0001888524-26-007310.txt : 20260427 0001888524-26-007310.hdr.sgml : 20260427 20260427104510 ACCESSION NUMBER: 0001888524-26-007310 CONFORMED SUBMISSION TYPE: 10-D PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20260417 0001004158 0001541502 FILED AS OF DATE: 20260427 DATE AS OF CHANGE: 20260427 ABS ASSET CLASS: Commercial mortgages FILER: COMPANY DATA: COMPANY CONFORMED NAME: Benchmark 2022-B33 Mortgage Trust CENTRAL INDEX KEY: 0001907059 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] ORGANIZATION NAME: Office of Structured Finance STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-D SEC ACT: 1934 Act SEC FILE NUMBER: 333-226082-13 FILM NUMBER: 26897512 BUSINESS ADDRESS: STREET 1: 200 WEST STREET CITY: NEW YORK STATE: NY ZIP: 10282 BUSINESS PHONE: 2129021000 MAIL ADDRESS: STREET 1: 200 WEST STREET CITY: NEW YORK STATE: NY ZIP: 10282 10-D 1 bmk22b33_10d-202604.htm bmk22b33_10d-202604.htm - Generated by SEC Publisher for SEC Filing

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: March 18, 2026 to April 17, 2026

Commission File Number of issuing entity: 333-226082-13

Central Index Key Number of issuing entity: 0001907059

Benchmark 2022-B33 Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-226082

Central Index Key Number of depositor: 0001004158

GS Mortgage Securities Corporation II
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541502

Goldman Sachs Mortgage Company
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001701238

Citi Real Estate Funding Inc.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000835271

JPMorgan Chase Bank, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541294

German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Scott Epperson (212) 934-2882
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4209754
38-4209755
38-7290285
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A.
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(667) 786-1992
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-3-1			X
A-5			X
A-SB			X
X-A			X
A-S			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On April 17, 2026 a distribution was made to holders of the certificates issued by Benchmark 2022-B33 Mortgage Trust.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

No assets securitized by GS Mortgage Securities Corporation II (the "Depositor") and held by Benchmark 2022-B33 Mortgage Trust were the subject of a demand to repurchase for breach of the representations and warranties contained in the underlying transaction documents during the distribution period from March 18, 2026 to April 17, 2026.

The Depositor has filed a Form ABS-15G on February 13, 2026. The CIK number of the Depositor is 0001004158. There is no new activity to report at this time.

Goldman Sachs Mortgage Company ("GSMC"), one of the sponsors, has filed a Form ABS-15G February 13, 2026. The CIK number of GSMC is 0001541502. There is no new activity to report at this time.

Citi Real Estate Funding Inc. ("CREF"), one of the sponsors, has filed a Form ABS-15G on February 10, 2026. The CIK number of CREF is 0001701238. There is no new activity to report at this time.

JPMorgan Chase Bank, National Association ("JPM"), one of the sponsors, has filed a Form ABS-15G on February 12, 2026. The CIK number of JPM is 0000835271. There is no new activity to report at this time.

German American Capital Corporation ("GACC"), one of the sponsors, has filed a Form ABS-15G on February 13, 2026. The CIK number of GACC is 0001541294. There is no new activity to report at this time.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on April 27, 2026 under Commission File No. 333-226082-13 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on April 27, 2026 under Commission File No. 333-226082-13 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 9. Other Information.

Midland Loan Services, A Division of PNC Bank, National Association, in its capacity as Master Servicer for Benchmark 2022-B33 Mortgage Trust, affirms the following amounts in the respective accounts:

Collection Account
Prior Distribution Date	03/17/2026	$8,000.00
Current Distribution Date	04/17/2026	$3,500.00

REO Account
Prior Distribution Date	03/17/2026	$0.00
Current Distribution Date	04/17/2026	$0.00

Computershare Trust Company, N.A., in its capacity as Certificate Administrator for Benchmark 2022-B33 Mortgage Trust, affirms the following amounts in the respective accounts:

Distribution Account
Prior Distribution Date	03/17/2026	$5,884.57
Current Distribution Date	04/17/2026	$6,545.85

Interest Reserve Account
Prior Distribution Date	03/17/2026	$0.00
Current Distribution Date	04/17/2026	$0.00

Gain-on-Sale Reserve Account
Prior Distribution Date	03/17/2026	$0.00
Current Distribution Date	04/17/2026	$0.00

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by Benchmark 2022-B33 Mortgage Trust, relating to the April 17, 2026 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on April 27, 2026 under Commission File No. 333-226082-13 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on April 27, 2026 under Commission File No. 333-226082-13 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

GS Mortgage Securities Corporation II
(Depositor)

/s/ Scott Epperson
Scott Epperson, Chief Executive Officer

Date: April 27, 2026

EX-99.1 2 bmk22b33_ex991-202604.htm bmk22b33_ex991-202604.htm - Generated by SEC Publisher for SEC Filing


Distribution Date:	04/17/26	Benchmark 2022-B33 Mortgage Trust
Determination Date:	04/13/26
Next Distribution Date:	05/15/26
Record Date:	03/31/26	Commercial Mortgage Pass-Through Certificates
		Series 2022-B33


Table of Contents				Contacts

Section	Pages	Role	Party and Contact Information

Certificate Distribution Detail	2-3	Depositor	GS Mortgage Securities Corporation II

Certificate Factor Detail	4		Attention: Scott Epperson	(212) 902-1000	scott.epperson@gs.com; gs-
					refgsecuritization@gs.com
Certificate Interest Reconciliation Detail	5		200 West Street \| New York, NY 10282 \| United States
Additional Information	6	Certificate Administrator	Computershare Trust Company, N.A.

Bond / Collateral Reconciliation - Cash Flows	7		Corporate Trust Services (CMBS)		cctcmbsbondadmin@computershare.com;
					trustadministrationgroup@computershare.com
Bond / Collateral Reconciliation - Balances	8
			9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Current Mortgage Loan and Property Stratification	9-13	Master Servicer	Midland Loan Services, a Division of PNC Bank, National
Mortgage Loan Detail (Part 1)	14-15		Association
			Attention: Executive Vice President – Division Head		NoticeAdmin@midlandls.com
Mortgage Loan Detail (Part 2)	16-17
			10851 Mastin Street, Suite 300 \| Overland Park, KS 66210 \| United States
Principal Prepayment Detail	18
		Operating Advisor & Asset	Park Bridge Lender Services LLC
Historical Detail	19	Representations Reviewer

Delinquency Loan Detail	20		Attention: Benchmark 2022-B33-Surveillance Manager		cmbs.notices@parkbridgefinancial.com

Collateral Stratification and Historical Detail	21		600 Third Avenue, 40th Floor \| New York, NY 10016 \| United States
		Special Servicer	K-Star Asset Management LLC
Specially Serviced Loan Detail - Part 1	22
			Mike Stauber	(214) 390-7233	Michael.Stauber@kkr.com
Specially Serviced Loan Detail - Part 2	23
			5949 Sherry Lane, Suite 950\| Dallas, TX 75225 \| United States
Modified Loan Detail	24
		Trustee	Wilmington Trust, National Association
Historical Liquidated Loan Detail	25		Attention: CMBS Trustee	(302) 636-4140	CMBSTrustee@wilmingtontrust.com
Historical Bond / Collateral Loss Reconciliation Detail	26		1100 North Market Street \| Wilmington, DE 19890 \| United States
Interest Shortfall Detail - Collateral Level	27

Supplemental Notes	28

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 28


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	08163PBC3	2.305800%	2,830,000.00	436,919.19	52,295.07	839.54	0.00	0.00	53,134.61	384,624.12	30.07%	30.00%
A-2	08163PBD1	3.318600%	210,203,000.00	210,203,000.00	0.00	581,316.40	0.00	0.00	581,316.40	210,203,000.00	30.07%	30.00%
A-3-1	08163PBE9	3.617303%	48,924,000.00	48,924,000.00	0.00	147,477.45	0.00	0.00	147,477.45	48,924,000.00	30.07%	30.00%
A-3-2	08163PAA8	3.617303%	48,925,000.00	48,925,000.00	0.00	147,480.46	0.00	0.00	147,480.46	48,925,000.00	30.07%	30.00%
A-5	08163PBG4	3.458200%	402,444,000.00	402,444,000.00	0.00	1,159,776.53	0.00	0.00	1,159,776.53	402,444,000.00	30.07%	30.00%
A-SB	08163PBH2	3.468900%	8,707,000.00	8,707,000.00	0.00	25,169.76	0.00	0.00	25,169.76	8,707,000.00	30.07%	30.00%
A-S	08163PBL3	3.733903%	114,751,000.00	114,751,000.00	0.00	357,057.60	0.00	0.00	357,057.60	114,751,000.00	18.92%	18.88%
B	08163PBM1	3.733903%	50,285,000.00	50,285,000.00	0.00	156,466.10	0.00	0.00	156,466.10	50,285,000.00	14.03%	14.00%
C	08163PBN9	3.733903%	38,680,000.00	38,680,000.00	0.00	120,356.14	0.00	0.00	120,356.14	38,680,000.00	10.27%	10.25%
D	08163PAL4	2.000000%	25,787,000.00	25,787,000.00	0.00	42,978.33	0.00	0.00	42,978.33	25,787,000.00	7.77%	7.75%
E	08163PAN0	2.000000%	18,051,000.00	18,051,000.00	0.00	30,085.00	0.00	0.00	30,085.00	18,051,000.00	6.01%	6.00%
F	08163PAQ3	2.250000%	19,340,000.00	19,340,000.00	0.00	36,262.50	0.00	0.00	36,262.50	19,340,000.00	4.13%	4.13%
G	08163PAS9	2.250000%	10,315,000.00	10,315,000.00	0.00	19,340.63	0.00	0.00	19,340.63	10,315,000.00	3.13%	3.13%
H*	08163PAU4	2.250000%	32,233,853.00	32,233,853.00	0.00	59,897.25	0.00	0.00	59,897.25	32,233,853.00	0.00%	0.00%
RR	08163PBB5	3.733903%	16,366,014.00	16,328,043.94	829.74	50,797.52	0.00	0.00	51,627.26	16,327,214.20	0.00%	0.00%
RR Interest	N/A	3.733903%	37,922,189.00	37,834,207.44	1,922.63	117,704.49	0.00	0.00	119,627.12	37,832,284.81	0.00%	0.00%
R	08163PAY6	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
S	08163PAW0	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			1,085,764,056.00	1,083,245,023.57	55,047.44	3,053,005.70	0.00	0.00	3,108,053.14	1,083,189,976.13


X-A	08163PBJ8	0.295417%	722,033,000.00	719,639,919.19	0.00	177,161.30	0.00	0.00	177,161.30	719,587,624.12
X-D	08163PAC4	1.733903%	43,838,000.00	43,838,000.00	0.00	63,342.37	0.00	0.00	63,342.37	43,838,000.00
X-F	08163PAE0	1.483903%	19,340,000.00	19,340,000.00	0.00	23,915.57	0.00	0.00	23,915.57	19,340,000.00

									Certificate Distribution Detail continued to next page




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 28


				Certificate Distribution Detail

										Current	Original
		Pass-Through			Principal	Interest	Prepayment			Credit	Credit
Class	CUSIP	Rate (2)	Original Balance	Beginning Balance	Distribution	Distribution	Penalties	Realized Losses Total Distribution		Ending Balance Support¹	Support¹

X-G	08163PAG5	1.483903%	10,315,000.00	10,315,000.00	0.00	12,755.38	0.00	0.00	12,755.38	10,315,000.00
X-H	08163PAJ9	1.483903%	32,233,853.00	32,233,853.00	0.00	39,859.93	0.00	0.00	39,859.93	32,233,853.00
Notional SubTotal			827,759,853.00	825,366,772.19	0.00	317,034.55	0.00	0.00	317,034.55	825,314,477.12

Deal Distribution Total					55,047.44	3,370,040.25	0.00	0.00	3,425,087.69

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 3 of 28


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	08163PBC3	154.38840636	18.47882332	0.29665724	0.00000000	0.00000000	0.00000000	0.00000000	18.77548057	135.90958304
A-2	08163PBD1	1,000.00000000	0.00000000	2.76550002	0.00000000	0.00000000	0.00000000	0.00000000	2.76550002	1,000.00000000
A-3-1	08163PBE9	1,000.00000000	0.00000000	3.01441930	0.00000000	0.00000000	0.00000000	0.00000000	3.01441930	1,000.00000000
A-3-2	08163PAA8	1,000.00000000	0.00000000	3.01441921	0.00000000	0.00000000	0.00000000	0.00000000	3.01441921	1,000.00000000
A-5	08163PBG4	1,000.00000000	0.00000000	2.88183332	0.00000000	0.00000000	0.00000000	0.00000000	2.88183332	1,000.00000000
A-SB	08163PBH2	1,000.00000000	0.00000000	2.89074997	0.00000000	0.00000000	0.00000000	0.00000000	2.89074997	1,000.00000000
A-S	08163PBL3	1,000.00000000	0.00000000	3.11158596	0.00000000	0.00000000	0.00000000	0.00000000	3.11158596	1,000.00000000
B	08163PBM1	1,000.00000000	0.00000000	3.11158596	0.00000000	0.00000000	0.00000000	0.00000000	3.11158596	1,000.00000000
C	08163PBN9	1,000.00000000	0.00000000	3.11158583	0.00000000	0.00000000	0.00000000	0.00000000	3.11158583	1,000.00000000
D	08163PAL4	1,000.00000000	0.00000000	1.66666654	0.00000000	0.00000000	0.00000000	0.00000000	1.66666654	1,000.00000000
E	08163PAN0	1,000.00000000	0.00000000	1.66666667	0.00000000	0.00000000	0.00000000	0.00000000	1.66666667	1,000.00000000
F	08163PAQ3	1,000.00000000	0.00000000	1.87500000	0.00000000	0.00000000	0.00000000	0.00000000	1.87500000	1,000.00000000
G	08163PAS9	1,000.00000000	0.00000000	1.87500048	0.00000000	0.00000000	0.00000000	0.00000000	1.87500048	1,000.00000000
H	08163PAU4	1,000.00000000	0.00000000	1.85820944	0.01679042	0.95351245	0.00000000	0.00000000	1.85820944	1,000.00000000
RR	08163PBB5	997.67994455	0.05069897	3.10384190	0.00052487	0.03029082	0.00000000	0.00000000	3.15454087	997.62924558
RR Interest	N/A	997.67994511	0.05069934	3.10384219	0.00052476	0.03029045	0.00000000	0.00000000	3.15454153	997.62924577
R	08163PAY6	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
S	08163PAW0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	08163PBJ8	996.68563513	0.00000000	0.24536455	0.00000000	0.00000000	0.00000000	0.00000000	0.24536455	996.61320760
X-D	08163PAC4	1,000.00000000	0.00000000	1.44491925	0.00000000	0.00000000	0.00000000	0.00000000	1.44491925	1,000.00000000
X-F	08163PAE0	1,000.00000000	0.00000000	1.23658583	0.00000000	0.00000000	0.00000000	0.00000000	1.23658583	1,000.00000000
X-G	08163PAG5	1,000.00000000	0.00000000	1.23658556	0.00000000	0.00000000	0.00000000	0.00000000	1.23658556	1,000.00000000
X-H	08163PAJ9	1,000.00000000	0.00000000	1.23658596	0.00000000	0.00000000	0.00000000	0.00000000	1.23658596	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 4 of 28


