfolio and the Neuberger Berman Trust Sustainable Equity Portfolio was renamed to the Neuberger Berman Quality Equity Portfolio Class I.

(e)During 2024, the AB VPS Sustainable International Thematic Portfolio was liquidated. During 2024, the American Century VP Disciplined Core Value Fund merged into Lincoln LVIP American Century Disciplined Core Value Fund. During 2024, the American Century VP Inflation Protection Portfolio I and American Century VP Inflation Protection Portfolio II merged into Lincoln LVIP American Century Inflation Protection Fund. During 2024, the American Century VP International Portfolio merged into Lincoln LVIP American Century International Fund. During 2024, the American Century VP Ultra Portfolio merged into Lincoln LVIP American Century Ultra Fund. During 2024, the American Century VP Value Portfolio merged into Lincoln LVIP American Century Value Fund. During 2024, the DWS CROCI® US VIP was liquidated. During 2024, the Invesco I.O.V.I Conservative Balanced Fund merged into Invesco V.I. Equity and Income Fund. During 2024, the Morgan Stanley VIF U.S. Real Estate Portfolio was liquidated.

(f)During 2023, the AB VPS Small Midcap Value Fund, AB VPS Growth and Income Fund, and Allspring VT Discovery Fund was renamed to AB VPS Discovery Value Portfolio Class A, AB VPS Relative Value Portfolio and Allspring VT Discovery SMID Cap Growth Fund, respectively. During 2023, the JP Morgan Insurance Trust Small Cap Core Portfolio merged into Lincoln LVIP JPMorgan Small Cap Core Fund – Standard Class. During 2023, Morgan Stanley Investment Funds Core Plus Fixed Income Portfolio was liquidated.

(g)During 2022, the AB VPS International Growth Fund was renamed AB VPS Sustainable International Thematic Portfolio.

(h)During 2021, the Van Eck VIPT Global Hard Assets was renamed Van Eck VIPT Global Resources Fund. During 2021, the Well Fargo VT Discovery Fund and Wells Fargo VT Opportunity Fund were renamed Allspring VT Discovery Fund and Allspring VT Opportunity Fund, respectively.

 

-73-

 

 

NATIONAL VARIABLE LIFE INSURANCE ACCOUNT

(A Separate Account of National Life Insurance Company)

 

NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2025

  

NOTE 8 – DISTRIBUTION OF NET INCOME

 

The Variable Account does not declare dividends to policyholders from accumulated net income. The Variable Account purchases and redeems shares of the subaccounts at net asset value. Any dividend and capital gain distributions are reinvested at net asset value in shares of the subaccounts.

 

NOTE 9 – DIVERSIFICATION REQUIREMENTS

 

Under the provisions of Section 817(h) of the Internal Revenue Code (“IRC”), a variable universal life insurance contract, other than a contract issued in connection with certain types of employee benefit plans, will not be treated as a variable universal life insurance contract for federal income tax purposes for any period for which the investments of the segregated asset account on which the contract is based are not adequately diversified. The IRC provides that the adequately diversified requirement may be met if the underlying investments satisfy either a statutory safe harbor test or diversification requirements set forth in regulations issued by the Secretary of the Treasury.

 

National Life believes that the Variable Account satisfies the current requirements of the regulations, and it intends that the Variable Account will continue to meet such requirements.

 

NOTE 10 – SEGMENT REPORTING

 

The Account’s chief operating decision maker (“CODM”) is a group of executives and business leaders within product actuarial, finance, legal and compliance associated with the Account. The CODM assesses performance and makes decisions about resource allocation. Each subaccount of the Account constitutes a single reportable segment because its separate financial information is available, regularly evaluated and used by the CODM to measure the segment’s performance, and to assess the allocation of resources across the segments. The measure of segment profit or loss is reported on the Statement of Operations as “Increase (Decrease) in Net Assets Resulting from Operations” and the measure of segment assets is reported as “Net Assets” on the Statements of Net Assets. Due to the nature of the business, the segment’s significant expenses are changes for mortality and expense risk and charges for administration charges which are reported separately on the Statements of Operations and/or Statements of Changes in Net Assets. The financial information provided to and reviewed by the CODM is consistent with that presented within the Account’s Portfolio of Investments, Statements of Changes in Net Assets and Financial Highlights.

 

-74-