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	03/01/26 - 03/30/26	30	0.00	839.54	0.00	839.54	0.00	0.00	0.00	839.54	0.00
A-2	03/01/26 - 03/30/26	30	0.00	581,316.40	0.00	581,316.40	0.00	0.00	0.00	581,316.40	0.00
A-3-1	03/01/26 - 03/30/26	30	0.00	147,477.45	0.00	147,477.45	0.00	0.00	0.00	147,477.45	0.00
A-3-2	03/01/26 - 03/30/26	30	0.00	147,480.46	0.00	147,480.46	0.00	0.00	0.00	147,480.46	0.00
A-5	03/01/26 - 03/30/26	30	0.00	1,159,776.53	0.00	1,159,776.53	0.00	0.00	0.00	1,159,776.53	0.00
A-SB	03/01/26 - 03/30/26	30	0.00	25,169.76	0.00	25,169.76	0.00	0.00	0.00	25,169.76	0.00
X-A	03/01/26 - 03/30/26	30	0.00	177,161.30	0.00	177,161.30	0.00	0.00	0.00	177,161.30	0.00
X-D	03/01/26 - 03/30/26	30	0.00	63,342.37	0.00	63,342.37	0.00	0.00	0.00	63,342.37	0.00
X-F	03/01/26 - 03/30/26	30	0.00	23,915.57	0.00	23,915.57	0.00	0.00	0.00	23,915.57	0.00
X-G	03/01/26 - 03/30/26	30	0.00	12,755.38	0.00	12,755.38	0.00	0.00	0.00	12,755.38	0.00
X-H	03/01/26 - 03/30/26	30	0.00	39,859.93	0.00	39,859.93	0.00	0.00	0.00	39,859.93	0.00
A-S	03/01/26 - 03/30/26	30	0.00	357,057.60	0.00	357,057.60	0.00	0.00	0.00	357,057.60	0.00
B	03/01/26 - 03/30/26	30	0.00	156,466.10	0.00	156,466.10	0.00	0.00	0.00	156,466.10	0.00
C	03/01/26 - 03/30/26	30	0.00	120,356.14	0.00	120,356.14	0.00	0.00	0.00	120,356.14	0.00
D	03/01/26 - 03/30/26	30	0.00	42,978.33	0.00	42,978.33	0.00	0.00	0.00	42,978.33	0.00
E	03/01/26 - 03/30/26	30	0.00	30,085.00	0.00	30,085.00	0.00	0.00	0.00	30,085.00	0.00
F	03/01/26 - 03/30/26	30	0.00	36,262.50	0.00	36,262.50	0.00	0.00	0.00	36,262.50	0.00
G	03/01/26 - 03/30/26	30	0.00	19,340.63	0.00	19,340.63	0.00	0.00	0.00	19,340.63	0.00
H	03/01/26 - 03/30/26	30	30,137.65	60,438.47	0.00	60,438.47	541.22	0.00	0.00	59,897.25	30,735.38
RR	03/01/26 - 03/30/26	30	485.64	50,806.11	0.00	50,806.11	8.59	0.00	0.00	50,797.52	495.74
RR Interest	03/01/26 - 03/30/26	30	1,125.28	117,724.39	0.00	117,724.39	19.90	0.00	0.00	117,704.49	1,148.68
Totals			31,748.57	3,370,609.96	0.00	3,370,609.96	569.71	0.00	0.00	3,370,040.25	32,379.80




© 2021 Computershare. All rights reserved. Confidential.												Page 5 of 28


	Additional Information

Total Available Distribution Amount (1)	3,425,087.69
Non-VRR Available Funds	3,253,833.31
VRR Available Funds	171,254.39
VRR Principal Distribution Amount	2,752.37
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 6 of 28


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	3,388,375.69	Master Servicing Fee	9,034.78
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	6,547.38
Interest Adjustments	0.00	Trustee Fee	290.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	466.40
ARD Interest	0.00	Operating Advisor Fee	1,212.63
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	214.54
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	3,388,375.69	Total Fees	17,765.73

Principal		Expenses/Reimbursements
Scheduled Principal	55,047.44	Reimbursement for Interest on Advances	569.71
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	0.00
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Negative Amortization	0.00	Taxes Imposed on Trust Fund	0.00
Principal Adjustments	0.00	Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	55,047.44	Total Expenses/Reimbursements	569.71

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	3,370,040.25
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	55,047.44
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
Initial Interest Deposit Amount	0.00	Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	3,425,087.69
Total Funds Collected	3,443,423.13	Total Funds Distributed	3,443,423.13

© 2021 Computershare. All rights reserved. Confidential.			Page 7 of 28


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		1,083,245,023.85	1,083,245,023.85	Beginning Certificate Balance	1,083,245,023.57
(-) Scheduled Principal Collections		55,047.44	55,047.44	(-) Principal Distributions	55,047.44
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		1,083,189,976.41	1,083,189,976.41	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		1,083,245,023.85	1,083,245,023.85	Ending Certificate Balance	1,083,189,976.13
Ending Actual Collateral Balance		1,083,189,976.41	1,083,189,976.41



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.28)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.28)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	3.73%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 8 of 28


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	$9,999,999 or less	17	107,079,046.48	9.89%	63	3.8906	2.658038	Less than 1.60	4	61,261,661.13	5.66%	70	4.0656	1.210166
$10,000,000 to $19,999,999		12	159,629,824.26	14.74%	69	3.7056	2.619647	1.61 to 2.00	7	165,150,754.26	15.25%	70	3.8756	1.819418
$20,000,000 to $39,999,999		12	346,666,666.67	32.00%	45	3.9547	2.992709	2.01 to 2.50	9	111,997,261.02	10.34%	62	3.7204	2.280122
$40,000,000 to $49,999,999		3	127,661,369.00	11.79%	49	3.1883	3.466923	2.51 to 3.00	9	177,568,931.00	16.39%	40	3.5702	2.687432
$50,000,000 to $59,999,999		5	262,153,070.00	24.20%	50	3.5341	2.954646	3.01 to 3.25	5	205,400,000.00	18.96%	53	3.8039	3.110302
	$60,000,000 or greater	1	80,000,000.00	7.39%	69	2.7760	3.040000	3.26 to 4.00	10	215,900,000.00	19.93%	55	3.3065	3.634220
	Totals	50	1,083,189,976.41	100.00%	54	3.6325	2.954817	4.01 or greater	6	145,911,369.00	13.47%	38	3.4246	4.591535
								Totals	50	1,083,189,976.41	100.00%	54	3.6325	2.954817
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 9 of 28


			Current Mortgage Loan and Property Stratification




			State³						State³
	# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC		State				WAM²	WAC
	Properties	Balance	Agg. Bal.			DSCR¹		Properties	Balance	Agg. Bal.			DSCR¹
Alabama	2	7,450,400.00	0.69%	69	2.6890	4.090000	Virginia	11	19,999,999.97	1.85%	8	3.4800	2.640000
Arizona	1	10,000,000.00	0.92%	70	3.9510	2.220000	Washington	3	49,200,000.00	4.54%	53	3.2932	2.328049
Arkansas	3	7,237,958.69	0.67%	56	4.8491	2.284117	Wisconsin	1	673,953.49	0.06%	9	3.4530	2.540000
California	9	251,220,348.28	23.19%	47	3.8634	3.406471	Totals	116	1,083,189,976.41	100.00%	54	3.6325	2.954817
Connecticut	1	612,093.02	0.06%	9	3.4530	2.540000
									Property Type³
Delaware	14	49,999,999.98	4.62%	70	3.6495	1.910000
Florida	3	79,620,000.00	7.35%	71	4.0059	2.623974		# Of	Scheduled	% Of			Weighted Avg
							Property Type				WAM²	WAC
Georgia	2	11,209,767.44	1.03%	66	3.5579	3.195678		Properties	Balance	Agg. Bal.			DSCR¹
Illinois	3	70,073,488.37	6.47%	49	3.6283	2.073918	Industrial	19	125,428,930.98	11.58%	55	3.7499	2.040979
Indiana	1	667,441.86	0.06%	9	3.4530	2.540000	Lodging	4	107,247,261.02	9.90%	18	4.9935	3.934580
Kansas	2	5,837,209.30	0.54%	48	3.9521	2.272749	Mixed Use	7	66,363,369.00	6.13%	67	3.3229	3.834251
Louisiana	2	1,334,883.72	0.12%	9	3.4530	2.540000	Mobile Home Park	1	2,500,000.00	0.23%	10	3.9600	3.910000
Maryland	1	42,200,000.00	3.90%	69	3.3900	2.810000	Multi-Family	8	76,970,348.28	7.11%	70	3.8560	1.972061
Michigan	15	82,962,790.70	7.66%	32	3.7664	3.803217	Office	26	422,142,734.85	38.97%	53	3.1897	3.176752
Mississippi	1	3,549,600.00	0.33%	69	2.6890	4.090000	Other	5	16,444,800.00	1.52%	33	3.7780	3.850000
Missouri	1	3,906,976.74	0.36%	9	3.4530	2.540000	Retail	38	226,651,219.38	20.92%	61	3.7820	2.586277
New Jersey	3	80,049,000.00	7.39%	38	3.3356	3.486996	Self Storage	8	39,441,312.85	3.64%	69	3.4405	2.943615
New York	16	187,332,651.93	17.29%	65	3.3944	2.726424	Totals	116	1,083,189,976.41	100.00%	54	3.6325	2.954817
North Carolina	1	2,865,116.28	0.26%	9	3.4530	2.540000
Ohio	6	44,196,800.78	4.08%	65	4.1293	2.002356
Oklahoma	2	2,975,813.96	0.27%	9	3.4530	2.540000
Pennsylvania	3	7,919,069.77	0.73%	61	3.5637	2.522574
South Carolina	1	2,539,534.88	0.23%	9	3.4530	2.540000
Tennessee	3	9,474,173.32	0.87%	66	4.0007	1.876200
Texas	5	48,080,903.88	4.44%	66	3.0950	4.266886

Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 10 of 28


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	3.000 or less	9	275,661,369.00	25.45%	57	2.8253	3.550850	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	3.001 to 3.500	7	174,450,000.00	16.11%	43	3.3570	3.017065	13 months or greater	50	1,083,189,976.41	100.00%	54	3.6325	2.954817
	3.501 to 3.750	8	162,450,000.00	15.00%	70	3.6431	2.165389	Totals	50	1,083,189,976.41	100.00%	54	3.6325	2.954817
	3.751 to 4.000	14	271,568,931.00	25.07%	57	3.8736	2.805527
	4.001 to 4.500	7	83,561,661.13	7.71%	70	4.1915	2.020373
	4.501 or greater	5	115,498,015.28	10.66%	22	4.9886	3.575661
	Totals	50	1,083,189,976.41	100.00%	54	3.6325	2.954817
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 28


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	83 months or less	50	1,083,189,976.41	100.00%	54	3.6325	2.954817	Interest Only	43	987,530,300.00	91.17%	52	3.5834	3.032678
84 months to 119 months		0	0.00	0.00%	0	0.0000	0.000000	358 or Less	7	95,659,676.41	8.83%	70	4.1392	2.151026
	120 months or greater	0	0.00	0.00%	0	0.0000	0.000000	359 or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	50	1,083,189,976.41	100.00%	54	3.6325	2.954817	Totals	50	1,083,189,976.41	100.00%	54	3.6325	2.954817
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 12 of 28

Current Mortgage Loan and Property Stratification

Age of Most Recent NOI

Remaining Stated Term (Fully Amortizing Loans)

Age of Most

# Of

Scheduled

% Of

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

WAM²

WAC

WAM²

WAC

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

12 months or less

1,069,569,628.13

98.74%

3.6276

2.966254

No outstanding loans in this group

13 months to 24 months

6,300,000.00

0.58%

3.7900

2.750000

25 months or greater

7,320,348.28

0.68%

4.2000

1.460000

Totals

1,083,189,976.41

100.00%

3.6325

2.954817

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

Page 13 of 28


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
1A2	30508520	OF	Los Angeles	CA	Actual/360	2.776%	191,235.56	0.00	0.00	01/06/32	01/06/35	01/06/32	80,000,000.00	80,000,000.00	04/06/26
2A-2-C1	30320787	OF	New York	NY	Actual/360	2.792%	26,446.07	0.00	0.00	N/A	01/09/32	--	11,000,000.00	11,000,000.00	04/09/26
2A-2-C3-2	30320788				Actual/360	2.792%	39,137.94	0.00	0.00	N/A	01/09/32	--	16,279,070.00	16,279,070.00	04/09/26
2A-2-C4	30320789				Actual/360	2.792%	6,173.62	0.00	0.00	N/A	01/09/32	--	2,567,860.00	2,567,860.00	04/09/26
2A-4-C3	30320790				Actual/360	2.792%	120,577.40	0.00	0.00	N/A	01/09/32	--	50,153,070.00	50,153,070.00	04/09/26
3A-1-4	30508511	Various Detroit		MI	Actual/360	3.778%	162,663.89	0.00	0.00	N/A	01/01/29	--	50,000,000.00	50,000,000.00	04/01/26
3A-1-5	30508512				Actual/360	3.778%	97,598.33	0.00	0.00	N/A	01/01/29	--	30,000,000.00	30,000,000.00	04/01/26
4A1	30530197	LO	Rancho Mirage	CA	Actual/360	5.095%	129,207.78	0.00	0.00	N/A	02/06/27	--	29,450,000.00	29,450,000.00	04/06/26
4A2	30530200				Actual/360	5.095%	129,207.78	0.00	0.00	N/A	02/06/27	--	29,450,000.00	29,450,000.00	04/06/26
5A2	30508567	RT	Miramar Beach	FL	Actual/360	3.959%	190,911.78	0.00	0.00	N/A	03/01/32	--	56,000,000.00	56,000,000.00	04/01/26
6A1	30508365	Various Various		Various	Actual/360	3.453%	166,511.33	0.00	0.00	N/A	01/01/27	--	56,000,000.00	56,000,000.00	04/01/26
7A3	30320793	IN	New Castle	DE	Actual/360	3.650%	157,131.25	0.00	0.00	N/A	02/06/32	--	50,000,000.00	50,000,000.00	04/06/26
8A1	30508529	OF	Chicago	IL	Actual/360	3.720%	147,353.33	0.00	0.00	N/A	02/06/32	--	46,000,000.00	46,000,000.00	04/06/26
9A2	30508394	RT	Glenarden	MD	Actual/360	3.390%	114,042.11	0.00	0.00	N/A	01/06/32	--	39,066,666.67	39,066,666.67	04/06/26
9A3	30508395				Actual/360	3.390%	9,146.72	0.00	0.00	N/A	01/06/32	--	3,133,333.33	3,133,333.33	04/06/26
10A-4-1	30320458	OF	Plainsboro	NJ	Actual/360	2.838%	100,197.17	0.00	0.00	11/06/26	04/06/31	--	41,000,000.00	41,000,000.00	04/06/26
11A2	30320794	MU	Houston	TX	Actual/360	2.940%	102,941.03	0.00	0.00	N/A	01/06/32	--	40,661,369.00	40,661,369.00	04/06/26
12	30530191	OF	Riverside	CA	Actual/360	3.062%	94,922.00	0.00	0.00	N/A	01/06/32	--	36,000,000.00	36,000,000.00	04/06/26
13	30508476	OF	Hoboken	NJ	Actual/360	3.880%	113,597.78	0.00	0.00	N/A	02/06/32	--	34,000,000.00	34,000,000.00	04/06/26
14A2	30508506	LO	Palm Desert	CA	Actual/360	4.995%	141,941.25	0.00	0.00	N/A	01/06/27	--	33,000,000.00	33,000,000.00	04/06/26
15	30508500	MF	New York	NY	Actual/360	3.950%	93,538.19	0.00	0.00	N/A	02/06/32	--	27,500,000.00	27,500,000.00	03/06/26
16	30508486	RT	Tukwila	WA	Actual/360	3.520%	70,928.00	0.00	0.00	N/A	02/06/32	--	23,400,000.00	23,400,000.00	04/06/26
17A-2-2	30320795	OF	Bellevue	WA	Actual/360	2.952%	58,466.00	0.00	0.00	N/A	02/06/29	--	23,000,000.00	23,000,000.00	04/06/26
18	30508475	IN	Jacksonville	FL	Actual/360	4.110%	77,153.83	0.00	0.00	N/A	02/06/32	--	21,800,000.00	21,800,000.00	04/06/26
19A-2-1	30508504	OF	Richmond	VA	Actual/360	3.480%	59,933.33	0.00	0.00	N/A	12/06/26	--	20,000,000.00	20,000,000.00	04/06/26
20	30508527	RT	Westlake	OH	Actual/360	4.536%	71,007.05	28,214.14	0.00	N/A	02/06/32	--	18,178,968.40	18,150,754.26	04/06/26
21	30508528	MF	New York	NY	Actual/360	3.410%	47,716.32	0.00	0.00	N/A	02/06/32	--	16,250,000.00	16,250,000.00	04/06/26
22	30508367	IN	Norwalk	OH	Actual/360	3.878%	53,764.16	0.00	0.00	N/A	01/06/32	--	16,100,000.00	16,100,000.00	04/06/26




© 2021 Computershare. All rights reserved. Confidential.															Page 14 of 28


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
23	30508444	Various Various		NY	Actual/360	4.320%	57,660.00	0.00	0.00	N/A	02/06/32	--	15,500,000.00	15,500,000.00	04/06/26
24	30508382	RT	Various	Various	Actual/360	4.200%	48,463.33	0.00	0.00	N/A	12/06/31	--	13,400,000.00	13,400,000.00	04/06/26
25	30508427	SS	Various	Various	Actual/360	2.689%	25,470.81	0.00	0.00	N/A	01/06/32	--	11,000,000.00	11,000,000.00	04/06/26
26	30508473	RT	Thousand Oaks	CA	Actual/360	4.079%	38,637.19	0.00	0.00	N/A	02/11/32	--	11,000,000.00	11,000,000.00	04/11/26
27	30508454	RT	Stonecrest	GA	Actual/360	3.565%	32,233.54	0.00	0.00	N/A	02/01/32	--	10,500,000.00	10,500,000.00	04/01/26
28	30508539	MU	Brooklyn	NY	Actual/360	3.880%	34,914.61	0.00	0.00	N/A	02/06/32	--	10,450,000.00	10,450,000.00	04/06/26
29	30508479	RT	Peoria	AZ	Actual/360	3.951%	34,022.50	0.00	0.00	N/A	02/01/32	--	10,000,000.00	10,000,000.00	04/01/26
30	30508443	LO	El Centro	CA	Actual/360	4.212%	35,907.30	0.00	0.00	N/A	02/06/32	--	9,900,000.00	9,900,000.00	04/06/26
31	30530198	IN	Liverpool	NY	Actual/360	3.880%	32,304.97	0.00	0.00	N/A	02/06/27	--	9,668,931.00	9,668,931.00	04/06/26
32	30508355	SS	Various	Various	Actual/360	3.710%	30,030.39	0.00	0.00	N/A	01/06/32	--	9,400,000.00	9,400,000.00	04/06/26
33	30508541	MF	Brooklyn	NY	Actual/360	3.820%	29,440.53	0.00	0.00	N/A	02/06/32	--	8,950,000.00	8,950,000.00	04/06/26
34	30508482	MF	New York	NY	Actual/360	3.703%	27,901.08	0.00	0.00	N/A	02/01/32	--	8,750,000.00	8,750,000.00	04/01/26
35	30508474	MF	San Diego	CA	Actual/360	4.200%	26,519.07	12,113.29	0.00	N/A	02/06/32	--	7,332,461.57	7,320,348.28	04/06/26
36	30508297	RT	South Pasadena	CA	Actual/360	3.890%	25,457.89	0.00	0.00	N/A	01/06/32	--	7,600,000.00	7,600,000.00	04/06/26
37	30320796	SS	Moreno Valley	CA	Actual/360	3.526%	22,772.08	0.00	0.00	N/A	02/06/32	--	7,500,000.00	7,500,000.00	04/06/26
38	30508466	SS	Dover York	PA	Actual/360	3.580%	21,271.17	0.00	0.00	N/A	01/06/32	--	6,900,000.00	6,900,000.00	04/06/26
39	30508467	IN	Columbus	OH	Actual/360	3.790%	20,560.75	0.00	0.00	N/A	02/06/32	--	6,300,000.00	6,300,000.00	04/06/26
40	30508514	LO	Texarkana	AR	Actual/360	5.308%	24,931.23	7,221.89	0.00	N/A	03/01/32	--	5,454,482.91	5,447,261.02	04/01/26
41	30508484	SS	Chattanooga	TN	Actual/360	4.330%	17,333.61	7,498.12	0.00	N/A	02/06/32	--	4,648,810.97	4,641,312.85	04/06/26
42	30508487	MU	Southampton	NY	Actual/360	3.490%	12,021.11	0.00	0.00	N/A	02/06/32	--	4,000,000.00	4,000,000.00	04/06/26
43	30508540	MH	Norwalk	OH	Actual/360	3.960%	8,525.00	0.00	0.00	N/A	02/06/27	--	2,500,000.00	2,500,000.00	04/06/26
44	30508550	RT	Brooklyn	NY	Actual/360	3.970%	8,546.53	0.00	0.00	N/A	02/06/32	--	2,500,000.00	2,500,000.00	04/06/26
Totals							3,388,375.69	55,047.44	0.00				1,083,245,023.85	1,083,189,976.41
1 Property Type Codes
HC - Health Care		MU - Mixed Use		WH - Warehouse		MF - Multi-Family
SS - Self Storage		LO - Lodging		RT - Retail		SF - Single Family Rental
98 - Other		IN - Industrial		OF - Office		MH - Mobile Home Park
SE - Securities		CH - Cooperative Housing		ZZ - Missing Information/Undefined




© 2021 Computershare. All rights reserved. Confidential.															Page 15 of 28


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1A2	35,914,495.82	33,603,948.92	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
2A-2-C1	93,773,548.83	101,205,084.00	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
2A-2-C3-2	93,773,548.83	101,205,084.00	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
2A-2-C4	93,773,548.83	101,205,084.00	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
2A-4-C3	93,773,548.83	101,205,084.00	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
3A-1-4	55,700,678.60	54,080,853.61	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
3A-1-5	55,700,678.60	54,080,853.61	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
4A1	11,501,076.28	12,812,615.48	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
4A2	11,501,076.28	12,812,615.48	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
5A2	19,205,188.50	18,086,206.52	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
6A1	7,929,017.60	7,825,730.47	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
7A3	9,582,602.66	10,295,985.15	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
8A1	8,570,963.91	6,294,941.71	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
9A2	11,362,970.88	11,636,507.55	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
9A3	11,362,970.88	11,636,507.55	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
10A-4-1	20,862,255.22	25,326,230.00	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
11A2	13,872,906.83	13,683,624.49	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
12	4,339,564.82	4,044,462.39	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
13	3,663,845.73	4,077,386.34	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
14A2	41,351,235.92	42,247,973.53	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
15	1,260,266.58	961,953.85	01/01/25	12/31/25	--	0.00	0.00	93,478.99	93,478.99	0.00	0.00
16	2,739,285.93	2,021,336.81	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
17A-2-2	37,641,449.00	38,747,183.00	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
18	1,799,689.40	1,605,880.41	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
19A-2-1	6,249,638.20	6,222,239.65	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
20	2,025,710.18	2,093,590.97	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
21	2,458,121.85	2,341,166.44	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
22	1,505,824.72	1,140,601.77	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 28


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
23	1,128,149.26	1,338,608.01	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
24	1,017,921.10	1,232,531.96	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
25	1,335,134.18	1,251,242.46	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
26	987,493.99	1,031,801.79	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
27	1,341,437.10	1,347,108.58	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
28	784,165.45	746,599.90	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
29	931,255.44	929,329.13	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
30	2,354,185.76	1,849,560.66	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
31	1,097,102.20	1,088,023.34	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
32	977,509.99	877,057.86	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
33	662,960.97	692,838.03	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
34	817,526.33	755,440.80	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
35	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
36	702,354.05	679,560.01	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
37	899,149.00	891,233.00	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
38	615,332.41	640,740.30	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
39	826,659.20	183,632.69	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
40	1,084,041.22	955,992.96	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
41	370,068.95	380,591.42	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
42	580,679.44	745,472.59	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
43	313,579.66	400,057.08	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
44	202,853.29	262,966.08	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	772,225,268.70	800,781,120.35				0.00	0.00	93,478.99	93,478.99	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 17 of 28


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 18 of 28


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
04/17/26	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.632454%	3.613408%	54
03/17/26	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.632500%	3.613455%	55
02/18/26	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.632558%	3.613513%	56
01/16/26	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.632603%	3.613558%	57
12/17/25	1	41,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.632649%	3.613604%	58
11/18/25	1	41,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.632698%	3.613654%	59
10/20/25	1	41,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.632743%	3.613699%	60
09/17/25	1	41,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.632791%	3.613748%	61
08/15/25	1	41,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.632836%	3.613793%	62
07/17/25	0	0.00	0	0.00	1	41,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.632880%	3.613837%	63
06/17/25	0	0.00	1	41,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.632928%	3.613886%	64
05/16/25	0	0.00	1	41,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.632972%	3.613930%	65
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 19 of 28

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

30508500

03/06/26

93,478.99

0.00

27,500,000.00

Totals

93,478.99

0.00

27,500,000.00

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 20 of 28


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0	0			0
0 - 6 Months		0	0	0			0
7 - 12 Months		180,068,931	180,068,931	0			0
13 - 24 Months		0	0	0			0
25 - 36 Months		103,000,000	103,000,000	0			0
37 - 48 Months		0	0	0			0
49 - 60 Months		41,000,000	41,000,000	0			0
> 60 Months		759,121,045	759,121,045	0			0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Apr-26	1,083,189,976	1,083,189,976	0	0		0	0
Mar-26	1,083,245,024	1,083,245,024	0	0		0	0
Feb-26	1,083,313,358	1,083,313,358	0	0		0	0
Jan-26	1,083,367,925	1,083,367,925	0	0		0	0
Dec-25	1,083,422,279	1,042,422,279	41,000,000	0		0	0
Nov-25	1,083,480,944	1,042,480,944	41,000,000	0		0	0
Oct-25	1,083,534,859	1,042,534,859	41,000,000	0		0	0
Sep-25	1,083,593,099	1,042,593,099	41,000,000	0		0	0
Aug-25	1,083,646,578	1,042,646,578	41,000,000	0		0	0
Jul-25	1,083,699,848	1,042,699,848	0	0	41,000,000		0
Jun-25	1,083,757,467	1,042,757,467	0	41,000,000		0	0
May-25	1,083,810,306	1,042,810,306	0	41,000,000		0	0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 21 of 28


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
				No specially serviced loans this period




© 2021 Computershare. All rights reserved. Confidential.										Page 22 of 28


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
					No specially serviced loans this period
1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 23 of 28


						Modified Loan Detail
			Pre-Modification			Post-Modification				Modification	Modification
								Modification	Modification Booking	Closing	Effective
				Balance	Rate	Balance	Rate
Pros ID	Loan Number							Code¹	Date	Date	Date
1A2		30508520		0.00	2.77600%	0.00	2.77600%	8	02/21/22	03/06/22	03/09/22
6A1		30508365		0.00	3.45300%	0.00	3.45300%	8	12/22/21	02/01/22	02/18/22
8A1		30508529		0.00	3.72000%	0.00	3.72000%	8	03/15/22	03/06/22	03/15/22
14A2		30508506		0.00	4.99500%	0.00	4.99500%	8	03/04/22	03/06/22	03/09/22
19A-2-1		30508504		0.00	3.48000%	0.00	3.48000%	8	02/16/22	03/06/22	03/11/22
Totals				0.00		0.00
1 Modification Codes
1 - Maturity Date Extension			5 - Temporary Rate Reduction		8 - Other
2 - Amortization Change			6 - Capitalization on Interest		9 - Combination
3 - Principal Write-Off			7 - Capitalization on Taxes		10 - Forbearance
Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.											Page 24 of 28


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© 2021 Computershare. All rights reserved. Confidential.											Page 25 of 28


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© 2021 Computershare. All rights reserved. Confidential.										Page 26 of 28


			Interest Shortfall Detail - Collateral Level

			Special Servicing Fees									Modified
		Deferred						Non-		Reimbursement of	Other	Interest
	Interest	Interest						Recoverable	Interest on	Advances from	Shortfalls /	Reduction /
Pros ID	Adjustments	Collected	Monthly	Liquidation	Work Out	ASER	PPIS / (PPIE)	Interest	Advances	Interest	(Refunds)	(Excess)
15	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	564.78	0.00	0.00	0.00
19A-2-1	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
30	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.43	0.00	0.00	0.00
35	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.26	0.00	0.00	0.00
36	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.24	0.00	0.00	0.00
Total	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	569.71	0.00	0.00	0.00
Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.									Collateral Shortfall Total			569.71




© 2021 Computershare. All rights reserved. Confidential.												Page 27 of 28


	Supplemental Notes
	None




© 2021 Computershare. All rights reserved. Confidential.		Page 28 of 28

EX-102 3 exh_102.xml Prospectus Loan ID 1 0 03-12-2026 04-13-2026 Goldman Sachs Bank USA 12-22-2021 80000000.00000000 120 01-06-2035 0 .02776000 .02776000 3 1 120 02-06-2022 true 1 PP 7 172728.89000000 80000000.00000000 1 1 1 0 true true false false false 07-05-2031 .00000000 .00000000 One Wilshire 624 South Grand Avenue Los Angeles CA 90017 Los Angeles OF 661553 661553 1967 1992 913000000.00000000 MAI 11-05-2021 913000000.00000000 11-05-2021 MAI .87300000 6 04-06-2024 N Coresite One Wilshire, LLC 181903 07-31-2029 Crown Castle Fiber 44491 12-31-2025 zColo,LLC (Zayo Grou) 29308 10-31-2033 09-30-2021 07-01-2024 06-30-2025 54609882.22000000 52688490.43000000 17099493.10000000 19084541.51000000 37510389.12000000 33603948.92000000 36919391.48000000 33308449.92000000 UW CREFC 10955657.52000000 3.42000000 3.06730000 3.37000000 3.04030000 F F 09-30-2025 false false 80000000.00000000 191235.56000000 .02776000 .00021860 191235.56000000 .00000000 .00000000 80000000.00000000 80000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 2 0 03-12-2026 04-13-2026 DBR Investments Co. Limited, Citi Real Estate Funding Inc. 12-10-2021 80000000.00000000 120 01-09-2032 0 .02791960 .02791960 3 1 120 02-09-2022 true 1 A1 3 173721.96000000 80000000.00000000 1 1 1 0 true true false false false 07-08-2031 .00000000 .00000000 601 Lexington Avenue 601 Lexington Avenue New York NY 10022 New York OF 1684166 1675659 1977 2021 1700000000.00000000 MAI 10-01-2021 1700000000.00000000 10-01-2021 MAI .96300000 .99460000 6 04-09-2024 N Kirkland & Ellis 725305 12-31-2026 Blackstone 269901 12-31-2027 New York University 195326 10-31-2049 09-30-2021 01-01-2025 12-31-2025 159706333.52000000 180024090.00000000 64433228.00000000 78819006.00000000 95273105.52000000 101205084.00000000 92110482.77000000 98042461.00000000 UW CREFC 28307373.00000000 4.65000000 3.57520000 4.50000000 3.46350000 F F 12-31-2025 false false 80000000.00000000 192335.03000000 .02791960 .00015610 192335.03000000 .00000000 .00000000 80000000.00000000 80000000.00000000 04-09-2026 1 false .00000000 .00000000 .00000000 0 Wells Fargo Bank false .00000000 Prospectus Loan ID 3 0 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 12-28-2021 80000000.00000000 84 01-01-2029 0 .03778000 .03778000 3 1 84 02-01-2022 true 1 PP 3 235075.56000000 80000000.00000000 1 14 14 0 true true true false false 02-29-2024 09-30-2028 09-30-2028 .00000000 .00000000 First National Building 660 Woodward Avenue Detroit MI 48226 Wayne MU 841283 800119 1921 2010 162000000.00000000 MAI 08-30-2021 162000000.00000000 08-30-2021 MAI .94900000 .76350000 6 X Rocket Close LLC 305964 01-31-2032 Honigman Miller Schwartz and Cohn LLP 167793 11-30-2035 Board of Trustees of Michigan State University 46598 09-30-2031 09-30-2021 01-01-2025 12-31-2025 24218140.00000000 96810673.00000000 8751047.37000000 42729819.39000000 15467092.23000000 54080853.61000000 14276323.63000000 50066359.61000000 UW CREFC 12996320.00000000 4.16120000 3.85230000 C 12-31-2025 The Qube 611 Woodward Avenue Detroit MI 48226 Wayne MU 522702 522702 1958 2011 103000000.00000000 MAI 08-30-2021 103000000.00000000 08-30-2021 MAI .90600000 6 X Rocket Mortgage LLC 410787 07-31-2028 JP Morgan Chase Bank 37671 05-31-2027 Rock Security LLC 17490 06-30-2027 09-30-2021 15190314.00000000 5694242.00000000 9496072.00000000 8693152.00000000 UW CREFC C 12-31-2025 Chrysler House 719 Griswold Street 730 Shelby Street Detroit MI 48226 Wayne MU 343488 343488 1919 2013 83000000.00000000 MAI 08-30-2021 83000000.00000000 08-30-2021 MAI .79900000 6 X Rocket Mortgage LLC 171244 08-31-2028 Rocket Homes Real Estate LLC 29897 08-31-2028 Rock Events LLC 12420 08-31-2028 09-30-2021 11740667.00000000 5139250.00000000 6601417.00000000 6142746.00000000 UW CREFC C 12-31-2025 1001 Woodward 1001 Woodward Avenue Detroit MI 48226 Wayne MU 319039 319039 1965 2013 80000000.00000000 MAI 08-30-2021 80000000.00000000 08-30-2021 MAI .88900000 6 X Rocket Mortgage LLC 122475 04-30-2027 1001 Woodward Avenue Tenant LLC 56352 10-31-2033 Southeast Michigan Council of Governments 15336 05-31-2033 09-30-2021 11833265.00000000 4506929.00000000 7326336.00000000 6887443.00000000 UW CREFC C 12-31-2025 One Woodward One Woodward Avenue Detroit MI 48226 Wayne OF 370257 370257 1962 2013 58000000.00000000 MAI 08-30-2021 58000000.00000000 08-30-2021 MAI .92900000 6 X Rocket Mortgage LLC 156020 03-31-2032 Kitch Drutchas Wagner Valitutti & Sherbrook P.C. 56265 12-31-2036 Fifth Third Bank 31206 10-31-2030 09-30-2021 10421702.00000000 4768719.00000000 5652984.00000000 5096070.00000000 UW CREFC C 12-31-2025 The Z Garage 1234 Library Street Detroit MI 48226 Wayne 98 1351 1351 2013 2016 53000000.00000000 MAI 09-10-2021 53000000.00000000 09-10-2021 MAI 6 X Tony & Dean Holdings LLC 6711 04-30-2034 Thirteen01 Restaurant Group LLC 2443 01-31-2026 Citizen Yoga Detroit LLC 2300 01-31-2030 09-30-2021 4333672.00000000 2201877.00000000 2131796.00000000 2078882.00000000 UW CREFC C Two Detroit Garage 160 East Congress Street Detroit MI 48226 Wayne 98 1106 1106 2002 2016 37000000.00000000 MAI 09-10-2021 37000000.00000000 09-10-2021 MAI 6 X 09-30-2021 4136711.00000000 1180174.00000000 2956536.00000000 2928886.00000000 UW CREFC C 1505 & 1515 Woodward 1505 Woodward Avenue 1515-1529 Woodward Avenue Detroit MI 48226 Wayne MU 141741 141741 1925 2018 35000000.00000000 MAI 08-30-2021 35000000.00000000 08-30-2021 MAI 1.00000000 6 X Autobooks, Inc. 12083 05-31-2027 H&M Hernes & Mauritz LP 10181 01-31-2027 Mastronardi-USA Distribution Services, INC 6052 08-31-2031 09-30-2021 4058229.00000000 1375879.00000000 2682351.00000000 2454589.00000000 UW CREFC C 12-31-2025 1001 Brush Street 1001 Brush Street Detroit MI 48226 Wayne 98 1309 1309 1993 2016 32000000.00000000 MAI 09-10-2021 32000000.00000000 09-10-2021 MAI 6 X 18925 Livernois LLC, 7839 03-31-2030 Yiamas Hospitality Group, LLC 3000 Immersive Innovations LLC 2865 08-31-2029 09-30-2021 3237726.00000000 1504379.00000000 1733347.00000000 1683875.00000000 UW CREFC C The Assembly 1700 W. Fort Street Detroit MI 48216 Wayne MF 32 32 1913 2019 23100000.00000000 MAI 08-30-2021 23100000.00000000 08-30-2021 MAI .75000000 6 X 09-30-2021 2741081.00000000 1292767.00000000 1448315.00000000 1334926.00000000 UW CREFC C 419 Fort Street Garage 419 E. Fort Street Detroit MI 48226 Wayne 98 637 637 2005 2016 21000000.00000000 MAI 09-10-2021 21000000.00000000 09-10-2021 MAI 6 X 09-30-2021 2451762.00000000 850847.00000000 1600915.00000000 1584990.00000000 UW CREFC C Vinton 600 Woodward Avenue Detroit MI 48226 Wayne MF 21 21 1917 2018 17500000.00000000 MAI 08-30-2021 17500000.00000000 08-30-2021 MAI .61900000 6 X 09-30-2021 1278493.00000000 886306.00000000 392187.00000000 377823.00000000 UW CREFC C 1401 First Street 1401 1st Street Detroit MI 48226 Wayne 98 633 633 1976 2017 13500000.00000000 MAI 09-10-2021 13500000.00000000 09-10-2021 MAI 6 X 09-30-2021 1131300.00000000 613395.00000000 517905.00000000 502080.00000000 UW CREFC C Lane Bryant Building 1520 Woodward Avenue Detroit MI 48226 Wayne MU 31695 31695 1917 2018 6200000.00000000 MAI 08-30-2021 6200000.00000000 08-30-2021 MAI .95200000 6 X Detroit Labs, LLC 18843 01-31-2026 NextEnergy Center 5377 Lisa Spindler Photography, Inc. 4384 09-30-2021 787387.00000000 370639.00000000 416748.00000000 367719.00000000 UW CREFC C 12-31-2025 false false 80000000.00000000 260262.22000000 .03778000 .00060610 260262.22000000 .00000000 .00000000 80000000.00000000 80000000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 4 1 03-12-2026 04-13-2026 Goldman Sachs Bank USA 01-24-2022 58900000.00000000 60 02-06-2027 0 .05095000 .05095000 3 1 60 03-06-2022 true 1 WL 3 233407.61000000 58900000.00000000 1 1 1 0 true true false false false 10-05-2026 .00000000 .00000000 Ritz Carlton Rancho Mirage 68900 Frank Sinatra Dr. Rancho Mirage CA 92270 Riverside LO 244 244 1988 2014 160000000.00000000 MAI 12-17-2021 160000000.00000000 12-17-2021 MAI .47400000 .61300000 6 04-06-2024 N 12-31-2021 01-01-2025 12-31-2025 57939376.53000000 63913413.00000000 45427356.53000000 51100797.52000000 12512020.00000000 12812615.48000000 9847643.59000000 9872598.48000000 UW CREFC 3042634.82000000 4.11000000 4.21100000 3.24000000 3.24480000 F F false false 58900000.00000000 258415.56000000 .05095000 .00011860 258415.56000000 .00000000 .00000000 58900000.00000000 58900000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 5 0 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 02-10-2022 56000000.00000000 120 03-01-2032 0 .03959000 .03959000 3 1 120 04-01-2022 true 1 PP 3 .00000000 56000000.00000000 1 1 1 0 true true false false false 09-30-2031 .00000000 .00000000 Silver Sands Premium Outlets 10562 & 10746 Emerald Coast Parkway Destin FL 32550 Walton RT 435156 435156 1986 276000000.00000000 MAI 12-21-2021 276000000.00000000 12-21-2021 MAI .88500000 .91100000 6 04-01-2024 N Saks Fifth Avenue Off 29552 05-31-2029 Polo Ralph Lauren 15647 12-31-2027 Nike Factory Store 15472 01-31-2029 11-30-2021 01-01-2025 09-30-2025 23797959.10000000 25915691.99990000 4494806.01000000 7829485.48010000 19303153.00000000 18086206.51980000 18367567.69000000 17150621.51980000 UW CREFC 5624712.61330000 3.43000000 3.21550000 3.27000000 3.04920000 F F 09-30-2025 false false 56000000.00000000 190911.78000000 .03959000 .00013110 190911.78000000 .00000000 .00000000 56000000.00000000 56000000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 6 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 12-22-2021 56000000.00000000 60 01-01-2027 0 .03453000 .03453000 3 1 60 02-01-2022 true 1 PP 3 150397.33000000 56000000.00000000 1 25 25 5 true true false false false 08-31-2026 .00000000 .00000000 Sherwin Williams Distribution Center - Effingham (Wabash), IL 711 W Wabash Avenue Effingham IL 62401 Effingham RT 1233800 1233800 1971 2010 61100000.00000000 MAI 11-15-2021 61100000.00000000 11-15-2021 MAI 1.00000000 1.00000000 6 04-01-2024 N Sherwin Williams 1233800 05-31-2029 01-01-2025 12-31-2025 3005410.00000000 3338683.31000000 75135.25000000 467405.22000000 2930274.75000000 2871278.09000000 2806894.75000000 2747898.09000000 UW CREFC 1159167.29000000 2.47700000 2.37060000 F 12-31-2025 Schnucks Markets - Farmington (Valley Creek), MO 942 Valley Creek Drive Farmington MO 63640 St. Francois RT 62078 62058 1995 10100000.00000000 MAI 11-30-2021 10100000.00000000 11-30-2021 MAI 1.00000000 1.00000000 6 04-01-2024 N SCH - Farmington (Valley Creek), MO 62078 02-15-2033 01-01-2025 12-31-2025 648715.10000000 829422.23000000 16217.88000000 235877.39000000 632497.22000000 593544.84000000 623188.52000000 584236.84000000 UW CREFC 210057.37000000 2.82560000 2.78130000 F 12-31-2025 Kroger- Clarkston, MI 6625 Dixie Highway Clarkston MI 48346 Oakland RT 57392 57392 1989 9025000.00000000 MAI 11-17-2021 9025000.00000000 11-17-2021 MAI 1.00000000 1.00000000 6 04-01-2024 N Kroger 57392 05-31-2031 01-01-2025 12-31-2025 446211.16000000 787565.16000000 11155.28000000 363865.56000000 435055.88000000 423699.60000000 426447.08000000 415091.60000000 UW CREFC 159293.67000000 2.65990000 2.60580000 F 12-31-2025 Walgreens - Lincolnton (Main), NC 1230 East Main Street Lincolnton NC 28092 Lincoln RT 14550 14550 2011 8100000.00000000 MAI 11-15-2021 8100000.00000000 11-15-2021 MAI 1.00000000 1.00000000 6 04-01-2024 N WAG - Lincolnton (Main), NC 14770 01-31-2036 01-01-2025 12-31-2025 423618.30000000 447336.81000000 10590.46000000 56512.15000000 413027.84000000 390824.66000000 410845.34000000 388642.66000000 UW CREFC 154042.19000000 2.53710000 2.52300000 F 12-31-2025 WellMed - Corpus Christi (Saratoga), TX 3434 Saratoga Boulevard Corpus Christi TX 78415 Nueces RT 27636 27717 1995 2018 6950000.00000000 MAI 11-15-2021 6950000.00000000 11-15-2021 MAI 1.00000000 1.00000000 6 04-01-2024 N WellMed 27636 01-31-2030 01-01-2025 12-31-2025 379695.05000000 612208.51000000 9492.38000000 376518.43000000 370202.67000000 235690.08000000 364659.27000000 230147.08000000 UW CREFC 136537.26000000 1.72620000 1.68560000 F 12-31-2025 Walgreens - Greenville (North), SC 2323 E. North Street Greenville SC 29607 Greenville RT 14523 14523 2005 6800000.00000000 MAI 11-11-2021 6800000.00000000 11-11-2021 MAI 1.00000000 1.00000000 6 04-01-2024 N WAG - Greenville (North), SC 14523 12-31-2028 01-01-2025 12-31-2025 389500.00000000 411308.14000000 9737.50000000 50851.27000000 379762.50000000 360456.87000000 377584.05000000 358278.87000000 UW CREFC 136537.26000000 2.64000000 2.62400000 F 12-31-2025 Walgreens - Orland Park (143rd), IL 11981 W 143rd Street Orland Park IL 60467 Cook RT 14866 14820 2009 6800000.00000000 MAI 11-16-2021 6800000.00000000 11-16-2021 MAI 1.00000000 1.00000000 6 04-01-2024 N WAG - Orland Park (143rd), IL 14866 07-31-2034 01-01-2025 12-31-2025 370500.00000000 391244.40000000 9262.50000000 50106.25000000 361237.50000000 341138.15000000 359014.50000000 338915.15000000 UW CREFC 135136.93000000 2.52440000 2.50790000 F 12-31-2025 CVS Pharmacy - Tulsa (Harvard), OK 2110 South Harvard Avenue Tulsa OK 74112 Tulsa RT 13225 13225 2011 7310000.00000000 MAI 11-10-2021 7310000.00000000 11-10-2021 MAI 1.00000000 1.00000000 6 04-01-2024 N CVS Pharmacy 13306 01-31-2037 01-01-2025 12-31-2025 364399.10000000 384801.87000000 9109.98000000 48634.58000000 355289.12000000 336167.29000000 353305.37000000 334184.29000000 UW CREFC 131286.08000000 2.56060000 2.54550000 F 12-31-2025 Walgreens - Mattydale (Brewerton), NY 2616 Brewerton Road Mattydale NY 13211 Onondaga RT 11366 10908 1999 5100000.00000000 MAI 11-03-2021 5100000.00000000 11-03-2021 MAI 1.00000000 1.00000000 6 04-01-2024 N WAG - Mattydale (Brewerton), NY 11366 04-27-2028 01-01-2025 12-31-2025 324883.93000000 345913.48000000 8122.10000000 46038.26000000 316761.83000000 299875.22000000 315125.63000000 298239.22000000 UW CREFC 105028.68000000 2.85520000 2.83960000 F 12-31-2025 Walgreens- Shawnee, KS 5455 Roberts Street Shawnee KS 66226 Johnson RT 14692 14820 2009 5290000.00000000 MAI 10-05-2021 5290000.00000000 10-05-2021 MAI 1.00000000 1.00000000 6 04-01-2024 N WAG - Shawnee (Roberts), KS 14692 12-31-2033 01-01-2025 12-31-2025 288723.01000000 304888.70000000 7218.08000000 39114.63000000 281504.94000000 265774.07000000 279281.94000000 263551.07000000 UW CREFC 104153.44000000 2.55180000 2.53040000 F 12-31-2025 Walgreens - Watervliet (2nd), NY 1901 2nd Avenue Watervliet NY 12189 Albany RT 13570 12738 2000 6200000.00000000 MAI 11-03-2021 6200000.00000000 11-03-2021 MAI 1.00000000 1.00000000 6 04-01-2024 N WAG - Watervliet (2nd), NY 13570 08-31-2028 01-01-2025 12-31-2025 384255.05000000 407698.58000000 9606.38000000 43514.30000000 374648.67000000 364184.28000000 372737.97000000 362274.28000000 UW CREFC 97326.69000000 3.74190000 3.72230000 F 12-31-2025 Walgreens - El Dorado, AR 2135 N West Avenue El Dorado AR 71730 Union RT 14820 14820 2006 4700000.00000000 MAI 10-12-2021 4700000.00000000 10-12-2021 MAI 1.00000000 1.00000000 6 04-01-2024 N WAG - El Dorado (West), AR 14739 06-30-2031 01-01-2025 12-31-2025 247570.00000000 261431.56000000 6189.25000000 27710.24000000 241380.75000000 233721.32000000 239157.75000000 231498.32000000 UW CREFC 65117.80000000 3.58920000 3.55510000 F 12-31-2025 Dollar General - St. Amant (Highway 22), LA 45274 LA Hwy 22 Saint Amant LA 70774 Ascension Parish RT 10725 10640 2017 2040000.00000000 MAI 11-27-2021 2040000.00000000 11-27-2021 MAI 1.00000000 1.00000000 6 04-01-2024 N Dollar General 10725 05-31-2032 01-01-2025 12-31-2025 106575.18000000 134349.99000000 2664.38000000 50108.08000000 103910.80000000 84241.91000000 102314.80000000 82645.91000000 UW CREFC 38160.39000000 2.20760000 2.16580000 F 12-31-2025 Dollar Tree - Powder Springs (Macland), GA 3285 New Macland Road Powder Springs GA 30127 Cobb RT 10711 10735 1997 1700000.00000000 MAI 11-15-2021 1700000.00000000 11-15-2021 MAI 1.00000000 1.00000000 6 04-01-2024 N Dollar Tree 10711 03-31-2027 01-01-2025 12-31-2025 106061.85000000 143059.62000000 2651.55000000 35824.36000000 103410.30000000 107235.26000000 101800.05000000 105625.26000000 UW CREFC 38160.38930000 2.81010000 2.76790000 F 12-31-2025 Dollar Tree- Batavia (Bauer), OH 2226 Bauer Road Batavia OH 45103 Clermont RT 10172 10000 2020 1800000.00000000 MAI 11-18-2021 1800000.00000000 11-18-2021 MAI 1.00000000 1.00000000 6 04-01-2024 N Dollar Tree 10172 01-31-2031 01-01-2025 12-31-2025 104500.04000000 151477.09000000 2612.50000000 47283.49000000 101887.54000000 104193.60000000 100387.54000000 102693.60000000 UW CREFC 37460.37000000 2.78140000 2.74140000 F 12-31-2025 Sherwin Williams - Waunakee (County), WI 2810 Sarah Lane Waunakee WI 53597 Dane RT 3525 3525 2021 2010000.00000000 MAI 11-18-2021 2010000.00000000 11-18-2021 MAI 1.00000000 1.00000000 6 04-01-2024 N SW - Waunakee (County), WI 3525 12-31-2031 01-01-2025 12-31-2025 100462.50000000 148070.51000000 2511.56000000 48023.66000000 97950.94000000 100046.85000000 97422.19000000 99472.85000000 UW CREFC 36234.97000000 2.76110000 2.74520000 F 12-31-2025 Family Dollar - South Bend (Lincoln), IN 736 Lincoln Way W South Bend IN 46616 St. Joseph RT 8320 8320 2017 2000000.00000000 MAI 11-14-2021 2000000.00000000 11-14-2021 MAI 1.00000000 1.00000000 6 04-01-2024 N Family Dollar 8320 03-31-2033 01-01-2025 12-31-2025 100039.79000000 105641.05000000 2500.99000000 16412.38000000 97538.79000000 89228.67000000 96290.79000000 88659.67000000 UW CREFC 35884.81000000 2.48650000 2.47070000 F 12-31-2025 Dollar General - Zachary (Hwy 964), LA 20766 Hwy 964 Zachary LA 70791 E. Baton Rouge Parish RT 9354 9026 2016 1730000.00000000 MAI 11-15-2021 1730000.00000000 11-15-2021 MAI 1.00000000 1.00000000 6 04-01-2024 N Dollar General 9354 04-30-2031 01-01-2025 12-31-2025 94335.95000000 132296.31000000 2358.40000000 39011.86000000 91977.55000000 93284.45000000 90623.65000000 92751.45000000 UW CREFC 33609.23000000 2.77560000 2.75970000 F 12-31-2025 Webster Bank - Vernon Rockville(Talcottville), CT 475 Talcottville Road Vernon CT 06066 Tolland RT 6768 6652 1981 1610000.00000000 MAI 11-09-2021 1610000.00000000 11-09-2021 MAI 1.00000000 1.00000000 6 04-01-2024 N WB - Vernon Rockville (Talcottville), CT 6768 09-30-2027 01-01-2025 12-31-2025 91587.60000000 99295.81000000 2289.69000000 27106.60000000 89297.91000000 72189.21000000 88300.11000000 71192.21000000 UW CREFC 32908.91000000 2.19360000 2.16330000 F 12-31-2025 Dollar General - Russellville (State 124), AR 2331 State Route 124 Russellville AR 72802 Pope RT 9100 9100 2013 1500000.00000000 MAI 11-07-2021 1500000.00000000 11-07-2021 MAI 1.00000000 1.00000000 6 04-01-2024 N Dollar General 9257 04-30-2028 01-01-2025 12-31-2025 87138.77000000 98595.59000000 2178.47000000 11173.63000000 84960.30000000 87421.96000000 83595.30000000 86056.96000000 UW CREFC 31158.42000000 2.80570000 2.76190000 F 12-31-2025 Dollar General - Uniontown (Connellsville), PA 126 Connellville Uniontown PA 15401 Fayette RT 7489 7489 2020 1900000.00000000 MAI 11-05-2021 1900000.00000000 11-05-2021 MAI 1.00000000 1.00000000 6 04-01-2024 N Dollar General 7512 11-30-2035 01-01-2025 12-31-2025 98325.00000000 119250.17000000 2458.13000000 21128.38000000 95866.88000000 98121.79000000 94743.53000000 96998.79000000 UW CREFC 30633.33000000 3.20310000 3.16640000 F 12-31-2025 Dollar General - Tulsa (41st), OK 5801 W 41st Street Tulsa OK 74107 Tulsa RT 9026 9026 2012 1380000.00000000 MAI 11-10-2021 1380000.00000000 11-10-2021 MAI 1.00000000 1.00000000 6 04-01-2024 N Dollar General 9140 10-31-2027 01-01-2025 12-31-2025 80356.09000000 103893.12000000 2008.90000000 32386.46000000 78347.19000000 71506.66000000 76993.29000000 70153.66000000 UW CREFC 28707.91000000 2.49080000 2.44370000 F 12-31-2025 Dollar General - Cordova (Dexter), TN 8271 Dexter Road Memphis TN 38016 Shelby RT 9303 9303 2005 1300000.00000000 MAI 11-05-2021 1300000.00000000 11-05-2021 MAI 1.00000000 1.00000000 6 04-01-2024 N Dollar General 9303 08-31-2031 01-01-2025 12-31-2025 72732.00000000 114570.47000000 1818.30000000 44371.05000000 70913.70000000 70199.42000000 69518.25000000 68804.42000000 UW CREFC 25907.24000000 2.70960000 2.65580000 F 12-31-2025 Dollar Tree - Apollo (North), PA 129 North Plaza Apollo PA 15613 Westmoreland RT 9253 9583 1972 2016 1200000.00000000 MAI 11-09-2021 1200000.00000000 11-09-2021 MAI 1.00000000 1.00000000 6 04-01-2024 N Dollar Tree 9253 02-29-2028 01-01-2025 12-31-2025 72830.80000000 94358.49000000 1820.77000000 21218.82000000 71010.03000000 73139.67000000 69572.58000000 71702.67000000 UW CREFC 24156.74000000 3.02770000 2.96820000 F 12-31-2025 Dollar General - Toledo (McCord), OH 1121 North McCord Road Toledo OH 43615 Lucas RT 9014 9014 2007 1150000.00000000 MAI 11-06-2021 1150000.00000000 11-06-2021 MAI 1.00000000 1.00000000 6 04-01-2024 N Dollar General 9301 09-30-2030 01-01-2025 12-31-2025 68143.50000000 126748.48000000 1703.59000000 68181.93000000 66439.91000000 58566.55000000 65087.81000000 57214.55000000 UW CREFC 24156.74000000 2.42440000 2.36850000 F 12-31-2025 false false 56000000.00000000 166511.33000000 .03453000 .00011860 166511.33000000 .00000000 .00000000 56000000.00000000 56000000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 7 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 01-28-2022 50000000.00000000 120 02-06-2032 0 .03649500 .03649500 3 1 120 03-06-2022 true 1 PP 3 141925.00000000 50000000.00000000 1 14 14 0 true true false false false 11-05-2031 .00000000 .00000000 350 Anchor Mill Road 350 Anchor Mill Road New Castle DE 19804 New Castle WH 421291 421291 2007 40750000.00000000 MAI 01-05-2022 40750000.00000000 01-05-2022 MAI .99800000 .99830000 6 04-06-2024 N Best Warehousing and Transportation 216664 04-30-2029 Hermann Warehouse Corp. 203892 07-31-2027 11-30-2021 01-01-2025 09-30-2025 2834599.31000000 15391459.94670000 602289.98000000 5095474.79670000 2232309.33000000 10295985.15000000 2124849.60000000 9739932.15000000 UW CREFC 5106258.74670000 2.01630000 1.90740000 C 09-30-2025 301 Anchor Mill Road 301 Anchor Mill Road New Castle DE 19804 New Castle WH 335046 335046 2002 32950000.00000000 MAI 01-05-2022 32950000.00000000 01-05-2022 MAI 1.00000000 6 04-06-2024 N Tire Rack, Inc 335046 06-30-2027 11-30-2021 2103763.27000000 506669.90000000 1597093.37000000 1511632.36000000 UW CREFC C 09-30-2025 400 Ships Landing Way 400 Ships Landing Way New Castle DE 19804 New Castle WH 235000 235000 1996 23550000.00000000 MAI 01-05-2022 23550000.00000000 01-05-2022 MAI 1.00000000 6 04-06-2024 N Zenith Products Corp 235000 03-31-2027 11-30-2021 1824640.48000000 382728.21000000 1441912.26000000 1381970.23000000 UW CREFC C 09-30-2025 800 Ships Landing Way 800 Ships Landing Way New Castle DE 19804 New Castle WH 226200 226200 2002 23000000.00000000 MAI 01-05-2022 23000000.00000000 01-05-2022 MAI 1.00000000 6 04-06-2024 N CEVA Logistics US Inc 125000 07-31-2028 The Hibbert Company 101200 01-31-2028 11-30-2021 1634996.54000000 393302.90000000 1241693.64000000 1183996.25000000 UW CREFC C 09-30-2025 6 Dock View Drive 6 Dock View Drive New Castle DE 19804 New Castle WH 201079 201079 2000 19700000.00000000 MAI 01-05-2022 19700000.00000000 01-05-2022 MAI 1.00000000 6 04-06-2024 N Iron Mountain 134240 02-28-2026 Enstructure Wilmington Holding 41839 09-30-2027 Staples 25000 02-28-2028 11-30-2021 1502158.00000000 300131.00000000 1202027.00000000 1150737.18000000 UW CREFC C 09-30-2025 501 Ships Landing Way 501 Ships Landing Way New Castle DE 19804 New Castle WH 159630 159630 1998 14600000.00000000 MAI 01-05-2022 14600000.00000000 01-05-2022 MAI 1.00000000 6 04-06-2024 N Choctaw-Kaul Distribution Co 124807 08-31-2027 NCC Vo-Tech School 34823 10-31-2026 11-30-2021 1180684.51000000 339190.54000000 841493.97000000 800776.76000000 UW CREFC C 09-30-2025 250 Anchor Mill Road 250 Anchor Mill Road New Castle DE 19804 New Castle WH 106800 106800 2004 12550000.00000000 MAI 01-05-2022 12550000.00000000 01-05-2022 MAI 1.00000000 6 04-06-2024 N Art Guild, Inc. 43200 09-30-2029 11-30-2021 903310.22000000 195204.31000000 708105.92000000 680864.18000000 UW CREFC C 09-30-2025 10 Dock View Drive 10 Dock View Drive New Castle DE 19804 New Castle WH 100630 100630 2018 10300000.00000000 MAI 01-05-2022 10300000.00000000 01-05-2022 MAI 1.00000000 6 04-06-2024 N Mayflower Laundry 34000 10-31-2028 Trinity International Industries, LLC 33457 01-31-2032 Sardo & sons warehousing, Inc 33173 11-30-2032 11-30-2021 709874.55000000 158895.24000000 550979.31000000 525311.37000000 UW CREFC C 09-30-2025 7-23 Harbor View Drive 7-23 Harbor View Drive New Castle DE 19804 New Castle WH 68067 68067 1999 9300000.00000000 MAI 01-05-2022 9300000.00000000 01-05-2022 MAI 1.00000000 6 04-06-2024 N Southern Wine & Spirits of Delaware 48600 02-28-2027 Carlyle Cocoa 19467 08-31-2026 11-30-2021 680136.52000000 122834.10000000 557302.43000000 539940.41000000 UW CREFC C 09-30-2025 200 Anchor Mill Road 200 Anchor Mill Road New Castle DE 19804 New Castle WH 101182 101182 2007 10200000.00000000 MAI 01-05-2022 10200000.00000000 01-05-2022 MAI 1.00000000 6 04-06-2024 N Ferguson Enterprises, Inc 61000 06-30-2028 Art Guild, Inc. 40182 09-30-2029 11-30-2021 651534.11000000 170813.02000000 480721.09000000 454912.34000000 UW CREFC C 09-30-2025 300 Anchor Mill Road 300 Anchor Mill Road New Castle DE 19804 New Castle WH 83850 83850 1960 8850000.00000000 MAI 01-05-2022 8850000.00000000 01-05-2022 MAI 1.00000000 6 04-06-2024 N Professional Plumbing 01026, Ins. (a) 83850 05-31-2031 11-30-2021 610728.48000000 150104.85000000 460623.63000000 439235.80000000 UW CREFC C 09-30-2025 27-55 Harbor View Drive 27-55 Harbor View Drive New Castle DE 19804 New Castle WH 68453 68453 1990 9050000.00000000 MAI 01-05-2022 9050000.00000000 01-05-2022 MAI .86000000 6 04-06-2024 N Nat'l Roll Kote 44437 11-30-2027 Carlyle Cocoa 24016 08-31-2026 11-30-2021 557313.23000000 119676.40000000 437636.83000000 420176.36000000 UW CREFC C 09-30-2025 100 Ships Landing Way 100 Ships Landing Way New Castle DE 19804 New Castle WH 44800 44800 2001 4700000.00000000 MAI 01-05-2022 4700000.00000000 01-05-2022 MAI 1.00000000 6 04-06-2024 N Timken Co 44800 11-30-2027 11-30-2021 339644.96000000 86576.35000000 253068.61000000 241641.36000000 UW CREFC C 09-30-2025 600 Ships Landing Way 600 Ships Landing Way New Castle DE 19804 New Castle WH 27989 27989 2004 4750000.00000000 MAI 01-05-2022 4750000.00000000 01-05-2022 MAI .00000000 6 04-06-2024 N ebay, Inc. 31339 04-30-2029 11-30-2021 .00000000 53808.00000000 -53808.00000000 -60947.22000000 UW CREFC C 09-30-2025 false false 50000000.00000000 157131.25000000 .03649500 .00011860 157131.25000000 .00000000 .00000000 50000000.00000000 50000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 8 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 01-31-2022 46000000.00000000 120 02-06-2032 0 .03720000 .03720000 3 1 120 03-06-2022 true 1 PP 3 133093.33000000 46000000.00000000 1 1 1 0 true true false false false 11-05-2031 .00000000 .00000000 200 West Jackson 200 West Jackson Boulevard Chicago IL 60606 Cook OF 492378 481801 1971 2016 155000000.00000000 MAI 11-16-2021 155000000.00000000 11-16-2021 MAI .88700000 .72500000 6 04-06-2024 N Nielsen Consumer, LL 212555 01-31-2028 OLAM AMERICAS INC 35141 08-31-2030 NORTH AMERICAN DERIV 13127 12-31-2030 09-30-2021 01-01-2025 12-31-2025 18082957.43000000 18492488.60000000 9295307.20000000 12197546.89000000 8787650.23000000 6294941.71000000 8420633.88000000 5927925.71000000 UW CREFC 3243633.46000000 2.71000000 1.94070000 2.60000000 1.82760000 F F 12-31-2025 false false 46000000.00000000 147353.33000000 .03720000 .00011860 147353.33000000 .00000000 .00000000 46000000.00000000 46000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 9 0 03-12-2026 04-13-2026 Goldman Sachs Bank USA 12-23-2021 42200000.00000000 120 01-06-2032 0 .03390000 .03390000 3 1 120 02-06-2022 true 1 PP 3 111267.33000000 42200000.00000000 1 1 1 0 true true false false false 10-05-2031 .00000000 .00000000 Woodmore Towne Centre 2250 Petrie Lane Glenarden MD 20706 Prince George's RT 722594 712091 2010 197000000.00000000 MAI 11-22-2021 197000000.00000000 11-22-2021 MAI .96700000 .96300000 6 04-06-2024 N Costco 148628 10-23-2030 Wegmans 128813 10-31-2035 At Home #297 96446 06-30-2031 10-31-2021 01-01-2025 12-31-2025 17221569.76000000 17718034.00000000 4980705.09000000 6081526.45000000 12240864.67000000 11636507.55000000 11909418.53000000 11305062.55000000 UW CREFC 4028261.63000000 3.04000000 2.88870000 2.96000000 2.80640000 F F 12-31-2025 false false 42200000.00000000 123188.83000000 .03390000 .00011860 123188.83000000 .00000000 .00000000 42200000.00000000 42200000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 10 0 03-12-2026 04-13-2026 DBR Investments Co. Limited 11-05-2021 41000000.00000000 60 04-06-2031 0 .02838000 .02838000 3 1 60 12-06-2021 true 1 PP 7 90500.67000000 41000000.00000000 1 1 1 0 true true false false false 07-05-2026 .00000000 .00000000 Novo Nordisk HQ 800 Scudders Mill Road Plainsboro NJ 08536 Middlesex OF 761824 731104 1985 2013 330000000.00000000 MAI 09-21-2021 330000000.00000000 09-21-2021 MAI .77000000 .77970000 6 04-06-2024 N Novo Nordisk, Inc. 594009 04-30-2031 09-30-2021 01-01-2025 12-31-2025 32650129.59000000 38766000.00000000 13331717.92000000 13439770.00000000 19318411.67000000 25326230.00000000 19172190.87000000 25180010.00000000 UW CREFC 6061767.40000000 3.19000000 4.17800000 3.16000000 4.15390000 F F 12-31-2025 false false 41000000.00000000 100197.17000000 .02838000 .00011860 100197.17000000 .00000000 .00000000 41000000.00000000 41000000.00000000 04-06-2026 11-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 11 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 12-23-2021 40661369.00000000 120 01-06-2032 0 .02940000 .02940000 3 1 120 02-06-2022 true 1 PP 3 92979.00000000 40661369.00000000 1 1 1 0 true true false false false 09-05-2031 .00000000 .00000000 The Kirby Collection 3200-3300 Kirby Drive 3333 Lake Street Houston TX 77098 Harris MU 243566 534338 2018 199000000.00000000 MAI 11-24-2021 199000000.00000000 11-24-2021 MAI .92000000 .86110000 6 04-06-2024 N PROS, Inc. 112323 07-31-2033 Hancock Whitney Bank 29465 07-31-2033 Novum Energy Trading, Inc. 14191 02-28-2031 09-30-2021 01-01-2025 09-30-2025 20864411.87000000 24970366.66660000 9383412.04000000 11286742.17340000 11480999.83000000 13683624.49320000 11017339.63000000 13219964.29320000 UW CREFC 2854110.09330000 4.03000000 4.79440000 3.86000000 4.63190000 F F 12-31-2025 false false 40661369.00000000 102941.03000000 .02940000 .00040610 102941.03000000 .00000000 .00000000 40661369.00000000 40661369.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 12 0 03-12-2026 04-13-2026 Goldman Sachs Bank USA 12-22-2021 36000000.00000000 120 01-06-2032 0 .03062000 .03062000 3 1 120 02-06-2022 true 1 WL 3 85736.00000000 36000000.00000000 1 1 1 0 true true false false false 10-05-2031 .00000000 .00000000 Citrus Tower 3390 University Avenue Riverside CA 92501 Riverside OF 137122 137122 2012 60400000.00000000 MAI 11-23-2021 60400000.00000000 11-23-2021 MAI .86700000 1.00000000 6 04-06-2024 N Best, Best & Krieger 23458 08-31-2029 UCR 11477 04-26-2027 Atkinson, Adelson, Loya, Ruud & Romo (AALRR) 11360 10-31-2021 01-01-2025 12-31-2025 5451326.67000000 6100576.94000000 1581138.81000000 2056114.55000000 3870187.86000000 4044462.39000000 3732718.05000000 3906993.39000000 UW CREFC 1117630.00000000 3.46000000 3.61880000 3.34000000 3.49580000 F F 12-31-2025 false false 36000000.00000000 94922.00000000 .03062000 .00011860 94922.00000000 .00000000 .00000000 36000000.00000000 36000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 13 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 01-28-2022 34000000.00000000 120 02-06-2032 360 .03880000 .03880000 3 1 60 03-06-2022 true 1 WL 5 102604.44000000 34000000.00000000 1 1 1 0 true true false false false 11-05-2031 .00000000 .00000000 The Monroe Center 720 Monroe Street Hoboken NJ 07030 Hudson RT 142428 164285 1900 2016 61300000.00000000 MAI 11-09-2021 61300000.00000000 11-09-2021 MAI .95900000 .99250000 6 04-06-2024 N Tessa 25175 06-30-2026 Step by Step 10448 05-31-2029 Chabad 6730 08-31-2026 10-31-2021 01-01-2025 09-30-2025 4808223.84000000 5768250.57330000 1243158.72000000 1690864.23670000 3565065.12000000 4077386.33660000 3287003.41000000 3799326.33660000 UW CREFC 1337522.24800000 1.86000000 3.04850000 1.71000000 2.84060000 F F 12-01-2025 false false 34000000.00000000 113597.78000000 .03880000 .00011860 113597.78000000 .00000000 .00000000 34000000.00000000 34000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 14 1 03-12-2026 04-13-2026 Goldman Sachs Bank USA 12-22-2021 33000000.00000000 60 01-06-2027 0 .04995000 .04995000 3 1 60 02-06-2022 true 1 PP 3 128205.00000000 33000000.00000000 1 1 1 0 true true false false false 09-05-2026 .00000000 .00000000 JW Marriott Desert Springs 74855 Country Club Drive Palm Desert CA 92260 Riverside LO 884 884 1987 2019 306000000.00000000 MAI 11-17-2021 306000000.00000000 11-17-2021 MAI .36800000 .61021199 6 04-06-2024 N 12-31-2021 01-01-2025 12-31-2025 126226397.94000000 154434138.00000000 100165283.17000000 112186164.47000000 26061114.77000000 42247973.53000000 20380926.86000000 35313880.73400000 UW CREFC 6482400.00000000 4.02000000 6.51730000 3.14000000 5.44770000 F F false false 33000000.00000000 141941.25000000 .04995000 .00011860 141941.25000000 .00000000 .00000000 33000000.00000000 33000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 15 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 01-31-2022 27500000.00000000 120 02-06-2032 0 .03950000 .03950000 3 1 120 03-06-2022 true 1 WL 3 84486.11000000 27500000.00000000 1 1 1 0 true true false false false 12-05-2031 .00000000 .00000000 200 Haven Avenue 200 Haven Avenue New York NY 10033 New York MF 124789 95 95 1941 1987 41500000.00000000 MAI 12-16-2021 41500000.00000000 12-16-2021 MAI .97900000 .93684211 6 04-06-2024 N 12-31-2021 01-01-2025 12-31-2025 3178086.19000000 3002278.77000000 1215384.86000000 2040324.91900000 1962701.33000000 961953.85100000 1938951.33000000 938203.85100000 UW CREFC 1101336.75300000 1.78000000 .87340000 1.76000000 .85190000 F F false false 27500000.00000000 93538.19000000 .03950000 .00011860 93538.19000000 .00000000 .00000000 27500000.00000000 27500000.00000000 03-06-2026 1 false 93478.99000000 .00000000 .00000000 B Midland Loan Services false .00000000 Prospectus Loan ID 16 0 03-12-2026 04-13-2026 DBR Investments Co. Limited 01-31-2022 23400000.00000000 120 02-06-2032 0 .03520000 .03520000 3 1 120 03-06-2022 true 1 WL 3 64064.00000000 23400000.00000000 1 1 1 0 true true false false false 10-05-2031 .00000000 .00000000 Park Place Shopping Center 17501 & 17585 Southcenter Parkway Tukwila WA 98188 King RT 153454 153454 1996 36000000.00000000 MAI 12-06-2021 36000000.00000000 12-06-2021 MAI 1.00000000 1.00000000 6 04-06-2024 N Asian Family Market Tukwila LLC 43056 07-31-2045 Ashley 36956 05-31-2030 PetSmart 26963 01-31-2032 09-30-2021 01-01-2025 12-31-2025 3363547.24000000 2914028.14000000 820691.35000000 892691.33000000 2542855.89000000 2021336.81000000 2416383.79000000 1894863.81000000 UW CREFC 835120.00000000 3.04000000 2.42040000 2.89000000 2.26900000 F F 12-31-2025 false false 23400000.00000000 70928.00000000 .03520000 .00011860 70928.00000000 .00000000 .00000000 23400000.00000000 23400000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 17 0 03-12-2026 04-13-2026 Goldman Sachs Bank USA 12-10-2021 23000000.00000000 86 02-06-2029 0 .02952000 .02952000 3 1 86 01-06-2022 true 1 A1 3 52808.00000000 23000000.00000000 1 1 1 0 true true true false false 01-05-2024 08-05-2028 08-05-2028 .00000000 .00000000 Summit 1, 2, 3 355 110th Avenue NE 10885 NE 4th Street, 320 108th Ave NE Bellevue WA 98004 King OF 533086 907306 2002 895500000.00000000 MAI 11-01-2021 500000000.00000000 11-01-2021 MAI .98200000 .87250000 6 04-06-2024 N Puget Sound Energy Inc 223820 10-31-2039 10885 NE 4th Street Tenant LLC 133059 05-31-2028 Perkins Coie LLP 26070 12-31-2026 12-31-2020 01-01-2025 12-31-2025 57071585.60000000 53792677.00000000 15970440.31000000 15045494.00000000 41101145.29000000 38747183.00000000 40230920.09000000 37876958.00000000 UW CREFC 15713250.00000000 4.20000000 2.46590000 4.11000000 2.41050000 F F 12-31-2025 false false 23000000.00000000 58466.00000000 .02952000 .00035610 58466.00000000 .00000000 .00000000 23000000.00000000 23000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 18 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 01-27-2022 21800000.00000000 120 02-06-2032 0 .04110000 .04110000 3 1 120 03-06-2022 true 1 WL 3 69687.33000000 21800000.00000000 1 1 1 0 true true false false false 12-05-2031 .00000000 .00000000 Exchange South 9143 Philips Highway Jacksonville FL 32256 Duval OF 191858 191858 1990 33900000.00000000 MAI 12-07-2021 33900000.00000000 12-07-2021 MAI .87500000 .69690000 6 04-06-2024 N Orion Energy Systems, Inc. 10467 06-30-2026 Option Care Enterprises, Inc 9643 04-30-2035 Lakeside Dental Surgery Center, LL 8267 06-30-2032 10-31-2021 01-01-2025 12-31-2025 2827827.85000000 2572644.69000000 752184.46000000 966764.28000000 2075643.39000000 1605880.41000000 1897866.06000000 1428103.41000000 UW CREFC 908424.13000000 2.28000000 1.76780000 2.09000000 1.57210000 F F 12-31-2025 false false 21800000.00000000 77153.83000000 .04110000 .00011860 77153.83000000 .00000000 .00000000 21800000.00000000 21800000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 19 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 12-01-2021 20000000.00000000 60 12-06-2026 0 .03480000 .03480000 3 1 60 01-06-2022 true 1 PP 3 54133.33000000 20000000.00000000 1 11 11 0 true true false false false 08-05-2026 .00000000 .00000000 Hillcrest 1801 Bayberry Court Richmond VA 23226 Henrico OF 97061 97061 2000 18500000.00000000 MAI 11-04-2021 18500000.00000000 11-04-2021 MAI .91600000 .82570000 6 04-06-2024 N The Brink's Company 36814 11-30-2026 Blue Ridge Bank 21353 02-28-2034 SyCom Technologies, LLC 6554 07-31-2029 09-30-2021 10-01-2024 09-30-2025 2069586.61000000 10998553.87000000 647075.57000000 4776314.22000000 1422511.04000000 6222239.65000000 1282383.92000000 5499086.65000000 UW CREFC 2081716.62700000 2.98900000 2.64160000 C 09-30-2025 Arrington 1802 Bayberry Court Richmond VA 23226 Henrico OF 93645 93645 2000 18800000.00000000 MAI 11-04-2021 18800000.00000000 11-04-2021 MAI .95300000 6 04-06-2024 N Meadows Urquhart Acree and Cook 14168 11-30-2027 Body Contour Center, LLC 10074021) 12775 04-30-2036 CBRE, Inc. 7718 12-31-2029 09-30-2021 2126525.52000000 666500.23000000 1460025.28000000 1314505.31000000 UW CREFC C 09-30-2025 Highland II 7229 Forest Avenue Richmond VA 23226 Henrico OF 67819 67819 1995 8450000.00000000 MAI 11-04-2021 8450000.00000000 11-04-2021 MAI .40700000 6 04-06-2024 N Freeman and Morgan Architects, P.C. 4685 09-30-2026 Guided Practice Solutions: Dental, LLC 3780 12-31-2028 Royal Dermatology and Aesthetic Skin Care, Inc. 3669 10-31-2026 09-30-2021 693973.07000000 475721.38000000 218251.69000000 207339.12000000 UW CREFC C 09-30-2025 Meridian 1800 Bayberry Court Richmond VA 23226 Henrico OF 58114 58114 2001 11700000.00000000 MAI 11-04-2021 11700000.00000000 11-04-2021 MAI 1.00000000 6 04-06-2024 N The London Company 20609 06-30-2032 VSC FIRE & SECURITY, INC. 19588 03-31-2032 Wells Fargo Advisors, LLC 9160 04-30-2027 09-30-2021 1359386.28000000 451073.87000000 908312.41000000 815739.93000000 UW CREFC C 09-30-2025 Bayberry 1700 Bayberry Court Richmond VA 23226 Henrico OF 46052 46052 1988 8600000.00000000 MAI 11-04-2021 8600000.00000000 11-04-2021 MAI .95900000 6 04-06-2024 N Virginia Estate and Trust Law 10840 04-30-2029 GrayCo, Inc. 9672 10-31-2026 Breeden Construction, LLC 9244 03-31-2027 09-30-2021 993146.42000000 360966.61000000 632179.80000000 552646.35000000 UW CREFC C 09-30-2025 Highland I 7231 Forest Avenue Richmond VA 23226 Henrico OF 46768 46768 1990 7990000.00000000 MAI 11-04-2021 7990000.00000000 11-04-2021 MAI .91900000 6 04-06-2024 N Maxim Healthcare Staffing Services, Inc ((0074129) 6970 02-28-2031 Equitable Financial Life Insurance Company 5150 10-31-2028 Satterwhite Taddeo P.C. 4637 11-30-2026 09-30-2021 982108.27000000 370320.70000000 611787.56000000 540123.51000000 UW CREFC C 09-30-2025 Capstone 7100 Forest Avenue, Richmond VA 23226 Henrico OF 39478 39478 1998 6940000.00000000 MAI 11-04-2021 6940000.00000000 11-04-2021 MAI .83300000 6 04-06-2024 N CapTech Ventures, Inc. 21358 10-31-2028 Compass, Inc. 6728 03-31-2027 The Colony Group, LLC 5077 07-31-2026 09-30-2021 789376.34000000 317788.83000000 471587.51000000 411337.87000000 UW CREFC C 09-30-2025 Forest Plaza I 7201 Glen Forest Drive Richmond VA 23226 Henrico OF 36288 36288 1985 5300000.00000000 MAI 11-04-2021 5300000.00000000 11-04-2021 MAI .80500000 6 04-06-2024 N Dermatology Associates of Virginia, P.C. (t0100887) 5028 11-30-2032 Kanawha Capital Management, LLC 4989 05-31-2027 Thomas Innes, Inc. T/A Re/Max Commonwealth 4596 05-31-2026 09-30-2021 631654.34000000 271029.92000000 360624.41000000 316031.41000000 UW CREFC C 09-30-2025 Forest Plaza II 7275 Glen Forest Drive Richmond VA 23226 Henrico OF 32139 32139 1986 5200000.00000000 MAI 11-04-2021 5200000.00000000 11-04-2021 MAI 1.00000000 6 04-06-2024 N CCA Financial Services, LLC 8952 12-31-2030 Carrell Blanton Ferris & Assoc. 8325 04-30-2026 Nationwide Mutual Insurance Company 4270 10-31-2027 09-30-2021 687967.29000000 274200.52000000 413766.77000000 364115.25000000 UW CREFC C 09-30-2025 Utica 2701 Emerywood Parkway Richmond VA 23294 Henrico OF 29444 29581 1984 2800000.00000000 MAI 11-04-2021 2800000.00000000 11-04-2021 MAI .47900000 6 04-06-2024 N Dynamic Brands, LLC 14988 08-31-2027 G. Grattan, LLC 11016 07-31-2030 Braley and Thompson, Inc. 3440 12-31-2025 09-30-2021 266519.64000000 209775.48000000 56744.16000000 31576.45000000 UW CREFC C 09-30-2025 Willard 2601 Willard Road Richmond VA 23294 Henrico OF 12970 12970 1982 1310000.00000000 MAI 11-04-2021 1310000.00000000 11-04-2021 MAI 1.00000000 6 04-06-2024 N Dominion Care Waiver, LLC 12970 03-31-2031 09-30-2021 170488.32000000 62175.11000000 108313.21000000 105141.71000000 UW CREFC C 09-30-2025 false false 20000000.00000000 59933.33000000 .03480000 .00011860 59933.33000000 .00000000 .00000000 20000000.00000000 20000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 20 0 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 02-04-2022 19500000.00000000 120 02-06-2032 360 .04536000 .04536000 3 1 0 03-06-2022 true 1 WL 2 99221.19000000 19469574.81000000 1 1 1 0 false true false false false 09-05-2031 .00000000 .00000000 Crocker Park Phase 3 201 & 203 Market St 218-307 Main St. Westlake OH 44145 Cuyahoga RT 110352 110352 2015 31700000.00000000 MAI 10-21-2021 31700000.00000000 10-21-2021 MAI .93000000 .97060000 6 04-06-2024 X H&M 23219 01-31-2029 World Market 18270 01-31-2037 L. L. Bean 14400 01-31-2037 12-31-2021 01-01-2025 12-31-2025 3413827.00000000 3517523.68000000 1458772.00000000 1423932.71000000 1955056.00000000 2093590.97000000 1850221.00000000 1988755.97000000 UW CREFC 1190654.28000000 1.64000000 1.75840000 1.55000000 1.67030000 F F 12-31-2025 false false 18178968.40000000 99221.19000000 .04536000 .00011860 71007.05000000 28214.14000000 .00000000 18150754.26000000 18150754.26000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 21 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 02-01-2022 16250000.00000000 120 02-06-2032 0 .03410000 .03410000 3 1 120 03-06-2022 true 1 WL 3 43098.61000000 16250000.00000000 1 1 1 0 true true false false false 11-05-2031 .00000000 .00000000 304 West 92nd Street 304 West 92nd Street New York NY 10025 New York MF 64598 125 125 1912 1989 48000000.00000000 MAI 01-10-2022 48000000.00000000 01-10-2022 MAI 1.00000000 .94488189 6 04-06-2024 N 11-30-2021 01-01-2025 12-31-2025 3358593.96000000 4564787.00000000 1654107.05000000 2223620.56000000 1704486.91000000 2341166.44000000 1666986.91000000 2303666.44000000 UW CREFC 561821.18700000 3.03000000 4.16710000 2.97000000 4.10040000 F F false false 16250000.00000000 47716.32000000 .03410000 .00011860 47716.32000000 .00000000 .00000000 16250000.00000000 16250000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 22 0 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 12-27-2021 16100000.00000000 120 01-06-2032 360 .03878000 .03878000 3 1 60 02-06-2022 true 1 WL 5 48561.18000000 16100000.00000000 1 1 1 0 true true true false false 08-05-2031 08-05-2031 .00000000 .00000000 400 Industrial Parkway 400 Industrial Parkway Norwalk OH 44857 Huron IN 329701 329701 2015 25400000.00000000 MAI 10-04-2021 25400000.00000000 10-04-2021 MAI 1.00000000 1.00000000 6 02-06-2022 X Borgers Ohio 323954 09-30-2041 01-01-2025 12-31-2025 1508479.00000000 1221394.84000000 .00000000 80793.07000000 1508479.00000000 1140601.77000000 1475509.24000000 1107631.77000000 UW CREFC 633029.62500000 1.66000000 1.80180000 1.62000000 1.74970000 F F 12-31-2025 false false 16100000.00000000 53764.16000000 .03878000 .00041860 53764.16000000 .00000000 .00000000 16100000.00000000 16100000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 23 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 01-18-2022 15500000.00000000 120 02-06-2032 0 .04320000 .04320000 3 1 120 03-06-2022 true 1 WL 3 52080.00000000 15500000.00000000 1 4 4 0 true true false false false 12-05-2031 .00000000 .00000000 419 16th Street 419 16th Street Brooklyn NY 11215 Kings MF 11844 16 16 1920 2021 7600000.00000000 MAI 11-10-2021 7600000.00000000 11-10-2021 MAI 1.00000000 .93750000 6 04-06-2024 N 01-01-2025 12-31-2025 585754.00000000 1671354.96000000 160132.00000000 529133.71000000 425622.00000000 1142221.25000000 419578.00000000 1136177.25000000 UW CREFC 678900.00000000 1.68250000 1.67360000 C 405 E 6th Street 405 E 6th Street New York NY 10009 New York MF 4872 5 5 1846 2021 6600000.00000000 MAI 11-22-2021 6600000.00000000 11-22-2021 MAI 1.00000000 1.00000000 6 04-06-2024 N 01-01-2025 03-31-2025 341280.00000000 107723.76000000 40490.00000000 27428.00000000 300790.00000000 80295.76000000 296999.06000000 79823.26000000 UW CREFC 46288.64000000 1.73470000 1.72450000 C 197 E 7th Street 197 E 7th Street New York NY 10009 New York MF 5320 11 11 1910 4700000.00000000 MAI 11-22-2021 4700000.00000000 11-22-2021 MAI 1.00000000 .81820000 6 04-06-2024 N 01-01-2025 03-31-2025 351741.72000000 88129.87000000 132210.00000000 32298.98000000 219532.00000000 55830.89000000 214914.65000000 54851.64000000 UW CREFC 32963.12000000 1.69370000 1.66400000 C 764 Union Street 764 Union Street Brooklyn NY 11215 Kings MF 5496 4 4 1920 2021 5300000.00000000 MAI 11-10-2021 5300000.00000000 11-10-2021 MAI .75000000 1.00000000 6 04-06-2024 N 01-01-2025 03-31-2025 248160.00000000 76280.00000000 33994.00000000 16019.89000000 214166.00000000 60260.11000000 212655.00000000 59882.36000000 UW CREFC 37171.18000000 1.62120000 1.61100000 C false false 15500000.00000000 57660.00000000 .04320000 .00011860 57660.00000000 .00000000 .00000000 15500000.00000000 15500000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 24 0 03-12-2026 04-13-2026 Ladder Capital Finance LLC 11-30-2021 13400000.00000000 120 12-06-2031 0 .04200000 .04200000 3 1 120 01-06-2022 true 1 WL 3 43773.33000000 13400000.00000000 1 6 6 0 true true false false false 10-05-2031 .00000000 .00000000 Walgreens - Olathe 1453 East 151st Street Olathe KS 66062 Johnson RT 4794 14820 2009 6250000.00000000 MAI 07-11-2021 6250000.00000000 07-11-2021 MAI 1.00000000 1.00000000 6 04-06-2024 N Walgreens Olathe 4794 08-31-2084 01-01-2025 09-30-2025 341810.00000000 359805.96000000 10254.00000000 45231.71330000 331556.00000000 314574.24670000 329333.00000000 312351.24670000 UW CREFC 146402.00000000 2.14870000 2.13350000 F 09-30-2025 O'Reilly - Shoreline 18025 Aurora Avenue North Shoreline WA 98133 King RT 16265 16265 1959 2008 4680000.00000000 MAI 07-17-2021 4680000.00000000 07-17-2021 MAI 1.00000000 1.00000000 6 04-06-2024 N O'Reilly Auto Parts Shoreline 11500 01-31-2028 01-01-2025 09-30-2025 235600.00000000 267960.00000000 10068.00000000 36360.60330000 225532.00000000 231599.39670000 223092.00000000 229159.39670000 UW CREFC 109626.00000000 2.11260000 2.09040000 F 09-30-2025 Sherwin Williams - Austin 5795 Airport Boulevard Austin TX 78751 Travis RT 12805 12805 1966 2880000.00000000 MAI 07-09-2021 2880000.00000000 07-09-2021 MAI 1.00000000 1.00000000 6 04-06-2024 N Sherwin-Williams Company Austin 12805 09-30-2029 01-01-2025 09-30-2025 144478.00000000 236389.44000000 19417.00000000 76887.84000000 125062.00000000 159501.60000000 123141.00000000 157580.60000000 UW CREFC 67462.00000000 2.36430000 2.33580000 F 09-30-2025 Firestone - San Antonio 7217 San Pedro Avenue San Antonio TX 78216 Bexar RT 6116 6116 2020 2780000.00000000 MAI 07-12-2021 2780000.00000000 07-12-2021 MAI 1.00000000 1.00000000 6 04-06-2024 N Firestone San Antonio 6116 04-30-2041 01-01-2025 09-30-2025 129052.00000000 124999.92000000 3872.00000000 19802.91670000 125180.00000000 105197.00330000 124263.00000000 104280.00330000 UW CREFC 65120.00000000 1.61540000 1.60140000 F 09-30-2025 7-Eleven - Winter Garden 4200 Winter Garden Vineland Road Winter Garden FL 34787 Orange RT 4794 4794 2004 4990000.00000000 MAI 07-12-2021 4990000.00000000 07-12-2021 MAI 1.00000000 1.00000000 6 04-06-2024 N 7 -Eleven Inc - Winter Garden 4794 09-30-2032 01-01-2025 09-30-2025 239400.00000000 293282.74670000 7182.00000000 36706.90340000 232218.00000000 256575.84330000 231499.00000000 255856.84330000 UW CREFC 116887.00000000 2.19510000 2.18890000 F 09-30-2025 Sherwin Williams - New Braunfels 320 Farm to Market Road 306 New Braunfels TX 78130 Comal RT 4000 4000 2019 2780000.00000000 MAI 07-12-2021 2780000.00000000 07-12-2021 MAI 1.00000000 1.00000000 6 04-06-2024 N Sherwin Williams New Braunfels 4000 06-30-2030 01-01-2025 09-30-2025 146378.00000000 196228.90670000 27239.00000000 31145.03330000 119140.00000000 165083.87340000 118540.00000000 164483.87340000 UW CREFC 65120.00000000 2.53510000 2.52590000 F 09-30-2025 false false 13400000.00000000 48463.33000000 .04200000 .00011860 48463.33000000 .00000000 .00000000 13400000.00000000 13400000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 25 0 03-12-2026 04-13-2026 DBR Investments Co. Limited 12-16-2021 11000000.00000000 120 01-06-2032 0 .02689000 .02689000 3 1 120 02-06-2022 true 1 WL 3 23005.89000000 11000000.00000000 1 3 3 0 true true false false false 10-05-2031 .00000000 .00000000 Auburn (Dean) 1242 North Dean Road Auburn AL 36830 Lee SS 59541 59541 497 2003 12380000.00000000 MAI 10-26-2021 12380000.00000000 10-26-2021 MAI .91600000 .81380000 6 04-06-2024 N 01-01-2025 12-31-2025 2035203.00000000 783960.54000000 1251242.46000000 1227044.46000000 UW CREFC 299898.24700000 4.17220000 4.09150000 C Biloxi 1742 Pass Road Biloxi MS 39531 Harrison SS 74846 74846 622 1980 7550000.00000000 MAI 10-20-2021 7550000.00000000 10-20-2021 MAI .99500000 6 04-06-2024 N UW CREFC C Auburn (Opelika) 1412 Opelika Road Auburn AL 36830 Lee SS 34894 34894 336 1985 3740000.00000000 MAI 10-26-2021 3740000.00000000 10-26-2021 MAI .87900000 6 04-06-2024 N UW CREFC C false false 11000000.00000000 25470.81000000 .02689000 .00011860 25470.81000000 .00000000 .00000000 11000000.00000000 11000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 26 0 03-12-2026 04-13-2026 DBR Investments Co. Limited 01-31-2022 11000000.00000000 120 02-11-2032 0 .04079000 .04079000 3 1 120 03-11-2022 true 1 WL 3 34898.11000000 11000000.00000000 1 1 1 0 true true false false false 09-10-2031 .00000000 .00000000 Plaza Hillcrest 11 East Hillcrest Drive 25 East Hillcrest Drive, 180 N. Moorpark Road Thousand Oaks CA 91360 Ventura RT 33708 33708 1962 2002 17000000.00000000 MAI 08-01-2022 17000000.00000000 08-01-2022 MAI 1.00000000 1.00000000 6 04-11-2024 N Grocery Outlet Inc. 20118 01-14-2032 WESCOM Central Credit Union 3838 08-31-2029 BMO Harris Bank N.A. 3674 03-31-2031 09-30-2021 01-01-2025 12-31-2025 1305550.21000000 1428988.41000000 299024.39000000 397186.62000000 1006525.82000000 1031801.79000000 974503.22000000 999779.79000000 UW CREFC 454921.75300000 2.21000000 2.26810000 2.14000000 2.19770000 F F 12-31-2025 false false 11000000.00000000 38637.19000000 .04079000 .00011860 38637.19000000 .00000000 .00000000 11000000.00000000 11000000.00000000 04-11-2026 1 false .00000000 .00000000 2500.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 27 0 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 01-21-2022 10500000.00000000 120 02-01-2032 0 .03565000 .03565000 3 1 120 03-01-2022 true 1 WL 3 29114.17000000 10500000.00000000 1 1 1 0 true true false false false 07-31-2031 .00000000 .00000000 Turner Hill Marketplace 2918 Turner Hill Road Stonecrest GA 30038 DeKalb RT 124294 124294 2001 17000000.00000000 MAI 11-22-2021 17000000.00000000 11-22-2021 MAI 1.00000000 1.00000000 6 04-01-2024 N American Signature Furniture 49319 01-31-2031 Burlington Coat Factory 45775 02-28-2028 Chapel Beauty 25000 09-30-2031 09-30-2021 01-01-2025 12-31-2025 1640791.00000000 1983098.00000000 277173.00000000 635989.42000000 1363618.00000000 1347108.58000000 1246835.00000000 1230327.58000000 UW CREFC 379523.94000000 3.59000000 3.54950000 3.29000000 3.24180000 F F 12-31-2025 false false 10500000.00000000 32233.54000000 .03565000 .00011860 32233.54000000 .00000000 .00000000 10500000.00000000 10500000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 28 3 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 02-02-2022 10450000.00000000 120 02-06-2032 0 .03880000 .03880000 3 1 120 03-06-2022 true 1 WL 3 31535.78000000 10450000.00000000 1 1 1 0 true true false false false 12-05-2031 .00000000 .00000000 570 Nostrand Avenue 570-572 Nostrand Avenue Brooklyn NY 11216 Kings MU 17710 27 27 2021 17400000.00000000 MAI 11-10-2021 17400000.00000000 11-10-2021 MAI 1.00000000 1.00000000 6 04-06-2024 N Express health sterling LLC 1526 12-31-2036 01-01-2025 12-31-2025 966053.20000000 980362.59000000 140416.74000000 233762.69000000 825636.46000000 746599.90000000 813972.26000000 734935.90000000 UW CREFC 411091.37600000 2.01000000 1.81610000 1.98000000 1.78780000 F F 12-31-2025 false false 10450000.00000000 34914.61000000 .03880000 .00011860 34914.61000000 .00000000 .00000000 10450000.00000000 10450000.00000000 04-06-2026 1 false .00000000 .00000000 3500.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 29 0 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 01-28-2022 10000000.00000000 120 02-01-2032 360 .03951000 .03951000 3 1 72 03-01-2022 true 1 WL 5 30730.00000000 10000000.00000000 1 1 1 0 true true true false false 03-31-2024 08-31-2031 08-31-2031 .00000000 .00000000 Sunrise Promenade 24645 North Lake Pleasant Parkway 24681, 24737, 24775 Peoria AZ 85383 Maricopa RT 26852 26852 2020 17110000.00000000 MAI 03-01-2022 17110000.00000000 03-01-2022 MAI 1.00000000 1.00000000 6 X PACIFIC DENTAL SERVICE LLC 2800 07-05-2031 CJ AMATOR CORPORATION 2200 12-22-2031 ATHLETICO 2000 12-07-2031 01-01-2025 12-31-2025 1167685.00000000 1312970.00000000 212458.00000000 383640.87000000 955227.00000000 929329.13000000 916564.00000000 890665.13000000 UW CREFC 400587.50000000 1.68000000 2.31990000 1.61000000 2.22340000 F F 12-31-2025 false false 10000000.00000000 34022.50000000 .03951000 .00011860 34022.50000000 .00000000 .00000000 10000000.00000000 10000000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 30 0 03-12-2026 04-13-2026 DBR Investments Co. Limited 01-18-2022 9900000.00000000 120 02-06-2032 0 .04212000 .04212000 3 1 120 03-06-2022 true 1 WL 3 32432.40000000 9900000.00000000 1 1 1 0 true true false false false 11-05-2031 .00000000 .00000000 Hampton Inn El Centro 598 W. Wake Avenue El Centro CA 92243 Imperial LO 108 108 2016 18100000.00000000 MAI 12-02-2021 18100000.00000000 12-02-2021 MAI .86500000 .74020000 6 04-06-2024 N 09-30-2021 01-01-2025 12-31-2025 3910061.11000000 4313778.11000000 2006287.32000000 2464217.45000000 1903773.80000000 1849560.66000000 1747371.35000000 1677009.54000000 UW CREFC 422779.50000000 4.50000000 4.37480000 4.13000000 3.96660000 F F false false 9900000.00000000 35907.30000000 .04212000 .00011860 35907.30000000 .00000000 .00000000 9900000.00000000 9900000.00000000 04-06-2026 1 false .00000000 .00000000 500.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 31 0 03-12-2026 04-13-2026 Goldman Sachs Bank USA 01-24-2022 9668931.00000000 60 02-06-2027 0 .03880000 .03880000 3 1 60 03-06-2022 true 1 WL 3 29178.69000000 9668931.00000000 1 1 1 0 true true true false false 10-05-2022 10-05-2026 10-05-2026 .00000000 .00000000 Emerald Building 7600 Morgan Road Liverpool NY 13090 Onondaga WH 208540 209340 1963 15700000.00000000 MAI 11-15-2021 15700000.00000000 11-15-2021 MAI 1.00000000 1.00000000 6 X Ramboll Americas hut Solutions 93600 10-31-2026 Emerald Equipment Systems 69940 12-31-2030 Sonepar 28000 09-30-2029 12-31-2021 01-01-2025 12-31-2025 1351577.11000000 1587779.09000000 329171.31000000 499755.75000000 1022405.80000000 1088023.34000000 957156.10000000 1022775.34000000 UW CREFC 380364.97000000 2.69000000 2.86050000 2.52000000 2.68890000 F F 12-31-2025 false false 9668931.00000000 32304.97000000 .03880000 .00011860 32304.97000000 .00000000 .00000000 9668931.00000000 9668931.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 32 2 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 12-10-2021 9400000.00000000 120 01-06-2032 0 .03710000 .03710000 3 1 120 02-06-2022 true 1 WL 3 27124.22000000 9400000.00000000 1 2 2 0 true true false false false 10-05-2031 .00000000 .00000000 Storage Sense - Metuchen 138 Liberty Street Metuchen NJ 08840 Middlesex SS 40189 40189 2001 9380000.00000000 MAI 11-03-2021 9380000.00000000 11-03-2021 MAI .95000000 .85833333 6 04-06-2024 N 10-31-2021 01-01-2025 12-31-2025 669362.95000000 846462.97000000 246929.89000000 356497.64000000 422433.06000000 489965.33000000 418414.16000000 485947.33000000 UW CREFC 202851.00000000 2.41540000 2.39560000 F Storage Sense - Memphis - Madison 1485 Madison Avenue Memphis TN 38104 Shelby SS 44172 34632 1960 2007 6970000.00000000 MAI 10-21-2021 6970000.00000000 10-21-2021 MAI .94100000 .80378251 6 04-06-2024 N 10-31-2021 01-01-2025 12-31-2025 626830.75000000 711398.80000000 239552.04000000 324306.27000000 387278.71000000 387092.53000000 383815.51000000 383629.53000000 UW CREFC 150732.59000000 2.56810000 2.54510000 F false false 9400000.00000000 30030.39000000 .03710000 .00011860 30030.39000000 .00000000 .00000000 9400000.00000000 9400000.00000000 04-06-2026 1 false .00000000 .00000000 4000.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 33 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 01-31-2022 8950000.00000000 120 02-06-2032 0 .03820000 .03820000 3 1 120 03-06-2022 true 1 WL 3 26591.44000000 8950000.00000000 1 2 2 0 true true true false false 04-05-2024 12-05-2031 12-05-2031 .00000000 .00000000 Grove Street 375 Grove Street Brooklyn NY 11237 Kings MF 8771 13 13 2021 7950000.00000000 MAI 07-01-2022 7950000.00000000 07-01-2022 MAI 1.00000000 .92310000 6 X 12-31-2021 01-01-2025 09-30-2025 414577.08000000 476815.85000000 62059.86000000 127770.07000000 352517.22000000 349045.78000000 349267.22000000 345795.78000000 UW CREFC 174969.90670000 1.99490000 1.97630000 F Menehan Street 322 Menehan Street Brooklyn NY 11237 Kings MF 8777 13 13 2021 7800000.00000000 MAI 07-01-2022 7800000.00000000 07-01-2022 MAI 1.00000000 1.00000000 6 X 12-31-2021 01-01-2025 09-30-2025 411859.20000000 472119.01000000 62713.22000000 128326.76000000 349145.98000000 343792.25000000 345895.98000000 340542.25000000 UW CREFC 171668.58670000 2.00270000 1.98370000 F false false 8950000.00000000 29440.53000000 .03820000 .00011860 29440.53000000 .00000000 .00000000 8950000.00000000 8950000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 34 0 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 01-31-2022 8750000.00000000 120 02-01-2032 0 .03703000 .03703000 3 1 120 03-01-2022 true 1 WL 3 25200.97000000 8750000.00000000 1 1 1 0 true true false false false 11-30-2031 .00000000 .00000000 207 East 15th Street 207 East 15th Street New York NY 10003 New York MF 25067 59 59 1930 16500000.00000000 MAI 12-16-2021 16500000.00000000 12-16-2021 MAI 1.00000000 .98360000 6 04-01-2024 N 12-31-2021 01-01-2025 12-31-2025 1407382.00000000 1723008.17000000 666351.00000000 967567.37000000 741031.00000000 755440.80000000 726170.00000000 740579.80000000 UW CREFC 328512.71600000 2.26000000 2.29960000 2.21000000 2.25430000 F F false false 8750000.00000000 27901.08000000 .03703000 .00011860 27901.08000000 .00000000 .00000000 8750000.00000000 8750000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 35 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 01-26-2022 7900000.00000000 120 02-06-2032 360 .04200000 .04200000 3 1 0 03-06-2022 true 1 WL 2 38632.36000000 7887174.31000000 1 1 1 0 false true false false false 11-05-2031 .00000000 .00000000 Balboa Apartments 1860 6th Avenue San Diego CA 92101 San Diego MF 9 9 2021 13100000.00000000 MAI 12-07-2021 13100000.00000000 12-07-2021 MAI 1.00000000 6 04-06-2024 N 12-31-2021 743862.00000000 99386.82000000 644475.18000000 642225.18000000 UW CREFC 1.39000000 1.39000000 F F false false 7332461.57000000 38632.36000000 .04200000 .00011860 26519.07000000 12113.29000000 .00000000 7320348.28000000 7320348.28000000 04-06-2026 1 false .00000000 .00000000 2500.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 36 0 03-12-2026 04-13-2026 DBR Investments Co. Limited 12-13-2021 7600000.00000000 120 01-06-2032 0 .03890000 .03890000 3 1 120 02-06-2022 true 1 WL 3 22994.22000000 7600000.00000000 1 1 1 0 true true false false false 09-05-2031 .00000000 .00000000 901 Fair Oaks 901 Fair Oaks Avenue South Pasadena CA 91030 Los Angeles RT 10692 10692 1975 2020 13300000.00000000 MAI 08-30-2021 13300000.00000000 08-30-2021 MAI 1.00000000 1.00000000 6 04-06-2024 N The Habit Restaurants, LLC 2976 10-31-2030 Starbucks Coffee 2237 02-28-2031 Chipotle Mexican Grill, Inc. 2200 10-31-2030 01-01-2025 12-31-2025 833788.77000000 982564.61000000 192925.66000000 303004.60000000 640863.11000000 679560.01000000 629101.91000000 667799.01000000 UW CREFC 299746.12400000 2.14000000 2.26710000 2.10000000 2.22790000 F F 01-02-2026 false false 7600000.00000000 25457.89000000 .03890000 .00011860 25457.89000000 .00000000 .00000000 7600000.00000000 7600000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 37 0 03-12-2026 04-13-2026 DBR Investments Co. Limited 01-18-2022 7500000.00000000 120 02-06-2032 0 .03526000 .03526000 3 1 120 03-06-2022 true 1 WL 3 20568.33000000 7500000.00000000 1 1 1 0 true true false false false 10-05-2031 .00000000 .00000000 Moreno Valley Storage 24897 John F Kennedy Drive Moreno Valley CA 92551 Riverside SS 76475 76475 619 2021 17090000.00000000 MAI 12-02-2021 17090000.00000000 12-02-2021 MAI .97500000 .92730000 6 04-06-2024 N 12-31-2021 01-01-2025 12-31-2025 1206354.00000000 1369338.00000000 338983.74000000 478105.00000000 867370.26000000 891233.00000000 859736.26000000 883599.00000000 UW CREFC 268123.00000000 3.23000000 3.32400000 3.21000000 3.29550000 F F false false 7500000.00000000 22772.08000000 .03526000 .00080610 22772.08000000 .00000000 .00000000 7500000.00000000 7500000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 38 2 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 12-08-2021 6900000.00000000 120 01-06-2032 0 .03580000 .03580000 3 1 120 02-06-2022 true 1 WL 3 19212.67000000 6900000.00000000 1 1 4 0 true true false false false 10-05-2031 .00000000 .00000000 Cityline Dover Self Storage (Main Site) 2171 Palomino Road, (Satellite) 1710 Virginia Avenue, (Satellite) 4411 Fox Run Road and (Satellite) 419 Pattison Street Dover, York PA 17315 York SS 95237 95237 811 1978 14400000.00000000 MAI 09-29-2021 14400000.00000000 09-29-2021 MAI .96600000 .83374690 6 04-06-2024 N 10-31-2021 10-01-2024 09-30-2025 925573.36000000 1130723.49000000 332736.03000000 489983.19000000 592837.33000000 640740.30000000 583313.61000000 631217.30000000 UW CREFC 250450.87000000 2.37000000 2.55830000 2.33000000 2.52030000 F C false false 6900000.00000000 21271.17000000 .03580000 .00011860 21271.17000000 .00000000 .00000000 6900000.00000000 6900000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 39 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 01-28-2022 6300000.00000000 120 02-06-2032 0 .03790000 .03790000 3 1 120 03-06-2022 true 1 WL 3 18571.00000000 6300000.00000000 1 1 1 0 true true false false false 11-05-2031 .00000000 .00000000 2200 Fairwood 2200 Fairwood Avenue Columbus OH 43207 Franklin WH 263374 263374 1969 12400000.00000000 MAI 01-20-2022 12400000.00000000 01-20-2022 MAI 1.00000000 1.00000000 6 04-06-2024 N The Expediting Co. 219783 09-30-2027 Bins, LLC 43591 12-31-2027 11-30-2021 01-01-2025 03-31-2025 985026.84000000 293245.32000000 256930.27000000 109612.63000000 728096.57000000 183632.69000000 659626.66000000 166515.44000000 UW CREFC 60521.56000000 3.01000000 3.03420000 2.72000000 2.75130000 F F 03-31-2025 false false 6300000.00000000 20560.75000000 .03790000 .00011860 20560.75000000 .00000000 .00000000 6300000.00000000 6300000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 40 0 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 02-03-2022 5785000.00000000 120 03-01-2032 360 .05308000 .05308000 3 1 0 04-01-2022 true 1 WL 2 .00000000 5785000.00000000 1 1 1 0 false true true false false 04-30-2024 12-31-2031 12-31-2031 .00000000 .00000000 Hampton Inn Texarkana 5302 Crossroads Parkway Texarkana AR 71854 Miller LO 89 89 2013 8900000.00000000 MAI 12-01-2021 8900000.00000000 12-01-2021 MAI .78400000 .63580000 6 X 12-31-2021 01-01-2025 12-31-2025 2149148.44000000 2704787.42000000 1382701.51000000 1748794.46000000 766446.93000000 955992.96000000 680481.00000000 847801.48000000 UW CREFC 385837.44000000 1.99000000 2.47770000 1.76000000 2.19730000 F F false false 5454482.91000000 32153.12000000 .05308000 .00011860 24931.23000000 7221.89000000 .00000000 5447261.02000000 5447261.02000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 41 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 01-28-2022 5000000.00000000 120 02-06-2032 360 .04330000 .04330000 3 1 0 03-06-2022 true 1 WL 2 24831.73000000 4992007.16000000 1 1 1 0 false true false false false 11-05-2031 .00000000 .00000000 Signal Mountain Self Storage 3507 W. Road Chattanooga TN 37405 Hamilton SS 61959 61959 427 2005 2018 8270000.00000000 MAI 12-08-2021 8270000.00000000 12-08-2021 MAI .79900000 .83333333 6 04-06-2024 N 11-30-2021 01-01-2025 12-31-2025 690275.96000000 695367.41000000 232386.92000000 314775.99000000 457889.04000000 380591.42000000 451693.14000000 374396.42000000 UW CREFC 297980.76000000 1.54000000 1.27720000 1.52000000 1.25640000 F C false false 4648810.97000000 24831.73000000 .04330000 .00011860 17333.61000000 7498.12000000 .00000000 4641312.85000000 4641312.85000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 42 0 03-12-2026 04-13-2026 DBR Investments Co. Limited 02-01-2022 4000000.00000000 120 02-06-2032 0 .03490000 .03490000 3 1 120 03-06-2022 true 1 WL 3 10857.78000000 4000000.00000000 1 1 1 0 true true false false false 11-05-2031 .00000000 .00000000 30 Main Street 30 Main Street Southampton NY 11968 Suffolk MU 10329 10329 1995 2019 10600000.00000000 MAI 11-11-2021 10600000.00000000 11-11-2021 MAI .91700000 1.00000000 6 04-06-2024 N Sant Ambroeus 2560 04-20-2033 Michael Kors 1434 03-31-2026 Lear and Mahoney Landscaping 700 09-10-2029 11-08-2021 01-01-2025 12-31-2025 817223.06000000 1002735.39000000 165621.15000000 257262.80000000 651601.91000000 745472.59000000 616887.74000000 710759.59000000 UW CREFC 141538.87500000 4.60000000 5.26690000 4.36000000 5.02170000 F F 12-31-2025 false false 4000000.00000000 12021.11000000 .03490000 .00011860 12021.11000000 .00000000 .00000000 4000000.00000000 4000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 43 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 02-01-2022 2500000.00000000 60 02-06-2027 0 .03960000 .03960000 3 1 60 03-06-2022 true 1 WL 3 7700.00000000 2500000.00000000 1 1 1 0 true true true false false 04-05-2024 12-05-2026 12-05-2026 .00000000 .00000000 Rustic Hills MHC 5144 US Route 250 N Norwalk OH 44857 Huron MH 140 138 1974 5550000.00000000 MAI 10-14-2021 5550000.00000000 10-14-2021 MAI .94900000 .89285714 6 N 11-30-2021 01-01-2025 12-31-2025 671589.00000000 824416.00000000 340650.98000000 424358.92000000 330938.02000000 400057.08000000 323537.82000000 392657.08000000 UW CREFC 100375.00000000 3.30000000 3.98560000 3.22000000 3.91190000 F F false false 2500000.00000000 8525.00000000 .03960000 .00011860 8525.00000000 .00000000 .00000000 2500000.00000000 2500000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 44 3 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 02-02-2022 2500000.00000000 120 02-06-2032 0 .03970000 .03970000 3 1 120 03-06-2022 true 1 WL 3 7719.44000000 2500000.00000000 1 1 1 0 true true false false false 12-05-2031 .00000000 .00000000 Bedford Avenue 1060 Bedford Avenue Brooklyn NY 11238 Kings MU 4849 6735 2018 4800000.00000000 MAI 11-12-2021 4800000.00000000 11-12-2021 MAI 1.00000000 1.00000000 6 04-06-2024 N Mi Casita - (Eva Ruiz) 2599 01-31-2029 Mr. Friendly 2250 04-30-2029 Mi Casita # 3 ( Eva Ruiz) 0 01-31-2029 11-30-2021 01-01-2025 12-31-2025 263775.60000000 294744.99000000 32353.44000000 31778.91000000 231422.16000000 262966.08000000 222090.16000000 253634.08000000 UW CREFC 100629.00000000 2.30000000 2.61320000 2.21000000 2.52050000 F F 11-30-2025 false false 2500000.00000000 8546.53000000 .03970000 .00011860 8546.53000000 .00000000 .00000000 2500000.00000000 2500000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 EX-103 4 exh_103.xml Item 2(c)(1) Originator Name With respect to Asset Number 17, the mortgage whole loan was co-originated by Goldman Sachs Bank USA and Barclays Capital Real Estate Inc. Item 2(c)(1) Originator Name With respect to Asset Number 2, the mortgage whole loan was co-originated by Wells Fargo Bank, National Association, DBR Investments Co. Limited, Morgan Stanley Bank, N.A. and Citi Real Estate Funding Inc. Item 2(c)(1) Originator Name With respect to Asset Number 3, the mortgage whole loan was co-originated by JPMorgan Chase Bank, National Association and Starwood Mortgage Capital LLC. Item 2(c)(1) Originator Name With respect to Asset Number 5, the mortgage whole loan was co-originated by JPMorgan Chase Bank, National Association and Bank of America, National Association. Item 2(c)(1) Originator Name With respect to Asset Number 7, the mortgage whole loan was co-originated by Citi Real Estate Funding Inc. and Barclays Capital Real Estate Inc. Item 2(c)(15) Loan Structure Code With respect to Asset Numbers 2 and 17, the related mortgage loan is part of the senior portion of a mortgage loan structure evidenced by one or more senior pari passu notes and one or more subordinate notes. In each case, one or more of the other notes evidencing the senior portion of the mortgage loan structure, and all of the notes evidencing the subordinate portion of the mortgage loan structure, are outside the trust. Item 2(c)(18) Scheduled Principal Balance Securitization Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(d)(2) Property Address With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank. Item 2(d)(28)(i) Financials Securitization Date With respect to Asset Numbers 6, 22, 23, 24, 28, 29 and 36, the Financials Securitization Date has been left blank as it was not available at the time of securitization. Item 2(d)(28)(xv) Debt Service Coverage Net Operating Income Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvii) Debt Service Coverage Net Cash Flow Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xxi) Most Recent Annual Lease Rollover Review Date With respect to each mortgaged loan, the date shown represents the most recent occupancy date. Item 2(e)(3) Report Period Beginning Schedule Loan Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the mortgage loan payment due date in February 2022 (or for loans that do not have a mortgage loan payment due date in February 2022, as of the loan origination date). Item 2(e)(6) Servicer Trustee Fee Rate Percentage It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate, (iv) the asset representations reviewer fee rate, and (v) the CREFC(R) intellectual property royalty license fee rate. Item 2(e)(12) Report Period End Actual Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(e)(13) Report Period End Scheduled Loan Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(f)(1) Primary Servicer Name Midland Loan Services, a Division of PNC Bank, National Association was truncated to Midland Loan Services to meet EDGAR constraints. Item 2(f)(1) Primary Servicer Name Wells Fargo Bank, National Association was truncated to Wells Fargo Bank to meet EDGAR constraints.

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934